{"text_format":"1","workbook":"xlsx","n_sheets":123,"sheets":["Info_Entreprise","Info_Salariés","Congés","Gratifications","Journaliers_occasionnels","Etat Paiement Salaires","Etat Paiement Congés","Etat Paiement Gratifications","Etat Paiement Fin Contrat","Assiettes_Salariales","Retenues & Charges Salariales","Livre de paie des embauchés","Livre du Solde Fin Contrat","Livre de Paie Journaliers","Livre de paie du Personel ","Base_Imposable_Sociale","AVS-PRET","PAIMENTS ESPECE","PAIEMENTS CHEQUE"," VIREMENTS BANCAIRE","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95","96","97","98","99","100","LISTE_EMB","LISTE_JRN","ECRITURES COMPTABLES"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":8,"defined_names":468,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Info_Entreprise","index":0,"n_rows":22,"n_cols":23,"rows_kept":22,"cut":false,"hidden":false,"merged":[[20,2,20,5],[2,6,2,9],[19,14,19,17],[3,2,3,5],[3,6,3,9],[18,2,18,5],[20,6,20,9],[20,10,20,13],[2,2,2,5],[19,2,19,5],[22,6,22,17],[19,6,19,9],[3,14,3,17],[3,10,3,13],[9,10,9,15],[7,10,7,17],[21,14,21,17],[16,15,16,20],[20,14,20,17],[19,18,19,21],[17,18,17,20],[4,18,4,21],[5,10,5,20],[15,15,15,20],[15,10,15,14],[4,0,18,0],[4,23,18,23],[4,1,18,1],[6,18,14,21],[17,22,18,22],[12,14,14,17],[8,16,10,17],[13,10,13,13],[16,10,16,14],[13,2,13,9],[19,22,22,16381],[2,14,2,17],[3,18,3,21],[15,2,15,9],[19,0,22,1],[19,10,19,13],[20,18,20,21],[3,0,3,1],[1,0,2,0],[2,10,2,13],[21,6,21,9],[21,10,21,13],[5,2,5,9],[7,2,7,9],[9,2,9,9],[11,2,11,9]]}
[null,"Année",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mois"]
[null,2017,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"09"]
[null,null,"PAIE_16.12+",null,null,null,"Evaluations Congés",null,null,null,"Informations Salariés",null,null,null,"Evaluations Gratification"]
[null,null,"Etat Paiement Salaires",null,null,null,"Etat Paiement Congés",null,null,null,"Journaliers-Occasionels",null,null,null,"Etat Paiement Gratifications",null,null,null,"Etat Paiement Solde de Compte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Info_Salariés!E1","v":"2017-09-30"}]
[null,null,"Désignation de l'entreprise :",null,null,null,null,null,null,null,"A REVOIR"]
[]
[null,null,"Adresse Postale ou e-mail :",null,null,null,null,null,null,null,"eviboni@outlook.fr"]
[]
[null,null,"Telephone :",null,null,null,null,null,null,null,"(225)08 17 49 08"]
[]
[null,null,"N° Compte Contribuale :",null,null,null,null,null,null,null,1,2,3,4,5,6,7,"E"]
[]
[null,null,"N° CNPS Employeur:",null,null,null,null,null,null,null,123456]
[]
[null,null,"Adresse géographie :",null,null,null,null,null,null,null,"ANANERAIS",null,null,null,null,"YOPOUGON"]
[null,null,null,null,null,null,null,null,null,null,"Quartier",null,null,null,null,"Commune"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Paiement salaire  le:",null,null,null,null,"2017-07-02"]
[null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"}]
[null,null,"Liste des Embauchés",null,null,null,"livre des Embauchés",null,null,null,"livres des Soldes Fin Contrat",null,null,null,"livres des Journaliers",null,null,null,"Liste des Journaliers"]
[null,null,"Livre de Paie du personnel",null,null,null,"Assiettes Fiscales & sociales",null,null,null,"DGI & CNPS",null,null,null,"Ret. & Charges salariales",null,null,null,"Imputations comptable"]
[null,null,null,null,null,null,"PAIMENTS ESPECES",null,null,null,"PAIEMENTS CHEQUES",null,null,null,"PAIEMENTS VIREMENTS"]

{"sheet":"Info_Salariés","index":1,"n_rows":111,"n_cols":49,"rows_kept":111,"cut":false,"hidden":false,"merged":[[0,20,0,23],[0,42,0,47],[0,30,0,36],[109,1,109,2],[108,1,108,2],[0,0,0,1],[107,1,107,2],[106,1,106,2],[105,2,105,3],[1,0,1,1],[0,5,0,6],[0,24,0,27],[0,28,0,29],[0,37,0,39],[0,40,0,41],[0,17,0,19]]}
[{"$f":"+Info_Entreprise!B2","v":2017},null,{"$f":"SUM(B3:B102)","v":7},{"$f":"IF(OR(C1=0,C1=1),\"Embauché\",\"Embauchés\")","v":"Embauchés"},{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},{"$f":"\"EviBoni \"&Info_Entreprise!C3","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,null,null,null,null,null,null,"SALAIRE - TRANSPORT",null,null,"PRIMES DIVERS",null,null,null,"HEURES SUPL",null,null,null,"ABSENCES",null,"EVALUATION DES CONGES",null,null,null,null,null,null,"EVALUAT° GRATIF",null,null,"RUPTURE CONTRAT",null,"MODE DE PAIEMENT SALAIRE"]
["ʘ",null,"H/Sem","Nom & Prénoms","SEXE","CODE EMPLOI","Date Embauche","QUALIFICATION","Local  Expat","MATRICULE","ADRESSE POSTALE","N° CNPS","SITUAT° MATRIMONIAL","ENFANTS","TYPE CONTRAT","emploi occupe","CATEGORIE EMPLOI","SALAIRE DE BASE","Sursalaire","Prime de Transport","Prime de Representation","Prime d'Outillage","Prime de Salissure","Autre Prime","15%","50%","75%","100%","Heures","Jours","Date Retour Dernier Congé","Départ Théorique","Jours Ajoutés","Salaire Moyen Mensuel","DEPART EFFECTIF","FIN EFFECTIVE","JOURS REST. ANNEE N-1","DATE DEPART","DATE FIN","TAUX(%)","Date de Départ","MOTIF","MODE","BANQUE","CODE BANQUE","CODE GUICHET","N° DE COMPTE","Clé RIB","Ancienneté"]
[{"$f":"'1'!$A$1","v":1},{"$f":"IF(Info_Salariés!$E$1-G3>0,IF(AND(C3<>0,D3<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO3),1,IF((MONTH(AO3)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":1},40,"EBENEZAH TOUSSAINT","MASCULIN","CM","2016-01-01","COMPTABLE","L","001","03 BP 817 ABIDJAN 03",121360052662,"CELIBATAIRE",0,"CDI","COMPTABLE",null,174281,144569,25000,0,0,0,0,null,null,null,null,null,null,"2016-10-01","2017-09-15",0,318850,"2017-09-15",null,null,null,null,null,null,"LICENCIEMENT","ESPECE",null,null,null,null,null,{"$f":"IF(G3<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G3)/366,0),0)","v":1}]
[{"$f":"'2'!$A$1","v":2},{"$f":"IF(Info_Salariés!$E$1-G4>0,IF(AND(C4<>0,D4<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO4),1,IF((MONTH(AO4)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":1},40,"BIAKPA Boni","MASCULIN","DR","2015-01-01",null,"E",null,null,null,"MARIE",2,"CDI",null,null,350000,500000,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-01-01","2017-06-09",75,null,null,"VIREMENT BANCAIRE","BOA-CI","CI032","01024","009623970002","07",{"$f":"IF(G4<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G4)/366,0),0)","v":2}]
[{"$f":"'3'!$A$1","v":3},{"$f":"IF(Info_Salariés!$E$1-G5>0,IF(AND(C5<>0,D5<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO5),1,IF((MONTH(AO5)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":1},40,"BLEU Lisette","FEMININ","CM","2016-01-01",null,"L",null,null,null,"MARIEE",2,"CDI",null,null,250000,100000,25000,null,null,null,null,null,null,null,null,null,null,"2016-01-01","2017-06-09",null,150000,null,null,null,"2017-01-01","2017-06-09",75,null,null,"VIREMENT BANCAIRE",null,null,null,null,null,{"$f":"IF(G5<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G5)/366,0),0)","v":1}]
[{"$f":"'4'!$A$1","v":4},{"$f":"IF(Info_Salariés!$E$1-G6>0,IF(AND(C6<>0,D6<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO6),1,IF((MONTH(AO6)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":1},40,"BONI Boni Mathias","MASCULIN","CM","2015-01-01",null,"L",null,null,null,"CELIBATAIRE",null,"CDI",null,null,250000,100000,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-01-01","2017-06-09",75,null,null,"ESPECE",null,null,null,null,null,{"$f":"IF(G6<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G6)/366,0),0)","v":2}]
[{"$f":"'5'!$A$1","v":5},{"$f":"IF(Info_Salariés!$E$1-G7>0,IF(AND(C7<>0,D7<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO7),1,IF((MONTH(AO7)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":1},40,"DELI Thelo Anne Marie","FEMININ","CM","2016-01-01",null,"L",null,null,null,"CELIBATAIRE",null,"CDI",null,null,250000,100000,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-01-01","2017-06-09",75,null,null,"VIREMENT BANCAIRE",null,null,null,null,null,{"$f":"IF(G7<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G7)/366,0),0)","v":1}]
[{"$f":"'6'!$A$1","v":6},{"$f":"IF(Info_Salariés!$E$1-G8>0,IF(AND(C8<>0,D8<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO8),1,IF((MONTH(AO8)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":1},40,"KOUASSI Evi","MASCULIN","DR","2015-01-01",null,"L",null,null,null,"MARIE",2,"CDI",null,null,470000,500000,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-01-01","2017-06-09",75,null,null,"ESPECE",null,null,null,null,null,{"$f":"IF(G8<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G8)/366,0),0)","v":2}]
[{"$f":"'7'!$A$1","v":7},{"$f":"IF(Info_Salariés!$E$1-G9>0,IF(AND(C9<>0,D9<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO9),1,IF((MONTH(AO9)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":1},40,"OUATTARA Gemima","FEMININ","CM","2016-01-01",null,"L",null,null,null,"MARIEE",2,"CDI",null,null,150000,100000,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-01-01","2017-06-09",75,null,null,"ESPECE",null,null,null,null,null,{"$f":"IF(G9<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G9)/366,0),0)","v":1}]
[{"$f":"'8'!$A$1","v":8},{"$f":"IF(Info_Salariés!$E$1-G10>0,IF(AND(C10<>0,D10<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO10),1,IF((MONTH(AO10)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G10<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G10)/366,0),0)","v":0}]
[{"$f":"'9'!$A$1","v":9},{"$f":"IF(Info_Salariés!$E$1-G11>0,IF(AND(C11<>0,D11<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO11),1,IF((MONTH(AO11)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G11<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G11)/366,0),0)","v":0}]
[{"$f":"'10'!$A$1","v":10},{"$f":"IF(Info_Salariés!$E$1-G12>0,IF(AND(C12<>0,D12<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO12),1,IF((MONTH(AO12)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G12<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G12)/366,0),0)","v":0}]
[{"$f":"'11'!$A$1","v":11},{"$f":"IF(Info_Salariés!$E$1-G13>0,IF(AND(C13<>0,D13<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO13),1,IF((MONTH(AO13)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G13<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G13)/366,0),0)","v":0}]
[{"$f":"'12'!$A$1","v":12},{"$f":"IF(Info_Salariés!$E$1-G14>0,IF(AND(C14<>0,D14<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO14),1,IF((MONTH(AO14)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G14<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G14)/366,0),0)","v":0}]
[{"$f":"'13'!$A$1","v":13},{"$f":"IF(Info_Salariés!$E$1-G15>0,IF(AND(C15<>0,D15<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO15),1,IF((MONTH(AO15)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G15<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G15)/366,0),0)","v":0}]
[{"$f":"'14'!$A$1","v":14},{"$f":"IF(Info_Salariés!$E$1-G16>0,IF(AND(C16<>0,D16<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO16),1,IF((MONTH(AO16)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G16<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G16)/366,0),0)","v":0}]
[{"$f":"'15'!$A$1","v":15},{"$f":"IF(Info_Salariés!$E$1-G17>0,IF(AND(C17<>0,D17<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO17),1,IF((MONTH(AO17)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G17<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G17)/366,0),0)","v":0}]
[{"$f":"'16'!$A$1","v":16},{"$f":"IF(Info_Salariés!$E$1-G18>0,IF(AND(C18<>0,D18<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO18),1,IF((MONTH(AO18)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G18<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G18)/366,0),0)","v":0}]
[{"$f":"'17'!$A$1","v":17},{"$f":"IF(Info_Salariés!$E$1-G19>0,IF(AND(C19<>0,D19<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO19),1,IF((MONTH(AO19)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G19<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G19)/366,0),0)","v":0}]
[{"$f":"'18'!$A$1","v":18},{"$f":"IF(Info_Salariés!$E$1-G20>0,IF(AND(C20<>0,D20<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO20),1,IF((MONTH(AO20)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G20<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G20)/366,0),0)","v":0}]
[{"$f":"'19'!$A$1","v":19},{"$f":"IF(Info_Salariés!$E$1-G21>0,IF(AND(C21<>0,D21<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO21),1,IF((MONTH(AO21)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G21<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G21)/366,0),0)","v":0}]
[{"$f":"'20'!$A$1","v":20},{"$f":"IF(Info_Salariés!$E$1-G22>0,IF(AND(C22<>0,D22<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO22),1,IF((MONTH(AO22)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G22<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G22)/366,0),0)","v":0}]
[{"$f":"'21'!$A$1","v":21},{"$f":"IF(Info_Salariés!$E$1-G23>0,IF(AND(C23<>0,D23<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO23),1,IF((MONTH(AO23)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G23<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G23)/366,0),0)","v":0}]
[{"$f":"'22'!$A$1","v":22},{"$f":"IF(Info_Salariés!$E$1-G24>0,IF(AND(C24<>0,D24<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO24),1,IF((MONTH(AO24)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G24<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G24)/366,0),0)","v":0}]
[{"$f":"'23'!$A$1","v":23},{"$f":"IF(Info_Salariés!$E$1-G25>0,IF(AND(C25<>0,D25<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO25),1,IF((MONTH(AO25)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G25<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G25)/366,0),0)","v":0}]
[{"$f":"'24'!$A$1","v":24},{"$f":"IF(Info_Salariés!$E$1-G26>0,IF(AND(C26<>0,D26<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO26),1,IF((MONTH(AO26)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G26<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G26)/366,0),0)","v":0}]
[{"$f":"'25'!$A$1","v":25},{"$f":"IF(Info_Salariés!$E$1-G27>0,IF(AND(C27<>0,D27<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO27),1,IF((MONTH(AO27)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G27<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G27)/366,0),0)","v":0}]
[{"$f":"'26'!$A$1","v":26},{"$f":"IF(Info_Salariés!$E$1-G28>0,IF(AND(C28<>0,D28<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO28),1,IF((MONTH(AO28)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G28<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G28)/366,0),0)","v":0}]
[{"$f":"'27'!$A$1","v":27},{"$f":"IF(Info_Salariés!$E$1-G29>0,IF(AND(C29<>0,D29<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO29),1,IF((MONTH(AO29)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G29<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G29)/366,0),0)","v":0}]
[{"$f":"'28'!$A$1","v":28},{"$f":"IF(Info_Salariés!$E$1-G30>0,IF(AND(C30<>0,D30<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO30),1,IF((MONTH(AO30)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G30<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G30)/366,0),0)","v":0}]
[{"$f":"'29'!$A$1","v":29},{"$f":"IF(Info_Salariés!$E$1-G31>0,IF(AND(C31<>0,D31<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO31),1,IF((MONTH(AO31)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G31<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G31)/366,0),0)","v":0}]
[{"$f":"'30'!$A$1","v":30},{"$f":"IF(Info_Salariés!$E$1-G32>0,IF(AND(C32<>0,D32<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO32),1,IF((MONTH(AO32)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G32<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G32)/366,0),0)","v":0}]
[{"$f":"'31'!$A$1","v":31},{"$f":"IF(Info_Salariés!$E$1-G33>0,IF(AND(C33<>0,D33<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO33),1,IF((MONTH(AO33)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G33<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G33)/366,0),0)","v":0}]
[{"$f":"'32'!$A$1","v":32},{"$f":"IF(Info_Salariés!$E$1-G34>0,IF(AND(C34<>0,D34<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO34),1,IF((MONTH(AO34)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G34<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G34)/366,0),0)","v":0}]
[{"$f":"'33'!$A$1","v":33},{"$f":"IF(Info_Salariés!$E$1-G35>0,IF(AND(C35<>0,D35<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO35),1,IF((MONTH(AO35)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G35<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G35)/366,0),0)","v":0}]
[{"$f":"'34'!$A$1","v":34},{"$f":"IF(Info_Salariés!$E$1-G36>0,IF(AND(C36<>0,D36<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO36),1,IF((MONTH(AO36)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G36<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G36)/366,0),0)","v":0}]
[{"$f":"'35'!$A$1","v":35},{"$f":"IF(Info_Salariés!$E$1-G37>0,IF(AND(C37<>0,D37<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO37),1,IF((MONTH(AO37)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G37<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G37)/366,0),0)","v":0}]
[{"$f":"'36'!$A$1","v":36},{"$f":"IF(Info_Salariés!$E$1-G38>0,IF(AND(C38<>0,D38<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO38),1,IF((MONTH(AO38)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G38<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G38)/366,0),0)","v":0}]
[{"$f":"'37'!$A$1","v":37},{"$f":"IF(Info_Salariés!$E$1-G39>0,IF(AND(C39<>0,D39<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO39),1,IF((MONTH(AO39)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G39<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G39)/366,0),0)","v":0}]
[{"$f":"'38'!$A$1","v":38},{"$f":"IF(Info_Salariés!$E$1-G40>0,IF(AND(C40<>0,D40<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO40),1,IF((MONTH(AO40)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G40<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G40)/366,0),0)","v":0}]
[{"$f":"'39'!$A$1","v":39},{"$f":"IF(Info_Salariés!$E$1-G41>0,IF(AND(C41<>0,D41<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO41),1,IF((MONTH(AO41)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G41<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G41)/366,0),0)","v":0}]
[{"$f":"'40'!$A$1","v":40},{"$f":"IF(Info_Salariés!$E$1-G42>0,IF(AND(C42<>0,D42<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO42),1,IF((MONTH(AO42)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G42<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G42)/366,0),0)","v":0}]
[{"$f":"'41'!$A$1","v":41},{"$f":"IF(Info_Salariés!$E$1-G43>0,IF(AND(C43<>0,D43<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO43),1,IF((MONTH(AO43)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G43<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G43)/366,0),0)","v":0}]
[{"$f":"'42'!$A$1","v":42},{"$f":"IF(Info_Salariés!$E$1-G44>0,IF(AND(C44<>0,D44<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO44),1,IF((MONTH(AO44)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G44<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G44)/366,0),0)","v":0}]
[{"$f":"'43'!$A$1","v":43},{"$f":"IF(Info_Salariés!$E$1-G45>0,IF(AND(C45<>0,D45<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO45),1,IF((MONTH(AO45)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G45<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G45)/366,0),0)","v":0}]
[{"$f":"'44'!$A$1","v":44},{"$f":"IF(Info_Salariés!$E$1-G46>0,IF(AND(C46<>0,D46<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO46),1,IF((MONTH(AO46)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G46<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G46)/366,0),0)","v":0}]
[{"$f":"'45'!$A$1","v":45},{"$f":"IF(Info_Salariés!$E$1-G47>0,IF(AND(C47<>0,D47<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO47),1,IF((MONTH(AO47)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G47<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G47)/366,0),0)","v":0}]
[{"$f":"'46'!$A$1","v":46},{"$f":"IF(Info_Salariés!$E$1-G48>0,IF(AND(C48<>0,D48<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO48),1,IF((MONTH(AO48)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G48<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G48)/366,0),0)","v":0}]
[{"$f":"'47'!$A$1","v":47},{"$f":"IF(Info_Salariés!$E$1-G49>0,IF(AND(C49<>0,D49<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO49),1,IF((MONTH(AO49)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G49<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G49)/366,0),0)","v":0}]
[{"$f":"'48'!$A$1","v":48},{"$f":"IF(Info_Salariés!$E$1-G50>0,IF(AND(C50<>0,D50<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO50),1,IF((MONTH(AO50)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G50<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G50)/366,0),0)","v":0}]
[{"$f":"'49'!$A$1","v":49},{"$f":"IF(Info_Salariés!$E$1-G51>0,IF(AND(C51<>0,D51<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO51),1,IF((MONTH(AO51)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G51<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G51)/366,0),0)","v":0}]
[{"$f":"'50'!$A$1","v":50},{"$f":"IF(Info_Salariés!$E$1-G52>0,IF(AND(C52<>0,D52<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO52),1,IF((MONTH(AO52)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G52<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G52)/366,0),0)","v":0}]
[{"$f":"'51'!$A$1","v":51},{"$f":"IF(Info_Salariés!$E$1-G53>0,IF(AND(C53<>0,D53<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO53),1,IF((MONTH(AO53)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G53<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G53)/366,0),0)","v":0}]
[{"$f":"'52'!$A$1","v":52},{"$f":"IF(Info_Salariés!$E$1-G54>0,IF(AND(C54<>0,D54<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO54),1,IF((MONTH(AO54)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G54<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G54)/366,0),0)","v":0}]
[{"$f":"'53'!$A$1","v":53},{"$f":"IF(Info_Salariés!$E$1-G55>0,IF(AND(C55<>0,D55<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO55),1,IF((MONTH(AO55)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G55<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G55)/366,0),0)","v":0}]
[{"$f":"'54'!$A$1","v":54},{"$f":"IF(Info_Salariés!$E$1-G56>0,IF(AND(C56<>0,D56<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO56),1,IF((MONTH(AO56)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G56<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G56)/366,0),0)","v":0}]
[{"$f":"'55'!$A$1","v":55},{"$f":"IF(Info_Salariés!$E$1-G57>0,IF(AND(C57<>0,D57<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO57),1,IF((MONTH(AO57)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G57<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G57)/366,0),0)","v":0}]
[{"$f":"'56'!$A$1","v":56},{"$f":"IF(Info_Salariés!$E$1-G58>0,IF(AND(C58<>0,D58<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO58),1,IF((MONTH(AO58)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G58<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G58)/366,0),0)","v":0}]
[{"$f":"'57'!$A$1","v":57},{"$f":"IF(Info_Salariés!$E$1-G59>0,IF(AND(C59<>0,D59<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO59),1,IF((MONTH(AO59)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G59<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G59)/366,0),0)","v":0}]
[{"$f":"'58'!$A$1","v":58},{"$f":"IF(Info_Salariés!$E$1-G60>0,IF(AND(C60<>0,D60<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO60),1,IF((MONTH(AO60)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G60<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G60)/366,0),0)","v":0}]
[{"$f":"'59'!$A$1","v":59},{"$f":"IF(Info_Salariés!$E$1-G61>0,IF(AND(C61<>0,D61<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO61),1,IF((MONTH(AO61)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G61<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G61)/366,0),0)","v":0}]
[{"$f":"'60'!$A$1","v":60},{"$f":"IF(Info_Salariés!$E$1-G62>0,IF(AND(C62<>0,D62<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO62),1,IF((MONTH(AO62)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G62<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G62)/366,0),0)","v":0}]
[{"$f":"'61'!$A$1","v":61},{"$f":"IF(Info_Salariés!$E$1-G63>0,IF(AND(C63<>0,D63<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO63),1,IF((MONTH(AO63)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G63<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G63)/366,0),0)","v":0}]
[{"$f":"'62'!$A$1","v":62},{"$f":"IF(Info_Salariés!$E$1-G64>0,IF(AND(C64<>0,D64<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO64),1,IF((MONTH(AO64)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G64<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G64)/366,0),0)","v":0}]
[{"$f":"'63'!$A$1","v":63},{"$f":"IF(Info_Salariés!$E$1-G65>0,IF(AND(C65<>0,D65<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO65),1,IF((MONTH(AO65)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G65<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G65)/366,0),0)","v":0}]
[{"$f":"'64'!$A$1","v":64},{"$f":"IF(Info_Salariés!$E$1-G66>0,IF(AND(C66<>0,D66<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO66),1,IF((MONTH(AO66)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G66<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G66)/366,0),0)","v":0}]
[{"$f":"'65'!$A$1","v":65},{"$f":"IF(Info_Salariés!$E$1-G67>0,IF(AND(C67<>0,D67<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO67),1,IF((MONTH(AO67)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G67<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G67)/366,0),0)","v":0}]
[{"$f":"'66'!$A$1","v":66},{"$f":"IF(Info_Salariés!$E$1-G68>0,IF(AND(C68<>0,D68<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO68),1,IF((MONTH(AO68)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G68<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G68)/366,0),0)","v":0}]
[{"$f":"'67'!$A$1","v":67},{"$f":"IF(Info_Salariés!$E$1-G69>0,IF(AND(C69<>0,D69<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO69),1,IF((MONTH(AO69)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G69<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G69)/366,0),0)","v":0}]
[{"$f":"'68'!$A$1","v":68},{"$f":"IF(Info_Salariés!$E$1-G70>0,IF(AND(C70<>0,D70<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO70),1,IF((MONTH(AO70)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G70<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G70)/366,0),0)","v":0}]
[{"$f":"'69'!$A$1","v":69},{"$f":"IF(Info_Salariés!$E$1-G71>0,IF(AND(C71<>0,D71<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO71),1,IF((MONTH(AO71)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G71<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G71)/366,0),0)","v":0}]
[{"$f":"'70'!$A$1","v":70},{"$f":"IF(Info_Salariés!$E$1-G72>0,IF(AND(C72<>0,D72<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO72),1,IF((MONTH(AO72)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G72<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G72)/366,0),0)","v":0}]
[{"$f":"'71'!$A$1","v":71},{"$f":"IF(Info_Salariés!$E$1-G73>0,IF(AND(C73<>0,D73<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO73),1,IF((MONTH(AO73)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G73<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G73)/366,0),0)","v":0}]
[{"$f":"'72'!$A$1","v":72},{"$f":"IF(Info_Salariés!$E$1-G74>0,IF(AND(C74<>0,D74<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO74),1,IF((MONTH(AO74)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G74<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G74)/366,0),0)","v":0}]
[{"$f":"'73'!$A$1","v":73},{"$f":"IF(Info_Salariés!$E$1-G75>0,IF(AND(C75<>0,D75<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO75),1,IF((MONTH(AO75)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G75<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G75)/366,0),0)","v":0}]
[{"$f":"'74'!$A$1","v":74},{"$f":"IF(Info_Salariés!$E$1-G76>0,IF(AND(C76<>0,D76<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO76),1,IF((MONTH(AO76)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G76<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G76)/366,0),0)","v":0}]
[{"$f":"'75'!$A$1","v":75},{"$f":"IF(Info_Salariés!$E$1-G77>0,IF(AND(C77<>0,D77<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO77),1,IF((MONTH(AO77)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G77<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G77)/366,0),0)","v":0}]
[{"$f":"'76'!$A$1","v":76},{"$f":"IF(Info_Salariés!$E$1-G78>0,IF(AND(C78<>0,D78<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO78),1,IF((MONTH(AO78)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G78<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G78)/366,0),0)","v":0}]
[{"$f":"'77'!$A$1","v":77},{"$f":"IF(Info_Salariés!$E$1-G79>0,IF(AND(C79<>0,D79<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO79),1,IF((MONTH(AO79)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G79<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G79)/366,0),0)","v":0}]
[{"$f":"'78'!$A$1","v":78},{"$f":"IF(Info_Salariés!$E$1-G80>0,IF(AND(C80<>0,D80<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO80),1,IF((MONTH(AO80)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G80<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G80)/366,0),0)","v":0}]
[{"$f":"'79'!$A$1","v":79},{"$f":"IF(Info_Salariés!$E$1-G81>0,IF(AND(C81<>0,D81<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO81),1,IF((MONTH(AO81)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G81<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G81)/366,0),0)","v":0}]
[{"$f":"'80'!$A$1","v":80},{"$f":"IF(Info_Salariés!$E$1-G82>0,IF(AND(C82<>0,D82<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO82),1,IF((MONTH(AO82)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G82<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G82)/366,0),0)","v":0}]
[{"$f":"'81'!$A$1","v":81},{"$f":"IF(Info_Salariés!$E$1-G83>0,IF(AND(C83<>0,D83<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO83),1,IF((MONTH(AO83)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G83<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G83)/366,0),0)","v":0}]
[{"$f":"'82'!$A$1","v":82},{"$f":"IF(Info_Salariés!$E$1-G84>0,IF(AND(C84<>0,D84<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO84),1,IF((MONTH(AO84)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G84<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G84)/366,0),0)","v":0}]
[{"$f":"'83'!$A$1","v":83},{"$f":"IF(Info_Salariés!$E$1-G85>0,IF(AND(C85<>0,D85<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO85),1,IF((MONTH(AO85)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G85<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G85)/366,0),0)","v":0}]
[{"$f":"'84'!$A$1","v":84},{"$f":"IF(Info_Salariés!$E$1-G86>0,IF(AND(C86<>0,D86<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO86),1,IF((MONTH(AO86)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G86<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G86)/366,0),0)","v":0}]
[{"$f":"'85'!$A$1","v":85},{"$f":"IF(Info_Salariés!$E$1-G87>0,IF(AND(C87<>0,D87<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO87),1,IF((MONTH(AO87)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G87<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G87)/366,0),0)","v":0}]
[{"$f":"'86'!$A$1","v":86},{"$f":"IF(Info_Salariés!$E$1-G88>0,IF(AND(C88<>0,D88<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO88),1,IF((MONTH(AO88)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G88<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G88)/366,0),0)","v":0}]
[{"$f":"'87'!$A$1","v":87},{"$f":"IF(Info_Salariés!$E$1-G89>0,IF(AND(C89<>0,D89<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO89),1,IF((MONTH(AO89)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G89<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G89)/366,0),0)","v":0}]
[{"$f":"'88'!$A$1","v":88},{"$f":"IF(Info_Salariés!$E$1-G90>0,IF(AND(C90<>0,D90<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO90),1,IF((MONTH(AO90)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G90<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G90)/366,0),0)","v":0}]
[{"$f":"'89'!$A$1","v":89},{"$f":"IF(Info_Salariés!$E$1-G91>0,IF(AND(C91<>0,D91<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO91),1,IF((MONTH(AO91)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G91<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G91)/366,0),0)","v":0}]
[{"$f":"'90'!$A$1","v":90},{"$f":"IF(Info_Salariés!$E$1-G92>0,IF(AND(C92<>0,D92<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO92),1,IF((MONTH(AO92)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G92<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G92)/366,0),0)","v":0}]
[{"$f":"'91'!$A$1","v":91},{"$f":"IF(Info_Salariés!$E$1-G93>0,IF(AND(C93<>0,D93<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO93),1,IF((MONTH(AO93)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G93<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G93)/366,0),0)","v":0}]
[{"$f":"'92'!$A$1","v":92},{"$f":"IF(Info_Salariés!$E$1-G94>0,IF(AND(C94<>0,D94<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO94),1,IF((MONTH(AO94)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G94<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G94)/366,0),0)","v":0}]
[{"$f":"'93'!$A$1","v":93},{"$f":"IF(Info_Salariés!$E$1-G95>0,IF(AND(C95<>0,D95<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO95),1,IF((MONTH(AO95)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G95<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G95)/366,0),0)","v":0}]
[{"$f":"'94'!$A$1","v":94},{"$f":"IF(Info_Salariés!$E$1-G96>0,IF(AND(C96<>0,D96<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO96),1,IF((MONTH(AO96)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G96<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G96)/366,0),0)","v":0}]
[{"$f":"'95'!$A$1","v":95},{"$f":"IF(Info_Salariés!$E$1-G97>0,IF(AND(C97<>0,D97<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO97),1,IF((MONTH(AO97)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G97<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G97)/366,0),0)","v":0}]
[{"$f":"'96'!$A$1","v":96},{"$f":"IF(Info_Salariés!$E$1-G98>0,IF(AND(C98<>0,D98<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO98),1,IF((MONTH(AO98)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G98<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G98)/366,0),0)","v":0}]
[{"$f":"'97'!$A$1","v":97},{"$f":"IF(Info_Salariés!$E$1-G99>0,IF(AND(C99<>0,D99<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO99),1,IF((MONTH(AO99)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G99<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G99)/366,0),0)","v":0}]
[{"$f":"'98'!$A$1","v":98},{"$f":"IF(Info_Salariés!$E$1-G100>0,IF(AND(C100<>0,D100<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO100),1,IF((MONTH(AO100)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G100<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G100)/366,0),0)","v":0}]
[{"$f":"'99'!$A$1","v":99},{"$f":"IF(Info_Salariés!$E$1-G101>0,IF(AND(C101<>0,D101<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO101),1,IF((MONTH(AO101)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G101<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G101)/366,0),0)","v":0}]
[{"$f":"'100'!$A$1","v":100},{"$f":"IF(Info_Salariés!$E$1-G102>0,IF(AND(C102<>0,D102<>\"\"),IF(YEAR(Info_Salariés!$E$1)<>YEAR(AO102),1,IF((MONTH(AO102)-MONTH(Info_Salariés!$E$1))<0,0,1)),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G102<>0,ROUNDDOWN((Base_Imposable_Sociale!$J$4-G102)/366,0),0)","v":0}]
[null,null,{"$f":"SUBTOTAL(103,Info_Salariés[H/Sem])","v":7},{"$f":"SUBTOTAL(103,Info_Salariés[Nom & Prénoms])","v":7},{"$f":"SUBTOTAL(103,Info_Salariés[SEXE])","v":7},{"$f":"SUBTOTAL(103,Info_Salariés[CODE EMPLOI])","v":7},{"$f":"SUBTOTAL(103,Info_Salariés[Date Embauche])","v":7},{"$f":"SUBTOTAL(103,Info_Salariés[QUALIFICATION])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[Local  Expat])","v":7},{"$f":"SUBTOTAL(103,Info_Salariés[MATRICULE])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[ADRESSE POSTALE])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[N° CNPS])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[SITUAT° MATRIMONIAL])","v":7},{"$f":"SUBTOTAL(103,Info_Salariés[ENFANTS])","v":5},{"$f":"SUBTOTAL(103,Info_Salariés[TYPE CONTRAT])","v":7},{"$f":"SUBTOTAL(103,Info_Salariés[emploi occupe])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[CATEGORIE EMPLOI])","v":0},{"$f":"SUBTOTAL(109,Info_Salariés[SALAIRE DE BASE])","v":1894281},{"$f":"SUBTOTAL(109,Info_Salariés[Sursalaire])","v":1544569},{"$f":"SUBTOTAL(109,Info_Salariés[Prime de Transport])","v":175000},{"$f":"SUBTOTAL(109,Info_Salariés[Prime de Representation])","v":0},{"$f":"SUBTOTAL(109,Info_Salariés[Prime d''Outillage])","v":0},{"$f":"SUBTOTAL(105,Info_Salariés[Prime de Salissure])","v":0},{"$f":"SUBTOTAL(109,Info_Salariés[Autre Prime])","v":0},{"$f":"SUBTOTAL(109,Info_Salariés[15%])","v":0},{"$f":"SUBTOTAL(109,Info_Salariés[50%])","v":0},{"$f":"SUBTOTAL(109,Info_Salariés[75%])","v":0},{"$f":"SUBTOTAL(109,Info_Salariés[100%])","v":0},{"$f":"SUBTOTAL(109,Info_Salariés[Heures])","v":0},{"$f":"SUBTOTAL(109,Info_Salariés[Jours])","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(103,Info_Salariés[Date de Départ])","v":0},{"$f":"SUBTOTAL(103,Info_Salariés[MOTIF])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[MODE])","v":7},{"$f":"SUBTOTAL(103,Info_Salariés[BANQUE])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[CODE BANQUE])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[CODE GUICHET])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[N° DE COMPTE])","v":1},{"$f":"SUBTOTAL(103,Info_Salariés[Clé RIB])","v":1}]
[]
[null,null,null,{"$f":"C1&\" \"&D1","v":"7 Embauchés"}]
[null,"۩",{"$f":"+Info_Entreprise!K6","v":"A REVOIR"}]
[null,{"$f":"C1","v":7},null,"CONTRAT(S)  ACTIF(S)"]
[null,{"$f":"COUNTIF(B3:B102,0)","v":0},null,"CONTRAT(S)  ROMPU(S)"]
[null,{"$f":"+A102-(B107+B108)","v":93},{"$f":"A77-(B107+B108)","v":68},"CONTRAT(S)  INNEXISTANT(S)"]
[null,{"$f":"+B107+B108+B109","v":100},null,"CONTRATS D'EMBAUCHES"]
[null,{"$f":"F1","v":"EviBoni PAIE_16.12+"}]

{"sheet":"Congés","index":2,"n_rows":103,"n_cols":25,"rows_kept":103,"cut":false,"hidden":false,"merged":[[0,4,0,5]]}
["ʘ","CONGES",{"$f":"EOMONTH(Y1,0)","v":"2017-01-31"},"B",{"$f":"Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Paiement le",null,"2016-11-16","●",null,{"$f":"\"01/\"&A2&\"/\"&Info_Entreprise!B2","v":"01/1/2017"}]
[1,"POSTES","Nom & Prenoms","Année Ancienneté","Date Retour Dernier Congé","Départ Théorique","Période Réf","Nbre de jours","Jours Ajoutés","Nb Jrs theoriq","FIN THEORIQUE","Salaire Moyen Mensuel","DEPART EFFECTIF","FIN EFFECTIVE","jrs Effectifs","REPRISE","Jours restant","JOURS RESTANT ANNEE N-1","TOTAL JOUR RESTANTS","Montant Brut congé","Indemnité Compensatrice de congé","MODE DE PAIEMENT"]
[{"$f":"'1'!$A$1","v":1},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":"COMPTABLE"},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":"EBENEZAH TOUSSAINT"},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW3,0)","v":1},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"2016-10-01"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"2017-09-15"},{"$f":"ROUND(IF(AND(E3<>0,F3<>0),DAYS360(E3,F3)/30,0),2)","v":11.47},{"$f":"IF(G3<>0,ROUND(+IF(AND(D3>=5,D3<10),1,0)+IF(AND(D3>=10,D3<15),2,0)+IF(AND(D3>=15,D3<20),3,0)+IF(AND(D3>=20,D3<25),5,0)+IF(D3>=25,7,0)+(IF($D$1=\"A\",2.2*G3*7/6,2.2*G3*30/24)),0),0)","v":32},{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":32},{"$f":"IF(G3<>0,F3+J3-1,\"\")","v":"2017-10-16"},{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":318850},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"2017-09-15"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},{"$f":"IF(AND(M3<>0,N3<>0),N3-M3+1,0)","v":0},{"$f":"IF(N3<>0,N3+1,0)","v":"00:00:00"},{"$f":"J3-O3","v":32},{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},{"$f":"Q3+R3","v":32},{"$f":"ROUND(L3*J3/30,0)","v":340107},0,null,null,{"$f":"IF(T3<>0,1,0)","v":1}]
[{"$f":"'2'!$A$1","v":2},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW4,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},{"$f":"ROUND(IF(AND(E4<>0,F4<>0),DAYS360(E4,F4)/30,0),2)","v":0},0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},{"$f":"IF(AND(M4<>0,N4<>0),N4-M4+1,0)","v":0},{"$f":"IF(N4<>0,N4+1,0)","v":"00:00:00"},{"$f":"J4-O4","v":0},{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},{"$f":"Q4+R4","v":0},{"$f":"ROUND(L4*J4/30,0)","v":0},0,null,null,{"$f":"IF(T4<>0,1,0)","v":0}]
[{"$f":"'3'!$A$1","v":3},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":0},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":"BLEU Lisette"},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW5,0)","v":1},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"2016-01-01"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"2017-06-09"},17.27,47,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":47},"2017-07-25",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":150000},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",47,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},47,235000,0,"CHEQUE",null,1]
[{"$f":"'4'!$A$1","v":4},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW6,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'5'!$A$1","v":5},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW7,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'6'!$A$1","v":6},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW8,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'7'!$A$1","v":7},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW9,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'8'!$A$1","v":8},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW10,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'9'!$A$1","v":9},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW11,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'10'!$A$1","v":10},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW12,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'11'!$A$1","v":11},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW13,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'12'!$A$1","v":12},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW14,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'13'!$A$1","v":13},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW15,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'14'!$A$1","v":14},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW16,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'15'!$A$1","v":15},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW17,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'16'!$A$1","v":16},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW18,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'17'!$A$1","v":17},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW19,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'18'!$A$1","v":18},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW20,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'19'!$A$1","v":19},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW21,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'20'!$A$1","v":20},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW22,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'21'!$A$1","v":21},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW23,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'22'!$A$1","v":22},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW24,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'23'!$A$1","v":23},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW25,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'24'!$A$1","v":24},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW26,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'25'!$A$1","v":25},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW27,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'26'!$A$1","v":26},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW28,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'27'!$A$1","v":27},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW29,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'28'!$A$1","v":28},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW30,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},{"$f":"IF(AND(M30<>0,N30<>0),N30-M30+1,0)","v":0},"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'29'!$A$1","v":29},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW31,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'30'!$A$1","v":30},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW32,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'31'!$A$1","v":31},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW33,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'32'!$A$1","v":32},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW34,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'33'!$A$1","v":33},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW35,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,{"$f":"IF(G35<>0,ROUND(+IF(AND(D35>=5,D35<10),1,0)+IF(AND(D35>=10,D35<15),2,0)+IF(AND(D35>=15,D35<20),3,0)+IF(AND(D35>=20,D35<25),5,0)+IF(D35>=25,7,0)+(IF($D$1=\"A\",2.2*G35*7/6,2.2*G35*30/24)),0),0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"IF(G35<>0,F35+J35-1,\"\")","v":""},{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",{"$f":"J35-O35","v":0},{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'34'!$A$1","v":34},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW36,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'35'!$A$1","v":35},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW37,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'36'!$A$1","v":36},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW38,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'37'!$A$1","v":37},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW39,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'38'!$A$1","v":38},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW40,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'39'!$A$1","v":39},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW41,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'40'!$A$1","v":40},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW42,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'41'!$A$1","v":41},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW43,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'42'!$A$1","v":42},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW44,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'43'!$A$1","v":43},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW45,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'44'!$A$1","v":44},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW46,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'45'!$A$1","v":45},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW47,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'46'!$A$1","v":46},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW48,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'47'!$A$1","v":47},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW49,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'48'!$A$1","v":48},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW50,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'49'!$A$1","v":49},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW51,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'50'!$A$1","v":50},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW52,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'51'!$A$1","v":51},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW53,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'52'!$A$1","v":52},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW54,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'53'!$A$1","v":53},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW55,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'54'!$A$1","v":54},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW56,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'55'!$A$1","v":55},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW57,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'56'!$A$1","v":56},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW58,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'57'!$A$1","v":57},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW59,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'58'!$A$1","v":58},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW60,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'59'!$A$1","v":59},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW61,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'60'!$A$1","v":60},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW62,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'61'!$A$1","v":61},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW63,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'62'!$A$1","v":62},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW64,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'63'!$A$1","v":63},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW65,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'64'!$A$1","v":64},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW66,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'65'!$A$1","v":65},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW67,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,{"$f":"IF(G67<>0,ROUND(+IF(AND(D67>=5,D67<10),1,0)+IF(AND(D67>=10,D67<15),2,0)+IF(AND(D67>=15,D67<20),3,0)+IF(AND(D67>=20,D67<25),5,0)+IF(D67>=25,7,0)+(IF($D$1=\"A\",2.2*G67*7/6,2.2*G67*30/24)),0),0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"IF(G67<>0,F67+J67-1,\"\")","v":""},{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",{"$f":"J67-O67","v":0},{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'66'!$A$1","v":66},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW68,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},{"$f":"ROUND(IF(AND(E68<>0,F68<>0),DAYS360(E68,F68)/30,0),2)","v":0},0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},{"$f":"IF(AND(M68<>0,N68<>0),N68-M68+1,0)","v":0},{"$f":"IF(N68<>0,N68+1,0)","v":"00:00:00"},0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},{"$f":"Q68+R68","v":0},{"$f":"ROUND(L68*J68/30,0)","v":0},0,null,null,{"$f":"IF(T68<>0,1,0)","v":0}]
[{"$f":"'67'!$A$1","v":67},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW69,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'68'!$A$1","v":68},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW70,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'69'!$A$1","v":69},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW71,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'70'!$A$1","v":70},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW72,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'71'!$A$1","v":71},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW73,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'72'!$A$1","v":72},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW74,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'73'!$A$1","v":73},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW75,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'74'!$A$1","v":74},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW76,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'75'!$A$1","v":75},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW77,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'76'!$A$1","v":76},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW78,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'77'!$A$1","v":77},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW79,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'78'!$A$1","v":78},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW80,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'79'!$A$1","v":79},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW81,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'80'!$A$1","v":80},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW82,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'81'!$A$1","v":81},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW83,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'82'!$A$1","v":82},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW84,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'83'!$A$1","v":83},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW85,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'84'!$A$1","v":84},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW86,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'85'!$A$1","v":85},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW87,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'86'!$A$1","v":86},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW88,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'87'!$A$1","v":87},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW89,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'88'!$A$1","v":88},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW90,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'89'!$A$1","v":89},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW91,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'90'!$A$1","v":90},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW92,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'91'!$A$1","v":91},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW93,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'92'!$A$1","v":92},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW94,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'93'!$A$1","v":93},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW95,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'94'!$A$1","v":94},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW96,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'95'!$A$1","v":95},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW97,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'96'!$A$1","v":96},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW98,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'97'!$A$1","v":97},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW99,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,{"$f":"IF(G99<>0,ROUND(+IF(AND(D99>=5,D99<10),1,0)+IF(AND(D99>=10,D99<15),2,0)+IF(AND(D99>=15,D99<20),3,0)+IF(AND(D99>=20,D99<25),5,0)+IF(D99>=25,7,0)+(IF($D$1=\"A\",2.2*G99*7/6,2.2*G99*30/24)),0),0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"IF(G99<>0,F99+J99-1,\"\")","v":""},{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'98'!$A$1","v":98},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW100,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'99'!$A$1","v":99},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW101,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[{"$f":"'100'!$A$1","v":100},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(Evaluat°Congés[[#This Row],[Période Réf]]<>0,Info_Salariés!AW102,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[Date Retour Dernier Congé]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[Départ Théorique]]","v":"00:00:00"},0,0,{"$f":"+Info_Salariés[[#This Row],[Jours Ajoutés]]","v":0},{"$f":"Evaluat°Congés[[#This Row],[Nbre de jours]]+Evaluat°Congés[[#This Row],[Jours Ajoutés]]","v":0},"",{"$f":"+Info_Salariés[[#This Row],[Salaire Moyen Mensuel]]","v":0},{"$f":"+Info_Salariés[[#This Row],[DEPART EFFECTIF]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[FIN EFFECTIVE]]","v":"00:00:00"},0,"00:00:00",0,{"$f":"+Info_Salariés[[#This Row],[JOURS REST. ANNEE N-1]]","v":0},0,0,0,null,null,0]
[null,{"$f":"Info_Entreprise!K6","v":"A REVOIR"},{"$f":"X103&\" \"&IF(OR(X103=0,X103=1),\"Embauché en Congé\",\"Embauchés en Congés\")","v":"2 Embauchés en Congés"},{"$f":"C1","v":"2017-01-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(109,Evaluat°Congés[Montant Brut congé])","v":575107},null,{"$f":"Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,{"$f":"SUM(X3:X102)","v":2}]

{"sheet":"Gratifications","index":3,"n_rows":103,"n_cols":13,"rows_kept":103,"cut":false,"hidden":false,"merged":[[0,4,0,5]]}
["ʘ","GRATIF",{"$f":"Info_Entreprise!S5","v":"2017-09-30"},null,{"$f":"Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,"Paiement le","2016-11-16","●"]
[null,"POSTES","Nom & Prenoms","Année Ancienneté","DATE DEPART","DATE FIN","Nbre de jours","TAUX(%)","Salaire de base ou Catégoriel","Montant Brut Gratification","MODE DE PAIEMENT"]
[{"$f":"'1'!$A$1","v":1},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW3,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,{"$f":"IF(J3<>0,1,0)","v":0}]
[{"$f":"'2'!$A$1","v":2},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":"BIAKPA Boni"},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW4,0)","v":2},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"2017-01-01"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"2017-06-09"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":158},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":75},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":350000},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":115208},"ESPECE",null,1]
[{"$f":"'3'!$A$1","v":3},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":"BLEU Lisette"},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW5,0)","v":1},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"2017-01-01"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"2017-06-09"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":158},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":75},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":250000},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":82292},"VIREMENT BANCAIRE",null,1]
[{"$f":"'4'!$A$1","v":4},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":"BONI Boni Mathias"},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW6,0)","v":2},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"2017-01-01"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"2017-06-09"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":158},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":75},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":250000},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":82292},"ESPECE",null,1]
[{"$f":"'5'!$A$1","v":5},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":"DELI Thelo Anne Marie"},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW7,0)","v":1},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"2017-01-01"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"2017-06-09"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":158},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":75},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":250000},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":82292},"ESPECE",null,1]
[{"$f":"'6'!$A$1","v":6},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":"KOUASSI Evi"},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW8,0)","v":2},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"2017-01-01"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"2017-06-09"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":158},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":75},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":470000},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":154708},"CHEQUE",null,1]
[{"$f":"'7'!$A$1","v":7},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":"OUATTARA Gemima"},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW9,0)","v":1},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"2017-01-01"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"2017-06-09"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":158},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":75},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":150000},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":49375},"VIREMENT BANCAIRE",null,1]
[{"$f":"'8'!$A$1","v":8},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW10,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'9'!$A$1","v":9},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW11,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'10'!$A$1","v":10},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW12,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'11'!$A$1","v":11},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW13,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'12'!$A$1","v":12},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW14,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'13'!$A$1","v":13},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW15,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'14'!$A$1","v":14},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW16,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'15'!$A$1","v":15},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW17,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'16'!$A$1","v":16},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW18,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'17'!$A$1","v":17},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW19,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'18'!$A$1","v":18},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW20,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'19'!$A$1","v":19},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW21,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'20'!$A$1","v":20},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW22,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'21'!$A$1","v":21},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW23,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'22'!$A$1","v":22},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW24,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'23'!$A$1","v":23},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW25,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'24'!$A$1","v":24},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW26,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'25'!$A$1","v":25},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW27,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'26'!$A$1","v":26},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW28,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'27'!$A$1","v":27},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW29,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'28'!$A$1","v":28},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW30,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'29'!$A$1","v":29},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW31,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'30'!$A$1","v":30},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW32,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'31'!$A$1","v":31},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW33,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'32'!$A$1","v":32},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW34,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'33'!$A$1","v":33},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW35,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,{"$f":"IF(J35<>0,1,0)","v":0}]
[{"$f":"'34'!$A$1","v":34},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW36,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'35'!$A$1","v":35},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW37,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'36'!$A$1","v":36},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW38,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'37'!$A$1","v":37},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW39,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'38'!$A$1","v":38},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW40,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'39'!$A$1","v":39},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW41,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'40'!$A$1","v":40},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW42,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'41'!$A$1","v":41},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW43,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'42'!$A$1","v":42},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW44,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'43'!$A$1","v":43},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW45,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'44'!$A$1","v":44},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW46,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'45'!$A$1","v":45},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW47,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'46'!$A$1","v":46},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW48,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'47'!$A$1","v":47},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW49,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'48'!$A$1","v":48},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW50,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'49'!$A$1","v":49},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW51,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'50'!$A$1","v":50},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW52,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'51'!$A$1","v":51},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW53,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'52'!$A$1","v":52},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW54,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'53'!$A$1","v":53},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW55,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'54'!$A$1","v":54},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW56,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'55'!$A$1","v":55},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW57,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'56'!$A$1","v":56},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW58,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'57'!$A$1","v":57},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW59,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'58'!$A$1","v":58},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW60,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'59'!$A$1","v":59},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW61,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'60'!$A$1","v":60},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW62,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'61'!$A$1","v":61},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW63,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'62'!$A$1","v":62},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW64,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'63'!$A$1","v":63},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW65,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'64'!$A$1","v":64},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW66,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'65'!$A$1","v":65},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW67,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,{"$f":"IF(J67<>0,1,0)","v":0}]
[{"$f":"'66'!$A$1","v":66},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW68,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'67'!$A$1","v":67},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW69,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'68'!$A$1","v":68},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW70,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'69'!$A$1","v":69},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW71,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'70'!$A$1","v":70},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW72,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'71'!$A$1","v":71},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW73,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'72'!$A$1","v":72},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW74,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'73'!$A$1","v":73},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW75,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'74'!$A$1","v":74},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW76,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'75'!$A$1","v":75},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW77,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'76'!$A$1","v":76},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW78,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'77'!$A$1","v":77},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW79,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'78'!$A$1","v":78},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW80,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'79'!$A$1","v":79},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW81,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'80'!$A$1","v":80},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW82,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'81'!$A$1","v":81},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW83,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'82'!$A$1","v":82},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW84,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'83'!$A$1","v":83},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW85,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'84'!$A$1","v":84},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW86,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'85'!$A$1","v":85},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW87,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'86'!$A$1","v":86},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW88,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'87'!$A$1","v":87},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW89,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'88'!$A$1","v":88},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW90,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'89'!$A$1","v":89},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW91,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'90'!$A$1","v":90},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW92,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'91'!$A$1","v":91},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW93,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'92'!$A$1","v":92},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW94,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'93'!$A$1","v":93},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW95,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'94'!$A$1","v":94},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW96,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'95'!$A$1","v":95},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW97,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'96'!$A$1","v":96},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW98,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'97'!$A$1","v":97},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW99,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'98'!$A$1","v":98},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW100,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'99'!$A$1","v":99},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW101,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[{"$f":"'100'!$A$1","v":100},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[emploi occupe]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[Nom & Prénoms]],\"\")","v":""},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés!AW102,0)","v":0},{"$f":"+Info_Salariés[[#This Row],[DATE DEPART]]","v":"00:00:00"},{"$f":"+Info_Salariés[[#This Row],[DATE FIN]]","v":"00:00:00"},{"$f":"+DAYS360(Evaluat°Gratif[[#This Row],[DATE DEPART]],Evaluat°Gratif[[#This Row],[DATE FIN]])","v":0},{"$f":"+Info_Salariés[[#This Row],[TAUX(%)]]","v":0},{"$f":"IF(AND(Evaluat°Gratif[[#This Row],[Nbre de jours]]<>0,Evaluat°Gratif[[#This Row],[TAUX(%)]]<>0),Info_Salariés[[#This Row],[SALAIRE DE BASE]],0)","v":0},{"$f":"ROUND(Evaluat°Gratif[[#This Row],[Salaire de base ou Catégoriel]]*Evaluat°Gratif[[#This Row],[TAUX(%)]]*Evaluat°Gratif[[#This Row],[Nbre de jours]]/36000,0)","v":0},null,null,0]
[null,{"$f":"Info_Entreprise!K6","v":"A REVOIR"},{"$f":"M103&\" \"&IF(OR(M103=0,M103=1),\"Embauché - Gratification\",\"Embauchés - Gratifications\")","v":"6 Embauchés - Gratifications"},{"$f":"C1","v":"2017-09-30"},null,null,null,null,null,{"$f":"SUBTOTAL(109,Evaluat°Gratif[Montant Brut Gratification])","v":566167},{"$f":"Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,{"$f":"SUM(M3:M102)","v":6}]

{"sheet":"Journaliers_occasionnels","index":4,"n_rows":162,"n_cols":35,"rows_kept":162,"cut":false,"hidden":false,"merged":[[7,2,7,3],[9,33,9,35],[7,5,7,6],[7,27,7,28],[1,2,1,3],[2,2,2,3],[3,2,3,3],[6,2,6,3],[1,5,1,6],[6,5,6,6],[1,8,1,9],[2,8,2,9],[3,8,3,9],[20,33,20,35],[8,2,8,3],[8,4,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[5,219,5,220],[4,8,4,9],[5,8,5,9],[5,242,5,243],[5,81,5,82],[5,104,5,105],[5,127,5,128],[5,150,5,151],[5,173,5,174],[5,196,5,197],[0,2,0,5],[5,58,5,59],[2,5,2,6],[3,5,3,6],[5,5,5,6],[4,2,4,3],[5,2,5,3],[0,8,0,9],[0,11,0,12],[0,6,0,7]]}
["ʘ","JOURNALIERS-OCCASIONNELS",{"$f":"Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,"Période du",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"}]
[null,"SALAIRE BRUT HORAIRE",{"$f":"ROUND(U161,0)","v":110720},null,"DGI - CNPS",{"$f":"+AA161","v":138847},null,null,"Salaire Horaire:  ",null,346]
[null,"CONGE BRUT HORAIRE",{"$f":"ROUND(V161,0)","v":9920},null,"IS",{"$f":"AB161","v":1666},null,null,"Congé horaire:",null,31]
[null,"GRATIFICATION HORAIRE",{"$f":"ROUND(W161,0)","v":7040},null,"CR",{"$f":"AC161","v":8747},null,null,"Gratif. horaire:",null,22]
[null,"HEURES SUPPL",{"$f":"ROUND(X161,0)","v":7647},null,null,null,null,null,"Précarité horaire: ",null,11]
[null,"PRECARITE",{"$f":"ROUND(Y161,0)","v":3520},null," NET",{"$f":"AD161","v":129934},null,null,"Indem. Transport:",null,833]
[null,"AUTRES PRIMES NON IMPOSABLE",{"$f":"+Q161","v":1500},null,"TRSPT",{"$f":"AE161","v":33320}]
[null,"SALAIRE BRUT TOTAL",{"$f":"SUM(C2:D7)","v":140347},null,"NAP",{"$f":"AF161","v":163254}]
[null,{"$f":"IF(SUM(AG11:AG160)=1,SUM(AG11:AG160)&\" Jounalier\",SUM(AG11:AG160)&\" Jounaliers\")","v":"2 Jounaliers"},"semaine 1",null,"semaine 2",null,"semaine 3",null,"semaine 4",null,"semaine 5",null,{"$f":"ROUND(M161*M162,0)","v":1592},{"$f":"N161*N162","v":2595},{"$f":"O161*O162","v":0},{"$f":"P161*P162","v":3460}]
[null,"NOMS & PRENOMS","JOURS-1","HEURES-1","JOURS-2","HEURES-2","JOURS-3","HEURES-3","JOURS-4","HEURES-4","JOURS-5","HEURES-5","H S à 15%","H. S. à 50%","H. S. à 75%","H. S. à 100%","AUTRES PRIMES NON IMPOSABLE","JOUR TOTAL","HEURES NORMALES","HEURES TOTALES","SAL BRUT HORAIRE","CONGE BRUT HORAIRE","GRAT. BUT HORAIRE","REM. HEURES SUPPL.","PRECARITE","SAL BRUT","SAL IMPOSABLE ET SOCIAL","IS","CR","SALAIRE NET","TRANSPORT","SAL NET A PAYER",0,"REMUNERATION DES HEURES ET AUTRES DROITS HORAIRE"]
[{"$f":"IF(AG11=1,AG11+SUM($AG$10:AG10),0)","v":1},"BIAKPA N'Guessan Ange Nathan",5,40,5,40,5,40,5,40,null,null,null,5,null,null,null,{"$f":"ROUND(+C11+E11+G11+I11+K11,0)","v":20},{"$f":"ROUND(D11+F11+H11+J11+L11,2)","v":160},{"$f":"ROUND(M11+N11+O11+P11+S11,2)","v":165},{"$f":"ROUND(S11*$K$2,0)","v":55360},{"$f":"ROUND(S11*$K$3,0)","v":4960},{"$f":"ROUND(S11*$K$4,0)","v":3520},{"$f":"+ROUND(M11*$M$162+N11*$N$162+O11*$O$162+P11*$P$162,0)","v":2595},{"$f":"ROUND(S11*$K$5,0)","v":1760},{"$f":"ROUND(SUM(U11:Y11)+Q11,0)","v":68195},{"$f":"+Z11-Q11","v":68195},{"$f":"ROUND(ROUND(AA11*$AI$22,0),0)","v":818},{"$f":"ROUND(ROUND(AA11*$AI$23,0),0)","v":4296},{"$f":"ROUND(Z11-SUM(AB11:AC11),0)","v":63081},{"$f":"ROUND(R11*$K$6,0)","v":16660},{"$f":"ROUND(AD11+AE11,0)","v":79741},{"$f":"IF(S11<>0,1,0)","v":1}]
[{"$f":"IF(AG12=1,AG12+SUM($AG$10:AG11),0)","v":2},"BIAKPA Morié Daan Marvyn",5,40,5,40,5,40,5,40,null,null,4,null,null,5,1500,{"$f":"ROUND(+C12+E12+G12+I12+K12,0)","v":20},{"$f":"ROUND(D12+F12+H12+J12+L12,2)","v":160},{"$f":"ROUND(M12+N12+O12+P12+S12,2)","v":169},55360,4960,3520,5052,1760,{"$f":"ROUND(SUM(U12:Y12)+Q12,0)","v":72152},{"$f":"+Z12-Q12","v":70652},{"$f":"ROUND(ROUND(AA12*$AI$22,0),0)","v":848},{"$f":"ROUND(ROUND(AA12*$AI$23,0),0)","v":4451},{"$f":"ROUND(Z12-SUM(AB12:AC12),0)","v":66853},16660,{"$f":"ROUND(AD12+AE12,0)","v":83513},1]
[{"$f":"IF(AG13=1,AG13+SUM($AG$10:AG12),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"ROUND(SUM(U13:Y13)+Q13,0)","v":0},0,0,0,0,0,0,0]
[{"$f":"IF(AG14=1,AG14+SUM($AG$10:AG13),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG15=1,AG15+SUM($AG$10:AG14),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Heures Supplémentaires(15%): ",{"$f":"ROUND($K$2*1.15,0)","v":398}]
[{"$f":"IF(AG16=1,AG16+SUM($AG$10:AG15),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Heures Supplémentaires(50%): ",{"$f":"ROUND($K$2*1.5,0)","v":519}]
[{"$f":"IF(AG17=1,AG17+SUM($AG$10:AG16),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Heures Supplémentaires(75%):",{"$f":"ROUND($K$2*1.75,0)","v":606}]
[{"$f":"IF(AG18=1,AG18+SUM($AG$10:AG17),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Heures Supplémentaires(100%):",{"$f":"ROUND($K$2*2,0)","v":692}]
[{"$f":"IF(AG19=1,AG19+SUM($AG$10:AG18),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Prime de nuit:",{"$f":"ROUND(K2*3,0)","v":1038}]
[{"$f":"IF(AG20=1,AG20+SUM($AG$10:AG19),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG21=1,AG21+SUM($AG$10:AG20),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"RETENUES"]
[{"$f":"IF(AG22=1,AG22+SUM($AG$10:AG21),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"IS:",{"$f":"Base_Imposable_Sociale!N8/100","v":1.2E-2}]
[{"$f":"IF(AG23=1,AG23+SUM($AG$10:AG22),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"CR:",{"$f":"Base_Imposable_Sociale!N12/100","v":6.3E-2}]
[{"$f":"IF(AG24=1,AG24+SUM($AG$10:AG23),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG25=1,AG25+SUM($AG$10:AG24),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG26=1,AG26+SUM($AG$10:AG25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG27=1,AG27+SUM($AG$10:AG26),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG28=1,AG28+SUM($AG$10:AG27),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG29=1,AG29+SUM($AG$10:AG28),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG30=1,AG30+SUM($AG$10:AG29),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG31=1,AG31+SUM($AG$10:AG30),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG32=1,AG32+SUM($AG$10:AG31),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG33=1,AG33+SUM($AG$10:AG32),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG34=1,AG34+SUM($AG$10:AG33),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG35=1,AG35+SUM($AG$10:AG34),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG36=1,AG36+SUM($AG$10:AG35),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG37=1,AG37+SUM($AG$10:AG36),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG38=1,AG38+SUM($AG$10:AG37),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG39=1,AG39+SUM($AG$10:AG38),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG40=1,AG40+SUM($AG$10:AG39),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG41=1,AG41+SUM($AG$10:AG40),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG42=1,AG42+SUM($AG$10:AG41),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG43=1,AG43+SUM($AG$10:AG42),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"ROUND(S43*$K$2,0)","v":0},{"$f":"ROUND(S43*$K$3,0)","v":0},{"$f":"ROUND(S43*$K$4,0)","v":0},{"$f":"+ROUND(M43*$M$162+N43*$N$162+O43*$O$162+P43*$P$162,0)","v":0},{"$f":"ROUND(S43*$K$5,0)","v":0},0,0,0,0,0,{"$f":"ROUND(R43*$K$6,0)","v":0},0,{"$f":"IF(S43<>0,1,0)","v":0}]
[{"$f":"IF(AG44=1,AG44+SUM($AG$10:AG43),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG45=1,AG45+SUM($AG$10:AG44),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG46=1,AG46+SUM($AG$10:AG45),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG47=1,AG47+SUM($AG$10:AG46),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG48=1,AG48+SUM($AG$10:AG47),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG49=1,AG49+SUM($AG$10:AG48),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG50=1,AG50+SUM($AG$10:AG49),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG51=1,AG51+SUM($AG$10:AG50),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG52=1,AG52+SUM($AG$10:AG51),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG53=1,AG53+SUM($AG$10:AG52),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG54=1,AG54+SUM($AG$10:AG53),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG55=1,AG55+SUM($AG$10:AG54),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG56=1,AG56+SUM($AG$10:AG55),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG57=1,AG57+SUM($AG$10:AG56),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG58=1,AG58+SUM($AG$10:AG57),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG59=1,AG59+SUM($AG$10:AG58),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG60=1,AG60+SUM($AG$10:AG59),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG61=1,AG61+SUM($AG$10:AG60),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG62=1,AG62+SUM($AG$10:AG61),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG63=1,AG63+SUM($AG$10:AG62),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG64=1,AG64+SUM($AG$10:AG63),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG65=1,AG65+SUM($AG$10:AG64),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG66=1,AG66+SUM($AG$10:AG65),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(S66<>0,1,0)","v":0}]
[{"$f":"IF(AG67=1,AG67+SUM($AG$10:AG66),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG68=1,AG68+SUM($AG$10:AG67),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG69=1,AG69+SUM($AG$10:AG68),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG70=1,AG70+SUM($AG$10:AG69),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG71=1,AG71+SUM($AG$10:AG70),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG72=1,AG72+SUM($AG$10:AG71),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG73=1,AG73+SUM($AG$10:AG72),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG74=1,AG74+SUM($AG$10:AG73),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG75=1,AG75+SUM($AG$10:AG74),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"ROUND(S75*$K$2,0)","v":0},{"$f":"ROUND(S75*$K$3,0)","v":0},{"$f":"ROUND(S75*$K$4,0)","v":0},{"$f":"+ROUND(M75*$M$162+N75*$N$162+O75*$O$162+P75*$P$162,0)","v":0},{"$f":"ROUND(S75*$K$5,0)","v":0},0,0,0,0,0,{"$f":"ROUND(R75*$K$6,0)","v":0},0,{"$f":"IF(S75<>0,1,0)","v":0}]
[{"$f":"IF(AG76=1,AG76+SUM($AG$10:AG75),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(+C76+E76+G76+I76+K76,0)","v":0},{"$f":"ROUND(D76+F76+H76+J76+L76,2)","v":0},{"$f":"ROUND(M76+N76+O76+P76+S76,2)","v":0},0,0,0,0,0,{"$f":"ROUND(SUM(U76:Y76)+Q76,0)","v":0},{"$f":"+Z76-Q76","v":0},{"$f":"ROUND(ROUND(AA76*$AI$22,0),0)","v":0},{"$f":"ROUND(ROUND(AA76*$AI$23,0),0)","v":0},{"$f":"ROUND(Z76-SUM(AB76:AC76),0)","v":0},0,{"$f":"ROUND(AD76+AE76,0)","v":0},0]
[{"$f":"IF(AG77=1,AG77+SUM($AG$10:AG76),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG78=1,AG78+SUM($AG$10:AG77),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG79=1,AG79+SUM($AG$10:AG78),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG80=1,AG80+SUM($AG$10:AG79),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG81=1,AG81+SUM($AG$10:AG80),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG82=1,AG82+SUM($AG$10:AG81),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG83=1,AG83+SUM($AG$10:AG82),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG84=1,AG84+SUM($AG$10:AG83),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG85=1,AG85+SUM($AG$10:AG84),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG86=1,AG86+SUM($AG$10:AG85),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG87=1,AG87+SUM($AG$10:AG86),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG88=1,AG88+SUM($AG$10:AG87),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG89=1,AG89+SUM($AG$10:AG88),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG90=1,AG90+SUM($AG$10:AG89),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG91=1,AG91+SUM($AG$10:AG90),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG92=1,AG92+SUM($AG$10:AG91),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG93=1,AG93+SUM($AG$10:AG92),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG94=1,AG94+SUM($AG$10:AG93),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG95=1,AG95+SUM($AG$10:AG94),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG96=1,AG96+SUM($AG$10:AG95),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG97=1,AG97+SUM($AG$10:AG96),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG98=1,AG98+SUM($AG$10:AG97),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG99=1,AG99+SUM($AG$10:AG98),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG100=1,AG100+SUM($AG$10:AG99),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG101=1,AG101+SUM($AG$10:AG100),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG102=1,AG102+SUM($AG$10:AG101),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG103=1,AG103+SUM($AG$10:AG102),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG104=1,AG104+SUM($AG$10:AG103),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG105=1,AG105+SUM($AG$10:AG104),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG106=1,AG106+SUM($AG$10:AG105),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG107=1,AG107+SUM($AG$10:AG106),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"ROUND(S107*$K$2,0)","v":0},{"$f":"ROUND(S107*$K$3,0)","v":0},{"$f":"ROUND(S107*$K$4,0)","v":0},{"$f":"+ROUND(M107*$M$162+N107*$N$162+O107*$O$162+P107*$P$162,0)","v":0},{"$f":"ROUND(S107*$K$5,0)","v":0},0,0,0,0,0,{"$f":"ROUND(R107*$K$6,0)","v":0},0,{"$f":"IF(S107<>0,1,0)","v":0}]
[{"$f":"IF(AG108=1,AG108+SUM($AG$10:AG107),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG109=1,AG109+SUM($AG$10:AG108),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG110=1,AG110+SUM($AG$10:AG109),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG111=1,AG111+SUM($AG$10:AG110),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG112=1,AG112+SUM($AG$10:AG111),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG113=1,AG113+SUM($AG$10:AG112),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG114=1,AG114+SUM($AG$10:AG113),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG115=1,AG115+SUM($AG$10:AG114),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG116=1,AG116+SUM($AG$10:AG115),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG117=1,AG117+SUM($AG$10:AG116),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG118=1,AG118+SUM($AG$10:AG117),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG119=1,AG119+SUM($AG$10:AG118),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG120=1,AG120+SUM($AG$10:AG119),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG121=1,AG121+SUM($AG$10:AG120),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG122=1,AG122+SUM($AG$10:AG121),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG123=1,AG123+SUM($AG$10:AG122),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG124=1,AG124+SUM($AG$10:AG123),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG125=1,AG125+SUM($AG$10:AG124),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG126=1,AG126+SUM($AG$10:AG125),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG127=1,AG127+SUM($AG$10:AG126),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG128=1,AG128+SUM($AG$10:AG127),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG129=1,AG129+SUM($AG$10:AG128),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG130=1,AG130+SUM($AG$10:AG129),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG131=1,AG131+SUM($AG$10:AG130),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG132=1,AG132+SUM($AG$10:AG131),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG133=1,AG133+SUM($AG$10:AG132),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG134=1,AG134+SUM($AG$10:AG133),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG135=1,AG135+SUM($AG$10:AG134),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG136=1,AG136+SUM($AG$10:AG135),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG137=1,AG137+SUM($AG$10:AG136),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG138=1,AG138+SUM($AG$10:AG137),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG139=1,AG139+SUM($AG$10:AG138),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"ROUND(S139*$K$2,0)","v":0},{"$f":"ROUND(S139*$K$3,0)","v":0},{"$f":"ROUND(S139*$K$4,0)","v":0},{"$f":"+ROUND(M139*$M$162+N139*$N$162+O139*$O$162+P139*$P$162,0)","v":0},{"$f":"ROUND(S139*$K$5,0)","v":0},0,0,0,0,0,{"$f":"ROUND(R139*$K$6,0)","v":0},0,{"$f":"IF(S139<>0,1,0)","v":0}]
[{"$f":"IF(AG140=1,AG140+SUM($AG$10:AG139),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(+C140+E140+G140+I140+K140,0)","v":0},{"$f":"ROUND(D140+F140+H140+J140+L140,2)","v":0},{"$f":"ROUND(M140+N140+O140+P140+S140,2)","v":0},0,0,0,0,0,{"$f":"ROUND(SUM(U140:Y140)+Q140,0)","v":0},{"$f":"+Z140-Q140","v":0},{"$f":"ROUND(ROUND(AA140*$AI$22,0),0)","v":0},{"$f":"ROUND(ROUND(AA140*$AI$23,0),0)","v":0},{"$f":"ROUND(Z140-SUM(AB140:AC140),0)","v":0},0,{"$f":"ROUND(AD140+AE140,0)","v":0},0]
[{"$f":"IF(AG141=1,AG141+SUM($AG$10:AG140),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG142=1,AG142+SUM($AG$10:AG141),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG143=1,AG143+SUM($AG$10:AG142),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG144=1,AG144+SUM($AG$10:AG143),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG145=1,AG145+SUM($AG$10:AG144),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG146=1,AG146+SUM($AG$10:AG145),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG147=1,AG147+SUM($AG$10:AG146),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG148=1,AG148+SUM($AG$10:AG147),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG149=1,AG149+SUM($AG$10:AG148),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG150=1,AG150+SUM($AG$10:AG149),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG151=1,AG151+SUM($AG$10:AG150),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG152=1,AG152+SUM($AG$10:AG151),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG153=1,AG153+SUM($AG$10:AG152),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG154=1,AG154+SUM($AG$10:AG153),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG155=1,AG155+SUM($AG$10:AG154),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG156=1,AG156+SUM($AG$10:AG155),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG157=1,AG157+SUM($AG$10:AG156),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG158=1,AG158+SUM($AG$10:AG157),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG159=1,AG159+SUM($AG$10:AG158),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(+C159+E159+G159+I159+K159,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AG160=1,AG160+SUM($AG$10:AG159),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,{"$f":"ROUND(SUM(U160:Y160)+Q160,0)","v":0},0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C11:C160)","v":10},80,10,80,10,80,10,80,0,0,4,5,0,5,{"$f":"SUM(Q11:Q160)","v":1500},{"$f":"ROUND(SUM(R11:R160),0)","v":40},{"$f":"SUM(S11:S160)","v":320},{"$f":"ROUND(SUM(T11:T160),0)","v":334},110720,9920,7040,7647,3520,{"$f":"ROUND(SUM(Z11:Z160),0)","v":140347},138847,1666,8747,129934,33320,163254,{"$f":"SUM(AG11:AG160)","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI15","v":398},{"$f":"AI16","v":519},{"$f":"AI17","v":606},{"$f":"AI18","v":692}]

{"sheet":"Etat Paiement Salaires","index":5,"n_rows":104,"n_cols":20,"rows_kept":104,"cut":false,"hidden":false,"merged":[[0,4,0,11],[0,2,0,3]]}
["ʘ","SALAIRE NET ",{"$f":"Journaliers_occasionnels!C1","v":"EviBoni PAIE_16.12+"},null,{"$f":"IF(A2<>0,\"Le nombre de mode de paiement est différent du nombre de salarié! Regardez la colone du MODE PAIEMENT\", \"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"●"]
[{"$f":"(A103-R103)","v":0},{"$f":"Info_Entreprise!K6","v":"A REVOIR"},"Heures","Jours","SALAIRE","PRÊT","AVS-1","AVS-2","AVS-3","AVS-4","AUTRES","NET A PAYER","ECART","AJOUT SAL.","NET A PAYER","AVS & ACO","SOLDE","MODE PAIEMENT"]
[{"$f":"IF(E3>0,1,0)","v":1},{"$f":"'Livre de paie des embauchés'!B3","v":"EBENEZAH TOUSSAINT"},{"$f":"'Livre de paie des embauchés'!AA3","v":173.33333333333334},{"$f":"IF(C3<>0,'Livre de paie des embauchés'!AB3,0)","v":30},{"$f":"ROUND('Livre de paie des embauchés'!AC3,0)","v":280000},null,null,null,null,null,null,{"$f":"ROUND(IF((E3-(G3+F3+H3+K3+I3+J3))>0,(E3-(G3+F3+H3+K3+I3+J3)),0),0)","v":280000},{"$f":"IF((E3-(G3+H3+I3+J3+K3+L3))>0,0,-(E3-(G3+H3+I3+J3+K3+L3)))","v":0},null,{"$f":"E3","v":280000},{"$f":"F3+G3+H3+I3+J3+K3","v":0},{"$f":"O3-P3","v":280000},{"$f":"IF(Q3<>0,'Livre de paie des embauchés'!AU3,0)","v":"ESPECE"},{"$f":"IF(AND(Q3>0,R3<>0),1,0)","v":1},{"$f":"+Info_Salariés!O3","v":"CDI"}]
[1,{"$f":"'Livre de paie des embauchés'!B4","v":"BIAKPA Boni"},{"$f":"'Livre de paie des embauchés'!AA4","v":173.33333333333334},{"$f":"IF(C4<>0,'Livre de paie des embauchés'!AB4,0)","v":30},{"$f":"ROUND('Livre de paie des embauchés'!AC4,0)","v":692465},null,null,null,null,null,null,{"$f":"ROUND(IF((E4-(G4+F4+H4+K4+I4+J4))>0,(E4-(G4+F4+H4+K4+I4+J4)),0),0)","v":692465},{"$f":"IF((E4-(G4+H4+I4+J4+K4+L4))>0,0,-(E4-(G4+H4+I4+J4+K4+L4)))","v":0},null,{"$f":"E4","v":692465},0,{"$f":"O4-P4","v":692465},{"$f":"IF(Q4<>0,'Livre de paie des embauchés'!AU4,0)","v":"VIREMENT BANCAIRE"},{"$f":"IF(AND(Q4>0,R4<>0),1,0)","v":1},{"$f":"+Info_Salariés!O4","v":"CDI"}]
[1,{"$f":"'Livre de paie des embauchés'!B5","v":"BLEU Lisette"},{"$f":"'Livre de paie des embauchés'!AA5","v":173.33333333333334},{"$f":"IF(C5<>0,'Livre de paie des embauchés'!AB5,0)","v":30},{"$f":"ROUND('Livre de paie des embauchés'!AC5,0)","v":319108},null,null,null,null,null,null,319108,0,null,319108,0,319108,{"$f":"IF(Q5<>0,'Livre de paie des embauchés'!AU5,0)","v":"VIREMENT BANCAIRE"},{"$f":"IF(AND(Q5>0,R5<>0),1,0)","v":1},{"$f":"+Info_Salariés!O5","v":"CDI"}]
[{"$f":"IF(E6>0,1,0)","v":1},{"$f":"'Livre de paie des embauchés'!B6","v":"BONI Boni Mathias"},{"$f":"'Livre de paie des embauchés'!AA6","v":173.33333333333334},{"$f":"IF(C6<>0,'Livre de paie des embauchés'!AB6,0)","v":30},{"$f":"ROUND('Livre de paie des embauchés'!AC6,0)","v":305821},null,null,null,null,null,null,305821,0,null,305821,0,305821,{"$f":"IF(Q6<>0,'Livre de paie des embauchés'!AU6,0)","v":"ESPECE"},1,{"$f":"+Info_Salariés!O6","v":"CDI"}]
[1,{"$f":"'Livre de paie des embauchés'!B7","v":"DELI Thelo Anne Marie"},{"$f":"'Livre de paie des embauchés'!AA7","v":173.33333333333334},{"$f":"IF(C7<>0,'Livre de paie des embauchés'!AB7,0)","v":30},{"$f":"ROUND('Livre de paie des embauchés'!AC7,0)","v":302377},null,null,null,null,null,null,302377,0,null,302377,0,302377,{"$f":"IF(Q7<>0,'Livre de paie des embauchés'!AU7,0)","v":"VIREMENT BANCAIRE"},1,{"$f":"+Info_Salariés!O7","v":"CDI"}]
[1,{"$f":"'Livre de paie des embauchés'!B8","v":"KOUASSI Evi"},{"$f":"'Livre de paie des embauchés'!AA8","v":173.33333333333334},{"$f":"IF(C8<>0,'Livre de paie des embauchés'!AB8,0)","v":30},{"$f":"ROUND('Livre de paie des embauchés'!AC8,0)","v":781161},null,null,null,null,null,null,781161,0,null,781161,0,781161,{"$f":"IF(Q8<>0,'Livre de paie des embauchés'!AU8,0)","v":"ESPECE"},1,{"$f":"+Info_Salariés!O8","v":"CDI"}]
[0,{"$f":"'Livre de paie des embauchés'!B9","v":"OUATTARA Gemima"},{"$f":"'Livre de paie des embauchés'!AA9","v":0},{"$f":"IF(C9<>0,'Livre de paie des embauchés'!AB9,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC9,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q9<>0,'Livre de paie des embauchés'!AU9,0)","v":0},0,{"$f":"+Info_Salariés!O9","v":"CDI"}]
[0,{"$f":"'Livre de paie des embauchés'!B10","v":0},{"$f":"'Livre de paie des embauchés'!AA10","v":0},{"$f":"IF(C10<>0,'Livre de paie des embauchés'!AB10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC10,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q10<>0,'Livre de paie des embauchés'!AU10,0)","v":0},0,{"$f":"+Info_Salariés!O10","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B11","v":0},{"$f":"'Livre de paie des embauchés'!AA11","v":0},{"$f":"IF(C11<>0,'Livre de paie des embauchés'!AB11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC11,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q11<>0,'Livre de paie des embauchés'!AU11,0)","v":0},0,{"$f":"+Info_Salariés!O11","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B12","v":0},{"$f":"'Livre de paie des embauchés'!AA12","v":0},{"$f":"IF(C12<>0,'Livre de paie des embauchés'!AB12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC12,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q12<>0,'Livre de paie des embauchés'!AU12,0)","v":0},0,{"$f":"+Info_Salariés!O12","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B13","v":0},{"$f":"'Livre de paie des embauchés'!AA13","v":0},{"$f":"IF(C13<>0,'Livre de paie des embauchés'!AB13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC13,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q13<>0,'Livre de paie des embauchés'!AU13,0)","v":0},0,{"$f":"+Info_Salariés!O13","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B14","v":0},{"$f":"'Livre de paie des embauchés'!AA14","v":0},{"$f":"IF(C14<>0,'Livre de paie des embauchés'!AB14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC14,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q14<>0,'Livre de paie des embauchés'!AU14,0)","v":0},0,{"$f":"+Info_Salariés!O14","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B15","v":0},{"$f":"'Livre de paie des embauchés'!AA15","v":0},{"$f":"IF(C15<>0,'Livre de paie des embauchés'!AB15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC15,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q15<>0,'Livre de paie des embauchés'!AU15,0)","v":0},0,{"$f":"+Info_Salariés!O15","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B16","v":0},{"$f":"'Livre de paie des embauchés'!AA16","v":0},{"$f":"IF(C16<>0,'Livre de paie des embauchés'!AB16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC16,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q16<>0,'Livre de paie des embauchés'!AU16,0)","v":0},0,{"$f":"+Info_Salariés!O16","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B17","v":0},{"$f":"'Livre de paie des embauchés'!AA17","v":0},{"$f":"IF(C17<>0,'Livre de paie des embauchés'!AB17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC17,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q17<>0,'Livre de paie des embauchés'!AU17,0)","v":0},0,{"$f":"+Info_Salariés!O17","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B18","v":0},{"$f":"'Livre de paie des embauchés'!AA18","v":0},{"$f":"IF(C18<>0,'Livre de paie des embauchés'!AB18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC18,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q18<>0,'Livre de paie des embauchés'!AU18,0)","v":0},0,{"$f":"+Info_Salariés!O18","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B19","v":0},{"$f":"'Livre de paie des embauchés'!AA19","v":0},{"$f":"IF(C19<>0,'Livre de paie des embauchés'!AB19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC19,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q19<>0,'Livre de paie des embauchés'!AU19,0)","v":0},0,{"$f":"+Info_Salariés!O19","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B20","v":0},{"$f":"'Livre de paie des embauchés'!AA20","v":0},{"$f":"IF(C20<>0,'Livre de paie des embauchés'!AB20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC20,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q20<>0,'Livre de paie des embauchés'!AU20,0)","v":0},0,{"$f":"+Info_Salariés!O20","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B21","v":0},{"$f":"'Livre de paie des embauchés'!AA21","v":0},{"$f":"IF(C21<>0,'Livre de paie des embauchés'!AB21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC21,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q21<>0,'Livre de paie des embauchés'!AU21,0)","v":0},0,{"$f":"+Info_Salariés!O21","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B22","v":0},{"$f":"'Livre de paie des embauchés'!AA22","v":0},{"$f":"IF(C22<>0,'Livre de paie des embauchés'!AB22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC22,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q22<>0,'Livre de paie des embauchés'!AU22,0)","v":0},0,{"$f":"+Info_Salariés!O22","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B23","v":0},{"$f":"'Livre de paie des embauchés'!AA23","v":0},{"$f":"IF(C23<>0,'Livre de paie des embauchés'!AB23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC23,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q23<>0,'Livre de paie des embauchés'!AU23,0)","v":0},0,{"$f":"+Info_Salariés!O23","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B24","v":0},{"$f":"'Livre de paie des embauchés'!AA24","v":0},{"$f":"IF(C24<>0,'Livre de paie des embauchés'!AB24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC24,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q24<>0,'Livre de paie des embauchés'!AU24,0)","v":0},0,{"$f":"+Info_Salariés!O24","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B25","v":0},{"$f":"'Livre de paie des embauchés'!AA25","v":0},{"$f":"IF(C25<>0,'Livre de paie des embauchés'!AB25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC25,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q25<>0,'Livre de paie des embauchés'!AU25,0)","v":0},0,{"$f":"+Info_Salariés!O25","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B26","v":0},{"$f":"'Livre de paie des embauchés'!AA26","v":0},{"$f":"IF(C26<>0,'Livre de paie des embauchés'!AB26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC26,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q26<>0,'Livre de paie des embauchés'!AU26,0)","v":0},0,{"$f":"+Info_Salariés!O26","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B27","v":0},{"$f":"'Livre de paie des embauchés'!AA27","v":0},{"$f":"IF(C27<>0,'Livre de paie des embauchés'!AB27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC27,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q27<>0,'Livre de paie des embauchés'!AU27,0)","v":0},0,{"$f":"+Info_Salariés!O27","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B28","v":0},{"$f":"'Livre de paie des embauchés'!AA28","v":0},{"$f":"IF(C28<>0,'Livre de paie des embauchés'!AB28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC28,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q28<>0,'Livre de paie des embauchés'!AU28,0)","v":0},0,{"$f":"+Info_Salariés!O28","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B29","v":0},{"$f":"'Livre de paie des embauchés'!AA29","v":0},{"$f":"IF(C29<>0,'Livre de paie des embauchés'!AB29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC29,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q29<>0,'Livre de paie des embauchés'!AU29,0)","v":0},0,{"$f":"+Info_Salariés!O29","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B30","v":0},{"$f":"'Livre de paie des embauchés'!AA30","v":0},{"$f":"IF(C30<>0,'Livre de paie des embauchés'!AB30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC30,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q30<>0,'Livre de paie des embauchés'!AU30,0)","v":0},0,{"$f":"+Info_Salariés!O30","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B31","v":0},{"$f":"'Livre de paie des embauchés'!AA31","v":0},{"$f":"IF(C31<>0,'Livre de paie des embauchés'!AB31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC31,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q31<>0,'Livre de paie des embauchés'!AU31,0)","v":0},0,{"$f":"+Info_Salariés!O31","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B32","v":0},{"$f":"'Livre de paie des embauchés'!AA32","v":0},{"$f":"IF(C32<>0,'Livre de paie des embauchés'!AB32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC32,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q32<>0,'Livre de paie des embauchés'!AU32,0)","v":0},0,{"$f":"+Info_Salariés!O32","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B33","v":0},{"$f":"'Livre de paie des embauchés'!AA33","v":0},{"$f":"IF(C33<>0,'Livre de paie des embauchés'!AB33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC33,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q33<>0,'Livre de paie des embauchés'!AU33,0)","v":0},0,{"$f":"+Info_Salariés!O33","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B34","v":0},{"$f":"'Livre de paie des embauchés'!AA34","v":0},{"$f":"IF(C34<>0,'Livre de paie des embauchés'!AB34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC34,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q34<>0,'Livre de paie des embauchés'!AU34,0)","v":0},0,{"$f":"+Info_Salariés!O34","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B35","v":0},{"$f":"'Livre de paie des embauchés'!AA35","v":0},{"$f":"IF(C35<>0,'Livre de paie des embauchés'!AB35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC35,0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(IF((E35-(G35+F35+H35+K35+I35+J35))>0,(E35-(G35+F35+H35+K35+I35+J35)),0),0)","v":0},{"$f":"IF((E35-(G35+H35+I35+J35+K35+L35))>0,0,-(E35-(G35+H35+I35+J35+K35+L35)))","v":0},null,0,{"$f":"F35+G35+H35+I35+J35+K35","v":0},0,{"$f":"IF(Q35<>0,'Livre de paie des embauchés'!AU35,0)","v":0},0,{"$f":"+Info_Salariés!O35","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B36","v":0},{"$f":"'Livre de paie des embauchés'!AA36","v":0},{"$f":"IF(C36<>0,'Livre de paie des embauchés'!AB36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC36,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q36<>0,'Livre de paie des embauchés'!AU36,0)","v":0},0,{"$f":"+Info_Salariés!O36","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B37","v":0},{"$f":"'Livre de paie des embauchés'!AA37","v":0},{"$f":"IF(C37<>0,'Livre de paie des embauchés'!AB37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC37,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q37<>0,'Livre de paie des embauchés'!AU37,0)","v":0},0,{"$f":"+Info_Salariés!O37","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B38","v":0},{"$f":"'Livre de paie des embauchés'!AA38","v":0},{"$f":"IF(C38<>0,'Livre de paie des embauchés'!AB38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC38,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q38<>0,'Livre de paie des embauchés'!AU38,0)","v":0},0,{"$f":"+Info_Salariés!O38","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B39","v":0},{"$f":"'Livre de paie des embauchés'!AA39","v":0},{"$f":"IF(C39<>0,'Livre de paie des embauchés'!AB39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC39,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q39<>0,'Livre de paie des embauchés'!AU39,0)","v":0},0,{"$f":"+Info_Salariés!O39","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B40","v":0},{"$f":"'Livre de paie des embauchés'!AA40","v":0},{"$f":"IF(C40<>0,'Livre de paie des embauchés'!AB40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC40,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q40<>0,'Livre de paie des embauchés'!AU40,0)","v":0},0,{"$f":"+Info_Salariés!O40","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B41","v":0},{"$f":"'Livre de paie des embauchés'!AA41","v":0},{"$f":"IF(C41<>0,'Livre de paie des embauchés'!AB41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC41,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q41<>0,'Livre de paie des embauchés'!AU41,0)","v":0},0,{"$f":"+Info_Salariés!O41","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B42","v":0},{"$f":"'Livre de paie des embauchés'!AA42","v":0},{"$f":"IF(C42<>0,'Livre de paie des embauchés'!AB42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC42,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q42<>0,'Livre de paie des embauchés'!AU42,0)","v":0},0,{"$f":"+Info_Salariés!O42","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B43","v":0},{"$f":"'Livre de paie des embauchés'!AA43","v":0},{"$f":"IF(C43<>0,'Livre de paie des embauchés'!AB43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC43,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q43<>0,'Livre de paie des embauchés'!AU43,0)","v":0},0,{"$f":"+Info_Salariés!O43","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B44","v":0},{"$f":"'Livre de paie des embauchés'!AA44","v":0},{"$f":"IF(C44<>0,'Livre de paie des embauchés'!AB44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC44,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q44<>0,'Livre de paie des embauchés'!AU44,0)","v":0},0,{"$f":"+Info_Salariés!O44","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B45","v":0},{"$f":"'Livre de paie des embauchés'!AA45","v":0},{"$f":"IF(C45<>0,'Livre de paie des embauchés'!AB45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC45,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q45<>0,'Livre de paie des embauchés'!AU45,0)","v":0},0,{"$f":"+Info_Salariés!O45","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B46","v":0},{"$f":"'Livre de paie des embauchés'!AA46","v":0},{"$f":"IF(C46<>0,'Livre de paie des embauchés'!AB46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC46,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q46<>0,'Livre de paie des embauchés'!AU46,0)","v":0},0,{"$f":"+Info_Salariés!O46","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B47","v":0},{"$f":"'Livre de paie des embauchés'!AA47","v":0},{"$f":"IF(C47<>0,'Livre de paie des embauchés'!AB47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC47,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q47<>0,'Livre de paie des embauchés'!AU47,0)","v":0},0,{"$f":"+Info_Salariés!O47","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B48","v":0},{"$f":"'Livre de paie des embauchés'!AA48","v":0},{"$f":"IF(C48<>0,'Livre de paie des embauchés'!AB48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC48,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q48<>0,'Livre de paie des embauchés'!AU48,0)","v":0},0,{"$f":"+Info_Salariés!O48","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B49","v":0},{"$f":"'Livre de paie des embauchés'!AA49","v":0},{"$f":"IF(C49<>0,'Livre de paie des embauchés'!AB49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC49,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q49<>0,'Livre de paie des embauchés'!AU49,0)","v":0},0,{"$f":"+Info_Salariés!O49","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B50","v":0},{"$f":"'Livre de paie des embauchés'!AA50","v":0},{"$f":"IF(C50<>0,'Livre de paie des embauchés'!AB50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC50,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q50<>0,'Livre de paie des embauchés'!AU50,0)","v":0},0,{"$f":"+Info_Salariés!O50","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B51","v":0},{"$f":"'Livre de paie des embauchés'!AA51","v":0},{"$f":"IF(C51<>0,'Livre de paie des embauchés'!AB51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC51,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q51<>0,'Livre de paie des embauchés'!AU51,0)","v":0},0,{"$f":"+Info_Salariés!O51","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B52","v":0},{"$f":"'Livre de paie des embauchés'!AA52","v":0},{"$f":"IF(C52<>0,'Livre de paie des embauchés'!AB52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC52,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q52<>0,'Livre de paie des embauchés'!AU52,0)","v":0},0,{"$f":"+Info_Salariés!O52","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B53","v":0},{"$f":"'Livre de paie des embauchés'!AA53","v":0},{"$f":"IF(C53<>0,'Livre de paie des embauchés'!AB53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC53,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q53<>0,'Livre de paie des embauchés'!AU53,0)","v":0},0,{"$f":"+Info_Salariés!O53","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B54","v":0},{"$f":"'Livre de paie des embauchés'!AA54","v":0},{"$f":"IF(C54<>0,'Livre de paie des embauchés'!AB54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC54,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q54<>0,'Livre de paie des embauchés'!AU54,0)","v":0},0,{"$f":"+Info_Salariés!O54","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B55","v":0},{"$f":"'Livre de paie des embauchés'!AA55","v":0},{"$f":"IF(C55<>0,'Livre de paie des embauchés'!AB55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC55,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q55<>0,'Livre de paie des embauchés'!AU55,0)","v":0},0,{"$f":"+Info_Salariés!O55","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B56","v":0},{"$f":"'Livre de paie des embauchés'!AA56","v":0},{"$f":"IF(C56<>0,'Livre de paie des embauchés'!AB56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC56,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q56<>0,'Livre de paie des embauchés'!AU56,0)","v":0},0,{"$f":"+Info_Salariés!O56","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B57","v":0},{"$f":"'Livre de paie des embauchés'!AA57","v":0},{"$f":"IF(C57<>0,'Livre de paie des embauchés'!AB57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC57,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q57<>0,'Livre de paie des embauchés'!AU57,0)","v":0},0,{"$f":"+Info_Salariés!O57","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B58","v":0},{"$f":"'Livre de paie des embauchés'!AA58","v":0},{"$f":"IF(C58<>0,'Livre de paie des embauchés'!AB58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC58,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q58<>0,'Livre de paie des embauchés'!AU58,0)","v":0},0,{"$f":"+Info_Salariés!O58","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B59","v":0},{"$f":"'Livre de paie des embauchés'!AA59","v":0},{"$f":"IF(C59<>0,'Livre de paie des embauchés'!AB59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC59,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q59<>0,'Livre de paie des embauchés'!AU59,0)","v":0},0,{"$f":"+Info_Salariés!O59","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B60","v":0},{"$f":"'Livre de paie des embauchés'!AA60","v":0},{"$f":"IF(C60<>0,'Livre de paie des embauchés'!AB60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC60,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q60<>0,'Livre de paie des embauchés'!AU60,0)","v":0},0,{"$f":"+Info_Salariés!O60","v":0}]
[{"$f":"IF(E61>0,1,0)","v":0},{"$f":"'Livre de paie des embauchés'!B61","v":0},{"$f":"'Livre de paie des embauchés'!AA61","v":0},{"$f":"IF(C61<>0,'Livre de paie des embauchés'!AB61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC61,0)","v":0},null,null,null,null,null,null,0,0,null,{"$f":"E61","v":0},0,{"$f":"O61-P61","v":0},{"$f":"IF(Q61<>0,'Livre de paie des embauchés'!AU61,0)","v":0},{"$f":"IF(AND(Q61>0,R61<>0),1,0)","v":0},{"$f":"+Info_Salariés!O61","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B62","v":0},{"$f":"'Livre de paie des embauchés'!AA62","v":0},{"$f":"IF(C62<>0,'Livre de paie des embauchés'!AB62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC62,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q62<>0,'Livre de paie des embauchés'!AU62,0)","v":0},0,{"$f":"+Info_Salariés!O62","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B63","v":0},{"$f":"'Livre de paie des embauchés'!AA63","v":0},{"$f":"IF(C63<>0,'Livre de paie des embauchés'!AB63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC63,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q63<>0,'Livre de paie des embauchés'!AU63,0)","v":0},0,{"$f":"+Info_Salariés!O63","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B64","v":0},{"$f":"'Livre de paie des embauchés'!AA64","v":0},{"$f":"IF(C64<>0,'Livre de paie des embauchés'!AB64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC64,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q64<>0,'Livre de paie des embauchés'!AU64,0)","v":0},0,{"$f":"+Info_Salariés!O64","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B65","v":0},{"$f":"'Livre de paie des embauchés'!AA65","v":0},{"$f":"IF(C65<>0,'Livre de paie des embauchés'!AB65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC65,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q65<>0,'Livre de paie des embauchés'!AU65,0)","v":0},0,{"$f":"+Info_Salariés!O65","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B66","v":0},{"$f":"'Livre de paie des embauchés'!AA66","v":0},{"$f":"IF(C66<>0,'Livre de paie des embauchés'!AB66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC66,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q66<>0,'Livre de paie des embauchés'!AU66,0)","v":0},0,{"$f":"+Info_Salariés!O66","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B67","v":0},{"$f":"'Livre de paie des embauchés'!AA67","v":0},{"$f":"IF(C67<>0,'Livre de paie des embauchés'!AB67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC67,0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(IF((E67-(G67+F67+H67+K67+I67+J67))>0,(E67-(G67+F67+H67+K67+I67+J67)),0),0)","v":0},{"$f":"IF((E67-(G67+H67+I67+J67+K67+L67))>0,0,-(E67-(G67+H67+I67+J67+K67+L67)))","v":0},null,0,{"$f":"F67+G67+H67+I67+J67+K67","v":0},0,{"$f":"IF(Q67<>0,'Livre de paie des embauchés'!AU67,0)","v":0},0,{"$f":"+Info_Salariés!O67","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B68","v":0},{"$f":"'Livre de paie des embauchés'!AA68","v":0},{"$f":"IF(C68<>0,'Livre de paie des embauchés'!AB68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC68,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q68<>0,'Livre de paie des embauchés'!AU68,0)","v":0},0,{"$f":"+Info_Salariés!O68","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B69","v":0},{"$f":"'Livre de paie des embauchés'!AA69","v":0},{"$f":"IF(C69<>0,'Livre de paie des embauchés'!AB69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC69,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q69<>0,'Livre de paie des embauchés'!AU69,0)","v":0},0,{"$f":"+Info_Salariés!O69","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B70","v":0},{"$f":"'Livre de paie des embauchés'!AA70","v":0},{"$f":"IF(C70<>0,'Livre de paie des embauchés'!AB70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC70,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q70<>0,'Livre de paie des embauchés'!AU70,0)","v":0},0,{"$f":"+Info_Salariés!O70","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B71","v":0},{"$f":"'Livre de paie des embauchés'!AA71","v":0},{"$f":"IF(C71<>0,'Livre de paie des embauchés'!AB71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC71,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q71<>0,'Livre de paie des embauchés'!AU71,0)","v":0},0,{"$f":"+Info_Salariés!O71","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B72","v":0},{"$f":"'Livre de paie des embauchés'!AA72","v":0},{"$f":"IF(C72<>0,'Livre de paie des embauchés'!AB72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC72,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q72<>0,'Livre de paie des embauchés'!AU72,0)","v":0},0,{"$f":"+Info_Salariés!O72","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B73","v":0},{"$f":"'Livre de paie des embauchés'!AA73","v":0},{"$f":"IF(C73<>0,'Livre de paie des embauchés'!AB73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC73,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q73<>0,'Livre de paie des embauchés'!AU73,0)","v":0},0,{"$f":"+Info_Salariés!O73","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B74","v":0},{"$f":"'Livre de paie des embauchés'!AA74","v":0},{"$f":"IF(C74<>0,'Livre de paie des embauchés'!AB74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC74,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q74<>0,'Livre de paie des embauchés'!AU74,0)","v":0},0,{"$f":"+Info_Salariés!O74","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B75","v":0},{"$f":"'Livre de paie des embauchés'!AA75","v":0},{"$f":"IF(C75<>0,'Livre de paie des embauchés'!AB75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC75,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q75<>0,'Livre de paie des embauchés'!AU75,0)","v":0},0,{"$f":"+Info_Salariés!O75","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B76","v":0},{"$f":"'Livre de paie des embauchés'!AA76","v":0},{"$f":"IF(C76<>0,'Livre de paie des embauchés'!AB76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC76,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q76<>0,'Livre de paie des embauchés'!AU76,0)","v":0},0,{"$f":"+Info_Salariés!O76","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B77","v":0},{"$f":"'Livre de paie des embauchés'!AA77","v":0},{"$f":"IF(C77<>0,'Livre de paie des embauchés'!AB77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC77,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q77<>0,'Livre de paie des embauchés'!AU77,0)","v":0},0,{"$f":"+Info_Salariés!O77","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B78","v":0},{"$f":"'Livre de paie des embauchés'!AA78","v":0},{"$f":"IF(C78<>0,'Livre de paie des embauchés'!AB78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC78,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q78<>0,'Livre de paie des embauchés'!AU78,0)","v":0},0,{"$f":"+Info_Salariés!O78","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B79","v":0},{"$f":"'Livre de paie des embauchés'!AA79","v":0},{"$f":"IF(C79<>0,'Livre de paie des embauchés'!AB79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC79,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q79<>0,'Livre de paie des embauchés'!AU79,0)","v":0},0,{"$f":"+Info_Salariés!O79","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B80","v":0},{"$f":"'Livre de paie des embauchés'!AA80","v":0},{"$f":"IF(C80<>0,'Livre de paie des embauchés'!AB80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC80,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q80<>0,'Livre de paie des embauchés'!AU80,0)","v":0},0,{"$f":"+Info_Salariés!O80","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B81","v":0},{"$f":"'Livre de paie des embauchés'!AA81","v":0},{"$f":"IF(C81<>0,'Livre de paie des embauchés'!AB81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC81,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q81<>0,'Livre de paie des embauchés'!AU81,0)","v":0},0,{"$f":"+Info_Salariés!O81","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B82","v":0},{"$f":"'Livre de paie des embauchés'!AA82","v":0},{"$f":"IF(C82<>0,'Livre de paie des embauchés'!AB82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC82,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q82<>0,'Livre de paie des embauchés'!AU82,0)","v":0},0,{"$f":"+Info_Salariés!O82","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B83","v":0},{"$f":"'Livre de paie des embauchés'!AA83","v":0},{"$f":"IF(C83<>0,'Livre de paie des embauchés'!AB83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC83,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q83<>0,'Livre de paie des embauchés'!AU83,0)","v":0},0,{"$f":"+Info_Salariés!O83","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B84","v":0},{"$f":"'Livre de paie des embauchés'!AA84","v":0},{"$f":"IF(C84<>0,'Livre de paie des embauchés'!AB84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC84,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q84<>0,'Livre de paie des embauchés'!AU84,0)","v":0},0,{"$f":"+Info_Salariés!O84","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B85","v":0},{"$f":"'Livre de paie des embauchés'!AA85","v":0},{"$f":"IF(C85<>0,'Livre de paie des embauchés'!AB85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC85,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q85<>0,'Livre de paie des embauchés'!AU85,0)","v":0},0,{"$f":"+Info_Salariés!O85","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B86","v":0},{"$f":"'Livre de paie des embauchés'!AA86","v":0},{"$f":"IF(C86<>0,'Livre de paie des embauchés'!AB86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC86,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q86<>0,'Livre de paie des embauchés'!AU86,0)","v":0},0,{"$f":"+Info_Salariés!O86","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B87","v":0},{"$f":"'Livre de paie des embauchés'!AA87","v":0},{"$f":"IF(C87<>0,'Livre de paie des embauchés'!AB87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC87,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q87<>0,'Livre de paie des embauchés'!AU87,0)","v":0},0,{"$f":"+Info_Salariés!O87","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B88","v":0},{"$f":"'Livre de paie des embauchés'!AA88","v":0},{"$f":"IF(C88<>0,'Livre de paie des embauchés'!AB88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC88,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q88<>0,'Livre de paie des embauchés'!AU88,0)","v":0},0,{"$f":"+Info_Salariés!O88","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B89","v":0},{"$f":"'Livre de paie des embauchés'!AA89","v":0},{"$f":"IF(C89<>0,'Livre de paie des embauchés'!AB89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC89,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q89<>0,'Livre de paie des embauchés'!AU89,0)","v":0},0,{"$f":"+Info_Salariés!O89","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B90","v":0},{"$f":"'Livre de paie des embauchés'!AA90","v":0},{"$f":"IF(C90<>0,'Livre de paie des embauchés'!AB90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC90,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q90<>0,'Livre de paie des embauchés'!AU90,0)","v":0},0,{"$f":"+Info_Salariés!O90","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B91","v":0},{"$f":"'Livre de paie des embauchés'!AA91","v":0},{"$f":"IF(C91<>0,'Livre de paie des embauchés'!AB91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC91,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q91<>0,'Livre de paie des embauchés'!AU91,0)","v":0},0,{"$f":"+Info_Salariés!O91","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B92","v":0},{"$f":"'Livre de paie des embauchés'!AA92","v":0},{"$f":"IF(C92<>0,'Livre de paie des embauchés'!AB92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC92,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q92<>0,'Livre de paie des embauchés'!AU92,0)","v":0},0,{"$f":"+Info_Salariés!O92","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B93","v":0},{"$f":"'Livre de paie des embauchés'!AA93","v":0},{"$f":"IF(C93<>0,'Livre de paie des embauchés'!AB93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC93,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q93<>0,'Livre de paie des embauchés'!AU93,0)","v":0},0,{"$f":"+Info_Salariés!O93","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B94","v":0},{"$f":"'Livre de paie des embauchés'!AA94","v":0},{"$f":"IF(C94<>0,'Livre de paie des embauchés'!AB94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC94,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q94<>0,'Livre de paie des embauchés'!AU94,0)","v":0},0,{"$f":"+Info_Salariés!O94","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B95","v":0},{"$f":"'Livre de paie des embauchés'!AA95","v":0},{"$f":"IF(C95<>0,'Livre de paie des embauchés'!AB95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC95,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q95<>0,'Livre de paie des embauchés'!AU95,0)","v":0},0,{"$f":"+Info_Salariés!O95","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B96","v":0},{"$f":"'Livre de paie des embauchés'!AA96","v":0},{"$f":"IF(C96<>0,'Livre de paie des embauchés'!AB96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC96,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q96<>0,'Livre de paie des embauchés'!AU96,0)","v":0},0,{"$f":"+Info_Salariés!O96","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B97","v":0},{"$f":"'Livre de paie des embauchés'!AA97","v":0},{"$f":"IF(C97<>0,'Livre de paie des embauchés'!AB97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC97,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q97<>0,'Livre de paie des embauchés'!AU97,0)","v":0},0,{"$f":"+Info_Salariés!O97","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B98","v":0},{"$f":"'Livre de paie des embauchés'!AA98","v":0},{"$f":"IF(C98<>0,'Livre de paie des embauchés'!AB98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC98,0)","v":0},null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(Q98<>0,'Livre de paie des embauchés'!AU98,0)","v":0},0,{"$f":"+Info_Salariés!O98","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B99","v":0},{"$f":"'Livre de paie des embauchés'!AA99","v":0},{"$f":"IF(C99<>0,'Livre de paie des embauchés'!AB99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC99,0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(IF((E99-(G99+F99+H99+K99+I99+J99))>0,(E99-(G99+F99+H99+K99+I99+J99)),0),0)","v":0},{"$f":"IF((E99-(G99+H99+I99+J99+K99+L99))>0,0,-(E99-(G99+H99+I99+J99+K99+L99)))","v":0},null,0,0,0,{"$f":"IF(Q99<>0,'Livre de paie des embauchés'!AU99,0)","v":0},0,{"$f":"+Info_Salariés!O99","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B100","v":0},{"$f":"'Livre de paie des embauchés'!AA100","v":0},{"$f":"IF(C100<>0,'Livre de paie des embauchés'!AB100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC100,0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(IF((E100-(G100+F100+H100+K100+I100+J100))>0,(E100-(G100+F100+H100+K100+I100+J100)),0),0)","v":0},{"$f":"IF((E100-(G100+H100+I100+J100+K100+L100))>0,0,-(E100-(G100+H100+I100+J100+K100+L100)))","v":0},null,0,0,0,{"$f":"IF(Q100<>0,'Livre de paie des embauchés'!AU100,0)","v":0},0,{"$f":"+Info_Salariés!O100","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B101","v":0},{"$f":"'Livre de paie des embauchés'!AA101","v":0},{"$f":"IF(C101<>0,'Livre de paie des embauchés'!AB101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC101,0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(IF((E101-(G101+F101+H101+K101+I101+J101))>0,(E101-(G101+F101+H101+K101+I101+J101)),0),0)","v":0},{"$f":"IF((E101-(G101+H101+I101+J101+K101+L101))>0,0,-(E101-(G101+H101+I101+J101+K101+L101)))","v":0},null,0,0,0,{"$f":"IF(Q101<>0,'Livre de paie des embauchés'!AU101,0)","v":0},{"$f":"IF(AND(Q101>0,R101<>0),1,0)","v":0},{"$f":"+Info_Salariés!O101","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B102","v":0},{"$f":"'Livre de paie des embauchés'!AA102","v":0},{"$f":"IF(C102<>0,'Livre de paie des embauchés'!AB102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!AC102,0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(IF((E102-(G102+F102+H102+K102+I102+J102))>0,(E102-(G102+F102+H102+K102+I102+J102)),0),0)","v":0},{"$f":"IF((E102-(G102+H102+I102+J102+K102+L102))>0,0,-(E102-(G102+H102+I102+J102+K102+L102)))","v":0},null,0,0,0,{"$f":"IF(Q102<>0,'Livre de paie des embauchés'!AU102,0)","v":0},0,{"$f":"+Info_Salariés!O102","v":0}]
[{"$f":"SUM(A3:A102)","v":6},{"$f":"\"EFFECTIF:   \"& SUM(A3:A102)& \" Emb / \"&R103","v":"EFFECTIF:   6 Emb / 6"},null,null,{"$f":"SUM(E3:E102)","v":2680932},0,{"$f":"SUM(G3:G102)","v":0},0,0,0,{"$f":"SUM(K3:K102)","v":0},2680932,0,{"$f":"SUM(N3:N102)","v":0},2680932,0,2680932,{"$f":"SUM(S3:S102)","v":6}]
[null,{"$f":"C1","v":"EviBoni PAIE_16.12+"}]

{"sheet":"Etat Paiement Congés","index":6,"n_rows":104,"n_cols":17,"rows_kept":104,"cut":false,"hidden":false,"merged":[[0,3,0,15]]}
["ʘ","CONGE NET ",{"$f":"'Etat Paiement Salaires'!C1:D1","v":"EviBoni PAIE_16.12+"},{"$f":"IF(A2<>0,\"Le nombre de mode de paiement est différent du nombre de salarié! Regardez la colone du MODE PAIEMENT\", \"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"●"]
[{"$f":"(A103-P103)","v":0},{"$f":"+'Etat Paiement Salaires'!$B$2","v":"A REVOIR"},"CONGE NET","PRÊT","AVS-1","AVS-2","AVS-3","AVS-4","AUTRES","AVS-5","SOLDE A PAYER","ECART","NET A PAYER","RETENUES","SOLDE","MODE PAIEMENT"]
[{"$f":"IF(C3>0,1,0)","v":1},{"$f":"'Livre de paie des embauchés'!B3","v":"EBENEZAH TOUSSAINT"},{"$f":"'Livre de paie des embauchés'!AD3","v":270404},null,null,null,null,null,null,null,{"$f":"IF(C3-(D3+E3+F3+G3+H3+I3)>0,C3-(D3+E3+F3+G3+H3+I3),0)","v":270404},{"$f":"IF((C3-(D3+E3+F3+G3+H3+I3))>0,0,-(C3-(D3+E3+F3+G3+H3+I3)))","v":0},{"$f":"C3","v":270404},{"$f":"I3+D3+E3+F3+G3+H3","v":0},{"$f":"M3-N3","v":270404},{"$f":"'Livre de paie des embauchés'!AV3","v":"ESPECE"},{"$f":"IF(P3<>0,1,0)","v":1}]
[0,{"$f":"'Livre de paie des embauchés'!B4","v":"BIAKPA Boni"},{"$f":"'Livre de paie des embauchés'!AD4","v":0},null,null,null,null,null,null,null,0,{"$f":"IF((C4-(D4+E4+F4+G4+H4+I4))>0,0,-(C4-(D4+E4+F4+G4+H4+I4)))","v":0},{"$f":"C4","v":0},{"$f":"I4+D4+E4+F4+G4+H4","v":0},{"$f":"M4-N4","v":0},{"$f":"'Livre de paie des embauchés'!AV4","v":0},{"$f":"IF(P4<>0,1,0)","v":0}]
[1,{"$f":"'Livre de paie des embauchés'!B5","v":"BLEU Lisette"},{"$f":"'Livre de paie des embauchés'!AD5","v":205427},null,null,null,null,null,null,null,205427,0,205427,0,205427,{"$f":"'Livre de paie des embauchés'!AV5","v":"VIREMENT BANCAIRE"},1]
[0,{"$f":"'Livre de paie des embauchés'!B6","v":"BONI Boni Mathias"},{"$f":"'Livre de paie des embauchés'!AD6","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV6","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B7","v":"DELI Thelo Anne Marie"},{"$f":"'Livre de paie des embauchés'!AD7","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV7","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B8","v":"KOUASSI Evi"},{"$f":"'Livre de paie des embauchés'!AD8","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV8","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B9","v":"OUATTARA Gemima"},{"$f":"'Livre de paie des embauchés'!AD9","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV9","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B10","v":0},{"$f":"'Livre de paie des embauchés'!AD10","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV10","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B11","v":0},{"$f":"'Livre de paie des embauchés'!AD11","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV11","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B12","v":0},{"$f":"'Livre de paie des embauchés'!AD12","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV12","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B13","v":0},{"$f":"'Livre de paie des embauchés'!AD13","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV13","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B14","v":0},{"$f":"'Livre de paie des embauchés'!AD14","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV14","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B15","v":0},{"$f":"'Livre de paie des embauchés'!AD15","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV15","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B16","v":0},{"$f":"'Livre de paie des embauchés'!AD16","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV16","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B17","v":0},{"$f":"'Livre de paie des embauchés'!AD17","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV17","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B18","v":0},{"$f":"'Livre de paie des embauchés'!AD18","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV18","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B19","v":0},{"$f":"'Livre de paie des embauchés'!AD19","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV19","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B20","v":0},{"$f":"'Livre de paie des embauchés'!AD20","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV20","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B21","v":0},{"$f":"'Livre de paie des embauchés'!AD21","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV21","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B22","v":0},{"$f":"'Livre de paie des embauchés'!AD22","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV22","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B23","v":0},{"$f":"'Livre de paie des embauchés'!AD23","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV23","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B24","v":0},{"$f":"'Livre de paie des embauchés'!AD24","v":0},null,null,null,null,null,null,null,0,0,{"$f":"C24","v":0},{"$f":"I24+D24+E24+F24+G24+H24","v":0},{"$f":"M24-N24","v":0},{"$f":"'Livre de paie des embauchés'!AV24","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B25","v":0},{"$f":"'Livre de paie des embauchés'!AD25","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV25","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B26","v":0},{"$f":"'Livre de paie des embauchés'!AD26","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV26","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B27","v":0},{"$f":"'Livre de paie des embauchés'!AD27","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV27","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B28","v":0},{"$f":"'Livre de paie des embauchés'!AD28","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV28","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B29","v":0},{"$f":"'Livre de paie des embauchés'!AD29","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV29","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B30","v":0},{"$f":"'Livre de paie des embauchés'!AD30","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV30","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B31","v":0},{"$f":"'Livre de paie des embauchés'!AD31","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV31","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B32","v":0},{"$f":"'Livre de paie des embauchés'!AD32","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV32","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B33","v":0},{"$f":"'Livre de paie des embauchés'!AD33","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV33","v":0},0]
[{"$f":"IF(C34>0,1,0)","v":0},{"$f":"'Livre de paie des embauchés'!B34","v":0},{"$f":"'Livre de paie des embauchés'!AD34","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV34","v":0},0]
[{"$f":"IF(C35>0,1,0)","v":0},{"$f":"'Livre de paie des embauchés'!B35","v":0},{"$f":"'Livre de paie des embauchés'!AD35","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV35","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B36","v":0},{"$f":"'Livre de paie des embauchés'!AD36","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV36","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B37","v":0},{"$f":"'Livre de paie des embauchés'!AD37","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV37","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B38","v":0},{"$f":"'Livre de paie des embauchés'!AD38","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV38","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B39","v":0},{"$f":"'Livre de paie des embauchés'!AD39","v":0},null,null,null,null,null,null,null,{"$f":"IF(C39-(D39+E39+F39+G39+H39+I39)>0,C39-(D39+E39+F39+G39+H39+I39),0)","v":0},0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV39","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B40","v":0},{"$f":"'Livre de paie des embauchés'!AD40","v":0},null,null,null,null,null,null,null,{"$f":"IF(C40-(D40+E40+F40+G40+H40+I40)>0,C40-(D40+E40+F40+G40+H40+I40),0)","v":0},0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV40","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B41","v":0},{"$f":"'Livre de paie des embauchés'!AD41","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV41","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B42","v":0},{"$f":"'Livre de paie des embauchés'!AD42","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV42","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B43","v":0},{"$f":"'Livre de paie des embauchés'!AD43","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV43","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B44","v":0},{"$f":"'Livre de paie des embauchés'!AD44","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV44","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B45","v":0},{"$f":"'Livre de paie des embauchés'!AD45","v":0},null,null,null,null,null,null,null,0,0,0,{"$f":"I45+D45+E45+F45+G45+H45","v":0},0,{"$f":"'Livre de paie des embauchés'!AV45","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B46","v":0},{"$f":"'Livre de paie des embauchés'!AD46","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV46","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B47","v":0},{"$f":"'Livre de paie des embauchés'!AD47","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV47","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B48","v":0},{"$f":"'Livre de paie des embauchés'!AD48","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV48","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B49","v":0},{"$f":"'Livre de paie des embauchés'!AD49","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV49","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B50","v":0},{"$f":"'Livre de paie des embauchés'!AD50","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV50","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B51","v":0},{"$f":"'Livre de paie des embauchés'!AD51","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV51","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B52","v":0},{"$f":"'Livre de paie des embauchés'!AD52","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV52","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B53","v":0},{"$f":"'Livre de paie des embauchés'!AD53","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV53","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B54","v":0},{"$f":"'Livre de paie des embauchés'!AD54","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV54","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B55","v":0},{"$f":"'Livre de paie des embauchés'!AD55","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV55","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B56","v":0},{"$f":"'Livre de paie des embauchés'!AD56","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV56","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B57","v":0},{"$f":"'Livre de paie des embauchés'!AD57","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV57","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B58","v":0},{"$f":"'Livre de paie des embauchés'!AD58","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV58","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B59","v":0},{"$f":"'Livre de paie des embauchés'!AD59","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV59","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B60","v":0},{"$f":"'Livre de paie des embauchés'!AD60","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV60","v":0},0]
[{"$f":"IF(C61>0,1,0)","v":0},{"$f":"'Livre de paie des embauchés'!B61","v":0},{"$f":"'Livre de paie des embauchés'!AD61","v":0},null,null,null,null,null,null,null,{"$f":"IF(C61-(D61+E61+F61+G61+H61+I61)>0,C61-(D61+E61+F61+G61+H61+I61),0)","v":0},{"$f":"IF((C61-(D61+E61+F61+G61+H61+I61))>0,0,-(C61-(D61+E61+F61+G61+H61+I61)))","v":0},{"$f":"C61","v":0},{"$f":"I61+D61+E61+F61+G61+H61","v":0},{"$f":"M61-N61","v":0},{"$f":"'Livre de paie des embauchés'!AV61","v":0},{"$f":"IF(P61<>0,1,0)","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B62","v":0},{"$f":"'Livre de paie des embauchés'!AD62","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV62","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B63","v":0},{"$f":"'Livre de paie des embauchés'!AD63","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV63","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B64","v":0},{"$f":"'Livre de paie des embauchés'!AD64","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV64","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B65","v":0},{"$f":"'Livre de paie des embauchés'!AD65","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV65","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B66","v":0},{"$f":"'Livre de paie des embauchés'!AD66","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV66","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B67","v":0},{"$f":"'Livre de paie des embauchés'!AD67","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV67","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B68","v":0},{"$f":"'Livre de paie des embauchés'!AD68","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV68","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B69","v":0},{"$f":"'Livre de paie des embauchés'!AD69","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV69","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B70","v":0},{"$f":"'Livre de paie des embauchés'!AD70","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV70","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B71","v":0},{"$f":"'Livre de paie des embauchés'!AD71","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV71","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B72","v":0},{"$f":"'Livre de paie des embauchés'!AD72","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV72","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B73","v":0},{"$f":"'Livre de paie des embauchés'!AD73","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV73","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B74","v":0},{"$f":"'Livre de paie des embauchés'!AD74","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV74","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B75","v":0},{"$f":"'Livre de paie des embauchés'!AD75","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV75","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B76","v":0},{"$f":"'Livre de paie des embauchés'!AD76","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV76","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B77","v":0},{"$f":"'Livre de paie des embauchés'!AD77","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV77","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B78","v":0},{"$f":"'Livre de paie des embauchés'!AD78","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV78","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B79","v":0},{"$f":"'Livre de paie des embauchés'!AD79","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV79","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B80","v":0},{"$f":"'Livre de paie des embauchés'!AD80","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV80","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B81","v":0},{"$f":"'Livre de paie des embauchés'!AD81","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV81","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B82","v":0},{"$f":"'Livre de paie des embauchés'!AD82","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV82","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B83","v":0},{"$f":"'Livre de paie des embauchés'!AD83","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV83","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B84","v":0},{"$f":"'Livre de paie des embauchés'!AD84","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV84","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B85","v":0},{"$f":"'Livre de paie des embauchés'!AD85","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV85","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B86","v":0},{"$f":"'Livre de paie des embauchés'!AD86","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV86","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B87","v":0},{"$f":"'Livre de paie des embauchés'!AD87","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV87","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B88","v":0},{"$f":"'Livre de paie des embauchés'!AD88","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV88","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B89","v":0},{"$f":"'Livre de paie des embauchés'!AD89","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV89","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B90","v":0},{"$f":"'Livre de paie des embauchés'!AD90","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV90","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B91","v":0},{"$f":"'Livre de paie des embauchés'!AD91","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV91","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B92","v":0},{"$f":"'Livre de paie des embauchés'!AD92","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV92","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B93","v":0},{"$f":"'Livre de paie des embauchés'!AD93","v":0},null,null,null,null,null,null,null,{"$f":"IF(C93-(D93+E93+F93+G93+H93+I93)>0,C93-(D93+E93+F93+G93+H93+I93),0)","v":0},0,0,{"$f":"I93+D93+E93+F93+G93+H93","v":0},0,{"$f":"'Livre de paie des embauchés'!AV93","v":0},{"$f":"IF(P93<>0,1,0)","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B94","v":0},{"$f":"'Livre de paie des embauchés'!AD94","v":0},null,null,null,null,null,null,null,{"$f":"IF(C94-(D94+E94+F94+G94+H94+I94)>0,C94-(D94+E94+F94+G94+H94+I94),0)","v":0},0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV94","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B95","v":0},{"$f":"'Livre de paie des embauchés'!AD95","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV95","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B96","v":0},{"$f":"'Livre de paie des embauchés'!AD96","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV96","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B97","v":0},{"$f":"'Livre de paie des embauchés'!AD97","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV97","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B98","v":0},{"$f":"'Livre de paie des embauchés'!AD98","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV98","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B99","v":0},{"$f":"'Livre de paie des embauchés'!AD99","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV99","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B100","v":0},{"$f":"'Livre de paie des embauchés'!AD100","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV100","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B101","v":0},{"$f":"'Livre de paie des embauchés'!AD101","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV101","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B102","v":0},{"$f":"'Livre de paie des embauchés'!AD102","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AV102","v":0},0]
[{"$f":"SUM(A3:A102)","v":2},{"$f":"\"EFFECTIF:   \"& SUM(A3:A102)& \" Emb / \"&P103","v":"EFFECTIF:   2 Emb / 2"},{"$f":"SUM(C3:C102)","v":475831},{"$f":"SUM(D3:D102)","v":0},0,0,0,0,0,{"$f":"SUM(J34:J102)","v":0},{"$f":"SUM(K3:K102)","v":475831},{"$f":"IF((C103-(D103+E103+F103+G103+H103+I103))>0,0,-(C103-(D103+E103+F103+G103+H103+I103)))","v":0},{"$f":"SUM(M3:M102)","v":475831},{"$f":"SUM(N3:N102)","v":0},{"$f":"SUM(O3:O102)","v":475831},{"$f":"SUM(Q3:Q102)","v":2}]
[null,{"$f":"C1","v":"EviBoni PAIE_16.12+"}]

{"sheet":"Etat Paiement Gratifications","index":7,"n_rows":104,"n_cols":17,"rows_kept":104,"cut":false,"hidden":false,"merged":[[0,3,0,15]]}
["ʘ","GRATIF NET ",{"$f":"'Etat Paiement Congés'!C1","v":"EviBoni PAIE_16.12+"},{"$f":"IF(A2<>0,\"Le nombre de mode de paiement est différent du nombre de salarié! Regardez la colone du MODE PAIEMENT\", \"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"●"]
[{"$f":"(A103-P103)","v":0},{"$f":"+'Etat Paiement Congés'!B2","v":"A REVOIR"},"GRATIF","PRÊT","AVS-1","AVS-2","AVS-3","AVS-4","AUTRES","AVS-5","SOLDE A PAYER","ECART","NET A PAYER","RETENUES","SOLDE","MODE PAIEMENT"]
[{"$f":"IF(C3>0,1,0)","v":0},{"$f":"'Livre de paie des embauchés'!B3","v":"EBENEZAH TOUSSAINT"},{"$f":"'Livre de paie des embauchés'!AH3","v":0},null,null,null,null,null,null,null,{"$f":"ROUND(IF(C3-(D3+E3+F3+G3+H3+I3)>0,C3-(D3+E3+F3+G3+H3+I3),0),0)","v":0},{"$f":"IF((C3-(D3+E3+F3+G3+H3+I3))>0,0,-(C3-(D3+E3+F3+G3+H3+I3)))","v":0},{"$f":"C3","v":0},{"$f":"I3+D3+E3+F3+G3+H3","v":0},{"$f":"M3-N3","v":0},{"$f":"'Livre de paie des embauchés'!AW3","v":0},{"$f":"IF(P3<>0,1,0)","v":0}]
[{"$f":"IF(C4>0,1,0)","v":1},{"$f":"'Livre de paie des embauchés'!B4","v":"BIAKPA Boni"},{"$f":"'Livre de paie des embauchés'!AH4","v":105789},null,null,null,null,null,null,null,{"$f":"ROUND(IF(C4-(D4+E4+F4+G4+H4+I4)>0,C4-(D4+E4+F4+G4+H4+I4),0),0)","v":105789},{"$f":"IF((C4-(D4+E4+F4+G4+H4+I4))>0,0,-(C4-(D4+E4+F4+G4+H4+I4)))","v":0},{"$f":"C4","v":105789},{"$f":"I4+D4+E4+F4+G4+H4","v":0},{"$f":"M4-N4","v":105789},{"$f":"'Livre de paie des embauchés'!AW4","v":"VIREMENT BANCAIRE"},{"$f":"IF(P4<>0,1,0)","v":1}]
[1,{"$f":"'Livre de paie des embauchés'!B5","v":"BLEU Lisette"},{"$f":"'Livre de paie des embauchés'!AH5","v":75882},null,null,null,null,null,null,null,{"$f":"ROUND(IF(C5-(D5+E5+F5+G5+H5+I5)>0,C5-(D5+E5+F5+G5+H5+I5),0),0)","v":75882},0,75882,0,75882,{"$f":"'Livre de paie des embauchés'!AW5","v":"VIREMENT BANCAIRE"},1]
[1,{"$f":"'Livre de paie des embauchés'!B6","v":"BONI Boni Mathias"},{"$f":"'Livre de paie des embauchés'!AH6","v":72795},null,null,null,null,null,null,null,72795,0,72795,0,72795,{"$f":"'Livre de paie des embauchés'!AW6","v":"ESPECE"},1]
[1,{"$f":"'Livre de paie des embauchés'!B7","v":"DELI Thelo Anne Marie"},{"$f":"'Livre de paie des embauchés'!AH7","v":72795},null,null,null,null,null,null,null,72795,0,72795,0,72795,{"$f":"'Livre de paie des embauchés'!AW7","v":"VIREMENT BANCAIRE"},1]
[1,{"$f":"'Livre de paie des embauchés'!B8","v":"KOUASSI Evi"},{"$f":"'Livre de paie des embauchés'!AH8","v":139483},null,null,null,null,null,null,null,139483,0,139483,0,139483,{"$f":"'Livre de paie des embauchés'!AW8","v":"ESPECE"},1]
[1,{"$f":"'Livre de paie des embauchés'!B9","v":"OUATTARA Gemima"},{"$f":"'Livre de paie des embauchés'!AH9","v":45671},null,null,null,null,null,null,null,45671,0,45671,0,45671,{"$f":"'Livre de paie des embauchés'!AW9","v":"ESPECE"},1]
[0,{"$f":"'Livre de paie des embauchés'!B10","v":0},{"$f":"'Livre de paie des embauchés'!AH10","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW10","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B11","v":0},{"$f":"'Livre de paie des embauchés'!AH11","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW11","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B12","v":0},{"$f":"'Livre de paie des embauchés'!AH12","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW12","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B13","v":0},{"$f":"'Livre de paie des embauchés'!AH13","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW13","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B14","v":0},{"$f":"'Livre de paie des embauchés'!AH14","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW14","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B15","v":0},{"$f":"'Livre de paie des embauchés'!AH15","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW15","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B16","v":0},{"$f":"'Livre de paie des embauchés'!AH16","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW16","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B17","v":0},{"$f":"'Livre de paie des embauchés'!AH17","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW17","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B18","v":0},{"$f":"'Livre de paie des embauchés'!AH18","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW18","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B19","v":0},{"$f":"'Livre de paie des embauchés'!AH19","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW19","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B20","v":0},{"$f":"'Livre de paie des embauchés'!AH20","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW20","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B21","v":0},{"$f":"'Livre de paie des embauchés'!AH21","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW21","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B22","v":0},{"$f":"'Livre de paie des embauchés'!AH22","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW22","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B23","v":0},{"$f":"'Livre de paie des embauchés'!AH23","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW23","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B24","v":0},{"$f":"'Livre de paie des embauchés'!AH24","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW24","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B25","v":0},{"$f":"'Livre de paie des embauchés'!AH25","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW25","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B26","v":0},{"$f":"'Livre de paie des embauchés'!AH26","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW26","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B27","v":0},{"$f":"'Livre de paie des embauchés'!AH27","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW27","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B28","v":0},{"$f":"'Livre de paie des embauchés'!AH28","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW28","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B29","v":0},{"$f":"'Livre de paie des embauchés'!AH29","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW29","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B30","v":0},{"$f":"'Livre de paie des embauchés'!AH30","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW30","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B31","v":0},{"$f":"'Livre de paie des embauchés'!AH31","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW31","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B32","v":0},{"$f":"'Livre de paie des embauchés'!AH32","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW32","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B33","v":0},{"$f":"'Livre de paie des embauchés'!AH33","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW33","v":0},0]
[{"$f":"IF(C34>0,1,0)","v":0},{"$f":"'Livre de paie des embauchés'!B34","v":0},{"$f":"'Livre de paie des embauchés'!AH34","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW34","v":0},0]
[{"$f":"IF(C35>0,1,0)","v":0},{"$f":"'Livre de paie des embauchés'!B35","v":0},{"$f":"'Livre de paie des embauchés'!AH35","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW35","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B36","v":0},{"$f":"'Livre de paie des embauchés'!AH36","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW36","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B37","v":0},{"$f":"'Livre de paie des embauchés'!AH37","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW37","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B38","v":0},{"$f":"'Livre de paie des embauchés'!AH38","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW38","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B39","v":0},{"$f":"'Livre de paie des embauchés'!AH39","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW39","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B40","v":0},{"$f":"'Livre de paie des embauchés'!AH40","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW40","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B41","v":0},{"$f":"'Livre de paie des embauchés'!AH41","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW41","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B42","v":0},{"$f":"'Livre de paie des embauchés'!AH42","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW42","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B43","v":0},{"$f":"'Livre de paie des embauchés'!AH43","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW43","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B44","v":0},{"$f":"'Livre de paie des embauchés'!AH44","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW44","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B45","v":0},{"$f":"'Livre de paie des embauchés'!AH45","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW45","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B46","v":0},{"$f":"'Livre de paie des embauchés'!AH46","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW46","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B47","v":0},{"$f":"'Livre de paie des embauchés'!AH47","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW47","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B48","v":0},{"$f":"'Livre de paie des embauchés'!AH48","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW48","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B49","v":0},{"$f":"'Livre de paie des embauchés'!AH49","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW49","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B50","v":0},{"$f":"'Livre de paie des embauchés'!AH50","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW50","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B51","v":0},{"$f":"'Livre de paie des embauchés'!AH51","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW51","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B52","v":0},{"$f":"'Livre de paie des embauchés'!AH52","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW52","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B53","v":0},{"$f":"'Livre de paie des embauchés'!AH53","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW53","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B54","v":0},{"$f":"'Livre de paie des embauchés'!AH54","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW54","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B55","v":0},{"$f":"'Livre de paie des embauchés'!AH55","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW55","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B56","v":0},{"$f":"'Livre de paie des embauchés'!AH56","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW56","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B57","v":0},{"$f":"'Livre de paie des embauchés'!AH57","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW57","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B58","v":0},{"$f":"'Livre de paie des embauchés'!AH58","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW58","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B59","v":0},{"$f":"'Livre de paie des embauchés'!AH59","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW59","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B60","v":0},{"$f":"'Livre de paie des embauchés'!AH60","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW60","v":0},0]
[{"$f":"IF(C61>0,1,0)","v":0},{"$f":"'Livre de paie des embauchés'!B61","v":0},{"$f":"'Livre de paie des embauchés'!AH61","v":0},null,null,null,null,null,null,null,{"$f":"ROUND(IF(C61-(D61+E61+F61+G61+H61+I61)>0,C61-(D61+E61+F61+G61+H61+I61),0),0)","v":0},{"$f":"IF((C61-(D61+E61+F61+G61+H61+I61))>0,0,-(C61-(D61+E61+F61+G61+H61+I61)))","v":0},{"$f":"C61","v":0},{"$f":"I61+D61+E61+F61+G61+H61","v":0},{"$f":"M61-N61","v":0},{"$f":"'Livre de paie des embauchés'!AW61","v":0},{"$f":"IF(P61<>0,1,0)","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B62","v":0},{"$f":"'Livre de paie des embauchés'!AH62","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW62","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B63","v":0},{"$f":"'Livre de paie des embauchés'!AH63","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW63","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B64","v":0},{"$f":"'Livre de paie des embauchés'!AH64","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW64","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B65","v":0},{"$f":"'Livre de paie des embauchés'!AH65","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW65","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B66","v":0},{"$f":"'Livre de paie des embauchés'!AH66","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW66","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B67","v":0},{"$f":"'Livre de paie des embauchés'!AH67","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW67","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B68","v":0},{"$f":"'Livre de paie des embauchés'!AH68","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW68","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B69","v":0},{"$f":"'Livre de paie des embauchés'!AH69","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW69","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B70","v":0},{"$f":"'Livre de paie des embauchés'!AH70","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW70","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B71","v":0},{"$f":"'Livre de paie des embauchés'!AH71","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW71","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B72","v":0},{"$f":"'Livre de paie des embauchés'!AH72","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW72","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B73","v":0},{"$f":"'Livre de paie des embauchés'!AH73","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW73","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B74","v":0},{"$f":"'Livre de paie des embauchés'!AH74","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW74","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B75","v":0},{"$f":"'Livre de paie des embauchés'!AH75","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW75","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B76","v":0},{"$f":"'Livre de paie des embauchés'!AH76","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW76","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B77","v":0},{"$f":"'Livre de paie des embauchés'!AH77","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW77","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B78","v":0},{"$f":"'Livre de paie des embauchés'!AH78","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW78","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B79","v":0},{"$f":"'Livre de paie des embauchés'!AH79","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW79","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B80","v":0},{"$f":"'Livre de paie des embauchés'!AH80","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW80","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B81","v":0},{"$f":"'Livre de paie des embauchés'!AH81","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW81","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B82","v":0},{"$f":"'Livre de paie des embauchés'!AH82","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW82","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B83","v":0},{"$f":"'Livre de paie des embauchés'!AH83","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW83","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B84","v":0},{"$f":"'Livre de paie des embauchés'!AH84","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW84","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B85","v":0},{"$f":"'Livre de paie des embauchés'!AH85","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW85","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B86","v":0},{"$f":"'Livre de paie des embauchés'!AH86","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW86","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B87","v":0},{"$f":"'Livre de paie des embauchés'!AH87","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW87","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B88","v":0},{"$f":"'Livre de paie des embauchés'!AH88","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW88","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B89","v":0},{"$f":"'Livre de paie des embauchés'!AH89","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW89","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B90","v":0},{"$f":"'Livre de paie des embauchés'!AH90","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW90","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B91","v":0},{"$f":"'Livre de paie des embauchés'!AH91","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW91","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B92","v":0},{"$f":"'Livre de paie des embauchés'!AH92","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW92","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B93","v":0},{"$f":"'Livre de paie des embauchés'!AH93","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW93","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B94","v":0},{"$f":"'Livre de paie des embauchés'!AH94","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW94","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B95","v":0},{"$f":"'Livre de paie des embauchés'!AH95","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW95","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B96","v":0},{"$f":"'Livre de paie des embauchés'!AH96","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW96","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B97","v":0},{"$f":"'Livre de paie des embauchés'!AH97","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW97","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B98","v":0},{"$f":"'Livre de paie des embauchés'!AH98","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW98","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B99","v":0},{"$f":"'Livre de paie des embauchés'!AH99","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW99","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B100","v":0},{"$f":"'Livre de paie des embauchés'!AH100","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW100","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B101","v":0},{"$f":"'Livre de paie des embauchés'!AH101","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW101","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B102","v":0},{"$f":"'Livre de paie des embauchés'!AH102","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"'Livre de paie des embauchés'!AW102","v":0},0]
[{"$f":"SUM(A3:A102)","v":6},{"$f":"\"EFFECTIF:   \"& SUM(A3:A102)& \" Emb / \"&P103","v":"EFFECTIF:   6 Emb / 6"},{"$f":"SUM(C3:C102)","v":512415},{"$f":"SUM(D3:D102)","v":0},{"$f":"SUM(E3:E102)","v":0},0,0,0,0,0,512415,{"$f":"SUM(L3:L102)","v":0},{"$f":"C103","v":512415},{"$f":"I103+D103+E103+F103+G103+H103","v":0},{"$f":"SUM(O3:O102)","v":512415},{"$f":"SUM(Q3:Q102)","v":6}]
[null,{"$f":"C1","v":"EviBoni PAIE_16.12+"}]

{"sheet":"Etat Paiement Fin Contrat","index":8,"n_rows":104,"n_cols":17,"rows_kept":104,"cut":false,"hidden":false,"merged":[[0,3,0,15]]}
["ʘ","SOLDE NET ",{"$f":"'Etat Paiement Gratifications'!C1","v":"EviBoni PAIE_16.12+"},{"$f":"IF(A2<>0,\"Le nombre de mode de paiement est différent du nombre de salarié! Regardez la colone du MODE PAIEMENT\", \"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"●"]
[{"$f":"(A103-P103)","v":0},{"$f":"+'Etat Paiement Gratifications'!B2","v":"A REVOIR"},"FIN CONTRAT","PRÊT","AVS-1","AVS-2","AVS-3","AVS-4","AUTRES","AVS-5","SOLDE A PAYER","ECART","NET A PAYER","RETENUES","SOLDE","MODE PAIEMENT"]
[{"$f":"IF(C3>0,1,0)","v":1},{"$f":"'Livre de paie des embauchés'!B3","v":"EBENEZAH TOUSSAINT"},{"$f":"'Livre du Solde Fin Contrat'!Q3+'Livre du Solde Fin Contrat'!R3","v":921910},null,null,null,null,null,null,null,{"$f":"ROUND(IF(C3-(D3+E3+F3+G3+H3+I3)>0,C3-(D3+E3+F3+G3+H3+I3),0),0)","v":921910},{"$f":"IF((C3-(D3+E3+F3+G3+H3+I3))>0,0,-(C3-(D3+E3+F3+G3+H3+I3)))","v":0},{"$f":"C3","v":921910},{"$f":"I3+D3+E3+F3+G3+H3","v":0},{"$f":"M3-N3","v":921910},{"$f":"+'Livre du Solde Fin Contrat'!AF3","v":"ESPECE"},{"$f":"IF(P3<>0,1,0)","v":1}]
[0,{"$f":"'Livre de paie des embauchés'!B4","v":"BIAKPA Boni"},{"$f":"'Livre du Solde Fin Contrat'!Q4+'Livre du Solde Fin Contrat'!R4","v":0},null,null,null,null,null,null,null,{"$f":"ROUND(IF(C4-(D4+E4+F4+G4+H4+I4)>0,C4-(D4+E4+F4+G4+H4+I4),0),0)","v":0},{"$f":"IF((C4-(D4+E4+F4+G4+H4+I4))>0,0,-(C4-(D4+E4+F4+G4+H4+I4)))","v":0},{"$f":"C4","v":0},{"$f":"I4+D4+E4+F4+G4+H4","v":0},{"$f":"M4-N4","v":0},{"$f":"+'Livre du Solde Fin Contrat'!AF4","v":0},{"$f":"IF(P4<>0,1,0)","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B5","v":"BLEU Lisette"},{"$f":"'Livre du Solde Fin Contrat'!Q5+'Livre du Solde Fin Contrat'!R5","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF5","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B6","v":"BONI Boni Mathias"},{"$f":"'Livre du Solde Fin Contrat'!Q6+'Livre du Solde Fin Contrat'!R6","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF6","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B7","v":"DELI Thelo Anne Marie"},{"$f":"'Livre du Solde Fin Contrat'!Q7+'Livre du Solde Fin Contrat'!R7","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF7","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B8","v":"KOUASSI Evi"},{"$f":"'Livre du Solde Fin Contrat'!Q8+'Livre du Solde Fin Contrat'!R8","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF8","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B9","v":"OUATTARA Gemima"},{"$f":"'Livre du Solde Fin Contrat'!Q9+'Livre du Solde Fin Contrat'!R9","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF9","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B10","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q10+'Livre du Solde Fin Contrat'!R10","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF10","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B11","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q11+'Livre du Solde Fin Contrat'!R11","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF11","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B12","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q12+'Livre du Solde Fin Contrat'!R12","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF12","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B13","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q13+'Livre du Solde Fin Contrat'!R13","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF13","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B14","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q14+'Livre du Solde Fin Contrat'!R14","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF14","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B15","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q15+'Livre du Solde Fin Contrat'!R15","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF15","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B16","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q16+'Livre du Solde Fin Contrat'!R16","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF16","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B17","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q17+'Livre du Solde Fin Contrat'!R17","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF17","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B18","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q18+'Livre du Solde Fin Contrat'!R18","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF18","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B19","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q19+'Livre du Solde Fin Contrat'!R19","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF19","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B20","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q20+'Livre du Solde Fin Contrat'!R20","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF20","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B21","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q21+'Livre du Solde Fin Contrat'!R21","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF21","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B22","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q22+'Livre du Solde Fin Contrat'!R22","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF22","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B23","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q23+'Livre du Solde Fin Contrat'!R23","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF23","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B24","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q24+'Livre du Solde Fin Contrat'!R24","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF24","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B25","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q25+'Livre du Solde Fin Contrat'!R25","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF25","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B26","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q26+'Livre du Solde Fin Contrat'!R26","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF26","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B27","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q27+'Livre du Solde Fin Contrat'!R27","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF27","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B28","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q28+'Livre du Solde Fin Contrat'!R28","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF28","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B29","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q29+'Livre du Solde Fin Contrat'!R29","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF29","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B30","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q30+'Livre du Solde Fin Contrat'!R30","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF30","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B31","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q31+'Livre du Solde Fin Contrat'!R31","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF31","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B32","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q32+'Livre du Solde Fin Contrat'!R32","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF32","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B33","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q33+'Livre du Solde Fin Contrat'!R33","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF33","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B34","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q34+'Livre du Solde Fin Contrat'!R34","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF34","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B35","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q35+'Livre du Solde Fin Contrat'!R35","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF35","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B36","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q36+'Livre du Solde Fin Contrat'!R36","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF36","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B37","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q37+'Livre du Solde Fin Contrat'!R37","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF37","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B38","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q38+'Livre du Solde Fin Contrat'!R38","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF38","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B39","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q39+'Livre du Solde Fin Contrat'!R39","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF39","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B40","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q40+'Livre du Solde Fin Contrat'!R40","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF40","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B41","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q41+'Livre du Solde Fin Contrat'!R41","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF41","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B42","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q42+'Livre du Solde Fin Contrat'!R42","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF42","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B43","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q43+'Livre du Solde Fin Contrat'!R43","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF43","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B44","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q44+'Livre du Solde Fin Contrat'!R44","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF44","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B45","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q45+'Livre du Solde Fin Contrat'!R45","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF45","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B46","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q46+'Livre du Solde Fin Contrat'!R46","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF46","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B47","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q47+'Livre du Solde Fin Contrat'!R47","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF47","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B48","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q48+'Livre du Solde Fin Contrat'!R48","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF48","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B49","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q49+'Livre du Solde Fin Contrat'!R49","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF49","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B50","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q50+'Livre du Solde Fin Contrat'!R50","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF50","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B51","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q51+'Livre du Solde Fin Contrat'!R51","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF51","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B52","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q52+'Livre du Solde Fin Contrat'!R52","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF52","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B53","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q53+'Livre du Solde Fin Contrat'!R53","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF53","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B54","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q54+'Livre du Solde Fin Contrat'!R54","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF54","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B55","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q55+'Livre du Solde Fin Contrat'!R55","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF55","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B56","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q56+'Livre du Solde Fin Contrat'!R56","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF56","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B57","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q57+'Livre du Solde Fin Contrat'!R57","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF57","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B58","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q58+'Livre du Solde Fin Contrat'!R58","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF58","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B59","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q59+'Livre du Solde Fin Contrat'!R59","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF59","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B60","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q60+'Livre du Solde Fin Contrat'!R60","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF60","v":0},0]
[{"$f":"IF(C61>0,1,0)","v":0},{"$f":"'Livre de paie des embauchés'!B61","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q61+'Livre du Solde Fin Contrat'!R61","v":0},null,null,null,null,null,null,null,{"$f":"ROUND(IF(C61-(D61+E61+F61+G61+H61+I61)>0,C61-(D61+E61+F61+G61+H61+I61),0),0)","v":0},{"$f":"IF((C61-(D61+E61+F61+G61+H61+I61))>0,0,-(C61-(D61+E61+F61+G61+H61+I61)))","v":0},{"$f":"C61","v":0},{"$f":"I61+D61+E61+F61+G61+H61","v":0},{"$f":"M61-N61","v":0},{"$f":"+'Livre du Solde Fin Contrat'!AF61","v":0},{"$f":"IF(P61<>0,1,0)","v":0}]
[0,{"$f":"'Livre de paie des embauchés'!B62","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q62+'Livre du Solde Fin Contrat'!R62","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF62","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B63","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q63+'Livre du Solde Fin Contrat'!R63","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF63","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B64","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q64+'Livre du Solde Fin Contrat'!R64","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF64","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B65","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q65+'Livre du Solde Fin Contrat'!R65","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF65","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B66","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q66+'Livre du Solde Fin Contrat'!R66","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF66","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B67","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q67+'Livre du Solde Fin Contrat'!R67","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF67","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B68","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q68+'Livre du Solde Fin Contrat'!R68","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF68","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B69","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q69+'Livre du Solde Fin Contrat'!R69","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF69","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B70","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q70+'Livre du Solde Fin Contrat'!R70","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF70","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B71","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q71+'Livre du Solde Fin Contrat'!R71","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF71","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B72","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q72+'Livre du Solde Fin Contrat'!R72","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF72","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B73","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q73+'Livre du Solde Fin Contrat'!R73","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF73","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B74","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q74+'Livre du Solde Fin Contrat'!R74","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF74","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B75","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q75+'Livre du Solde Fin Contrat'!R75","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF75","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B76","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q76+'Livre du Solde Fin Contrat'!R76","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF76","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B77","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q77+'Livre du Solde Fin Contrat'!R77","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF77","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B78","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q78+'Livre du Solde Fin Contrat'!R78","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF78","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B79","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q79+'Livre du Solde Fin Contrat'!R79","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF79","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B80","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q80+'Livre du Solde Fin Contrat'!R80","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF80","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B81","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q81+'Livre du Solde Fin Contrat'!R81","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF81","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B82","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q82+'Livre du Solde Fin Contrat'!R82","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF82","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B83","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q83+'Livre du Solde Fin Contrat'!R83","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF83","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B84","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q84+'Livre du Solde Fin Contrat'!R84","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF84","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B85","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q85+'Livre du Solde Fin Contrat'!R85","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF85","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B86","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q86+'Livre du Solde Fin Contrat'!R86","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF86","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B87","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q87+'Livre du Solde Fin Contrat'!R87","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF87","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B88","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q88+'Livre du Solde Fin Contrat'!R88","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF88","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B89","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q89+'Livre du Solde Fin Contrat'!R89","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF89","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B90","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q90+'Livre du Solde Fin Contrat'!R90","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF90","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B91","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q91+'Livre du Solde Fin Contrat'!R91","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF91","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B92","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q92+'Livre du Solde Fin Contrat'!R92","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF92","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B93","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q93+'Livre du Solde Fin Contrat'!R93","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF93","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B94","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q94+'Livre du Solde Fin Contrat'!R94","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF94","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B95","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q95+'Livre du Solde Fin Contrat'!R95","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF95","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B96","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q96+'Livre du Solde Fin Contrat'!R96","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF96","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B97","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q97+'Livre du Solde Fin Contrat'!R97","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF97","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B98","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q98+'Livre du Solde Fin Contrat'!R98","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF98","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B99","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q99+'Livre du Solde Fin Contrat'!R99","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF99","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B100","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q100+'Livre du Solde Fin Contrat'!R100","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF100","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B101","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q101+'Livre du Solde Fin Contrat'!R101","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF101","v":0},0]
[0,{"$f":"'Livre de paie des embauchés'!B102","v":0},{"$f":"'Livre du Solde Fin Contrat'!Q102+'Livre du Solde Fin Contrat'!R102","v":0},null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"+'Livre du Solde Fin Contrat'!AF102","v":0},0]
[{"$f":"SUM(A3:A102)","v":1},{"$f":"\"EFFECTIF:   \"& SUM(A3:A102)& \" Emb / \"&P103","v":"EFFECTIF:   1 Emb / 1"},{"$f":"SUM(C3:C102)","v":921910},{"$f":"SUM(D3:D102)","v":0},0,0,0,0,0,{"$f":"SUM(J34:J102)","v":0},{"$f":"SUM(K3:K102)","v":921910},{"$f":"SUM(L3:L102)","v":0},{"$f":"C103","v":921910},{"$f":"I103+D103+E103+F103+G103+H103","v":0},{"$f":"SUM(O3:O102)","v":921910},{"$f":"SUM(Q3:Q102)","v":1}]
[null,{"$f":"C1","v":"EviBoni PAIE_16.12+"}]

{"sheet":"Assiettes_Salariales","index":9,"n_rows":110,"n_cols":23,"rows_kept":110,"cut":false,"hidden":false,"merged":[[1,14,1,15],[1,16,1,17],[1,19,1,20],[1,21,1,22],[0,1,0,2],[0,3,0,5],[0,6,0,9],[0,14,0,17],[0,19,0,22]]}
["ʘ","ASSIETTES",null,"REMUNERATIONS BRUT",null,null,"REMUNERATIONS EXONEREES",null,null,null,"IMPOT & FDFP","REGIME DE RETRAITE","PREST. FAMILLIALE  & ACC. DE TRAVAIL","●","TRAITEMENT DES REGIMES DE RETRAITE",null,null,null,null,"TRAITEMENT DES PRESTATIONS FAM. ET ACCID DE TRAVAIL"]
[null,{"$f":"A105&\" Pers.\"&\" au \"&DAY(Base_Imposable_Sociale!J4)&\"/\"&MONTH(Base_Imposable_Sociale!J4)&\"/\"&RIGHT(Info_Salariés!A1,2)","v":"9 Pers. au 30/9/17"},"N","Sal Brut Payé","Transport Payé","Rem. Brut","Primes Exo. Impot","Primes Exo. CNPS","Transport Exo","indemnité Depart","Ass. Impot","Ass. Reg. Ret","PF & AT",null,"<= 70000",null,"> 70 000",null,null,"<= 70000",null,"> 70 000"]
[{"$f":"'1'!$A$1","v":1},{"$f":"'Livre de paie des embauchés'!B3","v":"EBENEZAH TOUSSAINT"},{"$f":"IF(F3>0,IF(B3<>0,'Livre de paie des embauchés'!C3,0),0)","v":1},{"$f":"ROUND(+'Livre de paie du Personel '!I3,0)","v":1568957},{"$f":"+ROUND('Livre de paie du Personel '!R3,0)","v":60000},{"$f":"ROUND(+D3+E3,0)","v":1628957},{"$f":"ROUND(F3-I3-K3-J3,0)","v":25000},{"$f":"ROUND(F3-I3-L3,0)","v":25000},{"$f":"ROUND(IF(F3>0,IF(E3>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E3),0),0)","v":25000},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM3,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J3,0)","v":1578957},{"$f":"+ROUND('Livre de paie du Personel '!K3,0)","v":1578957},{"$f":"ROUND(IF(L3>70000,70000,L3),0)","v":70000},{"$f":"Info_Salariés!I3","v":"L"},{"$f":"IF(L3>0,IF(L3<70000,1,0),0)","v":0},{"$f":"ROUND(IF(L3<70000,L3,0),0)","v":0},{"$f":"IF(L3>0,IF(L3>70000,1,0),0)","v":1},{"$f":"ROUND(IF(L3>70000,L3,0),0)","v":1578957},null,{"$f":"IF(L3>0,IF(L3<70000,1,0),0)","v":0},{"$f":"ROUND(IF(L3<70000,L3,0),0)","v":0},{"$f":"IF(L3>0,IF(L3>70000,1,0),0)","v":1},{"$f":"ROUND(IF(L3>70000,70000,0),0)","v":70000}]
[{"$f":"'2'!$A$1","v":2},{"$f":"'Livre de paie des embauchés'!B4","v":"BIAKPA Boni"},{"$f":"IF(F4>0,IF(B4<>0,'Livre de paie des embauchés'!C4,0),0)","v":3},{"$f":"ROUND(+'Livre de paie du Personel '!I4,0)","v":972208},{"$f":"+ROUND('Livre de paie du Personel '!R4,0)","v":25000},{"$f":"ROUND(+D4+E4,0)","v":997208},{"$f":"ROUND(F4-I4-K4-J4,0)","v":0},{"$f":"ROUND(F4-I4-L4,0)","v":0},{"$f":"ROUND(IF(F4>0,IF(E4>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E4),0),0)","v":25000},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM4,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J4,0)","v":972208},{"$f":"+ROUND('Livre de paie du Personel '!K4,0)","v":972208},70000,{"$f":"Info_Salariés!I4","v":"E"},{"$f":"IF(L4>0,IF(L4<70000,1,0),0)","v":0},{"$f":"ROUND(IF(L4<70000,L4,0),0)","v":0},{"$f":"IF(L4>0,IF(L4>70000,1,0),0)","v":1},{"$f":"ROUND(IF(L4>70000,L4,0),0)","v":972208},null,{"$f":"IF(L4>0,IF(L4<70000,1,0),0)","v":0},{"$f":"ROUND(IF(L4<70000,L4,0),0)","v":0},{"$f":"IF(L4>0,IF(L4>70000,1,0),0)","v":1},{"$f":"ROUND(IF(L4>70000,70000,0),0)","v":70000}]
[{"$f":"'3'!$A$1","v":3},{"$f":"'Livre de paie des embauchés'!B5","v":"BLEU Lisette"},{"$f":"IF(F5>0,IF(B5<>0,'Livre de paie des embauchés'!C5,0),0)","v":3},{"$f":"ROUND(+'Livre de paie du Personel '!I5,0)","v":667292},{"$f":"+ROUND('Livre de paie du Personel '!R5,0)","v":25000},692292,0,{"$f":"ROUND(F5-I5-L5,0)","v":0},{"$f":"ROUND(IF(F5>0,IF(E5>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E5),0),0)","v":25000},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM5,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J5,0)","v":667292},{"$f":"+ROUND('Livre de paie du Personel '!K5,0)","v":667292},70000,{"$f":"Info_Salariés!I5","v":"L"},0,0,1,667292,null,0,0,1,70000]
[{"$f":"'4'!$A$1","v":4},{"$f":"'Livre de paie des embauchés'!B6","v":"BONI Boni Mathias"},{"$f":"IF(F6>0,IF(B6<>0,'Livre de paie des embauchés'!C6,0),0)","v":1},{"$f":"ROUND(+'Livre de paie du Personel '!I6,0)","v":437292},{"$f":"+ROUND('Livre de paie du Personel '!R6,0)","v":25000},462292,0,0,{"$f":"ROUND(IF(F6>0,IF(E6>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E6),0),0)","v":25000},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM6,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J6,0)","v":437292},{"$f":"+ROUND('Livre de paie du Personel '!K6,0)","v":437292},{"$f":"ROUND(IF(L6>70000,70000,L6),0)","v":70000},{"$f":"Info_Salariés!I6","v":"L"},0,0,1,437292,null,0,0,1,70000]
[{"$f":"'5'!$A$1","v":5},{"$f":"'Livre de paie des embauchés'!B7","v":"DELI Thelo Anne Marie"},{"$f":"IF(F7>0,IF(B7<>0,'Livre de paie des embauchés'!C7,0),0)","v":1},{"$f":"ROUND(+'Livre de paie du Personel '!I7,0)","v":432292},{"$f":"+ROUND('Livre de paie du Personel '!R7,0)","v":25000},457292,0,0,{"$f":"ROUND(IF(F7>0,IF(E7>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E7),0),0)","v":25000},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM7,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J7,0)","v":432292},{"$f":"+ROUND('Livre de paie du Personel '!K7,0)","v":432292},70000,{"$f":"Info_Salariés!I7","v":"L"},0,0,1,432292,null,0,0,1,70000]
[{"$f":"'6'!$A$1","v":6},{"$f":"'Livre de paie des embauchés'!B8","v":"KOUASSI Evi"},{"$f":"IF(F8>0,IF(B8<>0,'Livre de paie des embauchés'!C8,0),0)","v":3},{"$f":"ROUND(+'Livre de paie du Personel '!I8,0)","v":1134108},{"$f":"+ROUND('Livre de paie du Personel '!R8,0)","v":25000},1159108,0,0,{"$f":"ROUND(IF(F8>0,IF(E8>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E8),0),0)","v":25000},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM8,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J8,0)","v":1134108},{"$f":"+ROUND('Livre de paie du Personel '!K8,0)","v":1134108},70000,{"$f":"Info_Salariés!I8","v":"L"},0,0,1,1134108,null,0,0,1,70000]
[{"$f":"'7'!$A$1","v":7},{"$f":"'Livre de paie des embauchés'!B9","v":"OUATTARA Gemima"},{"$f":"IF(F9>0,IF(B9<>0,'Livre de paie des embauchés'!C9,0),0)","v":3},{"$f":"ROUND(+'Livre de paie du Personel '!I9,0)","v":49375},{"$f":"+ROUND('Livre de paie du Personel '!R9,0)","v":0},{"$f":"ROUND(+D9+E9,0)","v":49375},{"$f":"ROUND(F9-I9-K9-J9,0)","v":0},{"$f":"ROUND(F9-I9-L9,0)","v":0},{"$f":"ROUND(IF(F9>0,IF(E9>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E9),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM9,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J9,0)","v":49375},{"$f":"+ROUND('Livre de paie du Personel '!K9,0)","v":49375},{"$f":"ROUND(IF(L9>70000,70000,L9),0)","v":49375},{"$f":"Info_Salariés!I9","v":"L"},1,49375,0,0,null,1,49375,0,0]
[{"$f":"'8'!$A$1","v":8},{"$f":"'Livre de paie des embauchés'!B10","v":0},{"$f":"IF(F10>0,IF(B10<>0,'Livre de paie des embauchés'!C10,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I10,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R10,0)","v":0},{"$f":"ROUND(+D10+E10,0)","v":0},{"$f":"ROUND(F10-I10-K10-J10,0)","v":0},{"$f":"ROUND(F10-I10-L10,0)","v":0},{"$f":"ROUND(IF(F10>0,IF(E10>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E10),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM10,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J10,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K10,0)","v":0},0,{"$f":"Info_Salariés!I10","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'9'!$A$1","v":9},{"$f":"'Livre de paie des embauchés'!B11","v":0},{"$f":"IF(F11>0,IF(B11<>0,'Livre de paie des embauchés'!C11,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I11,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R11,0)","v":0},0,{"$f":"ROUND(F11-I11-K11-J11,0)","v":0},0,{"$f":"ROUND(IF(F11>0,IF(E11>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E11),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM11,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J11,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K11,0)","v":0},0,{"$f":"Info_Salariés!I11","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'10'!$A$1","v":10},{"$f":"'Livre de paie des embauchés'!B12","v":0},{"$f":"IF(F12>0,IF(B12<>0,'Livre de paie des embauchés'!C12,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I12,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R12,0)","v":0},0,0,0,{"$f":"ROUND(IF(F12>0,IF(E12>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E12),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM12,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J12,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K12,0)","v":0},0,{"$f":"Info_Salariés!I12","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'11'!$A$1","v":11},{"$f":"'Livre de paie des embauchés'!B13","v":0},{"$f":"IF(F13>0,IF(B13<>0,'Livre de paie des embauchés'!C13,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I13,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R13,0)","v":0},0,0,0,{"$f":"ROUND(IF(F13>0,IF(E13>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E13),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM13,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J13,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K13,0)","v":0},0,{"$f":"Info_Salariés!I13","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'12'!$A$1","v":12},{"$f":"'Livre de paie des embauchés'!B14","v":0},{"$f":"IF(F14>0,IF(B14<>0,'Livre de paie des embauchés'!C14,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I14,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R14,0)","v":0},0,0,0,{"$f":"ROUND(IF(F14>0,IF(E14>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E14),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM14,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J14,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K14,0)","v":0},0,{"$f":"Info_Salariés!I14","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'13'!$A$1","v":13},{"$f":"'Livre de paie des embauchés'!B15","v":0},{"$f":"IF(F15>0,IF(B15<>0,'Livre de paie des embauchés'!C15,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I15,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R15,0)","v":0},0,0,0,{"$f":"ROUND(IF(F15>0,IF(E15>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E15),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM15,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J15,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K15,0)","v":0},0,{"$f":"Info_Salariés!I15","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'14'!$A$1","v":14},{"$f":"'Livre de paie des embauchés'!B16","v":0},{"$f":"IF(F16>0,IF(B16<>0,'Livre de paie des embauchés'!C16,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I16,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R16,0)","v":0},0,0,0,{"$f":"ROUND(IF(F16>0,IF(E16>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E16),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM16,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J16,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K16,0)","v":0},0,{"$f":"Info_Salariés!I16","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'15'!$A$1","v":15},{"$f":"'Livre de paie des embauchés'!B17","v":0},{"$f":"IF(F17>0,IF(B17<>0,'Livre de paie des embauchés'!C17,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I17,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R17,0)","v":0},0,0,0,{"$f":"ROUND(IF(F17>0,IF(E17>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E17),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM17,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J17,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K17,0)","v":0},0,{"$f":"Info_Salariés!I17","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'16'!$A$1","v":16},{"$f":"'Livre de paie des embauchés'!B18","v":0},{"$f":"IF(F18>0,IF(B18<>0,'Livre de paie des embauchés'!C18,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I18,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R18,0)","v":0},0,0,0,{"$f":"ROUND(IF(F18>0,IF(E18>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E18),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM18,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J18,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K18,0)","v":0},0,{"$f":"Info_Salariés!I18","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'17'!$A$1","v":17},{"$f":"'Livre de paie des embauchés'!B19","v":0},{"$f":"IF(F19>0,IF(B19<>0,'Livre de paie des embauchés'!C19,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I19,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R19,0)","v":0},0,0,0,{"$f":"ROUND(IF(F19>0,IF(E19>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E19),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM19,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J19,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K19,0)","v":0},0,{"$f":"Info_Salariés!I19","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'18'!$A$1","v":18},{"$f":"'Livre de paie des embauchés'!B20","v":0},{"$f":"IF(F20>0,IF(B20<>0,'Livre de paie des embauchés'!C20,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I20,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R20,0)","v":0},0,0,0,{"$f":"ROUND(IF(F20>0,IF(E20>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E20),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM20,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J20,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K20,0)","v":0},0,{"$f":"Info_Salariés!I20","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'19'!$A$1","v":19},{"$f":"'Livre de paie des embauchés'!B21","v":0},{"$f":"IF(F21>0,IF(B21<>0,'Livre de paie des embauchés'!C21,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I21,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R21,0)","v":0},0,0,0,{"$f":"ROUND(IF(F21>0,IF(E21>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E21),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM21,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J21,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K21,0)","v":0},0,{"$f":"Info_Salariés!I21","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'20'!$A$1","v":20},{"$f":"'Livre de paie des embauchés'!B22","v":0},{"$f":"IF(F22>0,IF(B22<>0,'Livre de paie des embauchés'!C22,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I22,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R22,0)","v":0},0,0,0,{"$f":"ROUND(IF(F22>0,IF(E22>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E22),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM22,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J22,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K22,0)","v":0},0,{"$f":"Info_Salariés!I22","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'21'!$A$1","v":21},{"$f":"'Livre de paie des embauchés'!B23","v":0},{"$f":"IF(F23>0,IF(B23<>0,'Livre de paie des embauchés'!C23,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I23,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R23,0)","v":0},0,0,0,{"$f":"ROUND(IF(F23>0,IF(E23>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E23),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM23,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J23,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K23,0)","v":0},0,{"$f":"Info_Salariés!I23","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'22'!$A$1","v":22},{"$f":"'Livre de paie des embauchés'!B24","v":0},{"$f":"IF(F24>0,IF(B24<>0,'Livre de paie des embauchés'!C24,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I24,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R24,0)","v":0},0,0,0,{"$f":"ROUND(IF(F24>0,IF(E24>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E24),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM24,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J24,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K24,0)","v":0},0,{"$f":"Info_Salariés!I24","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'23'!$A$1","v":23},{"$f":"'Livre de paie des embauchés'!B25","v":0},{"$f":"IF(F25>0,IF(B25<>0,'Livre de paie des embauchés'!C25,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I25,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R25,0)","v":0},0,0,0,{"$f":"ROUND(IF(F25>0,IF(E25>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E25),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM25,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J25,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K25,0)","v":0},0,{"$f":"Info_Salariés!I25","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'24'!$A$1","v":24},{"$f":"'Livre de paie des embauchés'!B26","v":0},{"$f":"IF(F26>0,IF(B26<>0,'Livre de paie des embauchés'!C26,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I26,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R26,0)","v":0},0,0,0,{"$f":"ROUND(IF(F26>0,IF(E26>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E26),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM26,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J26,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K26,0)","v":0},0,{"$f":"Info_Salariés!I26","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'25'!$A$1","v":25},{"$f":"'Livre de paie des embauchés'!B27","v":0},{"$f":"IF(F27>0,IF(B27<>0,'Livre de paie des embauchés'!C27,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I27,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R27,0)","v":0},0,0,0,{"$f":"ROUND(IF(F27>0,IF(E27>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E27),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM27,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J27,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K27,0)","v":0},0,{"$f":"Info_Salariés!I27","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'26'!$A$1","v":26},{"$f":"'Livre de paie des embauchés'!B28","v":0},{"$f":"IF(F28>0,IF(B28<>0,'Livre de paie des embauchés'!C28,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I28,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R28,0)","v":0},0,0,0,{"$f":"ROUND(IF(F28>0,IF(E28>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E28),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM28,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J28,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K28,0)","v":0},0,{"$f":"Info_Salariés!I28","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'27'!$A$1","v":27},{"$f":"'Livre de paie des embauchés'!B29","v":0},{"$f":"IF(F29>0,IF(B29<>0,'Livre de paie des embauchés'!C29,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I29,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R29,0)","v":0},0,0,0,{"$f":"ROUND(IF(F29>0,IF(E29>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E29),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM29,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J29,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K29,0)","v":0},0,{"$f":"Info_Salariés!I29","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'28'!$A$1","v":28},{"$f":"'Livre de paie des embauchés'!B30","v":0},{"$f":"IF(F30>0,IF(B30<>0,'Livre de paie des embauchés'!C30,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I30,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R30,0)","v":0},0,0,0,{"$f":"ROUND(IF(F30>0,IF(E30>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E30),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM30,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J30,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K30,0)","v":0},0,{"$f":"Info_Salariés!I30","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'29'!$A$1","v":29},{"$f":"'Livre de paie des embauchés'!B31","v":0},{"$f":"IF(F31>0,IF(B31<>0,'Livre de paie des embauchés'!C31,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I31,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R31,0)","v":0},0,0,0,{"$f":"ROUND(IF(F31>0,IF(E31>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E31),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM31,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J31,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K31,0)","v":0},0,{"$f":"Info_Salariés!I31","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'30'!$A$1","v":30},{"$f":"'Livre de paie des embauchés'!B32","v":0},{"$f":"IF(F32>0,IF(B32<>0,'Livre de paie des embauchés'!C32,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I32,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R32,0)","v":0},0,0,0,{"$f":"ROUND(IF(F32>0,IF(E32>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E32),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM32,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J32,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K32,0)","v":0},0,{"$f":"Info_Salariés!I32","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'31'!$A$1","v":31},{"$f":"'Livre de paie des embauchés'!B33","v":0},{"$f":"IF(F33>0,IF(B33<>0,'Livre de paie des embauchés'!C33,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I33,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R33,0)","v":0},0,0,0,{"$f":"ROUND(IF(F33>0,IF(E33>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E33),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM33,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J33,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K33,0)","v":0},0,{"$f":"Info_Salariés!I33","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'32'!$A$1","v":32},{"$f":"'Livre de paie des embauchés'!B34","v":0},{"$f":"IF(F34>0,IF(B34<>0,'Livre de paie des embauchés'!C34,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I34,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R34,0)","v":0},0,0,0,{"$f":"ROUND(IF(F34>0,IF(E34>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E34),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM34,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J34,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K34,0)","v":0},0,{"$f":"Info_Salariés!I34","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'33'!$A$1","v":33},{"$f":"'Livre de paie des embauchés'!B35","v":0},{"$f":"IF(F35>0,IF(B35<>0,'Livre de paie des embauchés'!C35,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I35,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R35,0)","v":0},0,0,0,{"$f":"ROUND(IF(F35>0,IF(E35>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E35),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM35,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J35,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K35,0)","v":0},0,{"$f":"Info_Salariés!I35","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'34'!$A$1","v":34},{"$f":"'Livre de paie des embauchés'!B36","v":0},{"$f":"IF(F36>0,IF(B36<>0,'Livre de paie des embauchés'!C36,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I36,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R36,0)","v":0},0,0,0,{"$f":"ROUND(IF(F36>0,IF(E36>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E36),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM36,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J36,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K36,0)","v":0},0,{"$f":"Info_Salariés!I36","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'35'!$A$1","v":35},{"$f":"'Livre de paie des embauchés'!B37","v":0},{"$f":"IF(F37>0,IF(B37<>0,'Livre de paie des embauchés'!C37,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I37,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R37,0)","v":0},0,0,0,{"$f":"ROUND(IF(F37>0,IF(E37>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E37),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM37,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J37,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K37,0)","v":0},0,{"$f":"Info_Salariés!I37","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'36'!$A$1","v":36},{"$f":"'Livre de paie des embauchés'!B38","v":0},{"$f":"IF(F38>0,IF(B38<>0,'Livre de paie des embauchés'!C38,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I38,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R38,0)","v":0},0,0,0,{"$f":"ROUND(IF(F38>0,IF(E38>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E38),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM38,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J38,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K38,0)","v":0},0,{"$f":"Info_Salariés!I38","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'37'!$A$1","v":37},{"$f":"'Livre de paie des embauchés'!B39","v":0},{"$f":"IF(F39>0,IF(B39<>0,'Livre de paie des embauchés'!C39,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I39,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R39,0)","v":0},0,0,0,{"$f":"ROUND(IF(F39>0,IF(E39>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E39),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM39,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J39,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K39,0)","v":0},0,{"$f":"Info_Salariés!I39","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'38'!$A$1","v":38},{"$f":"'Livre de paie des embauchés'!B40","v":0},{"$f":"IF(F40>0,IF(B40<>0,'Livre de paie des embauchés'!C40,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I40,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R40,0)","v":0},0,0,0,{"$f":"ROUND(IF(F40>0,IF(E40>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E40),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM40,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J40,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K40,0)","v":0},0,{"$f":"Info_Salariés!I40","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'39'!$A$1","v":39},{"$f":"'Livre de paie des embauchés'!B41","v":0},{"$f":"IF(F41>0,IF(B41<>0,'Livre de paie des embauchés'!C41,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I41,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R41,0)","v":0},0,0,0,{"$f":"ROUND(IF(F41>0,IF(E41>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E41),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM41,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J41,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K41,0)","v":0},0,{"$f":"Info_Salariés!I41","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'40'!$A$1","v":40},{"$f":"'Livre de paie des embauchés'!B42","v":0},{"$f":"IF(F42>0,IF(B42<>0,'Livre de paie des embauchés'!C42,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I42,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R42,0)","v":0},0,0,0,{"$f":"ROUND(IF(F42>0,IF(E42>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E42),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM42,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J42,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K42,0)","v":0},0,{"$f":"Info_Salariés!I42","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'41'!$A$1","v":41},{"$f":"'Livre de paie des embauchés'!B43","v":0},{"$f":"IF(F43>0,IF(B43<>0,'Livre de paie des embauchés'!C43,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I43,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R43,0)","v":0},0,0,0,{"$f":"ROUND(IF(F43>0,IF(E43>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E43),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM43,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J43,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K43,0)","v":0},0,{"$f":"Info_Salariés!I43","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'42'!$A$1","v":42},{"$f":"'Livre de paie des embauchés'!B44","v":0},{"$f":"IF(F44>0,IF(B44<>0,'Livre de paie des embauchés'!C44,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I44,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R44,0)","v":0},0,0,0,{"$f":"ROUND(IF(F44>0,IF(E44>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E44),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM44,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J44,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K44,0)","v":0},0,{"$f":"Info_Salariés!I44","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'43'!$A$1","v":43},{"$f":"'Livre de paie des embauchés'!B45","v":0},{"$f":"IF(F45>0,IF(B45<>0,'Livre de paie des embauchés'!C45,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I45,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R45,0)","v":0},0,0,0,{"$f":"ROUND(IF(F45>0,IF(E45>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E45),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM45,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J45,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K45,0)","v":0},0,{"$f":"Info_Salariés!I45","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'44'!$A$1","v":44},{"$f":"'Livre de paie des embauchés'!B46","v":0},{"$f":"IF(F46>0,IF(B46<>0,'Livre de paie des embauchés'!C46,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I46,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R46,0)","v":0},0,0,0,{"$f":"ROUND(IF(F46>0,IF(E46>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E46),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM46,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J46,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K46,0)","v":0},0,{"$f":"Info_Salariés!I46","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'45'!$A$1","v":45},{"$f":"'Livre de paie des embauchés'!B47","v":0},{"$f":"IF(F47>0,IF(B47<>0,'Livre de paie des embauchés'!C47,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I47,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R47,0)","v":0},0,0,0,{"$f":"ROUND(IF(F47>0,IF(E47>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E47),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM47,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J47,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K47,0)","v":0},0,{"$f":"Info_Salariés!I47","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'46'!$A$1","v":46},{"$f":"'Livre de paie des embauchés'!B48","v":0},{"$f":"IF(F48>0,IF(B48<>0,'Livre de paie des embauchés'!C48,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I48,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R48,0)","v":0},0,0,0,{"$f":"ROUND(IF(F48>0,IF(E48>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E48),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM48,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J48,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K48,0)","v":0},0,{"$f":"Info_Salariés!I48","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'47'!$A$1","v":47},{"$f":"'Livre de paie des embauchés'!B49","v":0},{"$f":"IF(F49>0,IF(B49<>0,'Livre de paie des embauchés'!C49,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I49,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R49,0)","v":0},0,0,0,{"$f":"ROUND(IF(F49>0,IF(E49>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E49),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM49,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J49,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K49,0)","v":0},0,{"$f":"Info_Salariés!I49","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'48'!$A$1","v":48},{"$f":"'Livre de paie des embauchés'!B50","v":0},{"$f":"IF(F50>0,IF(B50<>0,'Livre de paie des embauchés'!C50,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I50,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R50,0)","v":0},0,0,0,{"$f":"ROUND(IF(F50>0,IF(E50>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E50),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM50,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J50,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K50,0)","v":0},0,{"$f":"Info_Salariés!I50","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'49'!$A$1","v":49},{"$f":"'Livre de paie des embauchés'!B51","v":0},{"$f":"IF(F51>0,IF(B51<>0,'Livre de paie des embauchés'!C51,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I51,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R51,0)","v":0},0,0,0,{"$f":"ROUND(IF(F51>0,IF(E51>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E51),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM51,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J51,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K51,0)","v":0},0,{"$f":"Info_Salariés!I51","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'50'!$A$1","v":50},{"$f":"'Livre de paie des embauchés'!B52","v":0},{"$f":"IF(F52>0,IF(B52<>0,'Livre de paie des embauchés'!C52,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I52,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R52,0)","v":0},0,0,0,{"$f":"ROUND(IF(F52>0,IF(E52>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E52),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM52,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J52,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K52,0)","v":0},0,{"$f":"Info_Salariés!I52","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'51'!$A$1","v":51},{"$f":"'Livre de paie des embauchés'!B53","v":0},{"$f":"IF(F53>0,IF(B53<>0,'Livre de paie des embauchés'!C53,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I53,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R53,0)","v":0},0,0,0,{"$f":"ROUND(IF(F53>0,IF(E53>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E53),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM53,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J53,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K53,0)","v":0},0,{"$f":"Info_Salariés!I53","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'52'!$A$1","v":52},{"$f":"'Livre de paie des embauchés'!B54","v":0},{"$f":"IF(F54>0,IF(B54<>0,'Livre de paie des embauchés'!C54,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I54,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R54,0)","v":0},0,0,0,{"$f":"ROUND(IF(F54>0,IF(E54>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E54),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM54,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J54,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K54,0)","v":0},0,{"$f":"Info_Salariés!I54","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'53'!$A$1","v":53},{"$f":"'Livre de paie des embauchés'!B55","v":0},{"$f":"IF(F55>0,IF(B55<>0,'Livre de paie des embauchés'!C55,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I55,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R55,0)","v":0},0,0,0,{"$f":"ROUND(IF(F55>0,IF(E55>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E55),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM55,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J55,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K55,0)","v":0},0,{"$f":"Info_Salariés!I55","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'54'!$A$1","v":54},{"$f":"'Livre de paie des embauchés'!B56","v":0},{"$f":"IF(F56>0,IF(B56<>0,'Livre de paie des embauchés'!C56,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I56,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R56,0)","v":0},0,0,0,{"$f":"ROUND(IF(F56>0,IF(E56>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E56),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM56,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J56,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K56,0)","v":0},0,{"$f":"Info_Salariés!I56","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'55'!$A$1","v":55},{"$f":"'Livre de paie des embauchés'!B57","v":0},{"$f":"IF(F57>0,IF(B57<>0,'Livre de paie des embauchés'!C57,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I57,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R57,0)","v":0},0,0,0,{"$f":"ROUND(IF(F57>0,IF(E57>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E57),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM57,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J57,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K57,0)","v":0},0,{"$f":"Info_Salariés!I57","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'56'!$A$1","v":56},{"$f":"'Livre de paie des embauchés'!B58","v":0},{"$f":"IF(F58>0,IF(B58<>0,'Livre de paie des embauchés'!C58,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I58,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R58,0)","v":0},0,0,0,{"$f":"ROUND(IF(F58>0,IF(E58>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E58),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM58,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J58,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K58,0)","v":0},0,{"$f":"Info_Salariés!I58","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'57'!$A$1","v":57},{"$f":"'Livre de paie des embauchés'!B59","v":0},{"$f":"IF(F59>0,IF(B59<>0,'Livre de paie des embauchés'!C59,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I59,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R59,0)","v":0},0,0,0,{"$f":"ROUND(IF(F59>0,IF(E59>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E59),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM59,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J59,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K59,0)","v":0},0,{"$f":"Info_Salariés!I59","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'58'!$A$1","v":58},{"$f":"'Livre de paie des embauchés'!B60","v":0},{"$f":"IF(F60>0,IF(B60<>0,'Livre de paie des embauchés'!C60,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I60,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R60,0)","v":0},0,0,0,{"$f":"ROUND(IF(F60>0,IF(E60>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E60),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM60,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J60,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K60,0)","v":0},0,{"$f":"Info_Salariés!I60","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'59'!$A$1","v":59},{"$f":"'Livre de paie des embauchés'!B61","v":0},{"$f":"IF(F61>0,IF(B61<>0,'Livre de paie des embauchés'!C61,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I61,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R61,0)","v":0},{"$f":"ROUND(+D61+E61,0)","v":0},{"$f":"ROUND(F61-I61-K61-J61,0)","v":0},{"$f":"ROUND(F61-I61-L61,0)","v":0},{"$f":"ROUND(IF(F61>0,IF(E61>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E61),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM61,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J61,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K61,0)","v":0},{"$f":"ROUND(IF(L61>70000,70000,L61),0)","v":0},{"$f":"Info_Salariés!I61","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'60'!$A$1","v":60},{"$f":"'Livre de paie des embauchés'!B62","v":0},{"$f":"IF(F62>0,IF(B62<>0,'Livre de paie des embauchés'!C62,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I62,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R62,0)","v":0},0,0,0,{"$f":"ROUND(IF(F62>0,IF(E62>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E62),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM62,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J62,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K62,0)","v":0},0,{"$f":"Info_Salariés!I62","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'61'!$A$1","v":61},{"$f":"'Livre de paie des embauchés'!B63","v":0},{"$f":"IF(F63>0,IF(B63<>0,'Livre de paie des embauchés'!C63,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I63,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R63,0)","v":0},0,0,0,{"$f":"ROUND(IF(F63>0,IF(E63>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E63),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM63,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J63,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K63,0)","v":0},0,{"$f":"Info_Salariés!I63","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'62'!$A$1","v":62},{"$f":"'Livre de paie des embauchés'!B64","v":0},{"$f":"IF(F64>0,IF(B64<>0,'Livre de paie des embauchés'!C64,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I64,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R64,0)","v":0},0,0,0,{"$f":"ROUND(IF(F64>0,IF(E64>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E64),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM64,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J64,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K64,0)","v":0},0,{"$f":"Info_Salariés!I64","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'63'!$A$1","v":63},{"$f":"'Livre de paie des embauchés'!B65","v":0},{"$f":"IF(F65>0,IF(B65<>0,'Livre de paie des embauchés'!C65,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I65,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R65,0)","v":0},0,0,0,{"$f":"ROUND(IF(F65>0,IF(E65>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E65),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM65,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J65,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K65,0)","v":0},0,{"$f":"Info_Salariés!I65","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'64'!$A$1","v":64},{"$f":"'Livre de paie des embauchés'!B66","v":0},{"$f":"IF(F66>0,IF(B66<>0,'Livre de paie des embauchés'!C66,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I66,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R66,0)","v":0},0,0,0,{"$f":"ROUND(IF(F66>0,IF(E66>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E66),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM66,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J66,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K66,0)","v":0},0,{"$f":"Info_Salariés!I66","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'65'!$A$1","v":65},{"$f":"'Livre de paie des embauchés'!B67","v":0},{"$f":"IF(F67>0,IF(B67<>0,'Livre de paie des embauchés'!C67,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I67,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R67,0)","v":0},0,0,0,{"$f":"ROUND(IF(F67>0,IF(E67>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E67),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM67,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J67,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K67,0)","v":0},0,{"$f":"Info_Salariés!I67","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'66'!$A$1","v":66},{"$f":"'Livre de paie des embauchés'!B68","v":0},{"$f":"IF(F68>0,IF(B68<>0,'Livre de paie des embauchés'!C68,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I68,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R68,0)","v":0},0,0,0,{"$f":"ROUND(IF(F68>0,IF(E68>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E68),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM68,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J68,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K68,0)","v":0},0,{"$f":"Info_Salariés!I68","v":"00:00:00"},{"$f":"IF(L68>0,IF(L68<70000,1,0),0)","v":0},{"$f":"ROUND(IF(L68<70000,L68,0),0)","v":0},{"$f":"IF(L68>0,IF(L68>70000,1,0),0)","v":0},{"$f":"ROUND(IF(L68>70000,L68,0),0)","v":0},null,{"$f":"IF(L68>0,IF(L68<70000,1,0),0)","v":0},{"$f":"ROUND(IF(L68<70000,L68,0),0)","v":0},{"$f":"IF(L68>0,IF(L68>70000,1,0),0)","v":0},{"$f":"ROUND(IF(L68>70000,70000,0),0)","v":0}]
[{"$f":"'67'!$A$1","v":67},{"$f":"'Livre de paie des embauchés'!B69","v":0},{"$f":"IF(F69>0,IF(B69<>0,'Livre de paie des embauchés'!C69,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I69,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R69,0)","v":0},0,0,0,{"$f":"ROUND(IF(F69>0,IF(E69>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E69),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM69,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J69,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K69,0)","v":0},0,{"$f":"Info_Salariés!I69","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'68'!$A$1","v":68},{"$f":"'Livre de paie des embauchés'!B70","v":0},{"$f":"IF(F70>0,IF(B70<>0,'Livre de paie des embauchés'!C70,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I70,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R70,0)","v":0},0,0,0,{"$f":"ROUND(IF(F70>0,IF(E70>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E70),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM70,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J70,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K70,0)","v":0},0,{"$f":"Info_Salariés!I70","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'69'!$A$1","v":69},{"$f":"'Livre de paie des embauchés'!B71","v":0},{"$f":"IF(F71>0,IF(B71<>0,'Livre de paie des embauchés'!C71,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I71,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R71,0)","v":0},0,0,0,{"$f":"ROUND(IF(F71>0,IF(E71>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E71),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM71,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J71,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K71,0)","v":0},0,{"$f":"Info_Salariés!I71","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'70'!$A$1","v":70},{"$f":"'Livre de paie des embauchés'!B72","v":0},{"$f":"IF(F72>0,IF(B72<>0,'Livre de paie des embauchés'!C72,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I72,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R72,0)","v":0},0,0,0,{"$f":"ROUND(IF(F72>0,IF(E72>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E72),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM72,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J72,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K72,0)","v":0},0,{"$f":"Info_Salariés!I72","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'71'!$A$1","v":71},{"$f":"'Livre de paie des embauchés'!B73","v":0},{"$f":"IF(F73>0,IF(B73<>0,'Livre de paie des embauchés'!C73,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I73,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R73,0)","v":0},0,0,0,{"$f":"ROUND(IF(F73>0,IF(E73>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E73),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM73,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J73,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K73,0)","v":0},0,{"$f":"Info_Salariés!I73","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'72'!$A$1","v":72},{"$f":"'Livre de paie des embauchés'!B74","v":0},{"$f":"IF(F74>0,IF(B74<>0,'Livre de paie des embauchés'!C74,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I74,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R74,0)","v":0},0,0,0,{"$f":"ROUND(IF(F74>0,IF(E74>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E74),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM74,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J74,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K74,0)","v":0},0,{"$f":"Info_Salariés!I74","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'73'!$A$1","v":73},{"$f":"'Livre de paie des embauchés'!B75","v":0},{"$f":"IF(F75>0,IF(B75<>0,'Livre de paie des embauchés'!C75,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I75,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R75,0)","v":0},0,0,0,{"$f":"ROUND(IF(F75>0,IF(E75>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E75),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM75,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J75,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K75,0)","v":0},0,{"$f":"Info_Salariés!I75","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'74'!$A$1","v":74},{"$f":"'Livre de paie des embauchés'!B76","v":0},{"$f":"IF(F76>0,IF(B76<>0,'Livre de paie des embauchés'!C76,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I76,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R76,0)","v":0},{"$f":"ROUND(+D76+E76,0)","v":0},{"$f":"ROUND(F76-I76-K76-J76,0)","v":0},{"$f":"ROUND(F76-I76-L76,0)","v":0},{"$f":"ROUND(IF(F76>0,IF(E76>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E76),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM76,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J76,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K76,0)","v":0},{"$f":"ROUND(IF(L76>70000,70000,L76),0)","v":0},{"$f":"Info_Salariés!I76","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'75'!$A$1","v":75},{"$f":"'Livre de paie des embauchés'!B77","v":0},{"$f":"IF(F77>0,IF(B77<>0,'Livre de paie des embauchés'!C77,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I77,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R77,0)","v":0},0,0,0,{"$f":"ROUND(IF(F77>0,IF(E77>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E77),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM77,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J77,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K77,0)","v":0},0,{"$f":"Info_Salariés!I77","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'76'!$A$1","v":76},{"$f":"'Livre de paie des embauchés'!B78","v":0},{"$f":"IF(F78>0,IF(B78<>0,'Livre de paie des embauchés'!C78,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I78,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R78,0)","v":0},0,0,0,{"$f":"ROUND(IF(F78>0,IF(E78>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E78),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM78,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J78,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K78,0)","v":0},0,{"$f":"Info_Salariés!I78","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'77'!$A$1","v":77},{"$f":"'Livre de paie des embauchés'!B79","v":0},{"$f":"IF(F79>0,IF(B79<>0,'Livre de paie des embauchés'!C79,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I79,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R79,0)","v":0},0,0,0,{"$f":"ROUND(IF(F79>0,IF(E79>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E79),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM79,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J79,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K79,0)","v":0},0,{"$f":"Info_Salariés!I79","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'78'!$A$1","v":78},{"$f":"'Livre de paie des embauchés'!B80","v":0},{"$f":"IF(F80>0,IF(B80<>0,'Livre de paie des embauchés'!C80,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I80,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R80,0)","v":0},0,0,0,{"$f":"ROUND(IF(F80>0,IF(E80>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E80),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM80,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J80,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K80,0)","v":0},0,{"$f":"Info_Salariés!I80","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'79'!$A$1","v":79},{"$f":"'Livre de paie des embauchés'!B81","v":0},{"$f":"IF(F81>0,IF(B81<>0,'Livre de paie des embauchés'!C81,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I81,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R81,0)","v":0},0,0,0,{"$f":"ROUND(IF(F81>0,IF(E81>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E81),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM81,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J81,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K81,0)","v":0},0,{"$f":"Info_Salariés!I81","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'80'!$A$1","v":80},{"$f":"'Livre de paie des embauchés'!B82","v":0},{"$f":"IF(F82>0,IF(B82<>0,'Livre de paie des embauchés'!C82,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I82,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R82,0)","v":0},0,0,0,{"$f":"ROUND(IF(F82>0,IF(E82>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E82),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM82,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J82,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K82,0)","v":0},0,{"$f":"Info_Salariés!I82","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'81'!$A$1","v":81},{"$f":"'Livre de paie des embauchés'!B83","v":0},{"$f":"IF(F83>0,IF(B83<>0,'Livre de paie des embauchés'!C83,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I83,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R83,0)","v":0},0,0,0,{"$f":"ROUND(IF(F83>0,IF(E83>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E83),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM83,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J83,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K83,0)","v":0},0,{"$f":"Info_Salariés!I83","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'82'!$A$1","v":82},{"$f":"'Livre de paie des embauchés'!B84","v":0},{"$f":"IF(F84>0,IF(B84<>0,'Livre de paie des embauchés'!C84,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I84,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R84,0)","v":0},0,0,0,{"$f":"ROUND(IF(F84>0,IF(E84>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E84),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM84,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J84,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K84,0)","v":0},0,{"$f":"Info_Salariés!I84","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'83'!$A$1","v":83},{"$f":"'Livre de paie des embauchés'!B85","v":0},{"$f":"IF(F85>0,IF(B85<>0,'Livre de paie des embauchés'!C85,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I85,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R85,0)","v":0},0,0,0,{"$f":"ROUND(IF(F85>0,IF(E85>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E85),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM85,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J85,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K85,0)","v":0},0,{"$f":"Info_Salariés!I85","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'84'!$A$1","v":84},{"$f":"'Livre de paie des embauchés'!B86","v":0},{"$f":"IF(F86>0,IF(B86<>0,'Livre de paie des embauchés'!C86,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I86,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R86,0)","v":0},0,0,0,{"$f":"ROUND(IF(F86>0,IF(E86>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E86),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM86,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J86,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K86,0)","v":0},0,{"$f":"Info_Salariés!I86","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'85'!$A$1","v":85},{"$f":"'Livre de paie des embauchés'!B87","v":0},{"$f":"IF(F87>0,IF(B87<>0,'Livre de paie des embauchés'!C87,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I87,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R87,0)","v":0},0,0,0,{"$f":"ROUND(IF(F87>0,IF(E87>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E87),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM87,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J87,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K87,0)","v":0},0,{"$f":"Info_Salariés!I87","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'86'!$A$1","v":86},{"$f":"'Livre de paie des embauchés'!B88","v":0},{"$f":"IF(F88>0,IF(B88<>0,'Livre de paie des embauchés'!C88,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I88,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R88,0)","v":0},0,0,0,{"$f":"ROUND(IF(F88>0,IF(E88>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E88),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM88,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J88,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K88,0)","v":0},0,{"$f":"Info_Salariés!I88","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'87'!$A$1","v":87},{"$f":"'Livre de paie des embauchés'!B89","v":0},{"$f":"IF(F89>0,IF(B89<>0,'Livre de paie des embauchés'!C89,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I89,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R89,0)","v":0},0,0,0,{"$f":"ROUND(IF(F89>0,IF(E89>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E89),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM89,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J89,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K89,0)","v":0},0,{"$f":"Info_Salariés!I89","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'88'!$A$1","v":88},{"$f":"'Livre de paie des embauchés'!B90","v":0},{"$f":"IF(F90>0,IF(B90<>0,'Livre de paie des embauchés'!C90,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I90,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R90,0)","v":0},0,0,0,{"$f":"ROUND(IF(F90>0,IF(E90>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E90),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM90,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J90,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K90,0)","v":0},0,{"$f":"Info_Salariés!I90","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'89'!$A$1","v":89},{"$f":"'Livre de paie des embauchés'!B91","v":0},{"$f":"IF(F91>0,IF(B91<>0,'Livre de paie des embauchés'!C91,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I91,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R91,0)","v":0},0,0,0,{"$f":"ROUND(IF(F91>0,IF(E91>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E91),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM91,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J91,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K91,0)","v":0},0,{"$f":"Info_Salariés!I91","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'90'!$A$1","v":90},{"$f":"'Livre de paie des embauchés'!B92","v":0},{"$f":"IF(F92>0,IF(B92<>0,'Livre de paie des embauchés'!C92,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I92,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R92,0)","v":0},0,0,0,{"$f":"ROUND(IF(F92>0,IF(E92>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E92),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM92,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J92,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K92,0)","v":0},0,{"$f":"Info_Salariés!I92","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'91'!$A$1","v":91},{"$f":"'Livre de paie des embauchés'!B93","v":0},{"$f":"IF(F93>0,IF(B93<>0,'Livre de paie des embauchés'!C93,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I93,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R93,0)","v":0},0,0,0,{"$f":"ROUND(IF(F93>0,IF(E93>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E93),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM93,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J93,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K93,0)","v":0},0,{"$f":"Info_Salariés!I93","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'92'!$A$1","v":92},{"$f":"'Livre de paie des embauchés'!B94","v":0},{"$f":"IF(F94>0,IF(B94<>0,'Livre de paie des embauchés'!C94,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I94,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R94,0)","v":0},0,0,0,{"$f":"ROUND(IF(F94>0,IF(E94>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E94),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM94,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J94,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K94,0)","v":0},0,{"$f":"Info_Salariés!I94","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'93'!$A$1","v":93},{"$f":"'Livre de paie des embauchés'!B95","v":0},{"$f":"IF(F95>0,IF(B95<>0,'Livre de paie des embauchés'!C95,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I95,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R95,0)","v":0},0,0,0,{"$f":"ROUND(IF(F95>0,IF(E95>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E95),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM95,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J95,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K95,0)","v":0},0,{"$f":"Info_Salariés!I95","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'94'!$A$1","v":94},{"$f":"'Livre de paie des embauchés'!B96","v":0},{"$f":"IF(F96>0,IF(B96<>0,'Livre de paie des embauchés'!C96,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I96,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R96,0)","v":0},0,0,0,{"$f":"ROUND(IF(F96>0,IF(E96>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E96),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM96,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J96,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K96,0)","v":0},0,{"$f":"Info_Salariés!I96","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'95'!$A$1","v":95},{"$f":"'Livre de paie des embauchés'!B97","v":0},{"$f":"IF(F97>0,IF(B97<>0,'Livre de paie des embauchés'!C97,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I97,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R97,0)","v":0},0,0,0,{"$f":"ROUND(IF(F97>0,IF(E97>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E97),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM97,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J97,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K97,0)","v":0},0,{"$f":"Info_Salariés!I97","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'96'!$A$1","v":96},{"$f":"'Livre de paie des embauchés'!B98","v":0},{"$f":"IF(F98>0,IF(B98<>0,'Livre de paie des embauchés'!C98,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I98,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R98,0)","v":0},0,0,0,{"$f":"ROUND(IF(F98>0,IF(E98>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E98),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM98,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J98,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K98,0)","v":0},0,{"$f":"Info_Salariés!I98","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'97'!$A$1","v":97},{"$f":"'Livre de paie des embauchés'!B99","v":0},{"$f":"IF(F99>0,IF(B99<>0,'Livre de paie des embauchés'!C99,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I99,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R99,0)","v":0},0,0,0,{"$f":"ROUND(IF(F99>0,IF(E99>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E99),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM99,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J99,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K99,0)","v":0},0,{"$f":"Info_Salariés!I99","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'98'!$A$1","v":98},{"$f":"'Livre de paie des embauchés'!B100","v":0},{"$f":"IF(F100>0,IF(B100<>0,'Livre de paie des embauchés'!C100,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I100,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R100,0)","v":0},{"$f":"ROUND(+D100+E100,0)","v":0},{"$f":"ROUND(F100-I100-K100-J100,0)","v":0},{"$f":"ROUND(F100-I100-L100,0)","v":0},{"$f":"ROUND(IF(F100>0,IF(E100>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E100),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM100,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J100,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K100,0)","v":0},{"$f":"ROUND(IF(L100>70000,70000,L100),0)","v":0},{"$f":"Info_Salariés!I100","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'99'!$A$1","v":99},{"$f":"'Livre de paie des embauchés'!B101","v":0},{"$f":"IF(F101>0,IF(B101<>0,'Livre de paie des embauchés'!C101,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I101,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R101,0)","v":0},{"$f":"ROUND(+D101+E101,0)","v":0},{"$f":"ROUND(F101-I101-K101-J101,0)","v":0},{"$f":"ROUND(F101-I101-L101,0)","v":0},{"$f":"ROUND(IF(F101>0,IF(E101>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E101),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM101,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J101,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K101,0)","v":0},{"$f":"ROUND(IF(L101>70000,70000,L101),0)","v":0},{"$f":"Info_Salariés!I101","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"'100'!$A$1","v":100},{"$f":"'Livre de paie des embauchés'!B102","v":0},{"$f":"IF(F102>0,IF(B102<>0,'Livre de paie des embauchés'!C102,0),0)","v":0},{"$f":"ROUND(+'Livre de paie du Personel '!I102,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!R102,0)","v":0},0,0,0,{"$f":"ROUND(IF(F102>0,IF(E102>Base_Imposable_Sociale!$C$24,Base_Imposable_Sociale!$C$24,E102),0),0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!AM102,0)","v":0},{"$f":"ROUND('Livre de paie du Personel '!J102,0)","v":0},{"$f":"+ROUND('Livre de paie du Personel '!K102,0)","v":0},0,{"$f":"Info_Salariés!I102","v":"00:00:00"},0,0,0,0,null,0,0,0,0]
[{"$f":"COUNTIFS(F3:F102,\"<>0\")","v":7},{"$f":"IF(A103<=1,A103&\" Embauché\",A103&\" Embauchés\")","v":"7 Embauchés"},null,{"$f":"SUM(D3:D102)","v":5261524},{"$f":"SUM(E3:E102)","v":185000},{"$f":"SUM(F3:F102)","v":5446524},25000,25000,150000,{"$f":"SUM(J3:J102)","v":0},5271524,5271524,469375,null,{"$f":"ROUND(SUM(O3:O102),0)","v":1},{"$f":"ROUND(SUM(P3:P102),0)","v":49375},{"$f":"ROUND(SUM(Q3:Q102),0)","v":6},{"$f":"ROUND(SUM(R3:R102),0)","v":5222149},null,{"$f":"ROUND(SUM(T3:T102),0)","v":1},{"$f":"ROUND(SUM(U3:U102),0)","v":49375},6,{"$f":"ROUND(SUM(W3:W102),0)","v":420000}]
[{"$f":"Journaliers_occasionnels!AG161","v":2},{"$f":"'Livre de Paie Journaliers'!B154","v":"2 Jounaliers"},null,{"$f":"'Livre de paie du Personel '!I104","v":140347},{"$f":"+'Livre de paie du Personel '!R104","v":33320},{"$f":"+D104+E104","v":173667},{"$f":"F104-I104-K104","v":1500},{"$f":"F104-I104-L104","v":1500},{"$f":"+'Livre de paie du Personel '!R104","v":33320},null,{"$f":"'Livre de paie du Personel '!J104","v":138847},{"$f":"'Livre de paie du Personel '!K104","v":138847},{"$f":"L104","v":138847}]
[{"$f":"SUM(A103:A104)","v":9},{"$f":"NOM","v":"9 Pers. au 30/9/17"},null,{"$f":"D103+D104","v":5401871},218320,5620191,26500,26500,{"$f":"I103+I104","v":183320},{"$f":"J103+J104","v":0},5410371,5410371,608222]
[null,{"$f":"'Etat Paiement Fin Contrat'!B104","v":"EviBoni PAIE_16.12+"}]
[null,"Employé(s) LOCAL",{"$f":"+COUNTIFS(N3:N102,\"L\",D3:D102,\">0\")","v":6},{"$f":"SUMIFS(D$3:D$102,$N$3:$N$102,\"L\")","v":4289316},{"$f":"SUMIFS(E$3:E$102,$N$3:$N$102,\"L\")","v":160000},{"$f":"SUMIFS(F$3:F$102,$N$3:$N$102,\"L\")","v":4449316},25000,25000,125000,0,4299316,4299316,399375]
[null,"Employé(s) EXPATRIE(S)",{"$f":"+COUNTIFS(N3:N102,\"E\",D3:D102,\">0\")","v":1},{"$f":"SUMIFS(D$3:D$102,$N$3:$N$102,\"E\")","v":972208},{"$f":"SUMIFS(E$3:E$102,$N$3:$N$102,\"E\")","v":25000},997208,0,{"$f":"SUMIFS(H$3:H$102,$N$3:$N$102,\"E\")","v":0},{"$f":"SUMIFS(I$3:I$102,$N$3:$N$102,\"E\")","v":25000},0,972208,972208,70000]
[null,"Journalier - Occasionels",{"$f":"A104","v":2},{"$f":"D104","v":140347},33320,173667,1500,1500,33320,0,138847,138847,138847]
[null,{"$f":"+Info_Entreprise!K6","v":"A REVOIR"},{"$f":"+SUM(C107:C109)","v":9},{"$f":"+SUM(D107:D109)","v":5401871},{"$f":"+SUM(E107:E109)","v":218320},5620191,26500,26500,183320,0,5410371,5410371,608222]

{"sheet":"Retenues & Charges Salariales","index":10,"n_rows":106,"n_cols":18,"rows_kept":106,"cut":false,"hidden":false,"merged":[[0,14,0,16],[102,1,102,2],[103,1,103,2],[0,1,0,2],[0,6,0,9],[0,10,0,13]]}
["ʘ","Obligations",null,"IMPOT & FDFP","REGIME DE RETRAITE","PREST. FAMIL  & ACC. DE TRAVAIL","RETENUES SALARIALES",null,null,null,"CHARGES PATRONALES SALARIALES",null,null,null,"RECAP CHARGE SOCIAL",null,null,"●"]
[null,{"$f":"A105&\" Pers.\"&\" au \"&DAY(Base_Imposable_Sociale!J4)&\"/\"&MONTH(Base_Imposable_Sociale!J4)&\"/\"&RIGHT(Info_Salariés!A1,2)","v":"9 Pers. au 30/9/17"},"N","Ass. Impot","Ass. Reg. Ret","PF & AT","4471 - IGR","4472 - IS","4473 - CN","4313 - CR","6413 - IS","6414 - FDFP. TA","6414 - FDFP. FPC","6641 - CHARGE SOCIALE","4311 - PF","4312 - AT","4313 - CR"]
[{"$f":"'1'!$A$1","v":1},{"$f":"'Livre de paie des embauchés'!B3","v":"EBENEZAH TOUSSAINT"},{"$f":"Assiettes_Salariales!C3","v":1},{"$f":"Assiettes_Salariales!K3","v":1578957},{"$f":"Assiettes_Salariales!L3","v":1578957},{"$f":"Assiettes_Salariales!M3","v":70000},{"$f":"+'Livre de paie du Personel '!N3","v":68354},{"$f":"+'Livre de paie du Personel '!L3","v":12907},{"$f":"+'Livre de paie du Personel '!M3","v":26117},{"$f":"+'Livre de paie du Personel '!P3","v":49265},{"$f":"ROUND(IF(G3=0,0,IF(R3=\"L\",D3*Base_Imposable_Sociale!$O$16/100,D3*Base_Imposable_Sociale!$P$16/100)),0)","v":18947},{"$f":"ROUND(IF(G3=0,0,IF(R3=\"L\",D3*Base_Imposable_Sociale!$O$17/100,D3*Base_Imposable_Sociale!$P$17/100)),0)","v":6316},{"$f":"ROUND(IF(G3=0,0,IF(R3=\"L\",D3*Base_Imposable_Sociale!$O$18/100,D3*Base_Imposable_Sociale!$P$18/100)),0)","v":9474},{"$f":"SUM(O3:Q3)","v":128405},{"$f":"ROUND(IF(J3=0,0,IF(R3=\"L\",F3*Base_Imposable_Sociale!$O$14/100,F3*Base_Imposable_Sociale!$P$14/100)),0)","v":4025},{"$f":"ROUND(IF(J3=0,0,IF(R3=\"L\",F3*Base_Imposable_Sociale!$O$15/100,F3*Base_Imposable_Sociale!$P$15/100)),0)","v":2800},{"$f":"ROUND(IF(J3=0,0,IF(R3=\"L\",E3*Base_Imposable_Sociale!$O$13/100,E3*Base_Imposable_Sociale!$P$13/100)),0)","v":121580},{"$f":"Assiettes_Salariales!N3","v":"L"}]
[{"$f":"'2'!$A$1","v":2},{"$f":"'Livre de paie des embauchés'!B4","v":"BIAKPA Boni"},{"$f":"Assiettes_Salariales!C4","v":3},{"$f":"Assiettes_Salariales!K4","v":972208},{"$f":"Assiettes_Salariales!L4","v":972208},{"$f":"Assiettes_Salariales!M4","v":70000},{"$f":"+'Livre de paie du Personel '!N4","v":72147},{"$f":"+'Livre de paie du Personel '!L4","v":11666},{"$f":"+'Livre de paie du Personel '!M4","v":53892},{"$f":"+'Livre de paie du Personel '!P4","v":61249},{"$f":"ROUND(IF(G4=0,0,IF(R4=\"L\",D4*Base_Imposable_Sociale!$O$16/100,D4*Base_Imposable_Sociale!$P$16/100)),0)","v":101110},{"$f":"ROUND(IF(G4=0,0,IF(R4=\"L\",D4*Base_Imposable_Sociale!$O$17/100,D4*Base_Imposable_Sociale!$P$17/100)),0)","v":3889},{"$f":"ROUND(IF(G4=0,0,IF(R4=\"L\",D4*Base_Imposable_Sociale!$O$18/100,D4*Base_Imposable_Sociale!$P$18/100)),0)","v":5833},{"$f":"SUM(O4:Q4)","v":81685},{"$f":"ROUND(IF(J4=0,0,IF(R4=\"L\",F4*Base_Imposable_Sociale!$O$14/100,F4*Base_Imposable_Sociale!$P$14/100)),0)","v":4025},{"$f":"ROUND(IF(J4=0,0,IF(R4=\"L\",F4*Base_Imposable_Sociale!$O$15/100,F4*Base_Imposable_Sociale!$P$15/100)),0)","v":2800},{"$f":"ROUND(IF(J4=0,0,IF(R4=\"L\",E4*Base_Imposable_Sociale!$O$13/100,E4*Base_Imposable_Sociale!$P$13/100)),0)","v":74860},{"$f":"Assiettes_Salariales!N4","v":"E"}]
[{"$f":"'3'!$A$1","v":3},{"$f":"'Livre de paie des embauchés'!B5","v":"BLEU Lisette"},{"$f":"Assiettes_Salariales!C5","v":3},{"$f":"Assiettes_Salariales!K5","v":667292},{"$f":"Assiettes_Salariales!L5","v":667292},{"$f":"Assiettes_Salariales!M5","v":70000},{"$f":"+'Livre de paie du Personel '!N5","v":24790},{"$f":"+'Livre de paie du Personel '!L5","v":8008},{"$f":"+'Livre de paie du Personel '!M5","v":17038},{"$f":"+'Livre de paie du Personel '!P5","v":42039},{"$f":"ROUND(IF(G5=0,0,IF(R5=\"L\",D5*Base_Imposable_Sociale!$O$16/100,D5*Base_Imposable_Sociale!$P$16/100)),0)","v":8008},{"$f":"ROUND(IF(G5=0,0,IF(R5=\"L\",D5*Base_Imposable_Sociale!$O$17/100,D5*Base_Imposable_Sociale!$P$17/100)),0)","v":2669},{"$f":"ROUND(IF(G5=0,0,IF(R5=\"L\",D5*Base_Imposable_Sociale!$O$18/100,D5*Base_Imposable_Sociale!$P$18/100)),0)","v":4004},58206,{"$f":"ROUND(IF(J5=0,0,IF(R5=\"L\",F5*Base_Imposable_Sociale!$O$14/100,F5*Base_Imposable_Sociale!$P$14/100)),0)","v":4025},{"$f":"ROUND(IF(J5=0,0,IF(R5=\"L\",F5*Base_Imposable_Sociale!$O$15/100,F5*Base_Imposable_Sociale!$P$15/100)),0)","v":2800},{"$f":"ROUND(IF(J5=0,0,IF(R5=\"L\",E5*Base_Imposable_Sociale!$O$13/100,E5*Base_Imposable_Sociale!$P$13/100)),0)","v":51381},{"$f":"Assiettes_Salariales!N5","v":"L"}]
[{"$f":"'4'!$A$1","v":4},{"$f":"'Livre de paie des embauchés'!B6","v":"BONI Boni Mathias"},{"$f":"Assiettes_Salariales!C6","v":1},{"$f":"Assiettes_Salariales!K6","v":437292},{"$f":"Assiettes_Salariales!L6","v":437292},{"$f":"Assiettes_Salariales!M6","v":70000},{"$f":"+'Livre de paie du Personel '!N6","v":37541},{"$f":"+'Livre de paie du Personel '!L6","v":5248},{"$f":"+'Livre de paie du Personel '!M6","v":13338},{"$f":"+'Livre de paie du Personel '!P6","v":27549},{"$f":"ROUND(IF(G6=0,0,IF(R6=\"L\",D6*Base_Imposable_Sociale!$O$16/100,D6*Base_Imposable_Sociale!$P$16/100)),0)","v":5248},{"$f":"ROUND(IF(G6=0,0,IF(R6=\"L\",D6*Base_Imposable_Sociale!$O$17/100,D6*Base_Imposable_Sociale!$P$17/100)),0)","v":1749},{"$f":"ROUND(IF(G6=0,0,IF(R6=\"L\",D6*Base_Imposable_Sociale!$O$18/100,D6*Base_Imposable_Sociale!$P$18/100)),0)","v":2624},40496,{"$f":"ROUND(IF(J6=0,0,IF(R6=\"L\",F6*Base_Imposable_Sociale!$O$14/100,F6*Base_Imposable_Sociale!$P$14/100)),0)","v":4025},{"$f":"ROUND(IF(J6=0,0,IF(R6=\"L\",F6*Base_Imposable_Sociale!$O$15/100,F6*Base_Imposable_Sociale!$P$15/100)),0)","v":2800},{"$f":"ROUND(IF(J6=0,0,IF(R6=\"L\",E6*Base_Imposable_Sociale!$O$13/100,E6*Base_Imposable_Sociale!$P$13/100)),0)","v":33671},{"$f":"Assiettes_Salariales!N6","v":"L"}]
[{"$f":"'5'!$A$1","v":5},{"$f":"'Livre de paie des embauchés'!B7","v":"DELI Thelo Anne Marie"},{"$f":"Assiettes_Salariales!C7","v":1},{"$f":"Assiettes_Salariales!K7","v":432292},{"$f":"Assiettes_Salariales!L7","v":432292},{"$f":"Assiettes_Salariales!M7","v":70000},{"$f":"+'Livre de paie du Personel '!N7","v":36760},{"$f":"+'Livre de paie du Personel '!L7","v":5188},{"$f":"+'Livre de paie du Personel '!M7","v":12938},{"$f":"+'Livre de paie du Personel '!P7","v":27234},{"$f":"ROUND(IF(G7=0,0,IF(R7=\"L\",D7*Base_Imposable_Sociale!$O$16/100,D7*Base_Imposable_Sociale!$P$16/100)),0)","v":5188},{"$f":"ROUND(IF(G7=0,0,IF(R7=\"L\",D7*Base_Imposable_Sociale!$O$17/100,D7*Base_Imposable_Sociale!$P$17/100)),0)","v":1729},{"$f":"ROUND(IF(G7=0,0,IF(R7=\"L\",D7*Base_Imposable_Sociale!$O$18/100,D7*Base_Imposable_Sociale!$P$18/100)),0)","v":2594},40111,{"$f":"ROUND(IF(J7=0,0,IF(R7=\"L\",F7*Base_Imposable_Sociale!$O$14/100,F7*Base_Imposable_Sociale!$P$14/100)),0)","v":4025},{"$f":"ROUND(IF(J7=0,0,IF(R7=\"L\",F7*Base_Imposable_Sociale!$O$15/100,F7*Base_Imposable_Sociale!$P$15/100)),0)","v":2800},{"$f":"ROUND(IF(J7=0,0,IF(R7=\"L\",E7*Base_Imposable_Sociale!$O$13/100,E7*Base_Imposable_Sociale!$P$13/100)),0)","v":33286},{"$f":"Assiettes_Salariales!N7","v":"L"}]
[{"$f":"'6'!$A$1","v":6},{"$f":"'Livre de paie des embauchés'!B8","v":"KOUASSI Evi"},{"$f":"Assiettes_Salariales!C8","v":3},{"$f":"Assiettes_Salariales!K8","v":1134108},{"$f":"Assiettes_Salariales!L8","v":1134108},{"$f":"Assiettes_Salariales!M8","v":70000},{"$f":"+'Livre de paie du Personel '!N8","v":89248},{"$f":"+'Livre de paie du Personel '!L8","v":13609},{"$f":"+'Livre de paie du Personel '!M8","v":64158},{"$f":"+'Livre de paie du Personel '!P8","v":71449},{"$f":"ROUND(IF(G8=0,0,IF(R8=\"L\",D8*Base_Imposable_Sociale!$O$16/100,D8*Base_Imposable_Sociale!$P$16/100)),0)","v":13609},{"$f":"ROUND(IF(G8=0,0,IF(R8=\"L\",D8*Base_Imposable_Sociale!$O$17/100,D8*Base_Imposable_Sociale!$P$17/100)),0)","v":4536},{"$f":"ROUND(IF(G8=0,0,IF(R8=\"L\",D8*Base_Imposable_Sociale!$O$18/100,D8*Base_Imposable_Sociale!$P$18/100)),0)","v":6805},94151,{"$f":"ROUND(IF(J8=0,0,IF(R8=\"L\",F8*Base_Imposable_Sociale!$O$14/100,F8*Base_Imposable_Sociale!$P$14/100)),0)","v":4025},{"$f":"ROUND(IF(J8=0,0,IF(R8=\"L\",F8*Base_Imposable_Sociale!$O$15/100,F8*Base_Imposable_Sociale!$P$15/100)),0)","v":2800},{"$f":"ROUND(IF(J8=0,0,IF(R8=\"L\",E8*Base_Imposable_Sociale!$O$13/100,E8*Base_Imposable_Sociale!$P$13/100)),0)","v":87326},{"$f":"Assiettes_Salariales!N8","v":"L"}]
[{"$f":"'7'!$A$1","v":7},{"$f":"'Livre de paie des embauchés'!B9","v":"OUATTARA Gemima"},{"$f":"Assiettes_Salariales!C9","v":3},{"$f":"Assiettes_Salariales!K9","v":49375},{"$f":"Assiettes_Salariales!L9","v":49375},{"$f":"Assiettes_Salariales!M9","v":49375},{"$f":"+'Livre de paie du Personel '!N9","v":0},{"$f":"+'Livre de paie du Personel '!L9","v":593},{"$f":"+'Livre de paie du Personel '!M9","v":0},{"$f":"+'Livre de paie du Personel '!P9","v":3111},{"$f":"ROUND(IF(G9=0,0,IF(R9=\"L\",D9*Base_Imposable_Sociale!$O$16/100,D9*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G9=0,0,IF(R9=\"L\",D9*Base_Imposable_Sociale!$O$17/100,D9*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G9=0,0,IF(R9=\"L\",D9*Base_Imposable_Sociale!$O$18/100,D9*Base_Imposable_Sociale!$P$18/100)),0)","v":0},8616,{"$f":"ROUND(IF(J9=0,0,IF(R9=\"L\",F9*Base_Imposable_Sociale!$O$14/100,F9*Base_Imposable_Sociale!$P$14/100)),0)","v":2839},{"$f":"ROUND(IF(J9=0,0,IF(R9=\"L\",F9*Base_Imposable_Sociale!$O$15/100,F9*Base_Imposable_Sociale!$P$15/100)),0)","v":1975},{"$f":"ROUND(IF(J9=0,0,IF(R9=\"L\",E9*Base_Imposable_Sociale!$O$13/100,E9*Base_Imposable_Sociale!$P$13/100)),0)","v":3802},{"$f":"Assiettes_Salariales!N9","v":"L"}]
[{"$f":"'8'!$A$1","v":8},{"$f":"'Livre de paie des embauchés'!B10","v":0},{"$f":"Assiettes_Salariales!C10","v":0},{"$f":"Assiettes_Salariales!K10","v":0},{"$f":"Assiettes_Salariales!L10","v":0},{"$f":"Assiettes_Salariales!M10","v":0},{"$f":"+'Livre de paie du Personel '!N10","v":0},{"$f":"+'Livre de paie du Personel '!L10","v":0},{"$f":"+'Livre de paie du Personel '!M10","v":0},{"$f":"+'Livre de paie du Personel '!P10","v":0},{"$f":"ROUND(IF(G10=0,0,IF(R10=\"L\",D10*Base_Imposable_Sociale!$O$16/100,D10*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G10=0,0,IF(R10=\"L\",D10*Base_Imposable_Sociale!$O$17/100,D10*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G10=0,0,IF(R10=\"L\",D10*Base_Imposable_Sociale!$O$18/100,D10*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J10=0,0,IF(R10=\"L\",F10*Base_Imposable_Sociale!$O$14/100,F10*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J10=0,0,IF(R10=\"L\",F10*Base_Imposable_Sociale!$O$15/100,F10*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J10=0,0,IF(R10=\"L\",E10*Base_Imposable_Sociale!$O$13/100,E10*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N10","v":"00:00:00"}]
[{"$f":"'9'!$A$1","v":9},{"$f":"'Livre de paie des embauchés'!B11","v":0},{"$f":"Assiettes_Salariales!C11","v":0},{"$f":"Assiettes_Salariales!K11","v":0},{"$f":"Assiettes_Salariales!L11","v":0},{"$f":"Assiettes_Salariales!M11","v":0},{"$f":"+'Livre de paie du Personel '!N11","v":0},{"$f":"+'Livre de paie du Personel '!L11","v":0},{"$f":"+'Livre de paie du Personel '!M11","v":0},{"$f":"+'Livre de paie du Personel '!P11","v":0},{"$f":"ROUND(IF(G11=0,0,IF(R11=\"L\",D11*Base_Imposable_Sociale!$O$16/100,D11*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G11=0,0,IF(R11=\"L\",D11*Base_Imposable_Sociale!$O$17/100,D11*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G11=0,0,IF(R11=\"L\",D11*Base_Imposable_Sociale!$O$18/100,D11*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J11=0,0,IF(R11=\"L\",F11*Base_Imposable_Sociale!$O$14/100,F11*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J11=0,0,IF(R11=\"L\",F11*Base_Imposable_Sociale!$O$15/100,F11*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J11=0,0,IF(R11=\"L\",E11*Base_Imposable_Sociale!$O$13/100,E11*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N11","v":"00:00:00"}]
[{"$f":"'10'!$A$1","v":10},{"$f":"'Livre de paie des embauchés'!B12","v":0},{"$f":"Assiettes_Salariales!C12","v":0},{"$f":"Assiettes_Salariales!K12","v":0},{"$f":"Assiettes_Salariales!L12","v":0},{"$f":"Assiettes_Salariales!M12","v":0},{"$f":"+'Livre de paie du Personel '!N12","v":0},{"$f":"+'Livre de paie du Personel '!L12","v":0},{"$f":"+'Livre de paie du Personel '!M12","v":0},{"$f":"+'Livre de paie du Personel '!P12","v":0},{"$f":"ROUND(IF(G12=0,0,IF(R12=\"L\",D12*Base_Imposable_Sociale!$O$16/100,D12*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G12=0,0,IF(R12=\"L\",D12*Base_Imposable_Sociale!$O$17/100,D12*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G12=0,0,IF(R12=\"L\",D12*Base_Imposable_Sociale!$O$18/100,D12*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J12=0,0,IF(R12=\"L\",F12*Base_Imposable_Sociale!$O$14/100,F12*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J12=0,0,IF(R12=\"L\",F12*Base_Imposable_Sociale!$O$15/100,F12*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J12=0,0,IF(R12=\"L\",E12*Base_Imposable_Sociale!$O$13/100,E12*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N12","v":"00:00:00"}]
[{"$f":"'11'!$A$1","v":11},{"$f":"'Livre de paie des embauchés'!B13","v":0},{"$f":"Assiettes_Salariales!C13","v":0},{"$f":"Assiettes_Salariales!K13","v":0},{"$f":"Assiettes_Salariales!L13","v":0},{"$f":"Assiettes_Salariales!M13","v":0},{"$f":"+'Livre de paie du Personel '!N13","v":0},{"$f":"+'Livre de paie du Personel '!L13","v":0},{"$f":"+'Livre de paie du Personel '!M13","v":0},{"$f":"+'Livre de paie du Personel '!P13","v":0},{"$f":"ROUND(IF(G13=0,0,IF(R13=\"L\",D13*Base_Imposable_Sociale!$O$16/100,D13*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G13=0,0,IF(R13=\"L\",D13*Base_Imposable_Sociale!$O$17/100,D13*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G13=0,0,IF(R13=\"L\",D13*Base_Imposable_Sociale!$O$18/100,D13*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J13=0,0,IF(R13=\"L\",F13*Base_Imposable_Sociale!$O$14/100,F13*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J13=0,0,IF(R13=\"L\",F13*Base_Imposable_Sociale!$O$15/100,F13*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J13=0,0,IF(R13=\"L\",E13*Base_Imposable_Sociale!$O$13/100,E13*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N13","v":"00:00:00"}]
[{"$f":"'12'!$A$1","v":12},{"$f":"'Livre de paie des embauchés'!B14","v":0},{"$f":"Assiettes_Salariales!C14","v":0},{"$f":"Assiettes_Salariales!K14","v":0},{"$f":"Assiettes_Salariales!L14","v":0},{"$f":"Assiettes_Salariales!M14","v":0},{"$f":"+'Livre de paie du Personel '!N14","v":0},{"$f":"+'Livre de paie du Personel '!L14","v":0},{"$f":"+'Livre de paie du Personel '!M14","v":0},{"$f":"+'Livre de paie du Personel '!P14","v":0},{"$f":"ROUND(IF(G14=0,0,IF(R14=\"L\",D14*Base_Imposable_Sociale!$O$16/100,D14*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G14=0,0,IF(R14=\"L\",D14*Base_Imposable_Sociale!$O$17/100,D14*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G14=0,0,IF(R14=\"L\",D14*Base_Imposable_Sociale!$O$18/100,D14*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J14=0,0,IF(R14=\"L\",F14*Base_Imposable_Sociale!$O$14/100,F14*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J14=0,0,IF(R14=\"L\",F14*Base_Imposable_Sociale!$O$15/100,F14*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J14=0,0,IF(R14=\"L\",E14*Base_Imposable_Sociale!$O$13/100,E14*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N14","v":"00:00:00"}]
[{"$f":"'13'!$A$1","v":13},{"$f":"'Livre de paie des embauchés'!B15","v":0},{"$f":"Assiettes_Salariales!C15","v":0},{"$f":"Assiettes_Salariales!K15","v":0},{"$f":"Assiettes_Salariales!L15","v":0},{"$f":"Assiettes_Salariales!M15","v":0},{"$f":"+'Livre de paie du Personel '!N15","v":0},{"$f":"+'Livre de paie du Personel '!L15","v":0},{"$f":"+'Livre de paie du Personel '!M15","v":0},{"$f":"+'Livre de paie du Personel '!P15","v":0},{"$f":"ROUND(IF(G15=0,0,IF(R15=\"L\",D15*Base_Imposable_Sociale!$O$16/100,D15*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G15=0,0,IF(R15=\"L\",D15*Base_Imposable_Sociale!$O$17/100,D15*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G15=0,0,IF(R15=\"L\",D15*Base_Imposable_Sociale!$O$18/100,D15*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J15=0,0,IF(R15=\"L\",F15*Base_Imposable_Sociale!$O$14/100,F15*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J15=0,0,IF(R15=\"L\",F15*Base_Imposable_Sociale!$O$15/100,F15*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J15=0,0,IF(R15=\"L\",E15*Base_Imposable_Sociale!$O$13/100,E15*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N15","v":"00:00:00"}]
[{"$f":"'14'!$A$1","v":14},{"$f":"'Livre de paie des embauchés'!B16","v":0},{"$f":"Assiettes_Salariales!C16","v":0},{"$f":"Assiettes_Salariales!K16","v":0},{"$f":"Assiettes_Salariales!L16","v":0},{"$f":"Assiettes_Salariales!M16","v":0},{"$f":"+'Livre de paie du Personel '!N16","v":0},{"$f":"+'Livre de paie du Personel '!L16","v":0},{"$f":"+'Livre de paie du Personel '!M16","v":0},{"$f":"+'Livre de paie du Personel '!P16","v":0},{"$f":"ROUND(IF(G16=0,0,IF(R16=\"L\",D16*Base_Imposable_Sociale!$O$16/100,D16*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G16=0,0,IF(R16=\"L\",D16*Base_Imposable_Sociale!$O$17/100,D16*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G16=0,0,IF(R16=\"L\",D16*Base_Imposable_Sociale!$O$18/100,D16*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J16=0,0,IF(R16=\"L\",F16*Base_Imposable_Sociale!$O$14/100,F16*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J16=0,0,IF(R16=\"L\",F16*Base_Imposable_Sociale!$O$15/100,F16*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J16=0,0,IF(R16=\"L\",E16*Base_Imposable_Sociale!$O$13/100,E16*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N16","v":"00:00:00"}]
[{"$f":"'15'!$A$1","v":15},{"$f":"'Livre de paie des embauchés'!B17","v":0},{"$f":"Assiettes_Salariales!C17","v":0},{"$f":"Assiettes_Salariales!K17","v":0},{"$f":"Assiettes_Salariales!L17","v":0},{"$f":"Assiettes_Salariales!M17","v":0},{"$f":"+'Livre de paie du Personel '!N17","v":0},{"$f":"+'Livre de paie du Personel '!L17","v":0},{"$f":"+'Livre de paie du Personel '!M17","v":0},{"$f":"+'Livre de paie du Personel '!P17","v":0},{"$f":"ROUND(IF(G17=0,0,IF(R17=\"L\",D17*Base_Imposable_Sociale!$O$16/100,D17*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G17=0,0,IF(R17=\"L\",D17*Base_Imposable_Sociale!$O$17/100,D17*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G17=0,0,IF(R17=\"L\",D17*Base_Imposable_Sociale!$O$18/100,D17*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J17=0,0,IF(R17=\"L\",F17*Base_Imposable_Sociale!$O$14/100,F17*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J17=0,0,IF(R17=\"L\",F17*Base_Imposable_Sociale!$O$15/100,F17*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J17=0,0,IF(R17=\"L\",E17*Base_Imposable_Sociale!$O$13/100,E17*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N17","v":"00:00:00"}]
[{"$f":"'16'!$A$1","v":16},{"$f":"'Livre de paie des embauchés'!B18","v":0},{"$f":"Assiettes_Salariales!C18","v":0},{"$f":"Assiettes_Salariales!K18","v":0},{"$f":"Assiettes_Salariales!L18","v":0},{"$f":"Assiettes_Salariales!M18","v":0},{"$f":"+'Livre de paie du Personel '!N18","v":0},{"$f":"+'Livre de paie du Personel '!L18","v":0},{"$f":"+'Livre de paie du Personel '!M18","v":0},{"$f":"+'Livre de paie du Personel '!P18","v":0},{"$f":"ROUND(IF(G18=0,0,IF(R18=\"L\",D18*Base_Imposable_Sociale!$O$16/100,D18*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G18=0,0,IF(R18=\"L\",D18*Base_Imposable_Sociale!$O$17/100,D18*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G18=0,0,IF(R18=\"L\",D18*Base_Imposable_Sociale!$O$18/100,D18*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J18=0,0,IF(R18=\"L\",F18*Base_Imposable_Sociale!$O$14/100,F18*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J18=0,0,IF(R18=\"L\",F18*Base_Imposable_Sociale!$O$15/100,F18*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J18=0,0,IF(R18=\"L\",E18*Base_Imposable_Sociale!$O$13/100,E18*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N18","v":"00:00:00"}]
[{"$f":"'17'!$A$1","v":17},{"$f":"'Livre de paie des embauchés'!B19","v":0},{"$f":"Assiettes_Salariales!C19","v":0},{"$f":"Assiettes_Salariales!K19","v":0},{"$f":"Assiettes_Salariales!L19","v":0},{"$f":"Assiettes_Salariales!M19","v":0},{"$f":"+'Livre de paie du Personel '!N19","v":0},{"$f":"+'Livre de paie du Personel '!L19","v":0},{"$f":"+'Livre de paie du Personel '!M19","v":0},{"$f":"+'Livre de paie du Personel '!P19","v":0},{"$f":"ROUND(IF(G19=0,0,IF(R19=\"L\",D19*Base_Imposable_Sociale!$O$16/100,D19*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G19=0,0,IF(R19=\"L\",D19*Base_Imposable_Sociale!$O$17/100,D19*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G19=0,0,IF(R19=\"L\",D19*Base_Imposable_Sociale!$O$18/100,D19*Base_Imposable_Sociale!$P$18/100)),0)","v":0},{"$f":"SUM(O19:Q19)","v":0},{"$f":"ROUND(IF(J19=0,0,IF(R19=\"L\",F19*Base_Imposable_Sociale!$O$14/100,F19*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J19=0,0,IF(R19=\"L\",F19*Base_Imposable_Sociale!$O$15/100,F19*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J19=0,0,IF(R19=\"L\",E19*Base_Imposable_Sociale!$O$13/100,E19*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N19","v":"00:00:00"}]
[{"$f":"'18'!$A$1","v":18},{"$f":"'Livre de paie des embauchés'!B20","v":0},{"$f":"Assiettes_Salariales!C20","v":0},{"$f":"Assiettes_Salariales!K20","v":0},{"$f":"Assiettes_Salariales!L20","v":0},{"$f":"Assiettes_Salariales!M20","v":0},{"$f":"+'Livre de paie du Personel '!N20","v":0},{"$f":"+'Livre de paie du Personel '!L20","v":0},{"$f":"+'Livre de paie du Personel '!M20","v":0},{"$f":"+'Livre de paie du Personel '!P20","v":0},{"$f":"ROUND(IF(G20=0,0,IF(R20=\"L\",D20*Base_Imposable_Sociale!$O$16/100,D20*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G20=0,0,IF(R20=\"L\",D20*Base_Imposable_Sociale!$O$17/100,D20*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G20=0,0,IF(R20=\"L\",D20*Base_Imposable_Sociale!$O$18/100,D20*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J20=0,0,IF(R20=\"L\",F20*Base_Imposable_Sociale!$O$14/100,F20*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J20=0,0,IF(R20=\"L\",F20*Base_Imposable_Sociale!$O$15/100,F20*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J20=0,0,IF(R20=\"L\",E20*Base_Imposable_Sociale!$O$13/100,E20*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N20","v":"00:00:00"}]
[{"$f":"'19'!$A$1","v":19},{"$f":"'Livre de paie des embauchés'!B21","v":0},{"$f":"Assiettes_Salariales!C21","v":0},{"$f":"Assiettes_Salariales!K21","v":0},{"$f":"Assiettes_Salariales!L21","v":0},{"$f":"Assiettes_Salariales!M21","v":0},{"$f":"+'Livre de paie du Personel '!N21","v":0},{"$f":"+'Livre de paie du Personel '!L21","v":0},{"$f":"+'Livre de paie du Personel '!M21","v":0},{"$f":"+'Livre de paie du Personel '!P21","v":0},{"$f":"ROUND(IF(G21=0,0,IF(R21=\"L\",D21*Base_Imposable_Sociale!$O$16/100,D21*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G21=0,0,IF(R21=\"L\",D21*Base_Imposable_Sociale!$O$17/100,D21*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G21=0,0,IF(R21=\"L\",D21*Base_Imposable_Sociale!$O$18/100,D21*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J21=0,0,IF(R21=\"L\",F21*Base_Imposable_Sociale!$O$14/100,F21*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J21=0,0,IF(R21=\"L\",F21*Base_Imposable_Sociale!$O$15/100,F21*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J21=0,0,IF(R21=\"L\",E21*Base_Imposable_Sociale!$O$13/100,E21*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N21","v":"00:00:00"}]
[{"$f":"'20'!$A$1","v":20},{"$f":"'Livre de paie des embauchés'!B22","v":0},{"$f":"Assiettes_Salariales!C22","v":0},{"$f":"Assiettes_Salariales!K22","v":0},{"$f":"Assiettes_Salariales!L22","v":0},{"$f":"Assiettes_Salariales!M22","v":0},{"$f":"+'Livre de paie du Personel '!N22","v":0},{"$f":"+'Livre de paie du Personel '!L22","v":0},{"$f":"+'Livre de paie du Personel '!M22","v":0},{"$f":"+'Livre de paie du Personel '!P22","v":0},{"$f":"ROUND(IF(G22=0,0,IF(R22=\"L\",D22*Base_Imposable_Sociale!$O$16/100,D22*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G22=0,0,IF(R22=\"L\",D22*Base_Imposable_Sociale!$O$17/100,D22*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G22=0,0,IF(R22=\"L\",D22*Base_Imposable_Sociale!$O$18/100,D22*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J22=0,0,IF(R22=\"L\",F22*Base_Imposable_Sociale!$O$14/100,F22*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J22=0,0,IF(R22=\"L\",F22*Base_Imposable_Sociale!$O$15/100,F22*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J22=0,0,IF(R22=\"L\",E22*Base_Imposable_Sociale!$O$13/100,E22*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N22","v":"00:00:00"}]
[{"$f":"'21'!$A$1","v":21},{"$f":"'Livre de paie des embauchés'!B23","v":0},{"$f":"Assiettes_Salariales!C23","v":0},{"$f":"Assiettes_Salariales!K23","v":0},{"$f":"Assiettes_Salariales!L23","v":0},{"$f":"Assiettes_Salariales!M23","v":0},{"$f":"+'Livre de paie du Personel '!N23","v":0},{"$f":"+'Livre de paie du Personel '!L23","v":0},{"$f":"+'Livre de paie du Personel '!M23","v":0},{"$f":"+'Livre de paie du Personel '!P23","v":0},{"$f":"ROUND(IF(G23=0,0,IF(R23=\"L\",D23*Base_Imposable_Sociale!$O$16/100,D23*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G23=0,0,IF(R23=\"L\",D23*Base_Imposable_Sociale!$O$17/100,D23*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G23=0,0,IF(R23=\"L\",D23*Base_Imposable_Sociale!$O$18/100,D23*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J23=0,0,IF(R23=\"L\",F23*Base_Imposable_Sociale!$O$14/100,F23*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J23=0,0,IF(R23=\"L\",F23*Base_Imposable_Sociale!$O$15/100,F23*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J23=0,0,IF(R23=\"L\",E23*Base_Imposable_Sociale!$O$13/100,E23*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N23","v":"00:00:00"}]
[{"$f":"'22'!$A$1","v":22},{"$f":"'Livre de paie des embauchés'!B24","v":0},{"$f":"Assiettes_Salariales!C24","v":0},{"$f":"Assiettes_Salariales!K24","v":0},{"$f":"Assiettes_Salariales!L24","v":0},{"$f":"Assiettes_Salariales!M24","v":0},{"$f":"+'Livre de paie du Personel '!N24","v":0},{"$f":"+'Livre de paie du Personel '!L24","v":0},{"$f":"+'Livre de paie du Personel '!M24","v":0},{"$f":"+'Livre de paie du Personel '!P24","v":0},{"$f":"ROUND(IF(G24=0,0,IF(R24=\"L\",D24*Base_Imposable_Sociale!$O$16/100,D24*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G24=0,0,IF(R24=\"L\",D24*Base_Imposable_Sociale!$O$17/100,D24*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G24=0,0,IF(R24=\"L\",D24*Base_Imposable_Sociale!$O$18/100,D24*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J24=0,0,IF(R24=\"L\",F24*Base_Imposable_Sociale!$O$14/100,F24*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J24=0,0,IF(R24=\"L\",F24*Base_Imposable_Sociale!$O$15/100,F24*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J24=0,0,IF(R24=\"L\",E24*Base_Imposable_Sociale!$O$13/100,E24*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N24","v":"00:00:00"}]
[{"$f":"'23'!$A$1","v":23},{"$f":"'Livre de paie des embauchés'!B25","v":0},{"$f":"Assiettes_Salariales!C25","v":0},{"$f":"Assiettes_Salariales!K25","v":0},{"$f":"Assiettes_Salariales!L25","v":0},{"$f":"Assiettes_Salariales!M25","v":0},{"$f":"+'Livre de paie du Personel '!N25","v":0},{"$f":"+'Livre de paie du Personel '!L25","v":0},{"$f":"+'Livre de paie du Personel '!M25","v":0},{"$f":"+'Livre de paie du Personel '!P25","v":0},{"$f":"ROUND(IF(G25=0,0,IF(R25=\"L\",D25*Base_Imposable_Sociale!$O$16/100,D25*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G25=0,0,IF(R25=\"L\",D25*Base_Imposable_Sociale!$O$17/100,D25*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G25=0,0,IF(R25=\"L\",D25*Base_Imposable_Sociale!$O$18/100,D25*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J25=0,0,IF(R25=\"L\",F25*Base_Imposable_Sociale!$O$14/100,F25*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J25=0,0,IF(R25=\"L\",F25*Base_Imposable_Sociale!$O$15/100,F25*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J25=0,0,IF(R25=\"L\",E25*Base_Imposable_Sociale!$O$13/100,E25*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N25","v":"00:00:00"}]
[{"$f":"'24'!$A$1","v":24},{"$f":"'Livre de paie des embauchés'!B26","v":0},{"$f":"Assiettes_Salariales!C26","v":0},{"$f":"Assiettes_Salariales!K26","v":0},{"$f":"Assiettes_Salariales!L26","v":0},{"$f":"Assiettes_Salariales!M26","v":0},{"$f":"+'Livre de paie du Personel '!N26","v":0},{"$f":"+'Livre de paie du Personel '!L26","v":0},{"$f":"+'Livre de paie du Personel '!M26","v":0},{"$f":"+'Livre de paie du Personel '!P26","v":0},{"$f":"ROUND(IF(G26=0,0,IF(R26=\"L\",D26*Base_Imposable_Sociale!$O$16/100,D26*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G26=0,0,IF(R26=\"L\",D26*Base_Imposable_Sociale!$O$17/100,D26*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G26=0,0,IF(R26=\"L\",D26*Base_Imposable_Sociale!$O$18/100,D26*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J26=0,0,IF(R26=\"L\",F26*Base_Imposable_Sociale!$O$14/100,F26*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J26=0,0,IF(R26=\"L\",F26*Base_Imposable_Sociale!$O$15/100,F26*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J26=0,0,IF(R26=\"L\",E26*Base_Imposable_Sociale!$O$13/100,E26*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N26","v":"00:00:00"}]
[{"$f":"'25'!$A$1","v":25},{"$f":"'Livre de paie des embauchés'!B27","v":0},{"$f":"Assiettes_Salariales!C27","v":0},{"$f":"Assiettes_Salariales!K27","v":0},{"$f":"Assiettes_Salariales!L27","v":0},{"$f":"Assiettes_Salariales!M27","v":0},{"$f":"+'Livre de paie du Personel '!N27","v":0},{"$f":"+'Livre de paie du Personel '!L27","v":0},{"$f":"+'Livre de paie du Personel '!M27","v":0},{"$f":"+'Livre de paie du Personel '!P27","v":0},{"$f":"ROUND(IF(G27=0,0,IF(R27=\"L\",D27*Base_Imposable_Sociale!$O$16/100,D27*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G27=0,0,IF(R27=\"L\",D27*Base_Imposable_Sociale!$O$17/100,D27*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G27=0,0,IF(R27=\"L\",D27*Base_Imposable_Sociale!$O$18/100,D27*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J27=0,0,IF(R27=\"L\",F27*Base_Imposable_Sociale!$O$14/100,F27*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J27=0,0,IF(R27=\"L\",F27*Base_Imposable_Sociale!$O$15/100,F27*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J27=0,0,IF(R27=\"L\",E27*Base_Imposable_Sociale!$O$13/100,E27*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N27","v":"00:00:00"}]
[{"$f":"'26'!$A$1","v":26},{"$f":"'Livre de paie des embauchés'!B28","v":0},{"$f":"Assiettes_Salariales!C28","v":0},{"$f":"Assiettes_Salariales!K28","v":0},{"$f":"Assiettes_Salariales!L28","v":0},{"$f":"Assiettes_Salariales!M28","v":0},{"$f":"+'Livre de paie du Personel '!N28","v":0},{"$f":"+'Livre de paie du Personel '!L28","v":0},{"$f":"+'Livre de paie du Personel '!M28","v":0},{"$f":"+'Livre de paie du Personel '!P28","v":0},{"$f":"ROUND(IF(G28=0,0,IF(R28=\"L\",D28*Base_Imposable_Sociale!$O$16/100,D28*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G28=0,0,IF(R28=\"L\",D28*Base_Imposable_Sociale!$O$17/100,D28*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G28=0,0,IF(R28=\"L\",D28*Base_Imposable_Sociale!$O$18/100,D28*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J28=0,0,IF(R28=\"L\",F28*Base_Imposable_Sociale!$O$14/100,F28*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J28=0,0,IF(R28=\"L\",F28*Base_Imposable_Sociale!$O$15/100,F28*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J28=0,0,IF(R28=\"L\",E28*Base_Imposable_Sociale!$O$13/100,E28*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N28","v":"00:00:00"}]
[{"$f":"'27'!$A$1","v":27},{"$f":"'Livre de paie des embauchés'!B29","v":0},{"$f":"Assiettes_Salariales!C29","v":0},{"$f":"Assiettes_Salariales!K29","v":0},{"$f":"Assiettes_Salariales!L29","v":0},{"$f":"Assiettes_Salariales!M29","v":0},{"$f":"+'Livre de paie du Personel '!N29","v":0},{"$f":"+'Livre de paie du Personel '!L29","v":0},{"$f":"+'Livre de paie du Personel '!M29","v":0},{"$f":"+'Livre de paie du Personel '!P29","v":0},{"$f":"ROUND(IF(G29=0,0,IF(R29=\"L\",D29*Base_Imposable_Sociale!$O$16/100,D29*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G29=0,0,IF(R29=\"L\",D29*Base_Imposable_Sociale!$O$17/100,D29*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G29=0,0,IF(R29=\"L\",D29*Base_Imposable_Sociale!$O$18/100,D29*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J29=0,0,IF(R29=\"L\",F29*Base_Imposable_Sociale!$O$14/100,F29*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J29=0,0,IF(R29=\"L\",F29*Base_Imposable_Sociale!$O$15/100,F29*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J29=0,0,IF(R29=\"L\",E29*Base_Imposable_Sociale!$O$13/100,E29*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N29","v":"00:00:00"}]
[{"$f":"'28'!$A$1","v":28},{"$f":"'Livre de paie des embauchés'!B30","v":0},{"$f":"Assiettes_Salariales!C30","v":0},{"$f":"Assiettes_Salariales!K30","v":0},{"$f":"Assiettes_Salariales!L30","v":0},{"$f":"Assiettes_Salariales!M30","v":0},{"$f":"+'Livre de paie du Personel '!N30","v":0},{"$f":"+'Livre de paie du Personel '!L30","v":0},{"$f":"+'Livre de paie du Personel '!M30","v":0},{"$f":"+'Livre de paie du Personel '!P30","v":0},{"$f":"ROUND(IF(G30=0,0,IF(R30=\"L\",D30*Base_Imposable_Sociale!$O$16/100,D30*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G30=0,0,IF(R30=\"L\",D30*Base_Imposable_Sociale!$O$17/100,D30*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G30=0,0,IF(R30=\"L\",D30*Base_Imposable_Sociale!$O$18/100,D30*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J30=0,0,IF(R30=\"L\",F30*Base_Imposable_Sociale!$O$14/100,F30*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J30=0,0,IF(R30=\"L\",F30*Base_Imposable_Sociale!$O$15/100,F30*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J30=0,0,IF(R30=\"L\",E30*Base_Imposable_Sociale!$O$13/100,E30*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N30","v":"00:00:00"}]
[{"$f":"'29'!$A$1","v":29},{"$f":"'Livre de paie des embauchés'!B31","v":0},{"$f":"Assiettes_Salariales!C31","v":0},{"$f":"Assiettes_Salariales!K31","v":0},{"$f":"Assiettes_Salariales!L31","v":0},{"$f":"Assiettes_Salariales!M31","v":0},{"$f":"+'Livre de paie du Personel '!N31","v":0},{"$f":"+'Livre de paie du Personel '!L31","v":0},{"$f":"+'Livre de paie du Personel '!M31","v":0},{"$f":"+'Livre de paie du Personel '!P31","v":0},{"$f":"ROUND(IF(G31=0,0,IF(R31=\"L\",D31*Base_Imposable_Sociale!$O$16/100,D31*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G31=0,0,IF(R31=\"L\",D31*Base_Imposable_Sociale!$O$17/100,D31*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G31=0,0,IF(R31=\"L\",D31*Base_Imposable_Sociale!$O$18/100,D31*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J31=0,0,IF(R31=\"L\",F31*Base_Imposable_Sociale!$O$14/100,F31*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J31=0,0,IF(R31=\"L\",F31*Base_Imposable_Sociale!$O$15/100,F31*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J31=0,0,IF(R31=\"L\",E31*Base_Imposable_Sociale!$O$13/100,E31*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N31","v":"00:00:00"}]
[{"$f":"'30'!$A$1","v":30},{"$f":"'Livre de paie des embauchés'!B32","v":0},{"$f":"Assiettes_Salariales!C32","v":0},{"$f":"Assiettes_Salariales!K32","v":0},{"$f":"Assiettes_Salariales!L32","v":0},{"$f":"Assiettes_Salariales!M32","v":0},{"$f":"+'Livre de paie du Personel '!N32","v":0},{"$f":"+'Livre de paie du Personel '!L32","v":0},{"$f":"+'Livre de paie du Personel '!M32","v":0},{"$f":"+'Livre de paie du Personel '!P32","v":0},{"$f":"ROUND(IF(G32=0,0,IF(R32=\"L\",D32*Base_Imposable_Sociale!$O$16/100,D32*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G32=0,0,IF(R32=\"L\",D32*Base_Imposable_Sociale!$O$17/100,D32*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G32=0,0,IF(R32=\"L\",D32*Base_Imposable_Sociale!$O$18/100,D32*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J32=0,0,IF(R32=\"L\",F32*Base_Imposable_Sociale!$O$14/100,F32*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J32=0,0,IF(R32=\"L\",F32*Base_Imposable_Sociale!$O$15/100,F32*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J32=0,0,IF(R32=\"L\",E32*Base_Imposable_Sociale!$O$13/100,E32*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N32","v":"00:00:00"}]
[{"$f":"'31'!$A$1","v":31},{"$f":"'Livre de paie des embauchés'!B33","v":0},{"$f":"Assiettes_Salariales!C33","v":0},{"$f":"Assiettes_Salariales!K33","v":0},{"$f":"Assiettes_Salariales!L33","v":0},{"$f":"Assiettes_Salariales!M33","v":0},{"$f":"+'Livre de paie du Personel '!N33","v":0},{"$f":"+'Livre de paie du Personel '!L33","v":0},{"$f":"+'Livre de paie du Personel '!M33","v":0},{"$f":"+'Livre de paie du Personel '!P33","v":0},{"$f":"ROUND(IF(G33=0,0,IF(R33=\"L\",D33*Base_Imposable_Sociale!$O$16/100,D33*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G33=0,0,IF(R33=\"L\",D33*Base_Imposable_Sociale!$O$17/100,D33*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G33=0,0,IF(R33=\"L\",D33*Base_Imposable_Sociale!$O$18/100,D33*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J33=0,0,IF(R33=\"L\",F33*Base_Imposable_Sociale!$O$14/100,F33*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J33=0,0,IF(R33=\"L\",F33*Base_Imposable_Sociale!$O$15/100,F33*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J33=0,0,IF(R33=\"L\",E33*Base_Imposable_Sociale!$O$13/100,E33*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N33","v":"00:00:00"}]
[{"$f":"'32'!$A$1","v":32},{"$f":"'Livre de paie des embauchés'!B34","v":0},{"$f":"Assiettes_Salariales!C34","v":0},{"$f":"Assiettes_Salariales!K34","v":0},{"$f":"Assiettes_Salariales!L34","v":0},{"$f":"Assiettes_Salariales!M34","v":0},{"$f":"+'Livre de paie du Personel '!N34","v":0},{"$f":"+'Livre de paie du Personel '!L34","v":0},{"$f":"+'Livre de paie du Personel '!M34","v":0},{"$f":"+'Livre de paie du Personel '!P34","v":0},{"$f":"ROUND(IF(G34=0,0,IF(R34=\"L\",D34*Base_Imposable_Sociale!$O$16/100,D34*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G34=0,0,IF(R34=\"L\",D34*Base_Imposable_Sociale!$O$17/100,D34*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G34=0,0,IF(R34=\"L\",D34*Base_Imposable_Sociale!$O$18/100,D34*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J34=0,0,IF(R34=\"L\",F34*Base_Imposable_Sociale!$O$14/100,F34*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J34=0,0,IF(R34=\"L\",F34*Base_Imposable_Sociale!$O$15/100,F34*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J34=0,0,IF(R34=\"L\",E34*Base_Imposable_Sociale!$O$13/100,E34*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N34","v":"00:00:00"}]
[{"$f":"'33'!$A$1","v":33},{"$f":"'Livre de paie des embauchés'!B35","v":0},{"$f":"Assiettes_Salariales!C35","v":0},{"$f":"Assiettes_Salariales!K35","v":0},{"$f":"Assiettes_Salariales!L35","v":0},{"$f":"Assiettes_Salariales!M35","v":0},{"$f":"+'Livre de paie du Personel '!N35","v":0},{"$f":"+'Livre de paie du Personel '!L35","v":0},{"$f":"+'Livre de paie du Personel '!M35","v":0},{"$f":"+'Livre de paie du Personel '!P35","v":0},{"$f":"ROUND(IF(G35=0,0,IF(R35=\"L\",D35*Base_Imposable_Sociale!$O$16/100,D35*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G35=0,0,IF(R35=\"L\",D35*Base_Imposable_Sociale!$O$17/100,D35*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G35=0,0,IF(R35=\"L\",D35*Base_Imposable_Sociale!$O$18/100,D35*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J35=0,0,IF(R35=\"L\",F35*Base_Imposable_Sociale!$O$14/100,F35*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J35=0,0,IF(R35=\"L\",F35*Base_Imposable_Sociale!$O$15/100,F35*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J35=0,0,IF(R35=\"L\",E35*Base_Imposable_Sociale!$O$13/100,E35*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N35","v":"00:00:00"}]
[{"$f":"'34'!$A$1","v":34},{"$f":"'Livre de paie des embauchés'!B36","v":0},{"$f":"Assiettes_Salariales!C36","v":0},{"$f":"Assiettes_Salariales!K36","v":0},{"$f":"Assiettes_Salariales!L36","v":0},{"$f":"Assiettes_Salariales!M36","v":0},{"$f":"+'Livre de paie du Personel '!N36","v":0},{"$f":"+'Livre de paie du Personel '!L36","v":0},{"$f":"+'Livre de paie du Personel '!M36","v":0},{"$f":"+'Livre de paie du Personel '!P36","v":0},{"$f":"ROUND(IF(G36=0,0,IF(R36=\"L\",D36*Base_Imposable_Sociale!$O$16/100,D36*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G36=0,0,IF(R36=\"L\",D36*Base_Imposable_Sociale!$O$17/100,D36*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G36=0,0,IF(R36=\"L\",D36*Base_Imposable_Sociale!$O$18/100,D36*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J36=0,0,IF(R36=\"L\",F36*Base_Imposable_Sociale!$O$14/100,F36*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J36=0,0,IF(R36=\"L\",F36*Base_Imposable_Sociale!$O$15/100,F36*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J36=0,0,IF(R36=\"L\",E36*Base_Imposable_Sociale!$O$13/100,E36*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N36","v":"00:00:00"}]
[{"$f":"'35'!$A$1","v":35},{"$f":"'Livre de paie des embauchés'!B37","v":0},{"$f":"Assiettes_Salariales!C37","v":0},{"$f":"Assiettes_Salariales!K37","v":0},{"$f":"Assiettes_Salariales!L37","v":0},{"$f":"Assiettes_Salariales!M37","v":0},{"$f":"+'Livre de paie du Personel '!N37","v":0},{"$f":"+'Livre de paie du Personel '!L37","v":0},{"$f":"+'Livre de paie du Personel '!M37","v":0},{"$f":"+'Livre de paie du Personel '!P37","v":0},{"$f":"ROUND(IF(G37=0,0,IF(R37=\"L\",D37*Base_Imposable_Sociale!$O$16/100,D37*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G37=0,0,IF(R37=\"L\",D37*Base_Imposable_Sociale!$O$17/100,D37*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G37=0,0,IF(R37=\"L\",D37*Base_Imposable_Sociale!$O$18/100,D37*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J37=0,0,IF(R37=\"L\",F37*Base_Imposable_Sociale!$O$14/100,F37*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J37=0,0,IF(R37=\"L\",F37*Base_Imposable_Sociale!$O$15/100,F37*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J37=0,0,IF(R37=\"L\",E37*Base_Imposable_Sociale!$O$13/100,E37*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N37","v":"00:00:00"}]
[{"$f":"'36'!$A$1","v":36},{"$f":"'Livre de paie des embauchés'!B38","v":0},{"$f":"Assiettes_Salariales!C38","v":0},{"$f":"Assiettes_Salariales!K38","v":0},{"$f":"Assiettes_Salariales!L38","v":0},{"$f":"Assiettes_Salariales!M38","v":0},{"$f":"+'Livre de paie du Personel '!N38","v":0},{"$f":"+'Livre de paie du Personel '!L38","v":0},{"$f":"+'Livre de paie du Personel '!M38","v":0},{"$f":"+'Livre de paie du Personel '!P38","v":0},{"$f":"ROUND(IF(G38=0,0,IF(R38=\"L\",D38*Base_Imposable_Sociale!$O$16/100,D38*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G38=0,0,IF(R38=\"L\",D38*Base_Imposable_Sociale!$O$17/100,D38*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G38=0,0,IF(R38=\"L\",D38*Base_Imposable_Sociale!$O$18/100,D38*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J38=0,0,IF(R38=\"L\",F38*Base_Imposable_Sociale!$O$14/100,F38*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J38=0,0,IF(R38=\"L\",F38*Base_Imposable_Sociale!$O$15/100,F38*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J38=0,0,IF(R38=\"L\",E38*Base_Imposable_Sociale!$O$13/100,E38*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N38","v":"00:00:00"}]
[{"$f":"'37'!$A$1","v":37},{"$f":"'Livre de paie des embauchés'!B39","v":0},{"$f":"Assiettes_Salariales!C39","v":0},{"$f":"Assiettes_Salariales!K39","v":0},{"$f":"Assiettes_Salariales!L39","v":0},{"$f":"Assiettes_Salariales!M39","v":0},{"$f":"+'Livre de paie du Personel '!N39","v":0},{"$f":"+'Livre de paie du Personel '!L39","v":0},{"$f":"+'Livre de paie du Personel '!M39","v":0},{"$f":"+'Livre de paie du Personel '!P39","v":0},{"$f":"ROUND(IF(G39=0,0,IF(R39=\"L\",D39*Base_Imposable_Sociale!$O$16/100,D39*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G39=0,0,IF(R39=\"L\",D39*Base_Imposable_Sociale!$O$17/100,D39*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G39=0,0,IF(R39=\"L\",D39*Base_Imposable_Sociale!$O$18/100,D39*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J39=0,0,IF(R39=\"L\",F39*Base_Imposable_Sociale!$O$14/100,F39*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J39=0,0,IF(R39=\"L\",F39*Base_Imposable_Sociale!$O$15/100,F39*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J39=0,0,IF(R39=\"L\",E39*Base_Imposable_Sociale!$O$13/100,E39*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N39","v":"00:00:00"}]
[{"$f":"'38'!$A$1","v":38},{"$f":"'Livre de paie des embauchés'!B40","v":0},{"$f":"Assiettes_Salariales!C40","v":0},{"$f":"Assiettes_Salariales!K40","v":0},{"$f":"Assiettes_Salariales!L40","v":0},{"$f":"Assiettes_Salariales!M40","v":0},{"$f":"+'Livre de paie du Personel '!N40","v":0},{"$f":"+'Livre de paie du Personel '!L40","v":0},{"$f":"+'Livre de paie du Personel '!M40","v":0},{"$f":"+'Livre de paie du Personel '!P40","v":0},{"$f":"ROUND(IF(G40=0,0,IF(R40=\"L\",D40*Base_Imposable_Sociale!$O$16/100,D40*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G40=0,0,IF(R40=\"L\",D40*Base_Imposable_Sociale!$O$17/100,D40*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G40=0,0,IF(R40=\"L\",D40*Base_Imposable_Sociale!$O$18/100,D40*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J40=0,0,IF(R40=\"L\",F40*Base_Imposable_Sociale!$O$14/100,F40*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J40=0,0,IF(R40=\"L\",F40*Base_Imposable_Sociale!$O$15/100,F40*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J40=0,0,IF(R40=\"L\",E40*Base_Imposable_Sociale!$O$13/100,E40*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N40","v":"00:00:00"}]
[{"$f":"'39'!$A$1","v":39},{"$f":"'Livre de paie des embauchés'!B41","v":0},{"$f":"Assiettes_Salariales!C41","v":0},{"$f":"Assiettes_Salariales!K41","v":0},{"$f":"Assiettes_Salariales!L41","v":0},{"$f":"Assiettes_Salariales!M41","v":0},{"$f":"+'Livre de paie du Personel '!N41","v":0},{"$f":"+'Livre de paie du Personel '!L41","v":0},{"$f":"+'Livre de paie du Personel '!M41","v":0},{"$f":"+'Livre de paie du Personel '!P41","v":0},{"$f":"ROUND(IF(G41=0,0,IF(R41=\"L\",D41*Base_Imposable_Sociale!$O$16/100,D41*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G41=0,0,IF(R41=\"L\",D41*Base_Imposable_Sociale!$O$17/100,D41*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G41=0,0,IF(R41=\"L\",D41*Base_Imposable_Sociale!$O$18/100,D41*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J41=0,0,IF(R41=\"L\",F41*Base_Imposable_Sociale!$O$14/100,F41*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J41=0,0,IF(R41=\"L\",F41*Base_Imposable_Sociale!$O$15/100,F41*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J41=0,0,IF(R41=\"L\",E41*Base_Imposable_Sociale!$O$13/100,E41*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N41","v":"00:00:00"}]
[{"$f":"'40'!$A$1","v":40},{"$f":"'Livre de paie des embauchés'!B42","v":0},{"$f":"Assiettes_Salariales!C42","v":0},{"$f":"Assiettes_Salariales!K42","v":0},{"$f":"Assiettes_Salariales!L42","v":0},{"$f":"Assiettes_Salariales!M42","v":0},{"$f":"+'Livre de paie du Personel '!N42","v":0},{"$f":"+'Livre de paie du Personel '!L42","v":0},{"$f":"+'Livre de paie du Personel '!M42","v":0},{"$f":"+'Livre de paie du Personel '!P42","v":0},{"$f":"ROUND(IF(G42=0,0,IF(R42=\"L\",D42*Base_Imposable_Sociale!$O$16/100,D42*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G42=0,0,IF(R42=\"L\",D42*Base_Imposable_Sociale!$O$17/100,D42*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G42=0,0,IF(R42=\"L\",D42*Base_Imposable_Sociale!$O$18/100,D42*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J42=0,0,IF(R42=\"L\",F42*Base_Imposable_Sociale!$O$14/100,F42*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J42=0,0,IF(R42=\"L\",F42*Base_Imposable_Sociale!$O$15/100,F42*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J42=0,0,IF(R42=\"L\",E42*Base_Imposable_Sociale!$O$13/100,E42*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N42","v":"00:00:00"}]
[{"$f":"'41'!$A$1","v":41},{"$f":"'Livre de paie des embauchés'!B43","v":0},{"$f":"Assiettes_Salariales!C43","v":0},{"$f":"Assiettes_Salariales!K43","v":0},{"$f":"Assiettes_Salariales!L43","v":0},{"$f":"Assiettes_Salariales!M43","v":0},{"$f":"+'Livre de paie du Personel '!N43","v":0},{"$f":"+'Livre de paie du Personel '!L43","v":0},{"$f":"+'Livre de paie du Personel '!M43","v":0},{"$f":"+'Livre de paie du Personel '!P43","v":0},{"$f":"ROUND(IF(G43=0,0,IF(R43=\"L\",D43*Base_Imposable_Sociale!$O$16/100,D43*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G43=0,0,IF(R43=\"L\",D43*Base_Imposable_Sociale!$O$17/100,D43*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G43=0,0,IF(R43=\"L\",D43*Base_Imposable_Sociale!$O$18/100,D43*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J43=0,0,IF(R43=\"L\",F43*Base_Imposable_Sociale!$O$14/100,F43*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J43=0,0,IF(R43=\"L\",F43*Base_Imposable_Sociale!$O$15/100,F43*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J43=0,0,IF(R43=\"L\",E43*Base_Imposable_Sociale!$O$13/100,E43*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N43","v":"00:00:00"}]
[{"$f":"'42'!$A$1","v":42},{"$f":"'Livre de paie des embauchés'!B44","v":0},{"$f":"Assiettes_Salariales!C44","v":0},{"$f":"Assiettes_Salariales!K44","v":0},{"$f":"Assiettes_Salariales!L44","v":0},{"$f":"Assiettes_Salariales!M44","v":0},{"$f":"+'Livre de paie du Personel '!N44","v":0},{"$f":"+'Livre de paie du Personel '!L44","v":0},{"$f":"+'Livre de paie du Personel '!M44","v":0},{"$f":"+'Livre de paie du Personel '!P44","v":0},{"$f":"ROUND(IF(G44=0,0,IF(R44=\"L\",D44*Base_Imposable_Sociale!$O$16/100,D44*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G44=0,0,IF(R44=\"L\",D44*Base_Imposable_Sociale!$O$17/100,D44*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G44=0,0,IF(R44=\"L\",D44*Base_Imposable_Sociale!$O$18/100,D44*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J44=0,0,IF(R44=\"L\",F44*Base_Imposable_Sociale!$O$14/100,F44*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J44=0,0,IF(R44=\"L\",F44*Base_Imposable_Sociale!$O$15/100,F44*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J44=0,0,IF(R44=\"L\",E44*Base_Imposable_Sociale!$O$13/100,E44*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N44","v":"00:00:00"}]
[{"$f":"'43'!$A$1","v":43},{"$f":"'Livre de paie des embauchés'!B45","v":0},{"$f":"Assiettes_Salariales!C45","v":0},{"$f":"Assiettes_Salariales!K45","v":0},{"$f":"Assiettes_Salariales!L45","v":0},{"$f":"Assiettes_Salariales!M45","v":0},{"$f":"+'Livre de paie du Personel '!N45","v":0},{"$f":"+'Livre de paie du Personel '!L45","v":0},{"$f":"+'Livre de paie du Personel '!M45","v":0},{"$f":"+'Livre de paie du Personel '!P45","v":0},{"$f":"ROUND(IF(G45=0,0,IF(R45=\"L\",D45*Base_Imposable_Sociale!$O$16/100,D45*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G45=0,0,IF(R45=\"L\",D45*Base_Imposable_Sociale!$O$17/100,D45*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G45=0,0,IF(R45=\"L\",D45*Base_Imposable_Sociale!$O$18/100,D45*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J45=0,0,IF(R45=\"L\",F45*Base_Imposable_Sociale!$O$14/100,F45*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J45=0,0,IF(R45=\"L\",F45*Base_Imposable_Sociale!$O$15/100,F45*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J45=0,0,IF(R45=\"L\",E45*Base_Imposable_Sociale!$O$13/100,E45*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N45","v":"00:00:00"}]
[{"$f":"'44'!$A$1","v":44},{"$f":"'Livre de paie des embauchés'!B46","v":0},{"$f":"Assiettes_Salariales!C46","v":0},{"$f":"Assiettes_Salariales!K46","v":0},{"$f":"Assiettes_Salariales!L46","v":0},{"$f":"Assiettes_Salariales!M46","v":0},{"$f":"+'Livre de paie du Personel '!N46","v":0},{"$f":"+'Livre de paie du Personel '!L46","v":0},{"$f":"+'Livre de paie du Personel '!M46","v":0},{"$f":"+'Livre de paie du Personel '!P46","v":0},{"$f":"ROUND(IF(G46=0,0,IF(R46=\"L\",D46*Base_Imposable_Sociale!$O$16/100,D46*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G46=0,0,IF(R46=\"L\",D46*Base_Imposable_Sociale!$O$17/100,D46*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G46=0,0,IF(R46=\"L\",D46*Base_Imposable_Sociale!$O$18/100,D46*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J46=0,0,IF(R46=\"L\",F46*Base_Imposable_Sociale!$O$14/100,F46*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J46=0,0,IF(R46=\"L\",F46*Base_Imposable_Sociale!$O$15/100,F46*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J46=0,0,IF(R46=\"L\",E46*Base_Imposable_Sociale!$O$13/100,E46*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N46","v":"00:00:00"}]
[{"$f":"'45'!$A$1","v":45},{"$f":"'Livre de paie des embauchés'!B47","v":0},{"$f":"Assiettes_Salariales!C47","v":0},{"$f":"Assiettes_Salariales!K47","v":0},{"$f":"Assiettes_Salariales!L47","v":0},{"$f":"Assiettes_Salariales!M47","v":0},{"$f":"+'Livre de paie du Personel '!N47","v":0},{"$f":"+'Livre de paie du Personel '!L47","v":0},{"$f":"+'Livre de paie du Personel '!M47","v":0},{"$f":"+'Livre de paie du Personel '!P47","v":0},{"$f":"ROUND(IF(G47=0,0,IF(R47=\"L\",D47*Base_Imposable_Sociale!$O$16/100,D47*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G47=0,0,IF(R47=\"L\",D47*Base_Imposable_Sociale!$O$17/100,D47*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G47=0,0,IF(R47=\"L\",D47*Base_Imposable_Sociale!$O$18/100,D47*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J47=0,0,IF(R47=\"L\",F47*Base_Imposable_Sociale!$O$14/100,F47*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J47=0,0,IF(R47=\"L\",F47*Base_Imposable_Sociale!$O$15/100,F47*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J47=0,0,IF(R47=\"L\",E47*Base_Imposable_Sociale!$O$13/100,E47*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N47","v":"00:00:00"}]
[{"$f":"'46'!$A$1","v":46},{"$f":"'Livre de paie des embauchés'!B48","v":0},{"$f":"Assiettes_Salariales!C48","v":0},{"$f":"Assiettes_Salariales!K48","v":0},{"$f":"Assiettes_Salariales!L48","v":0},{"$f":"Assiettes_Salariales!M48","v":0},{"$f":"+'Livre de paie du Personel '!N48","v":0},{"$f":"+'Livre de paie du Personel '!L48","v":0},{"$f":"+'Livre de paie du Personel '!M48","v":0},{"$f":"+'Livre de paie du Personel '!P48","v":0},{"$f":"ROUND(IF(G48=0,0,IF(R48=\"L\",D48*Base_Imposable_Sociale!$O$16/100,D48*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G48=0,0,IF(R48=\"L\",D48*Base_Imposable_Sociale!$O$17/100,D48*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G48=0,0,IF(R48=\"L\",D48*Base_Imposable_Sociale!$O$18/100,D48*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J48=0,0,IF(R48=\"L\",F48*Base_Imposable_Sociale!$O$14/100,F48*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J48=0,0,IF(R48=\"L\",F48*Base_Imposable_Sociale!$O$15/100,F48*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J48=0,0,IF(R48=\"L\",E48*Base_Imposable_Sociale!$O$13/100,E48*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N48","v":"00:00:00"}]
[{"$f":"'47'!$A$1","v":47},{"$f":"'Livre de paie des embauchés'!B49","v":0},{"$f":"Assiettes_Salariales!C49","v":0},{"$f":"Assiettes_Salariales!K49","v":0},{"$f":"Assiettes_Salariales!L49","v":0},{"$f":"Assiettes_Salariales!M49","v":0},{"$f":"+'Livre de paie du Personel '!N49","v":0},{"$f":"+'Livre de paie du Personel '!L49","v":0},{"$f":"+'Livre de paie du Personel '!M49","v":0},{"$f":"+'Livre de paie du Personel '!P49","v":0},{"$f":"ROUND(IF(G49=0,0,IF(R49=\"L\",D49*Base_Imposable_Sociale!$O$16/100,D49*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G49=0,0,IF(R49=\"L\",D49*Base_Imposable_Sociale!$O$17/100,D49*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G49=0,0,IF(R49=\"L\",D49*Base_Imposable_Sociale!$O$18/100,D49*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J49=0,0,IF(R49=\"L\",F49*Base_Imposable_Sociale!$O$14/100,F49*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J49=0,0,IF(R49=\"L\",F49*Base_Imposable_Sociale!$O$15/100,F49*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J49=0,0,IF(R49=\"L\",E49*Base_Imposable_Sociale!$O$13/100,E49*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N49","v":"00:00:00"}]
[{"$f":"'48'!$A$1","v":48},{"$f":"'Livre de paie des embauchés'!B50","v":0},{"$f":"Assiettes_Salariales!C50","v":0},{"$f":"Assiettes_Salariales!K50","v":0},{"$f":"Assiettes_Salariales!L50","v":0},{"$f":"Assiettes_Salariales!M50","v":0},{"$f":"+'Livre de paie du Personel '!N50","v":0},{"$f":"+'Livre de paie du Personel '!L50","v":0},{"$f":"+'Livre de paie du Personel '!M50","v":0},{"$f":"+'Livre de paie du Personel '!P50","v":0},{"$f":"ROUND(IF(G50=0,0,IF(R50=\"L\",D50*Base_Imposable_Sociale!$O$16/100,D50*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G50=0,0,IF(R50=\"L\",D50*Base_Imposable_Sociale!$O$17/100,D50*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G50=0,0,IF(R50=\"L\",D50*Base_Imposable_Sociale!$O$18/100,D50*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J50=0,0,IF(R50=\"L\",F50*Base_Imposable_Sociale!$O$14/100,F50*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J50=0,0,IF(R50=\"L\",F50*Base_Imposable_Sociale!$O$15/100,F50*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J50=0,0,IF(R50=\"L\",E50*Base_Imposable_Sociale!$O$13/100,E50*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N50","v":"00:00:00"}]
[{"$f":"'49'!$A$1","v":49},{"$f":"'Livre de paie des embauchés'!B51","v":0},{"$f":"Assiettes_Salariales!C51","v":0},{"$f":"Assiettes_Salariales!K51","v":0},{"$f":"Assiettes_Salariales!L51","v":0},{"$f":"Assiettes_Salariales!M51","v":0},{"$f":"+'Livre de paie du Personel '!N51","v":0},{"$f":"+'Livre de paie du Personel '!L51","v":0},{"$f":"+'Livre de paie du Personel '!M51","v":0},{"$f":"+'Livre de paie du Personel '!P51","v":0},{"$f":"ROUND(IF(G51=0,0,IF(R51=\"L\",D51*Base_Imposable_Sociale!$O$16/100,D51*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G51=0,0,IF(R51=\"L\",D51*Base_Imposable_Sociale!$O$17/100,D51*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G51=0,0,IF(R51=\"L\",D51*Base_Imposable_Sociale!$O$18/100,D51*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J51=0,0,IF(R51=\"L\",F51*Base_Imposable_Sociale!$O$14/100,F51*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J51=0,0,IF(R51=\"L\",F51*Base_Imposable_Sociale!$O$15/100,F51*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J51=0,0,IF(R51=\"L\",E51*Base_Imposable_Sociale!$O$13/100,E51*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N51","v":"00:00:00"}]
[{"$f":"'50'!$A$1","v":50},{"$f":"'Livre de paie des embauchés'!B52","v":0},{"$f":"Assiettes_Salariales!C52","v":0},{"$f":"Assiettes_Salariales!K52","v":0},{"$f":"Assiettes_Salariales!L52","v":0},{"$f":"Assiettes_Salariales!M52","v":0},{"$f":"+'Livre de paie du Personel '!N52","v":0},{"$f":"+'Livre de paie du Personel '!L52","v":0},{"$f":"+'Livre de paie du Personel '!M52","v":0},{"$f":"+'Livre de paie du Personel '!P52","v":0},{"$f":"ROUND(IF(G52=0,0,IF(R52=\"L\",D52*Base_Imposable_Sociale!$O$16/100,D52*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G52=0,0,IF(R52=\"L\",D52*Base_Imposable_Sociale!$O$17/100,D52*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G52=0,0,IF(R52=\"L\",D52*Base_Imposable_Sociale!$O$18/100,D52*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J52=0,0,IF(R52=\"L\",F52*Base_Imposable_Sociale!$O$14/100,F52*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J52=0,0,IF(R52=\"L\",F52*Base_Imposable_Sociale!$O$15/100,F52*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J52=0,0,IF(R52=\"L\",E52*Base_Imposable_Sociale!$O$13/100,E52*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N52","v":"00:00:00"}]
[{"$f":"'51'!$A$1","v":51},{"$f":"'Livre de paie des embauchés'!B53","v":0},{"$f":"Assiettes_Salariales!C53","v":0},{"$f":"Assiettes_Salariales!K53","v":0},{"$f":"Assiettes_Salariales!L53","v":0},{"$f":"Assiettes_Salariales!M53","v":0},{"$f":"+'Livre de paie du Personel '!N53","v":0},{"$f":"+'Livre de paie du Personel '!L53","v":0},{"$f":"+'Livre de paie du Personel '!M53","v":0},{"$f":"+'Livre de paie du Personel '!P53","v":0},{"$f":"ROUND(IF(G53=0,0,IF(R53=\"L\",D53*Base_Imposable_Sociale!$O$16/100,D53*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G53=0,0,IF(R53=\"L\",D53*Base_Imposable_Sociale!$O$17/100,D53*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G53=0,0,IF(R53=\"L\",D53*Base_Imposable_Sociale!$O$18/100,D53*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J53=0,0,IF(R53=\"L\",F53*Base_Imposable_Sociale!$O$14/100,F53*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J53=0,0,IF(R53=\"L\",F53*Base_Imposable_Sociale!$O$15/100,F53*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J53=0,0,IF(R53=\"L\",E53*Base_Imposable_Sociale!$O$13/100,E53*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N53","v":"00:00:00"}]
[{"$f":"'52'!$A$1","v":52},{"$f":"'Livre de paie des embauchés'!B54","v":0},{"$f":"Assiettes_Salariales!C54","v":0},{"$f":"Assiettes_Salariales!K54","v":0},{"$f":"Assiettes_Salariales!L54","v":0},{"$f":"Assiettes_Salariales!M54","v":0},{"$f":"+'Livre de paie du Personel '!N54","v":0},{"$f":"+'Livre de paie du Personel '!L54","v":0},{"$f":"+'Livre de paie du Personel '!M54","v":0},{"$f":"+'Livre de paie du Personel '!P54","v":0},{"$f":"ROUND(IF(G54=0,0,IF(R54=\"L\",D54*Base_Imposable_Sociale!$O$16/100,D54*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G54=0,0,IF(R54=\"L\",D54*Base_Imposable_Sociale!$O$17/100,D54*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G54=0,0,IF(R54=\"L\",D54*Base_Imposable_Sociale!$O$18/100,D54*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J54=0,0,IF(R54=\"L\",F54*Base_Imposable_Sociale!$O$14/100,F54*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J54=0,0,IF(R54=\"L\",F54*Base_Imposable_Sociale!$O$15/100,F54*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J54=0,0,IF(R54=\"L\",E54*Base_Imposable_Sociale!$O$13/100,E54*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N54","v":"00:00:00"}]
[{"$f":"'53'!$A$1","v":53},{"$f":"'Livre de paie des embauchés'!B55","v":0},{"$f":"Assiettes_Salariales!C55","v":0},{"$f":"Assiettes_Salariales!K55","v":0},{"$f":"Assiettes_Salariales!L55","v":0},{"$f":"Assiettes_Salariales!M55","v":0},{"$f":"+'Livre de paie du Personel '!N55","v":0},{"$f":"+'Livre de paie du Personel '!L55","v":0},{"$f":"+'Livre de paie du Personel '!M55","v":0},{"$f":"+'Livre de paie du Personel '!P55","v":0},{"$f":"ROUND(IF(G55=0,0,IF(R55=\"L\",D55*Base_Imposable_Sociale!$O$16/100,D55*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G55=0,0,IF(R55=\"L\",D55*Base_Imposable_Sociale!$O$17/100,D55*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G55=0,0,IF(R55=\"L\",D55*Base_Imposable_Sociale!$O$18/100,D55*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J55=0,0,IF(R55=\"L\",F55*Base_Imposable_Sociale!$O$14/100,F55*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J55=0,0,IF(R55=\"L\",F55*Base_Imposable_Sociale!$O$15/100,F55*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J55=0,0,IF(R55=\"L\",E55*Base_Imposable_Sociale!$O$13/100,E55*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N55","v":"00:00:00"}]
[{"$f":"'54'!$A$1","v":54},{"$f":"'Livre de paie des embauchés'!B56","v":0},{"$f":"Assiettes_Salariales!C56","v":0},{"$f":"Assiettes_Salariales!K56","v":0},{"$f":"Assiettes_Salariales!L56","v":0},{"$f":"Assiettes_Salariales!M56","v":0},{"$f":"+'Livre de paie du Personel '!N56","v":0},{"$f":"+'Livre de paie du Personel '!L56","v":0},{"$f":"+'Livre de paie du Personel '!M56","v":0},{"$f":"+'Livre de paie du Personel '!P56","v":0},{"$f":"ROUND(IF(G56=0,0,IF(R56=\"L\",D56*Base_Imposable_Sociale!$O$16/100,D56*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G56=0,0,IF(R56=\"L\",D56*Base_Imposable_Sociale!$O$17/100,D56*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G56=0,0,IF(R56=\"L\",D56*Base_Imposable_Sociale!$O$18/100,D56*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J56=0,0,IF(R56=\"L\",F56*Base_Imposable_Sociale!$O$14/100,F56*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J56=0,0,IF(R56=\"L\",F56*Base_Imposable_Sociale!$O$15/100,F56*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J56=0,0,IF(R56=\"L\",E56*Base_Imposable_Sociale!$O$13/100,E56*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N56","v":"00:00:00"}]
[{"$f":"'55'!$A$1","v":55},{"$f":"'Livre de paie des embauchés'!B57","v":0},{"$f":"Assiettes_Salariales!C57","v":0},{"$f":"Assiettes_Salariales!K57","v":0},{"$f":"Assiettes_Salariales!L57","v":0},{"$f":"Assiettes_Salariales!M57","v":0},{"$f":"+'Livre de paie du Personel '!N57","v":0},{"$f":"+'Livre de paie du Personel '!L57","v":0},{"$f":"+'Livre de paie du Personel '!M57","v":0},{"$f":"+'Livre de paie du Personel '!P57","v":0},{"$f":"ROUND(IF(G57=0,0,IF(R57=\"L\",D57*Base_Imposable_Sociale!$O$16/100,D57*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G57=0,0,IF(R57=\"L\",D57*Base_Imposable_Sociale!$O$17/100,D57*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G57=0,0,IF(R57=\"L\",D57*Base_Imposable_Sociale!$O$18/100,D57*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J57=0,0,IF(R57=\"L\",F57*Base_Imposable_Sociale!$O$14/100,F57*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J57=0,0,IF(R57=\"L\",F57*Base_Imposable_Sociale!$O$15/100,F57*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J57=0,0,IF(R57=\"L\",E57*Base_Imposable_Sociale!$O$13/100,E57*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N57","v":"00:00:00"}]
[{"$f":"'56'!$A$1","v":56},{"$f":"'Livre de paie des embauchés'!B58","v":0},{"$f":"Assiettes_Salariales!C58","v":0},{"$f":"Assiettes_Salariales!K58","v":0},{"$f":"Assiettes_Salariales!L58","v":0},{"$f":"Assiettes_Salariales!M58","v":0},{"$f":"+'Livre de paie du Personel '!N58","v":0},{"$f":"+'Livre de paie du Personel '!L58","v":0},{"$f":"+'Livre de paie du Personel '!M58","v":0},{"$f":"+'Livre de paie du Personel '!P58","v":0},{"$f":"ROUND(IF(G58=0,0,IF(R58=\"L\",D58*Base_Imposable_Sociale!$O$16/100,D58*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G58=0,0,IF(R58=\"L\",D58*Base_Imposable_Sociale!$O$17/100,D58*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G58=0,0,IF(R58=\"L\",D58*Base_Imposable_Sociale!$O$18/100,D58*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J58=0,0,IF(R58=\"L\",F58*Base_Imposable_Sociale!$O$14/100,F58*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J58=0,0,IF(R58=\"L\",F58*Base_Imposable_Sociale!$O$15/100,F58*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J58=0,0,IF(R58=\"L\",E58*Base_Imposable_Sociale!$O$13/100,E58*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N58","v":"00:00:00"}]
[{"$f":"'57'!$A$1","v":57},{"$f":"'Livre de paie des embauchés'!B59","v":0},{"$f":"Assiettes_Salariales!C59","v":0},{"$f":"Assiettes_Salariales!K59","v":0},{"$f":"Assiettes_Salariales!L59","v":0},{"$f":"Assiettes_Salariales!M59","v":0},{"$f":"+'Livre de paie du Personel '!N59","v":0},{"$f":"+'Livre de paie du Personel '!L59","v":0},{"$f":"+'Livre de paie du Personel '!M59","v":0},{"$f":"+'Livre de paie du Personel '!P59","v":0},{"$f":"ROUND(IF(G59=0,0,IF(R59=\"L\",D59*Base_Imposable_Sociale!$O$16/100,D59*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G59=0,0,IF(R59=\"L\",D59*Base_Imposable_Sociale!$O$17/100,D59*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G59=0,0,IF(R59=\"L\",D59*Base_Imposable_Sociale!$O$18/100,D59*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J59=0,0,IF(R59=\"L\",F59*Base_Imposable_Sociale!$O$14/100,F59*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J59=0,0,IF(R59=\"L\",F59*Base_Imposable_Sociale!$O$15/100,F59*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J59=0,0,IF(R59=\"L\",E59*Base_Imposable_Sociale!$O$13/100,E59*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N59","v":"00:00:00"}]
[{"$f":"'58'!$A$1","v":58},{"$f":"'Livre de paie des embauchés'!B60","v":0},{"$f":"Assiettes_Salariales!C60","v":0},{"$f":"Assiettes_Salariales!K60","v":0},{"$f":"Assiettes_Salariales!L60","v":0},{"$f":"Assiettes_Salariales!M60","v":0},{"$f":"+'Livre de paie du Personel '!N60","v":0},{"$f":"+'Livre de paie du Personel '!L60","v":0},{"$f":"+'Livre de paie du Personel '!M60","v":0},{"$f":"+'Livre de paie du Personel '!P60","v":0},{"$f":"ROUND(IF(G60=0,0,IF(R60=\"L\",D60*Base_Imposable_Sociale!$O$16/100,D60*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G60=0,0,IF(R60=\"L\",D60*Base_Imposable_Sociale!$O$17/100,D60*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G60=0,0,IF(R60=\"L\",D60*Base_Imposable_Sociale!$O$18/100,D60*Base_Imposable_Sociale!$P$18/100)),0)","v":0},{"$f":"SUM(O60:Q60)","v":0},{"$f":"ROUND(IF(J60=0,0,IF(R60=\"L\",F60*Base_Imposable_Sociale!$O$14/100,F60*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J60=0,0,IF(R60=\"L\",F60*Base_Imposable_Sociale!$O$15/100,F60*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J60=0,0,IF(R60=\"L\",E60*Base_Imposable_Sociale!$O$13/100,E60*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N60","v":"00:00:00"}]
[{"$f":"'59'!$A$1","v":59},{"$f":"'Livre de paie des embauchés'!B61","v":0},{"$f":"Assiettes_Salariales!C61","v":0},{"$f":"Assiettes_Salariales!K61","v":0},{"$f":"Assiettes_Salariales!L61","v":0},{"$f":"Assiettes_Salariales!M61","v":0},{"$f":"+'Livre de paie du Personel '!N61","v":0},{"$f":"+'Livre de paie du Personel '!L61","v":0},{"$f":"+'Livre de paie du Personel '!M61","v":0},{"$f":"+'Livre de paie du Personel '!P61","v":0},{"$f":"ROUND(IF(G61=0,0,IF(R61=\"L\",D61*Base_Imposable_Sociale!$O$16/100,D61*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G61=0,0,IF(R61=\"L\",D61*Base_Imposable_Sociale!$O$17/100,D61*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G61=0,0,IF(R61=\"L\",D61*Base_Imposable_Sociale!$O$18/100,D61*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J61=0,0,IF(R61=\"L\",F61*Base_Imposable_Sociale!$O$14/100,F61*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J61=0,0,IF(R61=\"L\",F61*Base_Imposable_Sociale!$O$15/100,F61*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J61=0,0,IF(R61=\"L\",E61*Base_Imposable_Sociale!$O$13/100,E61*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N61","v":"00:00:00"}]
[{"$f":"'60'!$A$1","v":60},{"$f":"'Livre de paie des embauchés'!B62","v":0},{"$f":"Assiettes_Salariales!C62","v":0},{"$f":"Assiettes_Salariales!K62","v":0},{"$f":"Assiettes_Salariales!L62","v":0},{"$f":"Assiettes_Salariales!M62","v":0},{"$f":"+'Livre de paie du Personel '!N62","v":0},{"$f":"+'Livre de paie du Personel '!L62","v":0},{"$f":"+'Livre de paie du Personel '!M62","v":0},{"$f":"+'Livre de paie du Personel '!P62","v":0},{"$f":"ROUND(IF(G62=0,0,IF(R62=\"L\",D62*Base_Imposable_Sociale!$O$16/100,D62*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G62=0,0,IF(R62=\"L\",D62*Base_Imposable_Sociale!$O$17/100,D62*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G62=0,0,IF(R62=\"L\",D62*Base_Imposable_Sociale!$O$18/100,D62*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J62=0,0,IF(R62=\"L\",F62*Base_Imposable_Sociale!$O$14/100,F62*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J62=0,0,IF(R62=\"L\",F62*Base_Imposable_Sociale!$O$15/100,F62*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J62=0,0,IF(R62=\"L\",E62*Base_Imposable_Sociale!$O$13/100,E62*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N62","v":"00:00:00"}]
[{"$f":"'61'!$A$1","v":61},{"$f":"'Livre de paie des embauchés'!B63","v":0},{"$f":"Assiettes_Salariales!C63","v":0},{"$f":"Assiettes_Salariales!K63","v":0},{"$f":"Assiettes_Salariales!L63","v":0},{"$f":"Assiettes_Salariales!M63","v":0},{"$f":"+'Livre de paie du Personel '!N63","v":0},{"$f":"+'Livre de paie du Personel '!L63","v":0},{"$f":"+'Livre de paie du Personel '!M63","v":0},{"$f":"+'Livre de paie du Personel '!P63","v":0},{"$f":"ROUND(IF(G63=0,0,IF(R63=\"L\",D63*Base_Imposable_Sociale!$O$16/100,D63*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G63=0,0,IF(R63=\"L\",D63*Base_Imposable_Sociale!$O$17/100,D63*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G63=0,0,IF(R63=\"L\",D63*Base_Imposable_Sociale!$O$18/100,D63*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J63=0,0,IF(R63=\"L\",F63*Base_Imposable_Sociale!$O$14/100,F63*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J63=0,0,IF(R63=\"L\",F63*Base_Imposable_Sociale!$O$15/100,F63*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J63=0,0,IF(R63=\"L\",E63*Base_Imposable_Sociale!$O$13/100,E63*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N63","v":"00:00:00"}]
[{"$f":"'62'!$A$1","v":62},{"$f":"'Livre de paie des embauchés'!B64","v":0},{"$f":"Assiettes_Salariales!C64","v":0},{"$f":"Assiettes_Salariales!K64","v":0},{"$f":"Assiettes_Salariales!L64","v":0},{"$f":"Assiettes_Salariales!M64","v":0},{"$f":"+'Livre de paie du Personel '!N64","v":0},{"$f":"+'Livre de paie du Personel '!L64","v":0},{"$f":"+'Livre de paie du Personel '!M64","v":0},{"$f":"+'Livre de paie du Personel '!P64","v":0},{"$f":"ROUND(IF(G64=0,0,IF(R64=\"L\",D64*Base_Imposable_Sociale!$O$16/100,D64*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G64=0,0,IF(R64=\"L\",D64*Base_Imposable_Sociale!$O$17/100,D64*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G64=0,0,IF(R64=\"L\",D64*Base_Imposable_Sociale!$O$18/100,D64*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J64=0,0,IF(R64=\"L\",F64*Base_Imposable_Sociale!$O$14/100,F64*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J64=0,0,IF(R64=\"L\",F64*Base_Imposable_Sociale!$O$15/100,F64*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J64=0,0,IF(R64=\"L\",E64*Base_Imposable_Sociale!$O$13/100,E64*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N64","v":"00:00:00"}]
[{"$f":"'63'!$A$1","v":63},{"$f":"'Livre de paie des embauchés'!B65","v":0},{"$f":"Assiettes_Salariales!C65","v":0},{"$f":"Assiettes_Salariales!K65","v":0},{"$f":"Assiettes_Salariales!L65","v":0},{"$f":"Assiettes_Salariales!M65","v":0},{"$f":"+'Livre de paie du Personel '!N65","v":0},{"$f":"+'Livre de paie du Personel '!L65","v":0},{"$f":"+'Livre de paie du Personel '!M65","v":0},{"$f":"+'Livre de paie du Personel '!P65","v":0},{"$f":"ROUND(IF(G65=0,0,IF(R65=\"L\",D65*Base_Imposable_Sociale!$O$16/100,D65*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G65=0,0,IF(R65=\"L\",D65*Base_Imposable_Sociale!$O$17/100,D65*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G65=0,0,IF(R65=\"L\",D65*Base_Imposable_Sociale!$O$18/100,D65*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J65=0,0,IF(R65=\"L\",F65*Base_Imposable_Sociale!$O$14/100,F65*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J65=0,0,IF(R65=\"L\",F65*Base_Imposable_Sociale!$O$15/100,F65*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J65=0,0,IF(R65=\"L\",E65*Base_Imposable_Sociale!$O$13/100,E65*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N65","v":"00:00:00"}]
[{"$f":"'64'!$A$1","v":64},{"$f":"'Livre de paie des embauchés'!B66","v":0},{"$f":"Assiettes_Salariales!C66","v":0},{"$f":"Assiettes_Salariales!K66","v":0},{"$f":"Assiettes_Salariales!L66","v":0},{"$f":"Assiettes_Salariales!M66","v":0},{"$f":"+'Livre de paie du Personel '!N66","v":0},{"$f":"+'Livre de paie du Personel '!L66","v":0},{"$f":"+'Livre de paie du Personel '!M66","v":0},{"$f":"+'Livre de paie du Personel '!P66","v":0},{"$f":"ROUND(IF(G66=0,0,IF(R66=\"L\",D66*Base_Imposable_Sociale!$O$16/100,D66*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G66=0,0,IF(R66=\"L\",D66*Base_Imposable_Sociale!$O$17/100,D66*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G66=0,0,IF(R66=\"L\",D66*Base_Imposable_Sociale!$O$18/100,D66*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J66=0,0,IF(R66=\"L\",F66*Base_Imposable_Sociale!$O$14/100,F66*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J66=0,0,IF(R66=\"L\",F66*Base_Imposable_Sociale!$O$15/100,F66*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J66=0,0,IF(R66=\"L\",E66*Base_Imposable_Sociale!$O$13/100,E66*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N66","v":"00:00:00"}]
[{"$f":"'65'!$A$1","v":65},{"$f":"'Livre de paie des embauchés'!B67","v":0},{"$f":"Assiettes_Salariales!C67","v":0},{"$f":"Assiettes_Salariales!K67","v":0},{"$f":"Assiettes_Salariales!L67","v":0},{"$f":"Assiettes_Salariales!M67","v":0},{"$f":"+'Livre de paie du Personel '!N67","v":0},{"$f":"+'Livre de paie du Personel '!L67","v":0},{"$f":"+'Livre de paie du Personel '!M67","v":0},{"$f":"+'Livre de paie du Personel '!P67","v":0},{"$f":"ROUND(IF(G67=0,0,IF(R67=\"L\",D67*Base_Imposable_Sociale!$O$16/100,D67*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G67=0,0,IF(R67=\"L\",D67*Base_Imposable_Sociale!$O$17/100,D67*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G67=0,0,IF(R67=\"L\",D67*Base_Imposable_Sociale!$O$18/100,D67*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J67=0,0,IF(R67=\"L\",F67*Base_Imposable_Sociale!$O$14/100,F67*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J67=0,0,IF(R67=\"L\",F67*Base_Imposable_Sociale!$O$15/100,F67*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J67=0,0,IF(R67=\"L\",E67*Base_Imposable_Sociale!$O$13/100,E67*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N67","v":"00:00:00"}]
[{"$f":"'66'!$A$1","v":66},{"$f":"'Livre de paie des embauchés'!B68","v":0},{"$f":"Assiettes_Salariales!C68","v":0},{"$f":"Assiettes_Salariales!K68","v":0},{"$f":"Assiettes_Salariales!L68","v":0},{"$f":"Assiettes_Salariales!M68","v":0},{"$f":"+'Livre de paie du Personel '!N68","v":0},{"$f":"+'Livre de paie du Personel '!L68","v":0},{"$f":"+'Livre de paie du Personel '!M68","v":0},{"$f":"+'Livre de paie du Personel '!P68","v":0},{"$f":"ROUND(IF(G68=0,0,IF(R68=\"L\",D68*Base_Imposable_Sociale!$O$16/100,D68*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G68=0,0,IF(R68=\"L\",D68*Base_Imposable_Sociale!$O$17/100,D68*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G68=0,0,IF(R68=\"L\",D68*Base_Imposable_Sociale!$O$18/100,D68*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J68=0,0,IF(R68=\"L\",F68*Base_Imposable_Sociale!$O$14/100,F68*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J68=0,0,IF(R68=\"L\",F68*Base_Imposable_Sociale!$O$15/100,F68*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J68=0,0,IF(R68=\"L\",E68*Base_Imposable_Sociale!$O$13/100,E68*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N68","v":"00:00:00"}]
[{"$f":"'67'!$A$1","v":67},{"$f":"'Livre de paie des embauchés'!B69","v":0},{"$f":"Assiettes_Salariales!C69","v":0},{"$f":"Assiettes_Salariales!K69","v":0},{"$f":"Assiettes_Salariales!L69","v":0},{"$f":"Assiettes_Salariales!M69","v":0},{"$f":"+'Livre de paie du Personel '!N69","v":0},{"$f":"+'Livre de paie du Personel '!L69","v":0},{"$f":"+'Livre de paie du Personel '!M69","v":0},{"$f":"+'Livre de paie du Personel '!P69","v":0},{"$f":"ROUND(IF(G69=0,0,IF(R69=\"L\",D69*Base_Imposable_Sociale!$O$16/100,D69*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G69=0,0,IF(R69=\"L\",D69*Base_Imposable_Sociale!$O$17/100,D69*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G69=0,0,IF(R69=\"L\",D69*Base_Imposable_Sociale!$O$18/100,D69*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J69=0,0,IF(R69=\"L\",F69*Base_Imposable_Sociale!$O$14/100,F69*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J69=0,0,IF(R69=\"L\",F69*Base_Imposable_Sociale!$O$15/100,F69*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J69=0,0,IF(R69=\"L\",E69*Base_Imposable_Sociale!$O$13/100,E69*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N69","v":"00:00:00"}]
[{"$f":"'68'!$A$1","v":68},{"$f":"'Livre de paie des embauchés'!B70","v":0},{"$f":"Assiettes_Salariales!C70","v":0},{"$f":"Assiettes_Salariales!K70","v":0},{"$f":"Assiettes_Salariales!L70","v":0},{"$f":"Assiettes_Salariales!M70","v":0},{"$f":"+'Livre de paie du Personel '!N70","v":0},{"$f":"+'Livre de paie du Personel '!L70","v":0},{"$f":"+'Livre de paie du Personel '!M70","v":0},{"$f":"+'Livre de paie du Personel '!P70","v":0},{"$f":"ROUND(IF(G70=0,0,IF(R70=\"L\",D70*Base_Imposable_Sociale!$O$16/100,D70*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G70=0,0,IF(R70=\"L\",D70*Base_Imposable_Sociale!$O$17/100,D70*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G70=0,0,IF(R70=\"L\",D70*Base_Imposable_Sociale!$O$18/100,D70*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J70=0,0,IF(R70=\"L\",F70*Base_Imposable_Sociale!$O$14/100,F70*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J70=0,0,IF(R70=\"L\",F70*Base_Imposable_Sociale!$O$15/100,F70*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J70=0,0,IF(R70=\"L\",E70*Base_Imposable_Sociale!$O$13/100,E70*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N70","v":"00:00:00"}]
[{"$f":"'69'!$A$1","v":69},{"$f":"'Livre de paie des embauchés'!B71","v":0},{"$f":"Assiettes_Salariales!C71","v":0},{"$f":"Assiettes_Salariales!K71","v":0},{"$f":"Assiettes_Salariales!L71","v":0},{"$f":"Assiettes_Salariales!M71","v":0},{"$f":"+'Livre de paie du Personel '!N71","v":0},{"$f":"+'Livre de paie du Personel '!L71","v":0},{"$f":"+'Livre de paie du Personel '!M71","v":0},{"$f":"+'Livre de paie du Personel '!P71","v":0},{"$f":"ROUND(IF(G71=0,0,IF(R71=\"L\",D71*Base_Imposable_Sociale!$O$16/100,D71*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G71=0,0,IF(R71=\"L\",D71*Base_Imposable_Sociale!$O$17/100,D71*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G71=0,0,IF(R71=\"L\",D71*Base_Imposable_Sociale!$O$18/100,D71*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J71=0,0,IF(R71=\"L\",F71*Base_Imposable_Sociale!$O$14/100,F71*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J71=0,0,IF(R71=\"L\",F71*Base_Imposable_Sociale!$O$15/100,F71*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J71=0,0,IF(R71=\"L\",E71*Base_Imposable_Sociale!$O$13/100,E71*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N71","v":"00:00:00"}]
[{"$f":"'70'!$A$1","v":70},{"$f":"'Livre de paie des embauchés'!B72","v":0},{"$f":"Assiettes_Salariales!C72","v":0},{"$f":"Assiettes_Salariales!K72","v":0},{"$f":"Assiettes_Salariales!L72","v":0},{"$f":"Assiettes_Salariales!M72","v":0},{"$f":"+'Livre de paie du Personel '!N72","v":0},{"$f":"+'Livre de paie du Personel '!L72","v":0},{"$f":"+'Livre de paie du Personel '!M72","v":0},{"$f":"+'Livre de paie du Personel '!P72","v":0},{"$f":"ROUND(IF(G72=0,0,IF(R72=\"L\",D72*Base_Imposable_Sociale!$O$16/100,D72*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G72=0,0,IF(R72=\"L\",D72*Base_Imposable_Sociale!$O$17/100,D72*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G72=0,0,IF(R72=\"L\",D72*Base_Imposable_Sociale!$O$18/100,D72*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J72=0,0,IF(R72=\"L\",F72*Base_Imposable_Sociale!$O$14/100,F72*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J72=0,0,IF(R72=\"L\",F72*Base_Imposable_Sociale!$O$15/100,F72*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J72=0,0,IF(R72=\"L\",E72*Base_Imposable_Sociale!$O$13/100,E72*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N72","v":"00:00:00"}]
[{"$f":"'71'!$A$1","v":71},{"$f":"'Livre de paie des embauchés'!B73","v":0},{"$f":"Assiettes_Salariales!C73","v":0},{"$f":"Assiettes_Salariales!K73","v":0},{"$f":"Assiettes_Salariales!L73","v":0},{"$f":"Assiettes_Salariales!M73","v":0},{"$f":"+'Livre de paie du Personel '!N73","v":0},{"$f":"+'Livre de paie du Personel '!L73","v":0},{"$f":"+'Livre de paie du Personel '!M73","v":0},{"$f":"+'Livre de paie du Personel '!P73","v":0},{"$f":"ROUND(IF(G73=0,0,IF(R73=\"L\",D73*Base_Imposable_Sociale!$O$16/100,D73*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G73=0,0,IF(R73=\"L\",D73*Base_Imposable_Sociale!$O$17/100,D73*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G73=0,0,IF(R73=\"L\",D73*Base_Imposable_Sociale!$O$18/100,D73*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J73=0,0,IF(R73=\"L\",F73*Base_Imposable_Sociale!$O$14/100,F73*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J73=0,0,IF(R73=\"L\",F73*Base_Imposable_Sociale!$O$15/100,F73*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J73=0,0,IF(R73=\"L\",E73*Base_Imposable_Sociale!$O$13/100,E73*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N73","v":"00:00:00"}]
[{"$f":"'72'!$A$1","v":72},{"$f":"'Livre de paie des embauchés'!B74","v":0},{"$f":"Assiettes_Salariales!C74","v":0},{"$f":"Assiettes_Salariales!K74","v":0},{"$f":"Assiettes_Salariales!L74","v":0},{"$f":"Assiettes_Salariales!M74","v":0},{"$f":"+'Livre de paie du Personel '!N74","v":0},{"$f":"+'Livre de paie du Personel '!L74","v":0},{"$f":"+'Livre de paie du Personel '!M74","v":0},{"$f":"+'Livre de paie du Personel '!P74","v":0},{"$f":"ROUND(IF(G74=0,0,IF(R74=\"L\",D74*Base_Imposable_Sociale!$O$16/100,D74*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G74=0,0,IF(R74=\"L\",D74*Base_Imposable_Sociale!$O$17/100,D74*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G74=0,0,IF(R74=\"L\",D74*Base_Imposable_Sociale!$O$18/100,D74*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J74=0,0,IF(R74=\"L\",F74*Base_Imposable_Sociale!$O$14/100,F74*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J74=0,0,IF(R74=\"L\",F74*Base_Imposable_Sociale!$O$15/100,F74*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J74=0,0,IF(R74=\"L\",E74*Base_Imposable_Sociale!$O$13/100,E74*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N74","v":"00:00:00"}]
[{"$f":"'73'!$A$1","v":73},{"$f":"'Livre de paie des embauchés'!B75","v":0},{"$f":"Assiettes_Salariales!C75","v":0},{"$f":"Assiettes_Salariales!K75","v":0},{"$f":"Assiettes_Salariales!L75","v":0},{"$f":"Assiettes_Salariales!M75","v":0},{"$f":"+'Livre de paie du Personel '!N75","v":0},{"$f":"+'Livre de paie du Personel '!L75","v":0},{"$f":"+'Livre de paie du Personel '!M75","v":0},{"$f":"+'Livre de paie du Personel '!P75","v":0},{"$f":"ROUND(IF(G75=0,0,IF(R75=\"L\",D75*Base_Imposable_Sociale!$O$16/100,D75*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G75=0,0,IF(R75=\"L\",D75*Base_Imposable_Sociale!$O$17/100,D75*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G75=0,0,IF(R75=\"L\",D75*Base_Imposable_Sociale!$O$18/100,D75*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J75=0,0,IF(R75=\"L\",F75*Base_Imposable_Sociale!$O$14/100,F75*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J75=0,0,IF(R75=\"L\",F75*Base_Imposable_Sociale!$O$15/100,F75*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J75=0,0,IF(R75=\"L\",E75*Base_Imposable_Sociale!$O$13/100,E75*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N75","v":"00:00:00"}]
[{"$f":"'74'!$A$1","v":74},{"$f":"'Livre de paie des embauchés'!B76","v":0},{"$f":"Assiettes_Salariales!C76","v":0},{"$f":"Assiettes_Salariales!K76","v":0},{"$f":"Assiettes_Salariales!L76","v":0},{"$f":"Assiettes_Salariales!M76","v":0},{"$f":"+'Livre de paie du Personel '!N76","v":0},{"$f":"+'Livre de paie du Personel '!L76","v":0},{"$f":"+'Livre de paie du Personel '!M76","v":0},{"$f":"+'Livre de paie du Personel '!P76","v":0},{"$f":"ROUND(IF(G76=0,0,IF(R76=\"L\",D76*Base_Imposable_Sociale!$O$16/100,D76*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G76=0,0,IF(R76=\"L\",D76*Base_Imposable_Sociale!$O$17/100,D76*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G76=0,0,IF(R76=\"L\",D76*Base_Imposable_Sociale!$O$18/100,D76*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J76=0,0,IF(R76=\"L\",F76*Base_Imposable_Sociale!$O$14/100,F76*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J76=0,0,IF(R76=\"L\",F76*Base_Imposable_Sociale!$O$15/100,F76*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J76=0,0,IF(R76=\"L\",E76*Base_Imposable_Sociale!$O$13/100,E76*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N76","v":"00:00:00"}]
[{"$f":"'75'!$A$1","v":75},{"$f":"'Livre de paie des embauchés'!B77","v":0},{"$f":"Assiettes_Salariales!C77","v":0},{"$f":"Assiettes_Salariales!K77","v":0},{"$f":"Assiettes_Salariales!L77","v":0},{"$f":"Assiettes_Salariales!M77","v":0},{"$f":"+'Livre de paie du Personel '!N77","v":0},{"$f":"+'Livre de paie du Personel '!L77","v":0},{"$f":"+'Livre de paie du Personel '!M77","v":0},{"$f":"+'Livre de paie du Personel '!P77","v":0},{"$f":"ROUND(IF(G77=0,0,IF(R77=\"L\",D77*Base_Imposable_Sociale!$O$16/100,D77*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G77=0,0,IF(R77=\"L\",D77*Base_Imposable_Sociale!$O$17/100,D77*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G77=0,0,IF(R77=\"L\",D77*Base_Imposable_Sociale!$O$18/100,D77*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J77=0,0,IF(R77=\"L\",F77*Base_Imposable_Sociale!$O$14/100,F77*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J77=0,0,IF(R77=\"L\",F77*Base_Imposable_Sociale!$O$15/100,F77*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J77=0,0,IF(R77=\"L\",E77*Base_Imposable_Sociale!$O$13/100,E77*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N77","v":"00:00:00"}]
[{"$f":"'76'!$A$1","v":76},{"$f":"'Livre de paie des embauchés'!B78","v":0},{"$f":"Assiettes_Salariales!C78","v":0},{"$f":"Assiettes_Salariales!K78","v":0},{"$f":"Assiettes_Salariales!L78","v":0},{"$f":"Assiettes_Salariales!M78","v":0},{"$f":"+'Livre de paie du Personel '!N78","v":0},{"$f":"+'Livre de paie du Personel '!L78","v":0},{"$f":"+'Livre de paie du Personel '!M78","v":0},{"$f":"+'Livre de paie du Personel '!P78","v":0},{"$f":"ROUND(IF(G78=0,0,IF(R78=\"L\",D78*Base_Imposable_Sociale!$O$16/100,D78*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G78=0,0,IF(R78=\"L\",D78*Base_Imposable_Sociale!$O$17/100,D78*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G78=0,0,IF(R78=\"L\",D78*Base_Imposable_Sociale!$O$18/100,D78*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J78=0,0,IF(R78=\"L\",F78*Base_Imposable_Sociale!$O$14/100,F78*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J78=0,0,IF(R78=\"L\",F78*Base_Imposable_Sociale!$O$15/100,F78*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J78=0,0,IF(R78=\"L\",E78*Base_Imposable_Sociale!$O$13/100,E78*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N78","v":"00:00:00"}]
[{"$f":"'77'!$A$1","v":77},{"$f":"'Livre de paie des embauchés'!B79","v":0},{"$f":"Assiettes_Salariales!C79","v":0},{"$f":"Assiettes_Salariales!K79","v":0},{"$f":"Assiettes_Salariales!L79","v":0},{"$f":"Assiettes_Salariales!M79","v":0},{"$f":"+'Livre de paie du Personel '!N79","v":0},{"$f":"+'Livre de paie du Personel '!L79","v":0},{"$f":"+'Livre de paie du Personel '!M79","v":0},{"$f":"+'Livre de paie du Personel '!P79","v":0},{"$f":"ROUND(IF(G79=0,0,IF(R79=\"L\",D79*Base_Imposable_Sociale!$O$16/100,D79*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G79=0,0,IF(R79=\"L\",D79*Base_Imposable_Sociale!$O$17/100,D79*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G79=0,0,IF(R79=\"L\",D79*Base_Imposable_Sociale!$O$18/100,D79*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J79=0,0,IF(R79=\"L\",F79*Base_Imposable_Sociale!$O$14/100,F79*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J79=0,0,IF(R79=\"L\",F79*Base_Imposable_Sociale!$O$15/100,F79*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J79=0,0,IF(R79=\"L\",E79*Base_Imposable_Sociale!$O$13/100,E79*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N79","v":"00:00:00"}]
[{"$f":"'78'!$A$1","v":78},{"$f":"'Livre de paie des embauchés'!B80","v":0},{"$f":"Assiettes_Salariales!C80","v":0},{"$f":"Assiettes_Salariales!K80","v":0},{"$f":"Assiettes_Salariales!L80","v":0},{"$f":"Assiettes_Salariales!M80","v":0},{"$f":"+'Livre de paie du Personel '!N80","v":0},{"$f":"+'Livre de paie du Personel '!L80","v":0},{"$f":"+'Livre de paie du Personel '!M80","v":0},{"$f":"+'Livre de paie du Personel '!P80","v":0},{"$f":"ROUND(IF(G80=0,0,IF(R80=\"L\",D80*Base_Imposable_Sociale!$O$16/100,D80*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G80=0,0,IF(R80=\"L\",D80*Base_Imposable_Sociale!$O$17/100,D80*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G80=0,0,IF(R80=\"L\",D80*Base_Imposable_Sociale!$O$18/100,D80*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J80=0,0,IF(R80=\"L\",F80*Base_Imposable_Sociale!$O$14/100,F80*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J80=0,0,IF(R80=\"L\",F80*Base_Imposable_Sociale!$O$15/100,F80*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J80=0,0,IF(R80=\"L\",E80*Base_Imposable_Sociale!$O$13/100,E80*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N80","v":"00:00:00"}]
[{"$f":"'79'!$A$1","v":79},{"$f":"'Livre de paie des embauchés'!B81","v":0},{"$f":"Assiettes_Salariales!C81","v":0},{"$f":"Assiettes_Salariales!K81","v":0},{"$f":"Assiettes_Salariales!L81","v":0},{"$f":"Assiettes_Salariales!M81","v":0},{"$f":"+'Livre de paie du Personel '!N81","v":0},{"$f":"+'Livre de paie du Personel '!L81","v":0},{"$f":"+'Livre de paie du Personel '!M81","v":0},{"$f":"+'Livre de paie du Personel '!P81","v":0},{"$f":"ROUND(IF(G81=0,0,IF(R81=\"L\",D81*Base_Imposable_Sociale!$O$16/100,D81*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G81=0,0,IF(R81=\"L\",D81*Base_Imposable_Sociale!$O$17/100,D81*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G81=0,0,IF(R81=\"L\",D81*Base_Imposable_Sociale!$O$18/100,D81*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J81=0,0,IF(R81=\"L\",F81*Base_Imposable_Sociale!$O$14/100,F81*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J81=0,0,IF(R81=\"L\",F81*Base_Imposable_Sociale!$O$15/100,F81*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J81=0,0,IF(R81=\"L\",E81*Base_Imposable_Sociale!$O$13/100,E81*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N81","v":"00:00:00"}]
[{"$f":"'80'!$A$1","v":80},{"$f":"'Livre de paie des embauchés'!B82","v":0},{"$f":"Assiettes_Salariales!C82","v":0},{"$f":"Assiettes_Salariales!K82","v":0},{"$f":"Assiettes_Salariales!L82","v":0},{"$f":"Assiettes_Salariales!M82","v":0},{"$f":"+'Livre de paie du Personel '!N82","v":0},{"$f":"+'Livre de paie du Personel '!L82","v":0},{"$f":"+'Livre de paie du Personel '!M82","v":0},{"$f":"+'Livre de paie du Personel '!P82","v":0},{"$f":"ROUND(IF(G82=0,0,IF(R82=\"L\",D82*Base_Imposable_Sociale!$O$16/100,D82*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G82=0,0,IF(R82=\"L\",D82*Base_Imposable_Sociale!$O$17/100,D82*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G82=0,0,IF(R82=\"L\",D82*Base_Imposable_Sociale!$O$18/100,D82*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J82=0,0,IF(R82=\"L\",F82*Base_Imposable_Sociale!$O$14/100,F82*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J82=0,0,IF(R82=\"L\",F82*Base_Imposable_Sociale!$O$15/100,F82*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J82=0,0,IF(R82=\"L\",E82*Base_Imposable_Sociale!$O$13/100,E82*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N82","v":"00:00:00"}]
[{"$f":"'81'!$A$1","v":81},{"$f":"'Livre de paie des embauchés'!B83","v":0},{"$f":"Assiettes_Salariales!C83","v":0},{"$f":"Assiettes_Salariales!K83","v":0},{"$f":"Assiettes_Salariales!L83","v":0},{"$f":"Assiettes_Salariales!M83","v":0},{"$f":"+'Livre de paie du Personel '!N83","v":0},{"$f":"+'Livre de paie du Personel '!L83","v":0},{"$f":"+'Livre de paie du Personel '!M83","v":0},{"$f":"+'Livre de paie du Personel '!P83","v":0},{"$f":"ROUND(IF(G83=0,0,IF(R83=\"L\",D83*Base_Imposable_Sociale!$O$16/100,D83*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G83=0,0,IF(R83=\"L\",D83*Base_Imposable_Sociale!$O$17/100,D83*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G83=0,0,IF(R83=\"L\",D83*Base_Imposable_Sociale!$O$18/100,D83*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J83=0,0,IF(R83=\"L\",F83*Base_Imposable_Sociale!$O$14/100,F83*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J83=0,0,IF(R83=\"L\",F83*Base_Imposable_Sociale!$O$15/100,F83*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J83=0,0,IF(R83=\"L\",E83*Base_Imposable_Sociale!$O$13/100,E83*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N83","v":"00:00:00"}]
[{"$f":"'82'!$A$1","v":82},{"$f":"'Livre de paie des embauchés'!B84","v":0},{"$f":"Assiettes_Salariales!C84","v":0},{"$f":"Assiettes_Salariales!K84","v":0},{"$f":"Assiettes_Salariales!L84","v":0},{"$f":"Assiettes_Salariales!M84","v":0},{"$f":"+'Livre de paie du Personel '!N84","v":0},{"$f":"+'Livre de paie du Personel '!L84","v":0},{"$f":"+'Livre de paie du Personel '!M84","v":0},{"$f":"+'Livre de paie du Personel '!P84","v":0},{"$f":"ROUND(IF(G84=0,0,IF(R84=\"L\",D84*Base_Imposable_Sociale!$O$16/100,D84*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G84=0,0,IF(R84=\"L\",D84*Base_Imposable_Sociale!$O$17/100,D84*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G84=0,0,IF(R84=\"L\",D84*Base_Imposable_Sociale!$O$18/100,D84*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J84=0,0,IF(R84=\"L\",F84*Base_Imposable_Sociale!$O$14/100,F84*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J84=0,0,IF(R84=\"L\",F84*Base_Imposable_Sociale!$O$15/100,F84*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J84=0,0,IF(R84=\"L\",E84*Base_Imposable_Sociale!$O$13/100,E84*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N84","v":"00:00:00"}]
[{"$f":"'83'!$A$1","v":83},{"$f":"'Livre de paie des embauchés'!B85","v":0},{"$f":"Assiettes_Salariales!C85","v":0},{"$f":"Assiettes_Salariales!K85","v":0},{"$f":"Assiettes_Salariales!L85","v":0},{"$f":"Assiettes_Salariales!M85","v":0},{"$f":"+'Livre de paie du Personel '!N85","v":0},{"$f":"+'Livre de paie du Personel '!L85","v":0},{"$f":"+'Livre de paie du Personel '!M85","v":0},{"$f":"+'Livre de paie du Personel '!P85","v":0},{"$f":"ROUND(IF(G85=0,0,IF(R85=\"L\",D85*Base_Imposable_Sociale!$O$16/100,D85*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G85=0,0,IF(R85=\"L\",D85*Base_Imposable_Sociale!$O$17/100,D85*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G85=0,0,IF(R85=\"L\",D85*Base_Imposable_Sociale!$O$18/100,D85*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J85=0,0,IF(R85=\"L\",F85*Base_Imposable_Sociale!$O$14/100,F85*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J85=0,0,IF(R85=\"L\",F85*Base_Imposable_Sociale!$O$15/100,F85*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J85=0,0,IF(R85=\"L\",E85*Base_Imposable_Sociale!$O$13/100,E85*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N85","v":"00:00:00"}]
[{"$f":"'84'!$A$1","v":84},{"$f":"'Livre de paie des embauchés'!B86","v":0},{"$f":"Assiettes_Salariales!C86","v":0},{"$f":"Assiettes_Salariales!K86","v":0},{"$f":"Assiettes_Salariales!L86","v":0},{"$f":"Assiettes_Salariales!M86","v":0},{"$f":"+'Livre de paie du Personel '!N86","v":0},{"$f":"+'Livre de paie du Personel '!L86","v":0},{"$f":"+'Livre de paie du Personel '!M86","v":0},{"$f":"+'Livre de paie du Personel '!P86","v":0},{"$f":"ROUND(IF(G86=0,0,IF(R86=\"L\",D86*Base_Imposable_Sociale!$O$16/100,D86*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G86=0,0,IF(R86=\"L\",D86*Base_Imposable_Sociale!$O$17/100,D86*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G86=0,0,IF(R86=\"L\",D86*Base_Imposable_Sociale!$O$18/100,D86*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J86=0,0,IF(R86=\"L\",F86*Base_Imposable_Sociale!$O$14/100,F86*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J86=0,0,IF(R86=\"L\",F86*Base_Imposable_Sociale!$O$15/100,F86*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J86=0,0,IF(R86=\"L\",E86*Base_Imposable_Sociale!$O$13/100,E86*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N86","v":"00:00:00"}]
[{"$f":"'85'!$A$1","v":85},{"$f":"'Livre de paie des embauchés'!B87","v":0},{"$f":"Assiettes_Salariales!C87","v":0},{"$f":"Assiettes_Salariales!K87","v":0},{"$f":"Assiettes_Salariales!L87","v":0},{"$f":"Assiettes_Salariales!M87","v":0},{"$f":"+'Livre de paie du Personel '!N87","v":0},{"$f":"+'Livre de paie du Personel '!L87","v":0},{"$f":"+'Livre de paie du Personel '!M87","v":0},{"$f":"+'Livre de paie du Personel '!P87","v":0},{"$f":"ROUND(IF(G87=0,0,IF(R87=\"L\",D87*Base_Imposable_Sociale!$O$16/100,D87*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G87=0,0,IF(R87=\"L\",D87*Base_Imposable_Sociale!$O$17/100,D87*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G87=0,0,IF(R87=\"L\",D87*Base_Imposable_Sociale!$O$18/100,D87*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J87=0,0,IF(R87=\"L\",F87*Base_Imposable_Sociale!$O$14/100,F87*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J87=0,0,IF(R87=\"L\",F87*Base_Imposable_Sociale!$O$15/100,F87*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J87=0,0,IF(R87=\"L\",E87*Base_Imposable_Sociale!$O$13/100,E87*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N87","v":"00:00:00"}]
[{"$f":"'86'!$A$1","v":86},{"$f":"'Livre de paie des embauchés'!B88","v":0},{"$f":"Assiettes_Salariales!C88","v":0},{"$f":"Assiettes_Salariales!K88","v":0},{"$f":"Assiettes_Salariales!L88","v":0},{"$f":"Assiettes_Salariales!M88","v":0},{"$f":"+'Livre de paie du Personel '!N88","v":0},{"$f":"+'Livre de paie du Personel '!L88","v":0},{"$f":"+'Livre de paie du Personel '!M88","v":0},{"$f":"+'Livre de paie du Personel '!P88","v":0},{"$f":"ROUND(IF(G88=0,0,IF(R88=\"L\",D88*Base_Imposable_Sociale!$O$16/100,D88*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G88=0,0,IF(R88=\"L\",D88*Base_Imposable_Sociale!$O$17/100,D88*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G88=0,0,IF(R88=\"L\",D88*Base_Imposable_Sociale!$O$18/100,D88*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J88=0,0,IF(R88=\"L\",F88*Base_Imposable_Sociale!$O$14/100,F88*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J88=0,0,IF(R88=\"L\",F88*Base_Imposable_Sociale!$O$15/100,F88*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J88=0,0,IF(R88=\"L\",E88*Base_Imposable_Sociale!$O$13/100,E88*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N88","v":"00:00:00"}]
[{"$f":"'87'!$A$1","v":87},{"$f":"'Livre de paie des embauchés'!B89","v":0},{"$f":"Assiettes_Salariales!C89","v":0},{"$f":"Assiettes_Salariales!K89","v":0},{"$f":"Assiettes_Salariales!L89","v":0},{"$f":"Assiettes_Salariales!M89","v":0},{"$f":"+'Livre de paie du Personel '!N89","v":0},{"$f":"+'Livre de paie du Personel '!L89","v":0},{"$f":"+'Livre de paie du Personel '!M89","v":0},{"$f":"+'Livre de paie du Personel '!P89","v":0},{"$f":"ROUND(IF(G89=0,0,IF(R89=\"L\",D89*Base_Imposable_Sociale!$O$16/100,D89*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G89=0,0,IF(R89=\"L\",D89*Base_Imposable_Sociale!$O$17/100,D89*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G89=0,0,IF(R89=\"L\",D89*Base_Imposable_Sociale!$O$18/100,D89*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J89=0,0,IF(R89=\"L\",F89*Base_Imposable_Sociale!$O$14/100,F89*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J89=0,0,IF(R89=\"L\",F89*Base_Imposable_Sociale!$O$15/100,F89*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J89=0,0,IF(R89=\"L\",E89*Base_Imposable_Sociale!$O$13/100,E89*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N89","v":"00:00:00"}]
[{"$f":"'88'!$A$1","v":88},{"$f":"'Livre de paie des embauchés'!B90","v":0},{"$f":"Assiettes_Salariales!C90","v":0},{"$f":"Assiettes_Salariales!K90","v":0},{"$f":"Assiettes_Salariales!L90","v":0},{"$f":"Assiettes_Salariales!M90","v":0},{"$f":"+'Livre de paie du Personel '!N90","v":0},{"$f":"+'Livre de paie du Personel '!L90","v":0},{"$f":"+'Livre de paie du Personel '!M90","v":0},{"$f":"+'Livre de paie du Personel '!P90","v":0},{"$f":"ROUND(IF(G90=0,0,IF(R90=\"L\",D90*Base_Imposable_Sociale!$O$16/100,D90*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G90=0,0,IF(R90=\"L\",D90*Base_Imposable_Sociale!$O$17/100,D90*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G90=0,0,IF(R90=\"L\",D90*Base_Imposable_Sociale!$O$18/100,D90*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J90=0,0,IF(R90=\"L\",F90*Base_Imposable_Sociale!$O$14/100,F90*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J90=0,0,IF(R90=\"L\",F90*Base_Imposable_Sociale!$O$15/100,F90*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J90=0,0,IF(R90=\"L\",E90*Base_Imposable_Sociale!$O$13/100,E90*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N90","v":"00:00:00"}]
[{"$f":"'89'!$A$1","v":89},{"$f":"'Livre de paie des embauchés'!B91","v":0},{"$f":"Assiettes_Salariales!C91","v":0},{"$f":"Assiettes_Salariales!K91","v":0},{"$f":"Assiettes_Salariales!L91","v":0},{"$f":"Assiettes_Salariales!M91","v":0},{"$f":"+'Livre de paie du Personel '!N91","v":0},{"$f":"+'Livre de paie du Personel '!L91","v":0},{"$f":"+'Livre de paie du Personel '!M91","v":0},{"$f":"+'Livre de paie du Personel '!P91","v":0},{"$f":"ROUND(IF(G91=0,0,IF(R91=\"L\",D91*Base_Imposable_Sociale!$O$16/100,D91*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G91=0,0,IF(R91=\"L\",D91*Base_Imposable_Sociale!$O$17/100,D91*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G91=0,0,IF(R91=\"L\",D91*Base_Imposable_Sociale!$O$18/100,D91*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J91=0,0,IF(R91=\"L\",F91*Base_Imposable_Sociale!$O$14/100,F91*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J91=0,0,IF(R91=\"L\",F91*Base_Imposable_Sociale!$O$15/100,F91*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J91=0,0,IF(R91=\"L\",E91*Base_Imposable_Sociale!$O$13/100,E91*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N91","v":"00:00:00"}]
[{"$f":"'90'!$A$1","v":90},{"$f":"'Livre de paie des embauchés'!B92","v":0},{"$f":"Assiettes_Salariales!C92","v":0},{"$f":"Assiettes_Salariales!K92","v":0},{"$f":"Assiettes_Salariales!L92","v":0},{"$f":"Assiettes_Salariales!M92","v":0},{"$f":"+'Livre de paie du Personel '!N92","v":0},{"$f":"+'Livre de paie du Personel '!L92","v":0},{"$f":"+'Livre de paie du Personel '!M92","v":0},{"$f":"+'Livre de paie du Personel '!P92","v":0},{"$f":"ROUND(IF(G92=0,0,IF(R92=\"L\",D92*Base_Imposable_Sociale!$O$16/100,D92*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G92=0,0,IF(R92=\"L\",D92*Base_Imposable_Sociale!$O$17/100,D92*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G92=0,0,IF(R92=\"L\",D92*Base_Imposable_Sociale!$O$18/100,D92*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J92=0,0,IF(R92=\"L\",F92*Base_Imposable_Sociale!$O$14/100,F92*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J92=0,0,IF(R92=\"L\",F92*Base_Imposable_Sociale!$O$15/100,F92*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J92=0,0,IF(R92=\"L\",E92*Base_Imposable_Sociale!$O$13/100,E92*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N92","v":"00:00:00"}]
[{"$f":"'91'!$A$1","v":91},{"$f":"'Livre de paie des embauchés'!B93","v":0},{"$f":"Assiettes_Salariales!C93","v":0},{"$f":"Assiettes_Salariales!K93","v":0},{"$f":"Assiettes_Salariales!L93","v":0},{"$f":"Assiettes_Salariales!M93","v":0},{"$f":"+'Livre de paie du Personel '!N93","v":0},{"$f":"+'Livre de paie du Personel '!L93","v":0},{"$f":"+'Livre de paie du Personel '!M93","v":0},{"$f":"+'Livre de paie du Personel '!P93","v":0},{"$f":"ROUND(IF(G93=0,0,IF(R93=\"L\",D93*Base_Imposable_Sociale!$O$16/100,D93*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G93=0,0,IF(R93=\"L\",D93*Base_Imposable_Sociale!$O$17/100,D93*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G93=0,0,IF(R93=\"L\",D93*Base_Imposable_Sociale!$O$18/100,D93*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J93=0,0,IF(R93=\"L\",F93*Base_Imposable_Sociale!$O$14/100,F93*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J93=0,0,IF(R93=\"L\",F93*Base_Imposable_Sociale!$O$15/100,F93*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J93=0,0,IF(R93=\"L\",E93*Base_Imposable_Sociale!$O$13/100,E93*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N93","v":"00:00:00"}]
[{"$f":"'92'!$A$1","v":92},{"$f":"'Livre de paie des embauchés'!B94","v":0},{"$f":"Assiettes_Salariales!C94","v":0},{"$f":"Assiettes_Salariales!K94","v":0},{"$f":"Assiettes_Salariales!L94","v":0},{"$f":"Assiettes_Salariales!M94","v":0},{"$f":"+'Livre de paie du Personel '!N94","v":0},{"$f":"+'Livre de paie du Personel '!L94","v":0},{"$f":"+'Livre de paie du Personel '!M94","v":0},{"$f":"+'Livre de paie du Personel '!P94","v":0},{"$f":"ROUND(IF(G94=0,0,IF(R94=\"L\",D94*Base_Imposable_Sociale!$O$16/100,D94*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G94=0,0,IF(R94=\"L\",D94*Base_Imposable_Sociale!$O$17/100,D94*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G94=0,0,IF(R94=\"L\",D94*Base_Imposable_Sociale!$O$18/100,D94*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J94=0,0,IF(R94=\"L\",F94*Base_Imposable_Sociale!$O$14/100,F94*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J94=0,0,IF(R94=\"L\",F94*Base_Imposable_Sociale!$O$15/100,F94*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J94=0,0,IF(R94=\"L\",E94*Base_Imposable_Sociale!$O$13/100,E94*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N94","v":"00:00:00"}]
[{"$f":"'93'!$A$1","v":93},{"$f":"'Livre de paie des embauchés'!B95","v":0},{"$f":"Assiettes_Salariales!C95","v":0},{"$f":"Assiettes_Salariales!K95","v":0},{"$f":"Assiettes_Salariales!L95","v":0},{"$f":"Assiettes_Salariales!M95","v":0},{"$f":"+'Livre de paie du Personel '!N95","v":0},{"$f":"+'Livre de paie du Personel '!L95","v":0},{"$f":"+'Livre de paie du Personel '!M95","v":0},{"$f":"+'Livre de paie du Personel '!P95","v":0},{"$f":"ROUND(IF(G95=0,0,IF(R95=\"L\",D95*Base_Imposable_Sociale!$O$16/100,D95*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G95=0,0,IF(R95=\"L\",D95*Base_Imposable_Sociale!$O$17/100,D95*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G95=0,0,IF(R95=\"L\",D95*Base_Imposable_Sociale!$O$18/100,D95*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J95=0,0,IF(R95=\"L\",F95*Base_Imposable_Sociale!$O$14/100,F95*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J95=0,0,IF(R95=\"L\",F95*Base_Imposable_Sociale!$O$15/100,F95*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J95=0,0,IF(R95=\"L\",E95*Base_Imposable_Sociale!$O$13/100,E95*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N95","v":"00:00:00"}]
[{"$f":"'94'!$A$1","v":94},{"$f":"'Livre de paie des embauchés'!B96","v":0},{"$f":"Assiettes_Salariales!C96","v":0},{"$f":"Assiettes_Salariales!K96","v":0},{"$f":"Assiettes_Salariales!L96","v":0},{"$f":"Assiettes_Salariales!M96","v":0},{"$f":"+'Livre de paie du Personel '!N96","v":0},{"$f":"+'Livre de paie du Personel '!L96","v":0},{"$f":"+'Livre de paie du Personel '!M96","v":0},{"$f":"+'Livre de paie du Personel '!P96","v":0},{"$f":"ROUND(IF(G96=0,0,IF(R96=\"L\",D96*Base_Imposable_Sociale!$O$16/100,D96*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G96=0,0,IF(R96=\"L\",D96*Base_Imposable_Sociale!$O$17/100,D96*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G96=0,0,IF(R96=\"L\",D96*Base_Imposable_Sociale!$O$18/100,D96*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J96=0,0,IF(R96=\"L\",F96*Base_Imposable_Sociale!$O$14/100,F96*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J96=0,0,IF(R96=\"L\",F96*Base_Imposable_Sociale!$O$15/100,F96*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J96=0,0,IF(R96=\"L\",E96*Base_Imposable_Sociale!$O$13/100,E96*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N96","v":"00:00:00"}]
[{"$f":"'95'!$A$1","v":95},{"$f":"'Livre de paie des embauchés'!B97","v":0},{"$f":"Assiettes_Salariales!C97","v":0},{"$f":"Assiettes_Salariales!K97","v":0},{"$f":"Assiettes_Salariales!L97","v":0},{"$f":"Assiettes_Salariales!M97","v":0},{"$f":"+'Livre de paie du Personel '!N97","v":0},{"$f":"+'Livre de paie du Personel '!L97","v":0},{"$f":"+'Livre de paie du Personel '!M97","v":0},{"$f":"+'Livre de paie du Personel '!P97","v":0},{"$f":"ROUND(IF(G97=0,0,IF(R97=\"L\",D97*Base_Imposable_Sociale!$O$16/100,D97*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G97=0,0,IF(R97=\"L\",D97*Base_Imposable_Sociale!$O$17/100,D97*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G97=0,0,IF(R97=\"L\",D97*Base_Imposable_Sociale!$O$18/100,D97*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J97=0,0,IF(R97=\"L\",F97*Base_Imposable_Sociale!$O$14/100,F97*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J97=0,0,IF(R97=\"L\",F97*Base_Imposable_Sociale!$O$15/100,F97*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J97=0,0,IF(R97=\"L\",E97*Base_Imposable_Sociale!$O$13/100,E97*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N97","v":"00:00:00"}]
[{"$f":"'96'!$A$1","v":96},{"$f":"'Livre de paie des embauchés'!B98","v":0},{"$f":"Assiettes_Salariales!C98","v":0},{"$f":"Assiettes_Salariales!K98","v":0},{"$f":"Assiettes_Salariales!L98","v":0},{"$f":"Assiettes_Salariales!M98","v":0},{"$f":"+'Livre de paie du Personel '!N98","v":0},{"$f":"+'Livre de paie du Personel '!L98","v":0},{"$f":"+'Livre de paie du Personel '!M98","v":0},{"$f":"+'Livre de paie du Personel '!P98","v":0},{"$f":"ROUND(IF(G98=0,0,IF(R98=\"L\",D98*Base_Imposable_Sociale!$O$16/100,D98*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G98=0,0,IF(R98=\"L\",D98*Base_Imposable_Sociale!$O$17/100,D98*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G98=0,0,IF(R98=\"L\",D98*Base_Imposable_Sociale!$O$18/100,D98*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J98=0,0,IF(R98=\"L\",F98*Base_Imposable_Sociale!$O$14/100,F98*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J98=0,0,IF(R98=\"L\",F98*Base_Imposable_Sociale!$O$15/100,F98*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J98=0,0,IF(R98=\"L\",E98*Base_Imposable_Sociale!$O$13/100,E98*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N98","v":"00:00:00"}]
[{"$f":"'97'!$A$1","v":97},{"$f":"'Livre de paie des embauchés'!B99","v":0},{"$f":"Assiettes_Salariales!C99","v":0},{"$f":"Assiettes_Salariales!K99","v":0},{"$f":"Assiettes_Salariales!L99","v":0},{"$f":"Assiettes_Salariales!M99","v":0},{"$f":"+'Livre de paie du Personel '!N99","v":0},{"$f":"+'Livre de paie du Personel '!L99","v":0},{"$f":"+'Livre de paie du Personel '!M99","v":0},{"$f":"+'Livre de paie du Personel '!P99","v":0},{"$f":"ROUND(IF(G99=0,0,IF(R99=\"L\",D99*Base_Imposable_Sociale!$O$16/100,D99*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G99=0,0,IF(R99=\"L\",D99*Base_Imposable_Sociale!$O$17/100,D99*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G99=0,0,IF(R99=\"L\",D99*Base_Imposable_Sociale!$O$18/100,D99*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J99=0,0,IF(R99=\"L\",F99*Base_Imposable_Sociale!$O$14/100,F99*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J99=0,0,IF(R99=\"L\",F99*Base_Imposable_Sociale!$O$15/100,F99*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J99=0,0,IF(R99=\"L\",E99*Base_Imposable_Sociale!$O$13/100,E99*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N99","v":"00:00:00"}]
[{"$f":"'98'!$A$1","v":98},{"$f":"'Livre de paie des embauchés'!B100","v":0},{"$f":"Assiettes_Salariales!C100","v":0},{"$f":"Assiettes_Salariales!K100","v":0},{"$f":"Assiettes_Salariales!L100","v":0},{"$f":"Assiettes_Salariales!M100","v":0},{"$f":"+'Livre de paie du Personel '!N100","v":0},{"$f":"+'Livre de paie du Personel '!L100","v":0},{"$f":"+'Livre de paie du Personel '!M100","v":0},{"$f":"+'Livre de paie du Personel '!P100","v":0},{"$f":"ROUND(IF(G100=0,0,IF(R100=\"L\",D100*Base_Imposable_Sociale!$O$16/100,D100*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G100=0,0,IF(R100=\"L\",D100*Base_Imposable_Sociale!$O$17/100,D100*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G100=0,0,IF(R100=\"L\",D100*Base_Imposable_Sociale!$O$18/100,D100*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J100=0,0,IF(R100=\"L\",F100*Base_Imposable_Sociale!$O$14/100,F100*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J100=0,0,IF(R100=\"L\",F100*Base_Imposable_Sociale!$O$15/100,F100*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J100=0,0,IF(R100=\"L\",E100*Base_Imposable_Sociale!$O$13/100,E100*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N100","v":"00:00:00"}]
[{"$f":"'99'!$A$1","v":99},{"$f":"'Livre de paie des embauchés'!B101","v":0},{"$f":"Assiettes_Salariales!C101","v":0},{"$f":"Assiettes_Salariales!K101","v":0},{"$f":"Assiettes_Salariales!L101","v":0},{"$f":"Assiettes_Salariales!M101","v":0},{"$f":"+'Livre de paie du Personel '!N101","v":0},{"$f":"+'Livre de paie du Personel '!L101","v":0},{"$f":"+'Livre de paie du Personel '!M101","v":0},{"$f":"+'Livre de paie du Personel '!P101","v":0},{"$f":"ROUND(IF(G101=0,0,IF(R101=\"L\",D101*Base_Imposable_Sociale!$O$16/100,D101*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G101=0,0,IF(R101=\"L\",D101*Base_Imposable_Sociale!$O$17/100,D101*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G101=0,0,IF(R101=\"L\",D101*Base_Imposable_Sociale!$O$18/100,D101*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J101=0,0,IF(R101=\"L\",F101*Base_Imposable_Sociale!$O$14/100,F101*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J101=0,0,IF(R101=\"L\",F101*Base_Imposable_Sociale!$O$15/100,F101*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J101=0,0,IF(R101=\"L\",E101*Base_Imposable_Sociale!$O$13/100,E101*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N101","v":"00:00:00"}]
[{"$f":"'100'!$A$1","v":100},{"$f":"'Livre de paie des embauchés'!B102","v":0},{"$f":"Assiettes_Salariales!C102","v":0},{"$f":"Assiettes_Salariales!K102","v":0},{"$f":"Assiettes_Salariales!L102","v":0},{"$f":"Assiettes_Salariales!M102","v":0},{"$f":"+'Livre de paie du Personel '!N102","v":0},{"$f":"+'Livre de paie du Personel '!L102","v":0},{"$f":"+'Livre de paie du Personel '!M102","v":0},{"$f":"+'Livre de paie du Personel '!P102","v":0},{"$f":"ROUND(IF(G102=0,0,IF(R102=\"L\",D102*Base_Imposable_Sociale!$O$16/100,D102*Base_Imposable_Sociale!$P$16/100)),0)","v":0},{"$f":"ROUND(IF(G102=0,0,IF(R102=\"L\",D102*Base_Imposable_Sociale!$O$17/100,D102*Base_Imposable_Sociale!$P$17/100)),0)","v":0},{"$f":"ROUND(IF(G102=0,0,IF(R102=\"L\",D102*Base_Imposable_Sociale!$O$18/100,D102*Base_Imposable_Sociale!$P$18/100)),0)","v":0},0,{"$f":"ROUND(IF(J102=0,0,IF(R102=\"L\",F102*Base_Imposable_Sociale!$O$14/100,F102*Base_Imposable_Sociale!$P$14/100)),0)","v":0},{"$f":"ROUND(IF(J102=0,0,IF(R102=\"L\",F102*Base_Imposable_Sociale!$O$15/100,F102*Base_Imposable_Sociale!$P$15/100)),0)","v":0},{"$f":"ROUND(IF(J102=0,0,IF(R102=\"L\",E102*Base_Imposable_Sociale!$O$13/100,E102*Base_Imposable_Sociale!$P$13/100)),0)","v":0},{"$f":"Assiettes_Salariales!N102","v":"00:00:00"}]
[{"$f":"Assiettes_Salariales!A103","v":7},{"$f":"IF(A103<=1,A103&\" Embauché\",A103&\" Embauchés\")","v":"7 Embauchés"},null,{"$f":"ROUND(SUM(D3:D102),0)","v":5271524},5271524,469375,328840,57219,187481,281896,152110,20888,{"$f":"ROUND(SUM(M3:M102),0)","v":31334},{"$f":"ROUND(SUM(N3:N102),0)","v":451670},26989,18775,405906]
[{"$f":"Journaliers_occasionnels!AG161","v":2},{"$f":"'Livre de Paie Journaliers'!B154","v":"2 Jounaliers"},null,{"$f":"Assiettes_Salariales!K104","v":138847},{"$f":"Assiettes_Salariales!L104","v":138847},{"$f":"Assiettes_Salariales!M104","v":138847},{"$f":"'Livre de paie du Personel '!N104","v":0},{"$f":"'Livre de paie du Personel '!L104","v":1666},{"$f":"'Livre de paie du Personel '!M104","v":0},{"$f":"'Livre de paie du Personel '!P104","v":8747},{"$f":"ROUND(D104*Base_Imposable_Sociale!$O$16/100,0)","v":1666},{"$f":"ROUND(D104*Base_Imposable_Sociale!$O$17/100,0)","v":555},{"$f":"ROUND(E104*Base_Imposable_Sociale!$O$18/100,0)","v":833},{"$f":"SUM(O104:Q104)","v":24229},{"$f":"ROUND(F104*Base_Imposable_Sociale!$O$14/100,0)","v":7984},{"$f":"ROUND(F104*Base_Imposable_Sociale!$O$15/100,0)","v":5554},{"$f":"ROUND(E104*Base_Imposable_Sociale!$O$13/100,0)","v":10691}]
[{"$f":"SUM(A103:A104)","v":9},{"$f":"+Info_Entreprise!K6","v":"A REVOIR"},null,{"$f":"ROUND(D103+D104,0)","v":5410371},5410371,608222,328840,58885,187481,290643,153776,21443,32167,475899,34973,24329,416597]
[null,{"$f":"Assiettes_Salariales!B106","v":"EviBoni PAIE_16.12+"}]

{"sheet":"Livre de paie des embauchés","index":11,"n_rows":104,"n_cols":54,"rows_kept":104,"cut":false,"hidden":false,"merged":[[103,1,103,2],[1,40,1,41],[1,42,1,43],[0,29,0,32],[0,37,0,39],[0,40,0,43],[0,1,0,2],[0,35,0,36]]}
["ʘ","SALAIRE  EMBAUCHES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"●","INPOTS",null,"CNPS",null,null,"TRAITEMENT DES PREST° ET ACCID DE TRAVAIL"]
[null,{"$f":"+Info_Entreprise!K6","v":"A REVOIR"},"N","Salaire de Base","Sursalaire","Gain Brut","Ancienneté","Heures Suppl",{"$f":"+Info_Salariés[[#Headers],[Prime de Representation]]","v":"Prime de Representation"},{"$f":"+Info_Salariés[[#Headers],[Prime d''Outillage]]","v":"Prime d'Outillage"},{"$f":"+Info_Salariés[[#Headers],[Prime de Salissure]]","v":"Prime de Salissure"},{"$f":"+Info_Salariés[[#Headers],[Autre Prime]]","v":"Autre Prime"},"Salaire Brut","Congé Brut","Gratif. Brut","Assiette Imposable","Assiette Sociale Régime de Retraite","IS","  CN","IGR","CRN","CR"," Salaire Net","Transpt","Avance & Acompte","Net à Payer","Heures","Jours","SALAIRE NET","CONGE NET","DEPART CONGE","FIN CONGE","Nb Jrs","GRAT NET",null,"TOTAL  BRUT","Assiette IMPOSABLE","MATRICULE","REGIME DE RETRAITE","REGIME DES PREST° ET ACCID DE TRAVAIL","SALAIRE <=  70000",null,"SALAIRE >  70 000",null,null,null,"MODE PAIEMENT SALAIRE","MODE PAIEMENT CONGES","MODE PAIEMENT GRATIFICATION","BANQUE","CODE BANQUE","CODE GUICHET","N° DE COMPTE","CLE"]
[{"$f":"IF(P3<>0,1,0)","v":1},{"$f":"'1'!O10","v":"EBENEZAH TOUSSAINT"},{"$f":"'1'!AB16","v":1},{"$f":"'1'!L17","v":174281},{"$f":"'1'!L18","v":144569},{"$f":"'1'!Y10","v":318850},{"$f":"'1'!Y12","v":0},{"$f":"'1'!Y22","v":0},{"$f":"'1'!Y14","v":0},{"$f":"'1'!Y16","v":0},{"$f":"'1'!Y18","v":0},{"$f":"'1'!Y26","v":0},{"$f":"ROUND(F3+G3+I3+J3+K3+H3+L3,)","v":318850},{"$f":"'1'!AF66","v":340107},{"$f":"'1'!AF123","v":0},{"$f":"'1'!AR8","v":658957},{"$f":"'1'!AR39","v":658957},{"$f":"'1'!AR21","v":7907},{"$f":"'1'!AR23","v":22117},{"$f":"'1'!AR34","v":62014},null,{"$f":"'1'!AR41","v":41515},{"$f":"ROUND(M3+N3+O3-(R3+S3+T3+V3),0)","v":525404},{"$f":"'1'!L55","v":25000},{"$f":"'1'!AB175","v":0},{"$f":"ROUND(W3+X3-Y3,0)","v":550404},{"$f":"'1'!J17","v":173.33333333333334},{"$f":"'1'!K17","v":30},{"$f":"'1'!AB56","v":280000},{"$f":"'1'!AF114","v":270404},{"$f":"'1'!I11","v":"2017-09-15"},{"$f":"'1'!I12","v":""},{"$f":"IF(AND(AE3<>\"\",AF3<>\"\"),AF3-AE3+1,0)","v":0},{"$f":"'1'!AF171","v":0},null,{"$f":"ROUND(M3+N3+O3,0)","v":658957},{"$f":"P3","v":658957},{"$f":"'1'!T4","v":121360052662},{"$f":"Q3","v":658957},{"$f":"IF(AM3<70000,AM3,70000)","v":70000},{"$f":"IF(AM3>0,IF(AM3<70000,1,0),0)","v":0},{"$f":"ROUND(IF(AM3<70000,AM3,0),0)","v":0},{"$f":"IF(AM3>0,IF(AM3>70000,1,0),0)","v":1},{"$f":"ROUND(IF(AM3>70000,AM3,0),0)","v":658957},null,null,{"$f":"'1'!U2","v":"ESPECE"},{"$f":"IF('1'!L23<>0,$AU3,'1'!U60)","v":"ESPECE"},{"$f":"IF('1'!O24<>0,$AU3,'1'!U118)","v":0},{"$f":"+Info_Salariés!AR3","v":"00:00:00"},{"$f":"'1'!Q8","v":"00:00:00"},{"$f":"'1'!R8","v":"00:00:00"},{"$f":"'1'!S8","v":"00:00:00"},{"$f":"'1'!V8","v":"00:00:00"}]
[{"$f":"IF(P4<>0,1,0)","v":1},{"$f":"'2'!O10","v":"BIAKPA Boni"},{"$f":"'2'!AB16","v":3},{"$f":"'2'!L17","v":350000},{"$f":"'2'!L18","v":500000},{"$f":"'2'!Y10","v":850000},{"$f":"'2'!Y12","v":7000},{"$f":"'2'!Y22","v":0},{"$f":"'2'!Y14","v":0},{"$f":"'2'!Y16","v":0},{"$f":"'2'!Y18","v":0},{"$f":"'2'!Y26","v":0},{"$f":"ROUND(F4+G4+I4+J4+K4+H4+L4,)","v":857000},{"$f":"'2'!AF66","v":0},{"$f":"'2'!AF123","v":115208},{"$f":"'2'!AR8","v":972208},{"$f":"'2'!AR39","v":972208},{"$f":"'2'!AR21","v":11666},{"$f":"'2'!AR23","v":53892},{"$f":"'2'!AR34","v":72147},null,{"$f":"'2'!AR41","v":61249},{"$f":"ROUND(M4+N4+O4-(R4+S4+T4+V4),0)","v":773254},{"$f":"'2'!L55","v":25000},{"$f":"'2'!AB175","v":0},{"$f":"ROUND(W4+X4-Y4,0)","v":798254},{"$f":"'2'!J17","v":173.33333333333334},{"$f":"'2'!K17","v":30},{"$f":"'2'!AB56","v":692465},{"$f":"'2'!AF114","v":0},{"$f":"'2'!I11","v":""},{"$f":"'2'!I12","v":""},{"$f":"IF(AND(AE4<>\"\",AF4<>\"\"),AF4-AE4+1,0)","v":0},{"$f":"'2'!AF171","v":105789},null,972208,972208,{"$f":"'2'!T4","v":0},972208,{"$f":"IF(AM4<70000,AM4,70000)","v":70000},0,0,1,972208,null,null,{"$f":"'2'!U2","v":"VIREMENT BANCAIRE"},{"$f":"IF('2'!L23<>0,$AU4,'2'!U60)","v":0},{"$f":"IF('2'!O24<>0,$AU4,'2'!U118)","v":"VIREMENT BANCAIRE"},{"$f":"+Info_Salariés!AR4","v":"BOA-CI"},{"$f":"'2'!Q8","v":"CI032"},{"$f":"'2'!R8","v":"01024"},{"$f":"'2'!S8","v":"009623970002"},{"$f":"'2'!V8","v":"07"}]
[{"$f":"IF(P5<>0,1,0)","v":1},{"$f":"'3'!O10","v":"BLEU Lisette"},{"$f":"'3'!AB16","v":3},{"$f":"'3'!L17","v":250000},{"$f":"'3'!L18","v":100000},{"$f":"'3'!Y10","v":350000},{"$f":"'3'!Y12","v":0},{"$f":"'3'!Y22","v":0},{"$f":"'3'!Y14","v":0},{"$f":"'3'!Y16","v":0},{"$f":"'3'!Y18","v":0},{"$f":"'3'!Y26","v":0},350000,{"$f":"'3'!AF66","v":235000},{"$f":"'3'!AF123","v":82292},{"$f":"'3'!AR8","v":667292},{"$f":"'3'!AR39","v":667292},{"$f":"'3'!AR21","v":8008},{"$f":"'3'!AR23","v":17038},{"$f":"'3'!AR34","v":24790},null,{"$f":"'3'!AR41","v":42039},575417,{"$f":"'3'!L55","v":25000},{"$f":"'3'!AB175","v":0},600417,{"$f":"'3'!J17","v":173.33333333333334},{"$f":"'3'!K17","v":30},{"$f":"'3'!AB56","v":319108},{"$f":"'3'!AF114","v":205427},{"$f":"'3'!I11","v":""},{"$f":"'3'!I12","v":""},0,{"$f":"'3'!AF171","v":75882},null,667292,667292,{"$f":"'3'!T4","v":0},667292,70000,0,{"$f":"ROUND(IF(AM5<70000,AM5,0),0)","v":0},1,667292,null,null,{"$f":"'3'!U2","v":"VIREMENT BANCAIRE"},{"$f":"IF('3'!L23<>0,$AU5,'3'!U60)","v":"VIREMENT BANCAIRE"},{"$f":"IF('3'!O24<>0,$AU5,'3'!U118)","v":"VIREMENT BANCAIRE"},{"$f":"+Info_Salariés!AR5","v":"00:00:00"},{"$f":"'3'!Q8","v":"00:00:00"},{"$f":"'3'!R8","v":"00:00:00"},{"$f":"'3'!S8","v":"00:00:00"},{"$f":"'3'!V8","v":"00:00:00"}]
[1,{"$f":"'4'!O10","v":"BONI Boni Mathias"},{"$f":"'4'!AB16","v":1},{"$f":"'4'!L17","v":250000},{"$f":"'4'!L18","v":100000},{"$f":"'4'!Y10","v":350000},{"$f":"'4'!Y12","v":5000},{"$f":"'4'!Y22","v":0},{"$f":"'4'!Y14","v":0},{"$f":"'4'!Y16","v":0},{"$f":"'4'!Y18","v":0},{"$f":"'4'!Y26","v":0},355000,{"$f":"'4'!AF66","v":0},{"$f":"'4'!AF123","v":82292},{"$f":"'4'!AR8","v":437292},{"$f":"'4'!AR39","v":437292},{"$f":"'4'!AR21","v":5248},{"$f":"'4'!AR23","v":13338},{"$f":"'4'!AR34","v":37541},null,{"$f":"'4'!AR41","v":27549},353616,{"$f":"'4'!L55","v":25000},{"$f":"'4'!AB175","v":0},378616,{"$f":"'4'!J17","v":173.33333333333334},{"$f":"'4'!K17","v":30},{"$f":"'4'!AB56","v":305821},{"$f":"'4'!AF114","v":0},{"$f":"'4'!I11","v":""},{"$f":"'4'!I12","v":""},0,{"$f":"'4'!AF171","v":72795},null,437292,437292,{"$f":"'4'!T4","v":0},437292,70000,0,0,1,437292,null,null,{"$f":"'4'!U2","v":"ESPECE"},{"$f":"IF('4'!L23<>0,$AU6,'4'!U60)","v":0},{"$f":"IF('4'!O24<>0,$AU6,'4'!U118)","v":"ESPECE"},{"$f":"+Info_Salariés!AR6","v":"00:00:00"},{"$f":"'4'!Q8","v":"00:00:00"},{"$f":"'4'!R8","v":"00:00:00"},{"$f":"'4'!S8","v":"00:00:00"},{"$f":"'4'!V8","v":"00:00:00"}]
[1,{"$f":"'5'!O10","v":"DELI Thelo Anne Marie"},{"$f":"'5'!AB16","v":1},{"$f":"'5'!L17","v":250000},{"$f":"'5'!L18","v":100000},{"$f":"'5'!Y10","v":350000},{"$f":"'5'!Y12","v":0},{"$f":"'5'!Y22","v":0},{"$f":"'5'!Y14","v":0},{"$f":"'5'!Y16","v":0},{"$f":"'5'!Y18","v":0},{"$f":"'5'!Y26","v":0},350000,{"$f":"'5'!AF66","v":0},{"$f":"'5'!AF123","v":82292},{"$f":"'5'!AR8","v":432292},{"$f":"'5'!AR39","v":432292},{"$f":"'5'!AR21","v":5188},{"$f":"'5'!AR23","v":12938},{"$f":"'5'!AR34","v":36760},null,{"$f":"'5'!AR41","v":27234},350172,{"$f":"'5'!L55","v":25000},{"$f":"'5'!AB175","v":0},375172,{"$f":"'5'!J17","v":173.33333333333334},{"$f":"'5'!K17","v":30},{"$f":"'5'!AB56","v":302377},{"$f":"'5'!AF114","v":0},{"$f":"'5'!I11","v":""},{"$f":"'5'!I12","v":""},0,{"$f":"'5'!AF171","v":72795},null,432292,432292,{"$f":"'5'!T4","v":0},432292,70000,0,0,1,432292,null,null,{"$f":"'5'!U2","v":"VIREMENT BANCAIRE"},{"$f":"IF('5'!L23<>0,$AU7,'5'!U60)","v":0},{"$f":"IF('5'!O24<>0,$AU7,'5'!U118)","v":"VIREMENT BANCAIRE"},{"$f":"+Info_Salariés!AR7","v":"00:00:00"},{"$f":"'5'!Q8","v":"00:00:00"},{"$f":"'5'!R8","v":"00:00:00"},{"$f":"'5'!S8","v":"00:00:00"},{"$f":"'5'!V8","v":"00:00:00"}]
[1,{"$f":"'6'!O10","v":"KOUASSI Evi"},{"$f":"'6'!AB16","v":3},{"$f":"'6'!L17","v":470000},{"$f":"'6'!L18","v":500000},{"$f":"'6'!Y10","v":970000},{"$f":"'6'!Y12","v":9400},{"$f":"'6'!Y22","v":0},{"$f":"'6'!Y14","v":0},{"$f":"'6'!Y16","v":0},{"$f":"'6'!Y18","v":0},{"$f":"'6'!Y26","v":0},979400,{"$f":"'6'!AF66","v":0},{"$f":"'6'!AF123","v":154708},{"$f":"'6'!AR8","v":1134108},{"$f":"'6'!AR39","v":1134108},{"$f":"'6'!AR21","v":13609},{"$f":"'6'!AR23","v":64158},{"$f":"'6'!AR34","v":89248},null,{"$f":"'6'!AR41","v":71449},895644,{"$f":"'6'!L55","v":25000},{"$f":"'6'!AB175","v":0},920644,{"$f":"'6'!J17","v":173.33333333333334},{"$f":"'6'!K17","v":30},{"$f":"'6'!AB56","v":781161},{"$f":"'6'!AF114","v":0},{"$f":"'6'!I11","v":""},{"$f":"'6'!I12","v":""},0,{"$f":"'6'!AF171","v":139483},null,1134108,1134108,{"$f":"'6'!T4","v":0},1134108,70000,0,0,1,1134108,null,null,{"$f":"'6'!U2","v":"ESPECE"},{"$f":"IF('6'!L23<>0,$AU8,'6'!U60)","v":0},{"$f":"IF('6'!O24<>0,$AU8,'6'!U118)","v":"ESPECE"},{"$f":"+Info_Salariés!AR8","v":"00:00:00"},{"$f":"'6'!Q8","v":"00:00:00"},{"$f":"'6'!R8","v":"00:00:00"},{"$f":"'6'!S8","v":"00:00:00"},{"$f":"'6'!V8","v":"00:00:00"}]
[1,{"$f":"'7'!O10","v":"OUATTARA Gemima"},{"$f":"'7'!AB16","v":3},{"$f":"'7'!L17","v":150000},{"$f":"'7'!L18","v":100000},{"$f":"'7'!Y10","v":0},{"$f":"'7'!Y12","v":0},{"$f":"'7'!Y22","v":0},{"$f":"'7'!Y14","v":0},{"$f":"'7'!Y16","v":0},{"$f":"'7'!Y18","v":0},{"$f":"'7'!Y26","v":0},0,{"$f":"'7'!AF66","v":0},{"$f":"'7'!AF123","v":49375},{"$f":"'7'!AR8","v":49375},{"$f":"'7'!AR39","v":49375},{"$f":"'7'!AR21","v":593},{"$f":"'7'!AR23","v":0},{"$f":"'7'!AR34","v":0},null,{"$f":"'7'!AR41","v":3111},45671,{"$f":"'7'!L55","v":0},{"$f":"'7'!AB175","v":0},45671,{"$f":"'7'!J17","v":0},{"$f":"'7'!K17","v":0},{"$f":"'7'!AB56","v":0},{"$f":"'7'!AF114","v":0},{"$f":"'7'!I11","v":""},{"$f":"'7'!I12","v":""},0,{"$f":"'7'!AF171","v":45671},null,49375,49375,{"$f":"'7'!T4","v":0},49375,49375,1,49375,0,0,null,null,{"$f":"'7'!U2","v":"ESPECE"},{"$f":"IF('7'!L23<>0,$AU9,'7'!U60)","v":0},{"$f":"IF('7'!O24<>0,$AU9,'7'!U118)","v":"ESPECE"},{"$f":"+Info_Salariés!AR9","v":"00:00:00"},{"$f":"'7'!Q8","v":"00:00:00"},{"$f":"'7'!R8","v":"00:00:00"},{"$f":"'7'!S8","v":"00:00:00"},{"$f":"'7'!V8","v":"00:00:00"}]
[0,{"$f":"'8'!O10","v":0},{"$f":"'8'!AB16","v":1},{"$f":"'8'!L17","v":0},{"$f":"'8'!L18","v":0},{"$f":"'8'!Y10","v":0},{"$f":"'8'!Y12","v":0},{"$f":"'8'!Y22","v":0},{"$f":"'8'!Y14","v":0},{"$f":"'8'!Y16","v":0},{"$f":"'8'!Y18","v":0},{"$f":"'8'!Y26","v":0},0,{"$f":"'8'!AF66","v":0},{"$f":"'8'!AF123","v":0},{"$f":"'8'!AR8","v":0},{"$f":"'8'!AR39","v":0},{"$f":"'8'!AR21","v":0},{"$f":"'8'!AR23","v":0},{"$f":"'8'!AR34","v":0},null,{"$f":"'8'!AR41","v":0},0,{"$f":"'8'!L55","v":0},{"$f":"'8'!AB175","v":0},0,{"$f":"'8'!J17","v":0},{"$f":"'8'!K17","v":0},{"$f":"'8'!AB56","v":0},{"$f":"'8'!AF114","v":0},{"$f":"'8'!I11","v":""},{"$f":"'8'!I12","v":""},0,{"$f":"'8'!AF171","v":0},null,0,0,{"$f":"'8'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'8'!U2","v":0},{"$f":"IF('8'!L23<>0,$AU10,'8'!U60)","v":0},{"$f":"IF('8'!O24<>0,$AU10,'8'!U118)","v":0},{"$f":"+Info_Salariés!AR10","v":"00:00:00"},{"$f":"'8'!Q8","v":"00:00:00"},{"$f":"'8'!R8","v":"00:00:00"},{"$f":"'8'!S8","v":"00:00:00"},{"$f":"'8'!V8","v":"00:00:00"}]
[0,{"$f":"'9'!O10","v":0},{"$f":"'9'!AB16","v":1},{"$f":"'9'!L17","v":0},{"$f":"'9'!L18","v":0},{"$f":"'9'!Y10","v":0},{"$f":"'9'!Y12","v":0},{"$f":"'9'!Y22","v":0},{"$f":"'9'!Y14","v":0},{"$f":"'9'!Y16","v":0},{"$f":"'9'!Y18","v":0},{"$f":"'9'!Y26","v":0},0,{"$f":"'9'!AF66","v":0},{"$f":"'9'!AF123","v":0},{"$f":"'9'!AR8","v":0},{"$f":"'9'!AR39","v":0},{"$f":"'9'!AR21","v":0},{"$f":"'9'!AR23","v":0},{"$f":"'9'!AR34","v":0},null,{"$f":"'9'!AR41","v":0},0,{"$f":"'9'!L55","v":0},{"$f":"'9'!AB175","v":0},0,{"$f":"'9'!J17","v":0},{"$f":"'9'!K17","v":0},{"$f":"'9'!AB56","v":0},{"$f":"'9'!AF114","v":0},{"$f":"'9'!I11","v":""},{"$f":"'9'!I12","v":""},0,{"$f":"'9'!AF171","v":0},null,0,0,{"$f":"'9'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'9'!U2","v":0},{"$f":"IF('9'!L23<>0,$AU11,'9'!U60)","v":0},{"$f":"IF('9'!O24<>0,$AU11,'9'!U118)","v":0},{"$f":"+Info_Salariés!AR11","v":"00:00:00"},{"$f":"'9'!Q8","v":"00:00:00"},{"$f":"'9'!R8","v":"00:00:00"},{"$f":"'9'!S8","v":"00:00:00"},{"$f":"'9'!V8","v":"00:00:00"}]
[0,{"$f":"'10'!O10","v":0},{"$f":"'10'!AB16","v":1},{"$f":"'10'!L17","v":0},{"$f":"'10'!L18","v":0},{"$f":"'10'!Y10","v":0},{"$f":"'10'!Y12","v":0},{"$f":"'10'!Y22","v":0},{"$f":"'10'!Y14","v":0},{"$f":"'10'!Y16","v":0},{"$f":"'10'!Y18","v":0},{"$f":"'10'!Y26","v":0},0,{"$f":"'10'!AF66","v":0},{"$f":"'10'!AF123","v":0},{"$f":"'10'!AR8","v":0},{"$f":"'10'!AR39","v":0},{"$f":"'10'!AR21","v":0},{"$f":"'10'!AR23","v":0},{"$f":"'10'!AR34","v":0},null,{"$f":"'10'!AR41","v":0},0,{"$f":"'10'!L55","v":0},{"$f":"'10'!AB175","v":0},0,{"$f":"'10'!J17","v":0},{"$f":"'10'!K17","v":0},{"$f":"'10'!AB56","v":0},{"$f":"'10'!AF114","v":0},{"$f":"'10'!I11","v":""},{"$f":"'10'!I12","v":""},0,{"$f":"'10'!AF171","v":0},null,0,0,{"$f":"'10'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'10'!U2","v":0},{"$f":"IF('10'!L23<>0,$AU12,'10'!U60)","v":0},{"$f":"IF('10'!O24<>0,$AU12,'10'!U118)","v":0},{"$f":"+Info_Salariés!AR12","v":"00:00:00"},{"$f":"'10'!Q8","v":"00:00:00"},{"$f":"'10'!R8","v":"00:00:00"},{"$f":"'10'!S8","v":"00:00:00"},{"$f":"'10'!V8","v":"00:00:00"}]
[0,{"$f":"'11'!O10","v":0},{"$f":"'11'!AB16","v":1},{"$f":"'11'!L17","v":0},{"$f":"'11'!L18","v":0},{"$f":"'11'!Y10","v":0},{"$f":"'11'!Y12","v":0},{"$f":"'11'!Y22","v":0},{"$f":"'11'!Y14","v":0},{"$f":"'11'!Y16","v":0},{"$f":"'11'!Y18","v":0},{"$f":"'11'!Y26","v":0},0,{"$f":"'11'!AF66","v":0},{"$f":"'11'!AF123","v":0},{"$f":"'11'!AR8","v":0},{"$f":"'11'!AR39","v":0},{"$f":"'11'!AR21","v":0},{"$f":"'11'!AR23","v":0},{"$f":"'11'!AR34","v":0},null,{"$f":"'11'!AR41","v":0},0,{"$f":"'11'!L55","v":0},{"$f":"'11'!AB175","v":0},0,{"$f":"'11'!J17","v":0},{"$f":"'11'!K17","v":0},{"$f":"'11'!AB56","v":0},{"$f":"'11'!AF114","v":0},{"$f":"'11'!I11","v":""},{"$f":"'11'!I12","v":""},0,{"$f":"'11'!AF171","v":0},null,0,0,{"$f":"'11'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'11'!U2","v":0},{"$f":"IF('11'!L23<>0,$AU13,'11'!U60)","v":0},{"$f":"IF('11'!O24<>0,$AU13,'11'!U118)","v":0},{"$f":"+Info_Salariés!AR13","v":"00:00:00"},{"$f":"'11'!Q8","v":"00:00:00"},{"$f":"'11'!R8","v":"00:00:00"},{"$f":"'11'!S8","v":"00:00:00"},{"$f":"'11'!V8","v":"00:00:00"}]
[0,{"$f":"'12'!O10","v":0},{"$f":"'12'!AB16","v":1},{"$f":"'12'!L17","v":0},{"$f":"'12'!L18","v":0},{"$f":"'12'!Y10","v":0},{"$f":"'12'!Y12","v":0},{"$f":"'12'!Y22","v":0},{"$f":"'12'!Y14","v":0},{"$f":"'12'!Y16","v":0},{"$f":"'12'!Y18","v":0},{"$f":"'12'!Y26","v":0},0,{"$f":"'12'!AF66","v":0},{"$f":"'12'!AF123","v":0},{"$f":"'12'!AR8","v":0},{"$f":"'12'!AR39","v":0},{"$f":"'12'!AR21","v":0},{"$f":"'12'!AR23","v":0},{"$f":"'12'!AR34","v":0},null,{"$f":"'12'!AR41","v":0},0,{"$f":"'12'!L55","v":0},{"$f":"'12'!AB175","v":0},0,{"$f":"'12'!J17","v":0},{"$f":"'12'!K17","v":0},{"$f":"'12'!AB56","v":0},{"$f":"'12'!AF114","v":0},{"$f":"'12'!I11","v":""},{"$f":"'12'!I12","v":""},0,{"$f":"'12'!AF171","v":0},null,0,0,{"$f":"'12'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'12'!U2","v":0},{"$f":"IF('12'!L23<>0,$AU14,'12'!U60)","v":0},{"$f":"IF('12'!O24<>0,$AU14,'12'!U118)","v":0},{"$f":"+Info_Salariés!AR14","v":"00:00:00"},{"$f":"'12'!Q8","v":"00:00:00"},{"$f":"'12'!R8","v":"00:00:00"},{"$f":"'12'!S8","v":"00:00:00"},{"$f":"'12'!V8","v":"00:00:00"}]
[0,{"$f":"'13'!O10","v":0},{"$f":"'13'!AB16","v":1},{"$f":"'13'!L17","v":0},{"$f":"'13'!L18","v":0},{"$f":"'13'!Y10","v":0},{"$f":"'13'!Y12","v":0},{"$f":"'13'!Y22","v":0},{"$f":"'13'!Y14","v":0},{"$f":"'13'!Y16","v":0},{"$f":"'13'!Y18","v":0},{"$f":"'13'!Y26","v":0},0,{"$f":"'13'!AF66","v":0},{"$f":"'13'!AF123","v":0},{"$f":"'13'!AR8","v":0},{"$f":"'13'!AR39","v":0},{"$f":"'13'!AR21","v":0},{"$f":"'13'!AR23","v":0},{"$f":"'13'!AR34","v":0},null,{"$f":"'13'!AR41","v":0},0,{"$f":"'13'!L55","v":0},{"$f":"'13'!AB175","v":0},0,{"$f":"'13'!J17","v":0},{"$f":"'13'!K17","v":0},{"$f":"'13'!AB56","v":0},{"$f":"'13'!AF114","v":0},{"$f":"'13'!I11","v":""},{"$f":"'13'!I12","v":""},0,{"$f":"'13'!AF171","v":0},null,0,0,{"$f":"'13'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'13'!U2","v":0},{"$f":"IF('13'!L23<>0,$AU15,'13'!U60)","v":0},{"$f":"IF('13'!O24<>0,$AU15,'13'!U118)","v":0},{"$f":"+Info_Salariés!AR15","v":"00:00:00"},{"$f":"'13'!Q8","v":"00:00:00"},{"$f":"'13'!R8","v":"00:00:00"},{"$f":"'13'!S8","v":"00:00:00"},{"$f":"'13'!V8","v":"00:00:00"}]
[0,{"$f":"'14'!O10","v":0},{"$f":"'14'!AB16","v":1},{"$f":"'14'!L17","v":0},{"$f":"'14'!L18","v":0},{"$f":"'14'!Y10","v":0},{"$f":"'14'!Y12","v":0},{"$f":"'14'!Y22","v":0},{"$f":"'14'!Y14","v":0},{"$f":"'14'!Y16","v":0},{"$f":"'14'!Y18","v":0},{"$f":"'14'!Y26","v":0},0,{"$f":"'14'!AF66","v":0},{"$f":"'14'!AF123","v":0},{"$f":"'14'!AR8","v":0},{"$f":"'14'!AR39","v":0},{"$f":"'14'!AR21","v":0},{"$f":"'14'!AR23","v":0},{"$f":"'14'!AR34","v":0},null,{"$f":"'14'!AR41","v":0},0,{"$f":"'14'!L55","v":0},{"$f":"'14'!AB175","v":0},0,{"$f":"'14'!J17","v":0},{"$f":"'14'!K17","v":0},{"$f":"'14'!AB56","v":0},{"$f":"'14'!AF114","v":0},{"$f":"'14'!I11","v":""},{"$f":"'14'!I12","v":""},0,{"$f":"'14'!AF171","v":0},null,0,0,{"$f":"'14'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'14'!U2","v":0},{"$f":"IF('14'!L23<>0,$AU16,'14'!U60)","v":0},{"$f":"IF('14'!O24<>0,$AU16,'14'!U118)","v":0},{"$f":"+Info_Salariés!AR16","v":"00:00:00"},{"$f":"'14'!Q8","v":"00:00:00"},{"$f":"'14'!R8","v":"00:00:00"},{"$f":"'14'!S8","v":"00:00:00"},{"$f":"'14'!V8","v":"00:00:00"}]
[0,{"$f":"'15'!O10","v":0},{"$f":"'15'!AB16","v":1},{"$f":"'15'!L17","v":0},{"$f":"'15'!L18","v":0},{"$f":"'15'!Y10","v":0},{"$f":"'15'!Y12","v":0},{"$f":"'15'!Y22","v":0},{"$f":"'15'!Y14","v":0},{"$f":"'15'!Y16","v":0},{"$f":"'15'!Y18","v":0},{"$f":"'15'!Y26","v":0},0,{"$f":"'15'!AF66","v":0},{"$f":"'15'!AF123","v":0},{"$f":"'15'!AR8","v":0},{"$f":"'15'!AR39","v":0},{"$f":"'15'!AR21","v":0},{"$f":"'15'!AR23","v":0},{"$f":"'15'!AR34","v":0},null,{"$f":"'15'!AR41","v":0},0,{"$f":"'15'!L55","v":0},{"$f":"'15'!AB175","v":0},0,{"$f":"'15'!J17","v":0},{"$f":"'15'!K17","v":0},{"$f":"'15'!AB56","v":0},{"$f":"'15'!AF114","v":0},{"$f":"'15'!I11","v":""},{"$f":"'15'!I12","v":""},0,{"$f":"'15'!AF171","v":0},null,0,0,{"$f":"'15'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'15'!U2","v":0},{"$f":"IF('15'!L23<>0,$AU17,'15'!U60)","v":0},{"$f":"IF('15'!O24<>0,$AU17,'15'!U118)","v":0},{"$f":"+Info_Salariés!AR17","v":"00:00:00"},{"$f":"'15'!Q8","v":"00:00:00"},{"$f":"'15'!R8","v":"00:00:00"},{"$f":"'15'!S8","v":"00:00:00"},{"$f":"'15'!V8","v":"00:00:00"}]
[0,{"$f":"'16'!O10","v":0},{"$f":"'16'!AB16","v":1},{"$f":"'16'!L17","v":0},{"$f":"'16'!L18","v":0},{"$f":"'16'!Y10","v":0},{"$f":"'16'!Y12","v":0},{"$f":"'16'!Y22","v":0},{"$f":"'16'!Y14","v":0},{"$f":"'16'!Y16","v":0},{"$f":"'16'!Y18","v":0},{"$f":"'16'!Y26","v":0},0,{"$f":"'16'!AF66","v":0},{"$f":"'16'!AF123","v":0},{"$f":"'16'!AR8","v":0},{"$f":"'16'!AR39","v":0},{"$f":"'16'!AR21","v":0},{"$f":"'16'!AR23","v":0},{"$f":"'16'!AR34","v":0},null,{"$f":"'16'!AR41","v":0},0,{"$f":"'16'!L55","v":0},{"$f":"'16'!AB175","v":0},0,{"$f":"'16'!J17","v":0},{"$f":"'16'!K17","v":0},{"$f":"'16'!AB56","v":0},{"$f":"'16'!AF114","v":0},{"$f":"'16'!I11","v":""},{"$f":"'16'!I12","v":""},0,{"$f":"'16'!AF171","v":0},null,0,0,{"$f":"'16'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'16'!U2","v":0},{"$f":"IF('16'!L23<>0,$AU18,'16'!U60)","v":0},{"$f":"IF('16'!O24<>0,$AU18,'16'!U118)","v":0},{"$f":"+Info_Salariés!AR18","v":"00:00:00"},{"$f":"'16'!Q8","v":"00:00:00"},{"$f":"'16'!R8","v":"00:00:00"},{"$f":"'16'!S8","v":"00:00:00"},{"$f":"'16'!V8","v":"00:00:00"}]
[0,{"$f":"'17'!O10","v":0},{"$f":"'17'!AB16","v":1},{"$f":"'17'!L17","v":0},{"$f":"'17'!L18","v":0},{"$f":"'17'!Y10","v":0},{"$f":"'17'!Y12","v":0},{"$f":"'17'!Y22","v":0},{"$f":"'17'!Y14","v":0},{"$f":"'17'!Y16","v":0},{"$f":"'17'!Y18","v":0},{"$f":"'17'!Y26","v":0},0,{"$f":"'17'!AF66","v":0},{"$f":"'17'!AF123","v":0},{"$f":"'17'!AR8","v":0},{"$f":"'17'!AR39","v":0},{"$f":"'17'!AR21","v":0},{"$f":"'17'!AR23","v":0},{"$f":"'17'!AR34","v":0},null,{"$f":"'17'!AR41","v":0},0,{"$f":"'17'!L55","v":0},{"$f":"'17'!AB175","v":0},0,{"$f":"'17'!J17","v":0},{"$f":"'17'!K17","v":0},{"$f":"'17'!AB56","v":0},{"$f":"'17'!AF114","v":0},{"$f":"'17'!I11","v":""},{"$f":"'17'!I12","v":""},0,{"$f":"'17'!AF171","v":0},null,0,0,{"$f":"'17'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'17'!U2","v":0},{"$f":"IF('17'!L23<>0,$AU19,'17'!U60)","v":0},{"$f":"IF('17'!O24<>0,$AU19,'17'!U118)","v":0},{"$f":"+Info_Salariés!AR19","v":"00:00:00"},{"$f":"'17'!Q8","v":"00:00:00"},{"$f":"'17'!R8","v":"00:00:00"},{"$f":"'17'!S8","v":"00:00:00"},{"$f":"'17'!V8","v":"00:00:00"}]
[0,{"$f":"'18'!O10","v":0},{"$f":"'18'!AB16","v":1},{"$f":"'18'!L17","v":0},{"$f":"'18'!L18","v":0},{"$f":"'18'!Y10","v":0},{"$f":"'18'!Y12","v":0},{"$f":"'18'!Y22","v":0},{"$f":"'18'!Y14","v":0},{"$f":"'18'!Y16","v":0},{"$f":"'18'!Y18","v":0},{"$f":"'18'!Y26","v":0},0,{"$f":"'18'!AF66","v":0},{"$f":"'18'!AF123","v":0},{"$f":"'18'!AR8","v":0},{"$f":"'18'!AR39","v":0},{"$f":"'18'!AR21","v":0},{"$f":"'18'!AR23","v":0},{"$f":"'18'!AR34","v":0},null,{"$f":"'18'!AR41","v":0},0,{"$f":"'18'!L55","v":0},{"$f":"'18'!AB175","v":0},0,{"$f":"'18'!J17","v":0},{"$f":"'18'!K17","v":0},{"$f":"'18'!AB56","v":0},{"$f":"'18'!AF114","v":0},{"$f":"'18'!I11","v":""},{"$f":"'18'!I12","v":""},0,{"$f":"'18'!AF171","v":0},null,0,0,{"$f":"'18'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'18'!U2","v":0},{"$f":"IF('18'!L23<>0,$AU20,'18'!U60)","v":0},{"$f":"IF('18'!O24<>0,$AU20,'18'!U118)","v":0},{"$f":"+Info_Salariés!AR20","v":"00:00:00"},{"$f":"'18'!Q8","v":"00:00:00"},{"$f":"'18'!R8","v":"00:00:00"},{"$f":"'18'!S8","v":"00:00:00"},{"$f":"'18'!V8","v":"00:00:00"}]
[0,{"$f":"'19'!O10","v":0},{"$f":"'19'!AB16","v":1},{"$f":"'19'!L17","v":0},{"$f":"'19'!L18","v":0},{"$f":"'19'!Y10","v":0},{"$f":"'19'!Y12","v":0},{"$f":"'19'!Y22","v":0},{"$f":"'19'!Y14","v":0},{"$f":"'19'!Y16","v":0},{"$f":"'19'!Y18","v":0},{"$f":"'19'!Y26","v":0},0,{"$f":"'19'!AF66","v":0},{"$f":"'19'!AF123","v":0},{"$f":"'19'!AR8","v":0},{"$f":"'19'!AR39","v":0},{"$f":"'19'!AR21","v":0},{"$f":"'19'!AR23","v":0},{"$f":"'19'!AR34","v":0},null,{"$f":"'19'!AR41","v":0},0,{"$f":"'19'!L55","v":0},{"$f":"'19'!AB175","v":0},0,{"$f":"'19'!J17","v":0},{"$f":"'19'!K17","v":0},{"$f":"'19'!AB56","v":0},{"$f":"'19'!AF114","v":0},{"$f":"'19'!I11","v":""},{"$f":"'19'!I12","v":""},0,{"$f":"'19'!AF171","v":0},null,0,0,{"$f":"'19'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'19'!U2","v":0},{"$f":"IF('19'!L23<>0,$AU21,'19'!U60)","v":0},{"$f":"IF('19'!O24<>0,$AU21,'19'!U118)","v":0},{"$f":"+Info_Salariés!AR21","v":"00:00:00"},{"$f":"'19'!Q8","v":"00:00:00"},{"$f":"'19'!R8","v":"00:00:00"},{"$f":"'19'!S8","v":"00:00:00"},{"$f":"'19'!V8","v":"00:00:00"}]
[0,{"$f":"'20'!O10","v":0},{"$f":"'20'!AB16","v":1},{"$f":"'20'!L17","v":0},{"$f":"'20'!L18","v":0},{"$f":"'20'!Y10","v":0},{"$f":"'20'!Y12","v":0},{"$f":"'20'!Y22","v":0},{"$f":"'20'!Y14","v":0},{"$f":"'20'!Y16","v":0},{"$f":"'20'!Y18","v":0},{"$f":"'20'!Y26","v":0},0,{"$f":"'20'!AF66","v":0},{"$f":"'20'!AF123","v":0},{"$f":"'20'!AR8","v":0},{"$f":"'20'!AR39","v":0},{"$f":"'20'!AR21","v":0},{"$f":"'20'!AR23","v":0},{"$f":"'20'!AR34","v":0},null,{"$f":"'20'!AR41","v":0},0,{"$f":"'20'!L55","v":0},{"$f":"'20'!AB175","v":0},0,{"$f":"'20'!J17","v":0},{"$f":"'20'!K17","v":0},{"$f":"'20'!AB56","v":0},{"$f":"'20'!AF114","v":0},{"$f":"'20'!I11","v":""},{"$f":"'20'!I12","v":""},0,{"$f":"'20'!AF171","v":0},null,0,0,{"$f":"'20'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'20'!U2","v":0},{"$f":"IF('20'!L23<>0,$AU22,'20'!U60)","v":0},{"$f":"IF('20'!O24<>0,$AU22,'20'!U118)","v":0},{"$f":"+Info_Salariés!AR22","v":"00:00:00"},{"$f":"'20'!Q8","v":"00:00:00"},{"$f":"'20'!R8","v":"00:00:00"},{"$f":"'20'!S8","v":"00:00:00"},{"$f":"'20'!V8","v":"00:00:00"}]
[0,{"$f":"'21'!O10","v":0},{"$f":"'21'!AB16","v":1},{"$f":"'21'!L17","v":0},{"$f":"'21'!L18","v":0},{"$f":"'21'!Y10","v":0},{"$f":"'21'!Y12","v":0},{"$f":"'21'!Y22","v":0},{"$f":"'21'!Y14","v":0},{"$f":"'21'!Y16","v":0},{"$f":"'21'!Y18","v":0},{"$f":"'21'!Y26","v":0},0,{"$f":"'21'!AF66","v":0},{"$f":"'21'!AF123","v":0},{"$f":"'21'!AR8","v":0},{"$f":"'21'!AR39","v":0},{"$f":"'21'!AR21","v":0},{"$f":"'21'!AR23","v":0},{"$f":"'21'!AR34","v":0},null,{"$f":"'21'!AR41","v":0},0,{"$f":"'21'!L55","v":0},{"$f":"'21'!AB175","v":0},0,{"$f":"'21'!J17","v":0},{"$f":"'21'!K17","v":0},{"$f":"'21'!AB56","v":0},{"$f":"'21'!AF114","v":0},{"$f":"'21'!I11","v":""},{"$f":"'21'!I12","v":""},0,{"$f":"'21'!AF171","v":0},null,0,0,{"$f":"'21'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'21'!U2","v":0},{"$f":"IF('21'!L23<>0,$AU23,'21'!U60)","v":0},{"$f":"IF('21'!O24<>0,$AU23,'21'!U118)","v":0},{"$f":"+Info_Salariés!AR23","v":"00:00:00"},{"$f":"'21'!Q8","v":"00:00:00"},{"$f":"'21'!R8","v":"00:00:00"},{"$f":"'21'!S8","v":"00:00:00"},{"$f":"'21'!V8","v":"00:00:00"}]
[0,{"$f":"'22'!O10","v":0},{"$f":"'22'!AB16","v":1},{"$f":"'22'!L17","v":0},{"$f":"'22'!L18","v":0},{"$f":"'22'!Y10","v":0},{"$f":"'22'!Y12","v":0},{"$f":"'22'!Y22","v":0},{"$f":"'22'!Y14","v":0},{"$f":"'22'!Y16","v":0},{"$f":"'22'!Y18","v":0},{"$f":"'22'!Y26","v":0},0,{"$f":"'22'!AF66","v":0},{"$f":"'22'!AF123","v":0},{"$f":"'22'!AR8","v":0},{"$f":"'22'!AR39","v":0},{"$f":"'22'!AR21","v":0},{"$f":"'22'!AR23","v":0},{"$f":"'22'!AR34","v":0},null,{"$f":"'22'!AR41","v":0},0,{"$f":"'22'!L55","v":0},{"$f":"'22'!AB175","v":0},0,{"$f":"'22'!J17","v":0},{"$f":"'22'!K17","v":0},{"$f":"'22'!AB56","v":0},{"$f":"'22'!AF114","v":0},{"$f":"'22'!I11","v":""},{"$f":"'22'!I12","v":""},0,{"$f":"'22'!AF171","v":0},null,0,0,{"$f":"'22'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'22'!U2","v":0},{"$f":"IF('22'!L23<>0,$AU24,'22'!U60)","v":0},{"$f":"IF('22'!O24<>0,$AU24,'22'!U118)","v":0},{"$f":"+Info_Salariés!AR24","v":"00:00:00"},{"$f":"'22'!Q8","v":"00:00:00"},{"$f":"'22'!R8","v":"00:00:00"},{"$f":"'22'!S8","v":"00:00:00"},{"$f":"'22'!V8","v":"00:00:00"}]
[0,{"$f":"'23'!O10","v":0},{"$f":"'23'!AB16","v":1},{"$f":"'23'!L17","v":0},{"$f":"'23'!L18","v":0},{"$f":"'23'!Y10","v":0},{"$f":"'23'!Y12","v":0},{"$f":"'23'!Y22","v":0},{"$f":"'23'!Y14","v":0},{"$f":"'23'!Y16","v":0},{"$f":"'23'!Y18","v":0},{"$f":"'23'!Y26","v":0},0,{"$f":"'23'!AF66","v":0},{"$f":"'23'!AF123","v":0},{"$f":"'23'!AR8","v":0},{"$f":"'23'!AR39","v":0},{"$f":"'23'!AR21","v":0},{"$f":"'23'!AR23","v":0},{"$f":"'23'!AR34","v":0},null,{"$f":"'23'!AR41","v":0},0,{"$f":"'23'!L55","v":0},{"$f":"'23'!AB175","v":0},0,{"$f":"'23'!J17","v":0},{"$f":"'23'!K17","v":0},{"$f":"'23'!AB56","v":0},{"$f":"'23'!AF114","v":0},{"$f":"'23'!I11","v":""},{"$f":"'23'!I12","v":""},0,{"$f":"'23'!AF171","v":0},null,0,0,{"$f":"'23'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'23'!U2","v":0},{"$f":"IF('23'!L23<>0,$AU25,'23'!U60)","v":0},{"$f":"IF('23'!O24<>0,$AU25,'23'!U118)","v":0},{"$f":"+Info_Salariés!AR25","v":"00:00:00"},{"$f":"'23'!Q8","v":"00:00:00"},{"$f":"'23'!R8","v":"00:00:00"},{"$f":"'23'!S8","v":"00:00:00"},{"$f":"'23'!V8","v":"00:00:00"}]
[0,{"$f":"'24'!O10","v":0},{"$f":"'24'!AB16","v":1},{"$f":"'24'!L17","v":0},{"$f":"'24'!L18","v":0},{"$f":"'24'!Y10","v":0},{"$f":"'24'!Y12","v":0},{"$f":"'24'!Y22","v":0},{"$f":"'24'!Y14","v":0},{"$f":"'24'!Y16","v":0},{"$f":"'24'!Y18","v":0},{"$f":"'24'!Y26","v":0},0,{"$f":"'24'!AF66","v":0},{"$f":"'24'!AF123","v":0},{"$f":"'24'!AR8","v":0},{"$f":"'24'!AR39","v":0},{"$f":"'24'!AR21","v":0},{"$f":"'24'!AR23","v":0},{"$f":"'24'!AR34","v":0},null,{"$f":"'24'!AR41","v":0},0,{"$f":"'24'!L55","v":0},{"$f":"'24'!AB175","v":0},0,{"$f":"'24'!J17","v":0},{"$f":"'24'!K17","v":0},{"$f":"'24'!AB56","v":0},{"$f":"'24'!AF114","v":0},{"$f":"'24'!I11","v":""},{"$f":"'24'!I12","v":""},0,{"$f":"'24'!AF171","v":0},null,0,0,{"$f":"'24'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'24'!U2","v":0},{"$f":"IF('24'!L23<>0,$AU26,'24'!U60)","v":0},{"$f":"IF('24'!O24<>0,$AU26,'24'!U118)","v":0},{"$f":"+Info_Salariés!AR26","v":"00:00:00"},{"$f":"'24'!Q8","v":"00:00:00"},{"$f":"'24'!R8","v":"00:00:00"},{"$f":"'24'!S8","v":"00:00:00"},{"$f":"'24'!V8","v":"00:00:00"}]
[0,{"$f":"'25'!O10","v":0},{"$f":"'25'!AB16","v":1},{"$f":"'25'!L17","v":0},{"$f":"'25'!L18","v":0},{"$f":"'25'!Y10","v":0},{"$f":"'25'!Y12","v":0},{"$f":"'25'!Y22","v":0},{"$f":"'25'!Y14","v":0},{"$f":"'25'!Y16","v":0},{"$f":"'25'!Y18","v":0},{"$f":"'25'!Y26","v":0},0,{"$f":"'25'!AF66","v":0},{"$f":"'25'!AF123","v":0},{"$f":"'25'!AR8","v":0},{"$f":"'25'!AR39","v":0},{"$f":"'25'!AR21","v":0},{"$f":"'25'!AR23","v":0},{"$f":"'25'!AR34","v":0},null,{"$f":"'25'!AR41","v":0},0,{"$f":"'25'!L55","v":0},{"$f":"'25'!AB175","v":0},0,{"$f":"'25'!J17","v":0},{"$f":"'25'!K17","v":0},{"$f":"'25'!AB56","v":0},{"$f":"'25'!AF114","v":0},{"$f":"'25'!I11","v":""},{"$f":"'25'!I12","v":""},0,{"$f":"'25'!AF171","v":0},null,0,0,{"$f":"'25'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'25'!U2","v":0},{"$f":"IF('25'!L23<>0,$AU27,'25'!U60)","v":0},{"$f":"IF('25'!O24<>0,$AU27,'25'!U118)","v":0},{"$f":"+Info_Salariés!AR27","v":"00:00:00"},{"$f":"'25'!Q8","v":"00:00:00"},{"$f":"'25'!R8","v":"00:00:00"},{"$f":"'25'!S8","v":"00:00:00"},{"$f":"'25'!V8","v":"00:00:00"}]
[0,{"$f":"'26'!O10","v":0},{"$f":"'26'!AB16","v":1},{"$f":"'26'!L17","v":0},{"$f":"'26'!L18","v":0},{"$f":"'26'!Y10","v":0},{"$f":"'26'!Y12","v":0},{"$f":"'26'!Y22","v":0},{"$f":"'26'!Y14","v":0},{"$f":"'26'!Y16","v":0},{"$f":"'26'!Y18","v":0},{"$f":"'26'!Y26","v":0},0,{"$f":"'26'!AF66","v":0},{"$f":"'26'!AF123","v":0},{"$f":"'26'!AR8","v":0},{"$f":"'26'!AR39","v":0},{"$f":"'26'!AR21","v":0},{"$f":"'26'!AR23","v":0},{"$f":"'26'!AR34","v":0},null,{"$f":"'26'!AR41","v":0},0,{"$f":"'26'!L55","v":0},{"$f":"'26'!AB175","v":0},0,{"$f":"'26'!J17","v":0},{"$f":"'26'!K17","v":0},{"$f":"'26'!AB56","v":0},{"$f":"'26'!AF114","v":0},{"$f":"'26'!I11","v":""},{"$f":"'26'!I12","v":""},0,{"$f":"'26'!AF171","v":0},null,0,0,{"$f":"'26'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'26'!U2","v":0},{"$f":"IF('26'!L23<>0,$AU28,'26'!U60)","v":0},{"$f":"IF('26'!O24<>0,$AU28,'26'!U118)","v":0},{"$f":"+Info_Salariés!AR28","v":"00:00:00"},{"$f":"'26'!Q8","v":"00:00:00"},{"$f":"'26'!R8","v":"00:00:00"},{"$f":"'26'!S8","v":"00:00:00"},{"$f":"'26'!V8","v":"00:00:00"}]
[0,{"$f":"'27'!O10","v":0},{"$f":"'27'!AB16","v":1},{"$f":"'27'!L17","v":0},{"$f":"'27'!L18","v":0},{"$f":"'27'!Y10","v":0},{"$f":"'27'!Y12","v":0},{"$f":"'27'!Y22","v":0},{"$f":"'27'!Y14","v":0},{"$f":"'27'!Y16","v":0},{"$f":"'27'!Y18","v":0},{"$f":"'27'!Y26","v":0},0,{"$f":"'27'!AF66","v":0},{"$f":"'27'!AF123","v":0},{"$f":"'27'!AR8","v":0},{"$f":"'27'!AR39","v":0},{"$f":"'27'!AR21","v":0},{"$f":"'27'!AR23","v":0},{"$f":"'27'!AR34","v":0},null,{"$f":"'27'!AR41","v":0},0,{"$f":"'27'!L55","v":0},{"$f":"'27'!AB175","v":0},0,{"$f":"'27'!J17","v":0},{"$f":"'27'!K17","v":0},{"$f":"'27'!AB56","v":0},{"$f":"'27'!AF114","v":0},{"$f":"'27'!I11","v":""},{"$f":"'27'!I12","v":""},0,{"$f":"'27'!AF171","v":0},null,0,0,{"$f":"'27'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'27'!U2","v":0},{"$f":"IF('27'!L23<>0,$AU29,'27'!U60)","v":0},{"$f":"IF('27'!O24<>0,$AU29,'27'!U118)","v":0},{"$f":"+Info_Salariés!AR29","v":"00:00:00"},{"$f":"'27'!Q8","v":"00:00:00"},{"$f":"'27'!R8","v":"00:00:00"},{"$f":"'27'!S8","v":"00:00:00"},{"$f":"'27'!V8","v":"00:00:00"}]
[0,{"$f":"'28'!O10","v":0},{"$f":"'28'!AB16","v":1},{"$f":"'28'!L17","v":0},{"$f":"'28'!L18","v":0},{"$f":"'28'!Y10","v":0},{"$f":"'28'!Y12","v":0},{"$f":"'28'!Y22","v":0},{"$f":"'28'!Y14","v":0},{"$f":"'28'!Y16","v":0},{"$f":"'28'!Y18","v":0},{"$f":"'28'!Y26","v":0},0,{"$f":"'28'!AF66","v":0},{"$f":"'28'!AF123","v":0},{"$f":"'28'!AR8","v":0},{"$f":"'28'!AR39","v":0},{"$f":"'28'!AR21","v":0},{"$f":"'28'!AR23","v":0},{"$f":"'28'!AR34","v":0},null,{"$f":"'28'!AR41","v":0},0,{"$f":"'28'!L55","v":0},{"$f":"'28'!AB175","v":0},0,{"$f":"'28'!J17","v":0},{"$f":"'28'!K17","v":0},{"$f":"'28'!AB56","v":0},{"$f":"'28'!AF114","v":0},{"$f":"'28'!I11","v":""},{"$f":"'28'!I12","v":""},0,{"$f":"'28'!AF171","v":0},null,0,0,{"$f":"'28'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'28'!U2","v":0},{"$f":"IF('28'!L23<>0,$AU30,'28'!U60)","v":0},{"$f":"IF('28'!O24<>0,$AU30,'28'!U118)","v":0},{"$f":"+Info_Salariés!AR30","v":"00:00:00"},{"$f":"'28'!Q8","v":"00:00:00"},{"$f":"'28'!R8","v":"00:00:00"},{"$f":"'28'!S8","v":"00:00:00"},{"$f":"'28'!V8","v":"00:00:00"}]
[0,{"$f":"'29'!O10","v":0},{"$f":"'29'!AB16","v":1},{"$f":"'29'!L17","v":0},{"$f":"'29'!L18","v":0},{"$f":"'29'!Y10","v":0},{"$f":"'29'!Y12","v":0},{"$f":"'29'!Y22","v":0},{"$f":"'29'!Y14","v":0},{"$f":"'29'!Y16","v":0},{"$f":"'29'!Y18","v":0},{"$f":"'29'!Y26","v":0},0,{"$f":"'29'!AF66","v":0},{"$f":"'29'!AF123","v":0},{"$f":"'29'!AR8","v":0},{"$f":"'29'!AR39","v":0},{"$f":"'29'!AR21","v":0},{"$f":"'29'!AR23","v":0},{"$f":"'29'!AR34","v":0},null,{"$f":"'29'!AR41","v":0},0,{"$f":"'29'!L55","v":0},{"$f":"'29'!AB175","v":0},0,{"$f":"'29'!J17","v":0},{"$f":"'29'!K17","v":0},{"$f":"'29'!AB56","v":0},{"$f":"'29'!AF114","v":0},{"$f":"'29'!I11","v":""},{"$f":"'29'!I12","v":""},0,{"$f":"'29'!AF171","v":0},null,0,0,{"$f":"'29'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'29'!U2","v":0},{"$f":"IF('29'!L23<>0,$AU31,'29'!U60)","v":0},{"$f":"IF('29'!O24<>0,$AU31,'29'!U118)","v":0},{"$f":"+Info_Salariés!AR31","v":"00:00:00"},{"$f":"'29'!Q8","v":"00:00:00"},{"$f":"'29'!R8","v":"00:00:00"},{"$f":"'29'!S8","v":"00:00:00"},{"$f":"'29'!V8","v":"00:00:00"}]
[0,{"$f":"'30'!O10","v":0},{"$f":"'30'!AB16","v":1},{"$f":"'30'!L17","v":0},{"$f":"'30'!L18","v":0},{"$f":"'30'!Y10","v":0},{"$f":"'30'!Y12","v":0},{"$f":"'30'!Y22","v":0},{"$f":"'30'!Y14","v":0},{"$f":"'30'!Y16","v":0},{"$f":"'30'!Y18","v":0},{"$f":"'30'!Y26","v":0},0,{"$f":"'30'!AF66","v":0},{"$f":"'30'!AF123","v":0},{"$f":"'30'!AR8","v":0},{"$f":"'30'!AR39","v":0},{"$f":"'30'!AR21","v":0},{"$f":"'30'!AR23","v":0},{"$f":"'30'!AR34","v":0},null,{"$f":"'30'!AR41","v":0},0,{"$f":"'30'!L55","v":0},{"$f":"'30'!AB175","v":0},0,{"$f":"'30'!J17","v":0},{"$f":"'30'!K17","v":0},{"$f":"'30'!AB56","v":0},{"$f":"'30'!AF114","v":0},{"$f":"'30'!I11","v":""},{"$f":"'30'!I12","v":""},0,{"$f":"'30'!AF171","v":0},null,0,0,{"$f":"'30'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'30'!U2","v":0},{"$f":"IF('30'!L23<>0,$AU32,'30'!U60)","v":0},{"$f":"IF('30'!O24<>0,$AU32,'30'!U118)","v":0},{"$f":"+Info_Salariés!AR32","v":"00:00:00"},{"$f":"'30'!Q8","v":"00:00:00"},{"$f":"'30'!R8","v":"00:00:00"},{"$f":"'30'!S8","v":"00:00:00"},{"$f":"'30'!V8","v":"00:00:00"}]
[0,{"$f":"'31'!O10","v":0},{"$f":"'31'!AB16","v":1},{"$f":"'31'!L17","v":0},{"$f":"'31'!L18","v":0},{"$f":"'31'!Y10","v":0},{"$f":"'31'!Y12","v":0},{"$f":"'31'!Y22","v":0},{"$f":"'31'!Y14","v":0},{"$f":"'31'!Y16","v":0},{"$f":"'31'!Y18","v":0},{"$f":"'31'!Y26","v":0},0,{"$f":"'31'!AF66","v":0},{"$f":"'31'!AF123","v":0},{"$f":"'31'!AR8","v":0},{"$f":"'31'!AR39","v":0},{"$f":"'31'!AR21","v":0},{"$f":"'31'!AR23","v":0},{"$f":"'31'!AR34","v":0},null,{"$f":"'31'!AR41","v":0},0,{"$f":"'31'!L55","v":0},{"$f":"'31'!AB175","v":0},0,{"$f":"'31'!J17","v":0},{"$f":"'31'!K17","v":0},{"$f":"'31'!AB56","v":0},{"$f":"'31'!AF114","v":0},{"$f":"'31'!I11","v":""},{"$f":"'31'!I12","v":""},0,{"$f":"'31'!AF171","v":0},null,0,0,{"$f":"'31'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'31'!U2","v":0},{"$f":"IF('31'!L23<>0,$AU33,'31'!U60)","v":0},{"$f":"IF('31'!O24<>0,$AU33,'31'!U118)","v":0},{"$f":"+Info_Salariés!AR33","v":"00:00:00"},{"$f":"'31'!Q8","v":"00:00:00"},{"$f":"'31'!R8","v":"00:00:00"},{"$f":"'31'!S8","v":"00:00:00"},{"$f":"'31'!V8","v":"00:00:00"}]
[0,{"$f":"'32'!O10","v":0},{"$f":"'32'!AB16","v":1},{"$f":"'32'!L17","v":0},{"$f":"'32'!L18","v":0},{"$f":"'32'!Y10","v":0},{"$f":"'32'!Y12","v":0},{"$f":"'32'!Y22","v":0},{"$f":"'32'!Y14","v":0},{"$f":"'32'!Y16","v":0},{"$f":"'32'!Y18","v":0},{"$f":"'32'!Y26","v":0},0,{"$f":"'32'!AF66","v":0},{"$f":"'32'!AF123","v":0},{"$f":"'32'!AR8","v":0},{"$f":"'32'!AR39","v":0},{"$f":"'32'!AR21","v":0},{"$f":"'32'!AR23","v":0},{"$f":"'32'!AR34","v":0},null,{"$f":"'32'!AR41","v":0},0,{"$f":"'32'!L55","v":0},{"$f":"'32'!AB175","v":0},0,{"$f":"'32'!J17","v":0},{"$f":"'32'!K17","v":0},{"$f":"'32'!AB56","v":0},{"$f":"'32'!AF114","v":0},{"$f":"'32'!I11","v":""},{"$f":"'32'!I12","v":""},0,{"$f":"'32'!AF171","v":0},null,0,0,{"$f":"'32'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'32'!U2","v":0},{"$f":"IF('32'!L23<>0,$AU34,'32'!U60)","v":0},{"$f":"IF('32'!O24<>0,$AU34,'32'!U118)","v":0},{"$f":"+Info_Salariés!AR34","v":"00:00:00"},{"$f":"'32'!Q8","v":"00:00:00"},{"$f":"'32'!R8","v":"00:00:00"},{"$f":"'32'!S8","v":"00:00:00"},{"$f":"'32'!V8","v":"00:00:00"}]
[0,{"$f":"'33'!O10","v":0},{"$f":"'33'!AB16","v":1},{"$f":"'33'!L17","v":0},{"$f":"'33'!L18","v":0},{"$f":"'33'!Y10","v":0},{"$f":"'33'!Y12","v":0},{"$f":"'33'!Y22","v":0},{"$f":"'33'!Y14","v":0},{"$f":"'33'!Y16","v":0},{"$f":"'33'!Y18","v":0},{"$f":"'33'!Y26","v":0},0,{"$f":"'33'!AF66","v":0},{"$f":"'33'!AF123","v":0},{"$f":"'33'!AR8","v":0},{"$f":"'33'!AR39","v":0},{"$f":"'33'!AR21","v":0},{"$f":"'33'!AR23","v":0},{"$f":"'33'!AR34","v":0},null,{"$f":"'33'!AR41","v":0},0,{"$f":"'33'!L55","v":0},{"$f":"'33'!AB175","v":0},0,{"$f":"'33'!J17","v":0},{"$f":"'33'!K17","v":0},{"$f":"'33'!AB56","v":0},{"$f":"'33'!AF114","v":0},{"$f":"'33'!I11","v":""},{"$f":"'33'!I12","v":""},0,{"$f":"'33'!AF171","v":0},null,{"$f":"ROUND(M35+N35+O35,0)","v":0},{"$f":"P35","v":0},{"$f":"'33'!T4","v":0},{"$f":"Q35","v":0},0,0,0,0,0,null,null,{"$f":"'33'!U2","v":0},{"$f":"IF('33'!L23<>0,$AU35,'33'!U60)","v":0},{"$f":"IF('33'!O24<>0,$AU35,'33'!U118)","v":0},{"$f":"+Info_Salariés!AR35","v":"00:00:00"},{"$f":"'33'!Q8","v":"00:00:00"},{"$f":"'33'!R8","v":"00:00:00"},{"$f":"'33'!S8","v":"00:00:00"},{"$f":"'33'!V8","v":"00:00:00"}]
[0,{"$f":"'34'!O10","v":0},{"$f":"'34'!AB16","v":1},{"$f":"'34'!L17","v":0},{"$f":"'34'!L18","v":0},{"$f":"'34'!Y10","v":0},{"$f":"'34'!Y12","v":0},{"$f":"'34'!Y22","v":0},{"$f":"'34'!Y14","v":0},{"$f":"'34'!Y16","v":0},{"$f":"'34'!Y18","v":0},{"$f":"'34'!Y26","v":0},0,{"$f":"'34'!AF66","v":0},{"$f":"'34'!AF123","v":0},{"$f":"'34'!AR8","v":0},{"$f":"'34'!AR39","v":0},{"$f":"'34'!AR21","v":0},{"$f":"'34'!AR23","v":0},{"$f":"'34'!AR34","v":0},null,{"$f":"'34'!AR41","v":0},0,{"$f":"'34'!L55","v":0},{"$f":"'34'!AB175","v":0},0,{"$f":"'34'!J17","v":0},{"$f":"'34'!K17","v":0},{"$f":"'34'!AB56","v":0},{"$f":"'34'!AF114","v":0},{"$f":"'34'!I11","v":""},{"$f":"'34'!I12","v":""},0,{"$f":"'34'!AF171","v":0},null,0,0,{"$f":"'34'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'34'!U2","v":0},{"$f":"IF('34'!L23<>0,$AU36,'34'!U60)","v":0},{"$f":"IF('34'!O24<>0,$AU36,'34'!U118)","v":0},{"$f":"+Info_Salariés!AR36","v":"00:00:00"},{"$f":"'34'!Q8","v":"00:00:00"},{"$f":"'34'!R8","v":"00:00:00"},{"$f":"'34'!S8","v":"00:00:00"},{"$f":"'34'!V8","v":"00:00:00"}]
[0,{"$f":"'35'!O10","v":0},{"$f":"'35'!AB16","v":1},{"$f":"'35'!L17","v":0},{"$f":"'35'!L18","v":0},{"$f":"'35'!Y10","v":0},{"$f":"'35'!Y12","v":0},{"$f":"'35'!Y22","v":0},{"$f":"'35'!Y14","v":0},{"$f":"'35'!Y16","v":0},{"$f":"'35'!Y18","v":0},{"$f":"'35'!Y26","v":0},0,{"$f":"'35'!AF66","v":0},{"$f":"'35'!AF123","v":0},{"$f":"'35'!AR8","v":0},{"$f":"'35'!AR39","v":0},{"$f":"'35'!AR21","v":0},{"$f":"'35'!AR23","v":0},{"$f":"'35'!AR34","v":0},null,{"$f":"'35'!AR41","v":0},0,{"$f":"'35'!L55","v":0},{"$f":"'35'!AB175","v":0},0,{"$f":"'35'!J17","v":0},{"$f":"'35'!K17","v":0},{"$f":"'35'!AB56","v":0},{"$f":"'35'!AF114","v":0},{"$f":"'35'!I11","v":""},{"$f":"'35'!I12","v":""},0,{"$f":"'35'!AF171","v":0},null,0,0,{"$f":"'35'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'35'!U2","v":0},{"$f":"IF('35'!L23<>0,$AU37,'35'!U60)","v":0},{"$f":"IF('35'!O24<>0,$AU37,'35'!U118)","v":0},{"$f":"+Info_Salariés!AR37","v":"00:00:00"},{"$f":"'35'!Q8","v":"00:00:00"},{"$f":"'35'!R8","v":"00:00:00"},{"$f":"'35'!S8","v":"00:00:00"},{"$f":"'35'!V8","v":"00:00:00"}]
[0,{"$f":"'36'!O10","v":0},{"$f":"'36'!AB16","v":1},{"$f":"'36'!L17","v":0},{"$f":"'36'!L18","v":0},{"$f":"'36'!Y10","v":0},{"$f":"'36'!Y12","v":0},{"$f":"'36'!Y22","v":0},{"$f":"'36'!Y14","v":0},{"$f":"'36'!Y16","v":0},{"$f":"'36'!Y18","v":0},{"$f":"'36'!Y26","v":0},0,{"$f":"'36'!AF66","v":0},{"$f":"'36'!AF123","v":0},{"$f":"'36'!AR8","v":0},{"$f":"'36'!AR39","v":0},{"$f":"'36'!AR21","v":0},{"$f":"'36'!AR23","v":0},{"$f":"'36'!AR34","v":0},null,{"$f":"'36'!AR41","v":0},0,{"$f":"'36'!L55","v":0},{"$f":"'36'!AB175","v":0},0,{"$f":"'36'!J17","v":0},{"$f":"'36'!K17","v":0},{"$f":"'36'!AB56","v":0},{"$f":"'36'!AF114","v":0},{"$f":"'36'!I11","v":""},{"$f":"'36'!I12","v":""},0,{"$f":"'36'!AF171","v":0},null,0,0,{"$f":"'36'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'36'!U2","v":0},{"$f":"IF('36'!L23<>0,$AU38,'36'!U60)","v":0},{"$f":"IF('36'!O24<>0,$AU38,'36'!U118)","v":0},{"$f":"+Info_Salariés!AR38","v":"00:00:00"},{"$f":"'36'!Q8","v":"00:00:00"},{"$f":"'36'!R8","v":"00:00:00"},{"$f":"'36'!S8","v":"00:00:00"},{"$f":"'36'!V8","v":"00:00:00"}]
[0,{"$f":"'37'!O10","v":0},{"$f":"'37'!AB16","v":1},{"$f":"'37'!L17","v":0},{"$f":"'37'!L18","v":0},{"$f":"'37'!Y10","v":0},{"$f":"'37'!Y12","v":0},{"$f":"'37'!Y22","v":0},{"$f":"'37'!Y14","v":0},{"$f":"'37'!Y16","v":0},{"$f":"'37'!Y18","v":0},{"$f":"'37'!Y26","v":0},0,{"$f":"'37'!AF66","v":0},{"$f":"'37'!AF123","v":0},{"$f":"'37'!AR8","v":0},{"$f":"'37'!AR39","v":0},{"$f":"'37'!AR21","v":0},{"$f":"'37'!AR23","v":0},{"$f":"'37'!AR34","v":0},null,{"$f":"'37'!AR41","v":0},0,{"$f":"'37'!L55","v":0},{"$f":"'37'!AB175","v":0},0,{"$f":"'37'!J17","v":0},{"$f":"'37'!K17","v":0},{"$f":"'37'!AB56","v":0},{"$f":"'37'!AF114","v":0},{"$f":"'37'!I11","v":""},{"$f":"'37'!I12","v":""},0,{"$f":"'37'!AF171","v":0},null,0,0,{"$f":"'37'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'37'!U2","v":0},{"$f":"IF('37'!L23<>0,$AU39,'37'!U60)","v":0},{"$f":"IF('37'!O24<>0,$AU39,'37'!U118)","v":0},{"$f":"+Info_Salariés!AR39","v":"00:00:00"},{"$f":"'37'!Q8","v":"00:00:00"},{"$f":"'37'!R8","v":"00:00:00"},{"$f":"'37'!S8","v":"00:00:00"},{"$f":"'37'!V8","v":"00:00:00"}]
[0,{"$f":"'38'!O10","v":0},{"$f":"'38'!AB16","v":1},{"$f":"'38'!L17","v":0},{"$f":"'38'!L18","v":0},{"$f":"'38'!Y10","v":0},{"$f":"'38'!Y12","v":0},{"$f":"'38'!Y22","v":0},{"$f":"'38'!Y14","v":0},{"$f":"'38'!Y16","v":0},{"$f":"'38'!Y18","v":0},{"$f":"'38'!Y26","v":0},0,{"$f":"'38'!AF66","v":0},{"$f":"'38'!AF123","v":0},{"$f":"'38'!AR8","v":0},{"$f":"'38'!AR39","v":0},{"$f":"'38'!AR21","v":0},{"$f":"'38'!AR23","v":0},{"$f":"'38'!AR34","v":0},null,{"$f":"'38'!AR41","v":0},0,{"$f":"'38'!L55","v":0},{"$f":"'38'!AB175","v":0},0,{"$f":"'38'!J17","v":0},{"$f":"'38'!K17","v":0},{"$f":"'38'!AB56","v":0},{"$f":"'38'!AF114","v":0},{"$f":"'38'!I11","v":""},{"$f":"'38'!I12","v":""},0,{"$f":"'38'!AF171","v":0},null,0,0,{"$f":"'38'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'38'!U2","v":0},{"$f":"IF('38'!L23<>0,$AU40,'38'!U60)","v":0},{"$f":"IF('38'!O24<>0,$AU40,'38'!U118)","v":0},{"$f":"+Info_Salariés!AR40","v":"00:00:00"},{"$f":"'38'!Q8","v":"00:00:00"},{"$f":"'38'!R8","v":"00:00:00"},{"$f":"'38'!S8","v":"00:00:00"},{"$f":"'38'!V8","v":"00:00:00"}]
[0,{"$f":"'39'!O10","v":0},{"$f":"'39'!AB16","v":1},{"$f":"'39'!L17","v":0},{"$f":"'39'!L18","v":0},{"$f":"'39'!Y10","v":0},{"$f":"'39'!Y12","v":0},{"$f":"'39'!Y22","v":0},{"$f":"'39'!Y14","v":0},{"$f":"'39'!Y16","v":0},{"$f":"'39'!Y18","v":0},{"$f":"'39'!Y26","v":0},0,{"$f":"'39'!AF66","v":0},{"$f":"'39'!AF123","v":0},{"$f":"'39'!AR8","v":0},{"$f":"'39'!AR39","v":0},{"$f":"'39'!AR21","v":0},{"$f":"'39'!AR23","v":0},{"$f":"'39'!AR34","v":0},null,{"$f":"'39'!AR41","v":0},0,{"$f":"'39'!L55","v":0},{"$f":"'39'!AB175","v":0},0,{"$f":"'39'!J17","v":0},{"$f":"'39'!K17","v":0},{"$f":"'39'!AB56","v":0},{"$f":"'39'!AF114","v":0},{"$f":"'39'!I11","v":""},{"$f":"'39'!I12","v":""},0,{"$f":"'39'!AF171","v":0},null,0,0,{"$f":"'39'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'39'!U2","v":0},{"$f":"IF('39'!L23<>0,$AU41,'39'!U60)","v":0},{"$f":"IF('39'!O24<>0,$AU41,'39'!U118)","v":0},{"$f":"+Info_Salariés!AR41","v":"00:00:00"},{"$f":"'39'!Q8","v":"00:00:00"},{"$f":"'39'!R8","v":"00:00:00"},{"$f":"'39'!S8","v":"00:00:00"},{"$f":"'39'!V8","v":"00:00:00"}]
[0,{"$f":"'40'!O10","v":0},{"$f":"'40'!AB16","v":1},{"$f":"'40'!L17","v":0},{"$f":"'40'!L18","v":0},{"$f":"'40'!Y10","v":0},{"$f":"'40'!Y12","v":0},{"$f":"'40'!Y22","v":0},{"$f":"'40'!Y14","v":0},{"$f":"'40'!Y16","v":0},{"$f":"'40'!Y18","v":0},{"$f":"'40'!Y26","v":0},0,{"$f":"'40'!AF66","v":0},{"$f":"'40'!AF123","v":0},{"$f":"'40'!AR8","v":0},{"$f":"'40'!AR39","v":0},{"$f":"'40'!AR21","v":0},{"$f":"'40'!AR23","v":0},{"$f":"'40'!AR34","v":0},null,{"$f":"'40'!AR41","v":0},0,{"$f":"'40'!L55","v":0},{"$f":"'40'!AB175","v":0},0,{"$f":"'40'!J17","v":0},{"$f":"'40'!K17","v":0},{"$f":"'40'!AB56","v":0},{"$f":"'40'!AF114","v":0},{"$f":"'40'!I11","v":""},{"$f":"'40'!I12","v":""},0,{"$f":"'40'!AF171","v":0},null,0,0,{"$f":"'40'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'40'!U2","v":0},{"$f":"IF('40'!L23<>0,$AU42,'40'!U60)","v":0},{"$f":"IF('40'!O24<>0,$AU42,'40'!U118)","v":0},{"$f":"+Info_Salariés!AR42","v":"00:00:00"},{"$f":"'40'!Q8","v":"00:00:00"},{"$f":"'40'!R8","v":"00:00:00"},{"$f":"'40'!S8","v":"00:00:00"},{"$f":"'40'!V8","v":"00:00:00"}]
[0,{"$f":"'41'!O10","v":0},{"$f":"'41'!AB16","v":1},{"$f":"'41'!L17","v":0},{"$f":"'41'!L18","v":0},{"$f":"'41'!Y10","v":0},{"$f":"'41'!Y12","v":0},{"$f":"'41'!Y22","v":0},{"$f":"'41'!Y14","v":0},{"$f":"'41'!Y16","v":0},{"$f":"'41'!Y18","v":0},{"$f":"'41'!Y26","v":0},0,{"$f":"'41'!AF66","v":0},{"$f":"'41'!AF123","v":0},{"$f":"'41'!AR8","v":0},{"$f":"'41'!AR39","v":0},{"$f":"'41'!AR21","v":0},{"$f":"'41'!AR23","v":0},{"$f":"'41'!AR34","v":0},null,{"$f":"'41'!AR41","v":0},0,{"$f":"'41'!L55","v":0},{"$f":"'41'!AB175","v":0},0,{"$f":"'41'!J17","v":0},{"$f":"'41'!K17","v":0},{"$f":"'41'!AB56","v":0},{"$f":"'41'!AF114","v":0},{"$f":"'41'!I11","v":""},{"$f":"'41'!I12","v":""},0,{"$f":"'41'!AF171","v":0},null,0,0,{"$f":"'41'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'41'!U2","v":0},{"$f":"IF('41'!L23<>0,$AU43,'41'!U60)","v":0},{"$f":"IF('41'!O24<>0,$AU43,'41'!U118)","v":0},{"$f":"+Info_Salariés!AR43","v":"00:00:00"},{"$f":"'41'!Q8","v":"00:00:00"},{"$f":"'41'!R8","v":"00:00:00"},{"$f":"'41'!S8","v":"00:00:00"},{"$f":"'41'!V8","v":"00:00:00"}]
[0,{"$f":"'42'!O10","v":0},{"$f":"'42'!AB16","v":1},{"$f":"'42'!L17","v":0},{"$f":"'42'!L18","v":0},{"$f":"'42'!Y10","v":0},{"$f":"'42'!Y12","v":0},{"$f":"'42'!Y22","v":0},{"$f":"'42'!Y14","v":0},{"$f":"'42'!Y16","v":0},{"$f":"'42'!Y18","v":0},{"$f":"'42'!Y26","v":0},0,{"$f":"'42'!AF66","v":0},{"$f":"'42'!AF123","v":0},{"$f":"'42'!AR8","v":0},{"$f":"'42'!AR39","v":0},{"$f":"'42'!AR21","v":0},{"$f":"'42'!AR23","v":0},{"$f":"'42'!AR34","v":0},null,{"$f":"'42'!AR41","v":0},0,{"$f":"'42'!L55","v":0},{"$f":"'42'!AB175","v":0},0,{"$f":"'42'!J17","v":0},{"$f":"'42'!K17","v":0},{"$f":"'42'!AB56","v":0},{"$f":"'42'!AF114","v":0},{"$f":"'42'!I11","v":""},{"$f":"'42'!I12","v":""},0,{"$f":"'42'!AF171","v":0},null,0,0,{"$f":"'42'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'42'!U2","v":0},{"$f":"IF('42'!L23<>0,$AU44,'42'!U60)","v":0},{"$f":"IF('42'!O24<>0,$AU44,'42'!U118)","v":0},{"$f":"+Info_Salariés!AR44","v":"00:00:00"},{"$f":"'42'!Q8","v":"00:00:00"},{"$f":"'42'!R8","v":"00:00:00"},{"$f":"'42'!S8","v":"00:00:00"},{"$f":"'42'!V8","v":"00:00:00"}]
[0,{"$f":"'43'!O10","v":0},{"$f":"'43'!AB16","v":1},{"$f":"'43'!L17","v":0},{"$f":"'43'!L18","v":0},{"$f":"'43'!Y10","v":0},{"$f":"'43'!Y12","v":0},{"$f":"'43'!Y22","v":0},{"$f":"'43'!Y14","v":0},{"$f":"'43'!Y16","v":0},{"$f":"'43'!Y18","v":0},{"$f":"'43'!Y26","v":0},0,{"$f":"'43'!AF66","v":0},{"$f":"'43'!AF123","v":0},{"$f":"'43'!AR8","v":0},{"$f":"'43'!AR39","v":0},{"$f":"'43'!AR21","v":0},{"$f":"'43'!AR23","v":0},{"$f":"'43'!AR34","v":0},null,{"$f":"'43'!AR41","v":0},0,{"$f":"'43'!L55","v":0},{"$f":"'43'!AB175","v":0},0,{"$f":"'43'!J17","v":0},{"$f":"'43'!K17","v":0},{"$f":"'43'!AB56","v":0},{"$f":"'43'!AF114","v":0},{"$f":"'43'!I11","v":""},{"$f":"'43'!I12","v":""},0,{"$f":"'43'!AF171","v":0},null,0,0,{"$f":"'43'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'43'!U2","v":0},{"$f":"IF('43'!L23<>0,$AU45,'43'!U60)","v":0},{"$f":"IF('43'!O24<>0,$AU45,'43'!U118)","v":0},{"$f":"+Info_Salariés!AR45","v":"00:00:00"},{"$f":"'43'!Q8","v":"00:00:00"},{"$f":"'43'!R8","v":"00:00:00"},{"$f":"'43'!S8","v":"00:00:00"},{"$f":"'43'!V8","v":"00:00:00"}]
[0,{"$f":"'44'!O10","v":0},{"$f":"'44'!AB16","v":1},{"$f":"'44'!L17","v":0},{"$f":"'44'!L18","v":0},{"$f":"'44'!Y10","v":0},{"$f":"'44'!Y12","v":0},{"$f":"'44'!Y22","v":0},{"$f":"'44'!Y14","v":0},{"$f":"'44'!Y16","v":0},{"$f":"'44'!Y18","v":0},{"$f":"'44'!Y26","v":0},0,{"$f":"'44'!AF66","v":0},{"$f":"'44'!AF123","v":0},{"$f":"'44'!AR8","v":0},{"$f":"'44'!AR39","v":0},{"$f":"'44'!AR21","v":0},{"$f":"'44'!AR23","v":0},{"$f":"'44'!AR34","v":0},null,{"$f":"'44'!AR41","v":0},0,{"$f":"'44'!L55","v":0},{"$f":"'44'!AB175","v":0},0,{"$f":"'44'!J17","v":0},{"$f":"'44'!K17","v":0},{"$f":"'44'!AB56","v":0},{"$f":"'44'!AF114","v":0},{"$f":"'44'!I11","v":""},{"$f":"'44'!I12","v":""},0,{"$f":"'44'!AF171","v":0},null,0,0,{"$f":"'44'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'44'!U2","v":0},{"$f":"IF('44'!L23<>0,$AU46,'44'!U60)","v":0},{"$f":"IF('44'!O24<>0,$AU46,'44'!U118)","v":0},{"$f":"+Info_Salariés!AR46","v":"00:00:00"},{"$f":"'44'!Q8","v":"00:00:00"},{"$f":"'44'!R8","v":"00:00:00"},{"$f":"'44'!S8","v":"00:00:00"},{"$f":"'44'!V8","v":"00:00:00"}]
[0,{"$f":"'45'!O10","v":0},{"$f":"'45'!AB16","v":1},{"$f":"'45'!L17","v":0},{"$f":"'45'!L18","v":0},{"$f":"'45'!Y10","v":0},{"$f":"'45'!Y12","v":0},{"$f":"'45'!Y22","v":0},{"$f":"'45'!Y14","v":0},{"$f":"'45'!Y16","v":0},{"$f":"'45'!Y18","v":0},{"$f":"'45'!Y26","v":0},0,{"$f":"'45'!AF66","v":0},{"$f":"'45'!AF123","v":0},{"$f":"'45'!AR8","v":0},{"$f":"'45'!AR39","v":0},{"$f":"'45'!AR21","v":0},{"$f":"'45'!AR23","v":0},{"$f":"'45'!AR34","v":0},null,{"$f":"'45'!AR41","v":0},0,{"$f":"'45'!L55","v":0},{"$f":"'45'!AB175","v":0},0,{"$f":"'45'!J17","v":0},{"$f":"'45'!K17","v":0},{"$f":"'45'!AB56","v":0},{"$f":"'45'!AF114","v":0},{"$f":"'45'!I11","v":""},{"$f":"'45'!I12","v":""},0,{"$f":"'45'!AF171","v":0},null,0,0,{"$f":"'45'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'45'!U2","v":0},{"$f":"IF('45'!L23<>0,$AU47,'45'!U60)","v":0},{"$f":"IF('45'!O24<>0,$AU47,'45'!U118)","v":0},{"$f":"+Info_Salariés!AR47","v":"00:00:00"},{"$f":"'45'!Q8","v":"00:00:00"},{"$f":"'45'!R8","v":"00:00:00"},{"$f":"'45'!S8","v":"00:00:00"},{"$f":"'45'!V8","v":"00:00:00"}]
[0,{"$f":"'46'!O10","v":0},{"$f":"'46'!AB16","v":1},{"$f":"'46'!L17","v":0},{"$f":"'46'!L18","v":0},{"$f":"'46'!Y10","v":0},{"$f":"'46'!Y12","v":0},{"$f":"'46'!Y22","v":0},{"$f":"'46'!Y14","v":0},{"$f":"'46'!Y16","v":0},{"$f":"'46'!Y18","v":0},{"$f":"'46'!Y26","v":0},0,{"$f":"'46'!AF66","v":0},{"$f":"'46'!AF123","v":0},{"$f":"'46'!AR8","v":0},{"$f":"'46'!AR39","v":0},{"$f":"'46'!AR21","v":0},{"$f":"'46'!AR23","v":0},{"$f":"'46'!AR34","v":0},null,{"$f":"'46'!AR41","v":0},0,{"$f":"'46'!L55","v":0},{"$f":"'46'!AB175","v":0},0,{"$f":"'46'!J17","v":0},{"$f":"'46'!K17","v":0},{"$f":"'46'!AB56","v":0},{"$f":"'46'!AF114","v":0},{"$f":"'46'!I11","v":""},{"$f":"'46'!I12","v":""},0,{"$f":"'46'!AF171","v":0},null,0,0,{"$f":"'46'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'46'!U2","v":0},{"$f":"IF('46'!L23<>0,$AU48,'46'!U60)","v":0},{"$f":"IF('46'!O24<>0,$AU48,'46'!U118)","v":0},{"$f":"+Info_Salariés!AR48","v":"00:00:00"},{"$f":"'46'!Q8","v":"00:00:00"},{"$f":"'46'!R8","v":"00:00:00"},{"$f":"'46'!S8","v":"00:00:00"},{"$f":"'46'!V8","v":"00:00:00"}]
[0,{"$f":"'47'!O10","v":0},{"$f":"'47'!AB16","v":1},{"$f":"'47'!L17","v":0},{"$f":"'47'!L18","v":0},{"$f":"'47'!Y10","v":0},{"$f":"'47'!Y12","v":0},{"$f":"'47'!Y22","v":0},{"$f":"'47'!Y14","v":0},{"$f":"'47'!Y16","v":0},{"$f":"'47'!Y18","v":0},{"$f":"'47'!Y26","v":0},0,{"$f":"'47'!AF66","v":0},{"$f":"'47'!AF123","v":0},{"$f":"'47'!AR8","v":0},{"$f":"'47'!AR39","v":0},{"$f":"'47'!AR21","v":0},{"$f":"'47'!AR23","v":0},{"$f":"'47'!AR34","v":0},null,{"$f":"'47'!AR41","v":0},0,{"$f":"'47'!L55","v":0},{"$f":"'47'!AB175","v":0},0,{"$f":"'47'!J17","v":0},{"$f":"'47'!K17","v":0},{"$f":"'47'!AB56","v":0},{"$f":"'47'!AF114","v":0},{"$f":"'47'!I11","v":""},{"$f":"'47'!I12","v":""},0,{"$f":"'47'!AF171","v":0},null,0,0,{"$f":"'47'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'47'!U2","v":0},{"$f":"IF('47'!L23<>0,$AU49,'47'!U60)","v":0},{"$f":"IF('47'!O24<>0,$AU49,'47'!U118)","v":0},{"$f":"+Info_Salariés!AR49","v":"00:00:00"},{"$f":"'47'!Q8","v":"00:00:00"},{"$f":"'47'!R8","v":"00:00:00"},{"$f":"'47'!S8","v":"00:00:00"},{"$f":"'47'!V8","v":"00:00:00"}]
[0,{"$f":"'48'!O10","v":0},{"$f":"'48'!AB16","v":1},{"$f":"'48'!L17","v":0},{"$f":"'48'!L18","v":0},{"$f":"'48'!Y10","v":0},{"$f":"'48'!Y12","v":0},{"$f":"'48'!Y22","v":0},{"$f":"'48'!Y14","v":0},{"$f":"'48'!Y16","v":0},{"$f":"'48'!Y18","v":0},{"$f":"'48'!Y26","v":0},0,{"$f":"'48'!AF66","v":0},{"$f":"'48'!AF123","v":0},{"$f":"'48'!AR8","v":0},{"$f":"'48'!AR39","v":0},{"$f":"'48'!AR21","v":0},{"$f":"'48'!AR23","v":0},{"$f":"'48'!AR34","v":0},null,{"$f":"'48'!AR41","v":0},0,{"$f":"'48'!L55","v":0},{"$f":"'48'!AB175","v":0},0,{"$f":"'48'!J17","v":0},{"$f":"'48'!K17","v":0},{"$f":"'48'!AB56","v":0},{"$f":"'48'!AF114","v":0},{"$f":"'48'!I11","v":""},{"$f":"'48'!I12","v":""},0,{"$f":"'48'!AF171","v":0},null,0,0,{"$f":"'48'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'48'!U2","v":0},{"$f":"IF('48'!L23<>0,$AU50,'48'!U60)","v":0},{"$f":"IF('48'!O24<>0,$AU50,'48'!U118)","v":0},{"$f":"+Info_Salariés!AR50","v":"00:00:00"},{"$f":"'48'!Q8","v":"00:00:00"},{"$f":"'48'!R8","v":"00:00:00"},{"$f":"'48'!S8","v":"00:00:00"},{"$f":"'48'!V8","v":"00:00:00"}]
[0,{"$f":"'49'!O10","v":0},{"$f":"'49'!AB16","v":1},{"$f":"'49'!L17","v":0},{"$f":"'49'!L18","v":0},{"$f":"'49'!Y10","v":0},{"$f":"'49'!Y12","v":0},{"$f":"'49'!Y22","v":0},{"$f":"'49'!Y14","v":0},{"$f":"'49'!Y16","v":0},{"$f":"'49'!Y18","v":0},{"$f":"'49'!Y26","v":0},0,{"$f":"'49'!AF66","v":0},{"$f":"'49'!AF123","v":0},{"$f":"'49'!AR8","v":0},{"$f":"'49'!AR39","v":0},{"$f":"'49'!AR21","v":0},{"$f":"'49'!AR23","v":0},{"$f":"'49'!AR34","v":0},null,{"$f":"'49'!AR41","v":0},0,{"$f":"'49'!L55","v":0},{"$f":"'49'!AB175","v":0},0,{"$f":"'49'!J17","v":0},{"$f":"'49'!K17","v":0},{"$f":"'49'!AB56","v":0},{"$f":"'49'!AF114","v":0},{"$f":"'49'!I11","v":""},{"$f":"'49'!I12","v":""},0,{"$f":"'49'!AF171","v":0},null,0,0,{"$f":"'49'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'49'!U2","v":0},{"$f":"IF('49'!L23<>0,$AU51,'49'!U60)","v":0},{"$f":"IF('49'!O24<>0,$AU51,'49'!U118)","v":0},{"$f":"+Info_Salariés!AR51","v":"00:00:00"},{"$f":"'49'!Q8","v":"00:00:00"},{"$f":"'49'!R8","v":"00:00:00"},{"$f":"'49'!S8","v":"00:00:00"},{"$f":"'49'!V8","v":"00:00:00"}]
[0,{"$f":"'50'!O10","v":0},{"$f":"'50'!AB16","v":1},{"$f":"'50'!L17","v":0},{"$f":"'50'!L18","v":0},{"$f":"'50'!Y10","v":0},{"$f":"'50'!Y12","v":0},{"$f":"'50'!Y22","v":0},{"$f":"'50'!Y14","v":0},{"$f":"'50'!Y16","v":0},{"$f":"'50'!Y18","v":0},{"$f":"'50'!Y26","v":0},0,{"$f":"'50'!AF66","v":0},{"$f":"'50'!AF123","v":0},{"$f":"'50'!AR8","v":0},{"$f":"'50'!AR39","v":0},{"$f":"'50'!AR21","v":0},{"$f":"'50'!AR23","v":0},{"$f":"'50'!AR34","v":0},null,{"$f":"'50'!AR41","v":0},0,{"$f":"'50'!L55","v":0},{"$f":"'50'!AB175","v":0},0,{"$f":"'50'!J17","v":0},{"$f":"'50'!K17","v":0},{"$f":"'50'!AB56","v":0},{"$f":"'50'!AF114","v":0},{"$f":"'50'!I11","v":""},{"$f":"'50'!I12","v":""},0,{"$f":"'50'!AF171","v":0},null,0,0,{"$f":"'50'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'50'!U2","v":0},{"$f":"IF('50'!L23<>0,$AU52,'50'!U60)","v":0},{"$f":"IF('50'!O24<>0,$AU52,'50'!U118)","v":0},{"$f":"+Info_Salariés!AR52","v":"00:00:00"},{"$f":"'50'!Q8","v":"00:00:00"},{"$f":"'50'!R8","v":"00:00:00"},{"$f":"'50'!S8","v":"00:00:00"},{"$f":"'50'!V8","v":"00:00:00"}]
[0,{"$f":"'51'!O10","v":0},{"$f":"'51'!AB16","v":1},{"$f":"'51'!L17","v":0},{"$f":"'51'!L18","v":0},{"$f":"'51'!Y10","v":0},{"$f":"'51'!Y12","v":0},{"$f":"'51'!Y22","v":0},{"$f":"'51'!Y14","v":0},{"$f":"'51'!Y16","v":0},{"$f":"'51'!Y18","v":0},{"$f":"'51'!Y26","v":0},0,{"$f":"'51'!AF66","v":0},{"$f":"'51'!AF123","v":0},{"$f":"'51'!AR8","v":0},{"$f":"'51'!AR39","v":0},{"$f":"'51'!AR21","v":0},{"$f":"'51'!AR23","v":0},{"$f":"'51'!AR34","v":0},null,{"$f":"'51'!AR41","v":0},0,{"$f":"'51'!L55","v":0},{"$f":"'51'!AB175","v":0},0,{"$f":"'51'!J17","v":0},{"$f":"'51'!K17","v":0},{"$f":"'51'!AB56","v":0},{"$f":"'51'!AF114","v":0},{"$f":"'51'!I11","v":""},{"$f":"'51'!I12","v":""},0,{"$f":"'51'!AF171","v":0},null,0,{"$f":"P53","v":0},{"$f":"'51'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'51'!U2","v":0},{"$f":"IF('51'!L23<>0,$AU53,'51'!U60)","v":0},{"$f":"IF('51'!O24<>0,$AU53,'51'!U118)","v":0},{"$f":"+Info_Salariés!AR53","v":"00:00:00"},{"$f":"'51'!Q8","v":"00:00:00"},{"$f":"'51'!R8","v":"00:00:00"},{"$f":"'51'!S8","v":"00:00:00"},{"$f":"'51'!V8","v":"00:00:00"}]
[0,{"$f":"'52'!O10","v":0},{"$f":"'52'!AB16","v":1},{"$f":"'52'!L17","v":0},{"$f":"'52'!L18","v":0},{"$f":"'52'!Y10","v":0},{"$f":"'52'!Y12","v":0},{"$f":"'52'!Y22","v":0},{"$f":"'52'!Y14","v":0},{"$f":"'52'!Y16","v":0},{"$f":"'52'!Y18","v":0},{"$f":"'52'!Y26","v":0},0,{"$f":"'52'!AF66","v":0},{"$f":"'52'!AF123","v":0},{"$f":"'52'!AR8","v":0},{"$f":"'52'!AR39","v":0},{"$f":"'52'!AR21","v":0},{"$f":"'52'!AR23","v":0},{"$f":"'52'!AR34","v":0},null,{"$f":"'52'!AR41","v":0},0,{"$f":"'52'!L55","v":0},{"$f":"'52'!AB175","v":0},0,{"$f":"'52'!J17","v":0},{"$f":"'52'!K17","v":0},{"$f":"'52'!AB56","v":0},{"$f":"'52'!AF114","v":0},{"$f":"'52'!I11","v":""},{"$f":"'52'!I12","v":""},0,{"$f":"'52'!AF171","v":0},null,0,0,{"$f":"'52'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'52'!U2","v":0},{"$f":"IF('52'!L23<>0,$AU54,'52'!U60)","v":0},{"$f":"IF('52'!O24<>0,$AU54,'52'!U118)","v":0},{"$f":"+Info_Salariés!AR54","v":"00:00:00"},{"$f":"'52'!Q8","v":"00:00:00"},{"$f":"'52'!R8","v":"00:00:00"},{"$f":"'52'!S8","v":"00:00:00"},{"$f":"'52'!V8","v":"00:00:00"}]
[0,{"$f":"'53'!O10","v":0},{"$f":"'53'!AB16","v":1},{"$f":"'53'!L17","v":0},{"$f":"'53'!L18","v":0},{"$f":"'53'!Y10","v":0},{"$f":"'53'!Y12","v":0},{"$f":"'53'!Y22","v":0},{"$f":"'53'!Y14","v":0},{"$f":"'53'!Y16","v":0},{"$f":"'53'!Y18","v":0},{"$f":"'53'!Y26","v":0},0,{"$f":"'53'!AF66","v":0},{"$f":"'53'!AF123","v":0},{"$f":"'53'!AR8","v":0},{"$f":"'53'!AR39","v":0},{"$f":"'53'!AR21","v":0},{"$f":"'53'!AR23","v":0},{"$f":"'53'!AR34","v":0},null,{"$f":"'53'!AR41","v":0},0,{"$f":"'53'!L55","v":0},{"$f":"'53'!AB175","v":0},0,{"$f":"'53'!J17","v":0},{"$f":"'53'!K17","v":0},{"$f":"'53'!AB56","v":0},{"$f":"'53'!AF114","v":0},{"$f":"'53'!I11","v":""},{"$f":"'53'!I12","v":""},0,{"$f":"'53'!AF171","v":0},null,0,0,{"$f":"'53'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'53'!U2","v":0},{"$f":"IF('53'!L23<>0,$AU55,'53'!U60)","v":0},{"$f":"IF('53'!O24<>0,$AU55,'53'!U118)","v":0},{"$f":"+Info_Salariés!AR55","v":"00:00:00"},{"$f":"'53'!Q8","v":"00:00:00"},{"$f":"'53'!R8","v":"00:00:00"},{"$f":"'53'!S8","v":"00:00:00"},{"$f":"'53'!V8","v":"00:00:00"}]
[0,{"$f":"'54'!O10","v":0},{"$f":"'54'!AB16","v":1},{"$f":"'54'!L17","v":0},{"$f":"'54'!L18","v":0},{"$f":"'54'!Y10","v":0},{"$f":"'54'!Y12","v":0},{"$f":"'54'!Y22","v":0},{"$f":"'54'!Y14","v":0},{"$f":"'54'!Y16","v":0},{"$f":"'54'!Y18","v":0},{"$f":"'54'!Y26","v":0},0,{"$f":"'54'!AF66","v":0},{"$f":"'54'!AF123","v":0},{"$f":"'54'!AR8","v":0},{"$f":"'54'!AR39","v":0},{"$f":"'54'!AR21","v":0},{"$f":"'54'!AR23","v":0},{"$f":"'54'!AR34","v":0},null,{"$f":"'54'!AR41","v":0},0,{"$f":"'54'!L55","v":0},{"$f":"'54'!AB175","v":0},0,{"$f":"'54'!J17","v":0},{"$f":"'54'!K17","v":0},{"$f":"'54'!AB56","v":0},{"$f":"'54'!AF114","v":0},{"$f":"'54'!I11","v":""},{"$f":"'54'!I12","v":""},0,{"$f":"'54'!AF171","v":0},null,0,0,{"$f":"'54'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'54'!U2","v":0},{"$f":"IF('54'!L23<>0,$AU56,'54'!U60)","v":0},{"$f":"IF('54'!O24<>0,$AU56,'54'!U118)","v":0},{"$f":"+Info_Salariés!AR56","v":"00:00:00"},{"$f":"'54'!Q8","v":"00:00:00"},{"$f":"'54'!R8","v":"00:00:00"},{"$f":"'54'!S8","v":"00:00:00"},{"$f":"'54'!V8","v":"00:00:00"}]
[{"$f":"IF(P57<>0,1,0)","v":0},{"$f":"'55'!O10","v":0},{"$f":"'55'!AB16","v":1},{"$f":"'55'!L17","v":0},{"$f":"'55'!L18","v":0},{"$f":"'55'!Y10","v":0},{"$f":"'55'!Y12","v":0},{"$f":"'55'!Y22","v":0},{"$f":"'55'!Y14","v":0},{"$f":"'55'!Y16","v":0},{"$f":"'55'!Y18","v":0},{"$f":"'55'!Y26","v":0},0,{"$f":"'55'!AF66","v":0},{"$f":"'55'!AF123","v":0},{"$f":"'55'!AR8","v":0},{"$f":"'55'!AR39","v":0},{"$f":"'55'!AR21","v":0},{"$f":"'55'!AR23","v":0},{"$f":"'55'!AR34","v":0},null,{"$f":"'55'!AR41","v":0},0,{"$f":"'55'!L55","v":0},{"$f":"'55'!AB175","v":0},0,{"$f":"'55'!J17","v":0},{"$f":"'55'!K17","v":0},{"$f":"'55'!AB56","v":0},{"$f":"'55'!AF114","v":0},{"$f":"'55'!I11","v":""},{"$f":"'55'!I12","v":""},0,{"$f":"'55'!AF171","v":0},null,0,0,{"$f":"'55'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'55'!U2","v":0},{"$f":"IF('55'!L23<>0,$AU57,'55'!U60)","v":0},{"$f":"IF('55'!O24<>0,$AU57,'55'!U118)","v":0},{"$f":"+Info_Salariés!AR57","v":"00:00:00"},{"$f":"'55'!Q8","v":"00:00:00"},{"$f":"'55'!R8","v":"00:00:00"},{"$f":"'55'!S8","v":"00:00:00"},{"$f":"'55'!V8","v":"00:00:00"}]
[0,{"$f":"'56'!O10","v":0},{"$f":"'56'!AB16","v":1},{"$f":"'56'!L17","v":0},{"$f":"'56'!L18","v":0},{"$f":"'56'!Y10","v":0},{"$f":"'56'!Y12","v":0},{"$f":"'56'!Y22","v":0},{"$f":"'56'!Y14","v":0},{"$f":"'56'!Y16","v":0},{"$f":"'56'!Y18","v":0},{"$f":"'56'!Y26","v":0},{"$f":"ROUND(F58+G58+I58+J58+K58+H58+L58,)","v":0},{"$f":"'56'!AF66","v":0},{"$f":"'56'!AF123","v":0},{"$f":"'56'!AR8","v":0},{"$f":"'56'!AR39","v":0},{"$f":"'56'!AR21","v":0},{"$f":"'56'!AR23","v":0},{"$f":"'56'!AR34","v":0},null,{"$f":"'56'!AR41","v":0},0,{"$f":"ROUND('56'!L55,0)","v":0},{"$f":"'56'!AB175","v":0},0,{"$f":"'56'!J17","v":0},{"$f":"'56'!K17","v":0},{"$f":"'56'!AB56","v":0},{"$f":"'56'!AF114","v":0},{"$f":"'56'!I11","v":""},{"$f":"'56'!I12","v":""},0,{"$f":"'56'!AF171","v":0},null,0,0,{"$f":"'56'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'56'!U2","v":0},{"$f":"IF('56'!L23<>0,$AU58,'56'!U60)","v":0},{"$f":"IF('56'!O24<>0,$AU58,'56'!U118)","v":0},{"$f":"+Info_Salariés!AR58","v":"00:00:00"},{"$f":"'56'!Q8","v":"00:00:00"},{"$f":"'56'!R8","v":"00:00:00"},{"$f":"'56'!S8","v":"00:00:00"},{"$f":"'56'!V8","v":"00:00:00"}]
[0,{"$f":"'57'!O10","v":0},{"$f":"'57'!AB16","v":1},{"$f":"'57'!L17","v":0},{"$f":"'57'!L18","v":0},{"$f":"'57'!Y10","v":0},{"$f":"'57'!Y12","v":0},{"$f":"'57'!Y22","v":0},{"$f":"'57'!Y14","v":0},{"$f":"'57'!Y16","v":0},{"$f":"'57'!Y18","v":0},{"$f":"'57'!Y26","v":0},0,{"$f":"'57'!AF66","v":0},{"$f":"'57'!AF123","v":0},{"$f":"'57'!AR8","v":0},{"$f":"'57'!AR39","v":0},{"$f":"'57'!AR21","v":0},{"$f":"'57'!AR23","v":0},{"$f":"'57'!AR34","v":0},null,{"$f":"'57'!AR41","v":0},0,{"$f":"'57'!L55","v":0},{"$f":"'57'!AB175","v":0},0,{"$f":"'57'!J17","v":0},{"$f":"'57'!K17","v":0},{"$f":"'57'!AB56","v":0},{"$f":"'57'!AF114","v":0},{"$f":"'57'!I11","v":""},{"$f":"'57'!I12","v":""},0,{"$f":"'57'!AF171","v":0},null,0,0,{"$f":"'57'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'57'!U2","v":0},{"$f":"IF('57'!L23<>0,$AU59,'57'!U60)","v":0},{"$f":"IF('57'!O24<>0,$AU59,'57'!U118)","v":0},{"$f":"+Info_Salariés!AR59","v":"00:00:00"},{"$f":"'57'!Q8","v":"00:00:00"},{"$f":"'57'!R8","v":"00:00:00"},{"$f":"'57'!S8","v":"00:00:00"},{"$f":"'57'!V8","v":"00:00:00"}]
[0,{"$f":"'58'!O10","v":0},{"$f":"'58'!AB16","v":1},{"$f":"'58'!L17","v":0},{"$f":"'58'!L18","v":0},{"$f":"'58'!Y10","v":0},{"$f":"'58'!Y12","v":0},{"$f":"'58'!Y22","v":0},{"$f":"'58'!Y14","v":0},{"$f":"'58'!Y16","v":0},{"$f":"'58'!Y18","v":0},{"$f":"'58'!Y26","v":0},0,{"$f":"'58'!AF66","v":0},{"$f":"'58'!AF123","v":0},{"$f":"'58'!AR8","v":0},{"$f":"'58'!AR39","v":0},{"$f":"'58'!AR21","v":0},{"$f":"'58'!AR23","v":0},{"$f":"'58'!AR34","v":0},null,{"$f":"'58'!AR41","v":0},0,{"$f":"'58'!L55","v":0},{"$f":"'58'!AB175","v":0},0,{"$f":"'58'!J17","v":0},{"$f":"'58'!K17","v":0},{"$f":"'58'!AB56","v":0},{"$f":"'58'!AF114","v":0},{"$f":"'58'!I11","v":""},{"$f":"'58'!I12","v":""},0,{"$f":"'58'!AF171","v":0},null,0,0,{"$f":"'58'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'58'!U2","v":0},{"$f":"IF('58'!L23<>0,$AU60,'58'!U60)","v":0},{"$f":"IF('58'!O24<>0,$AU60,'58'!U118)","v":0},{"$f":"+Info_Salariés!AR60","v":"00:00:00"},{"$f":"'58'!Q8","v":"00:00:00"},{"$f":"'58'!R8","v":"00:00:00"},{"$f":"'58'!S8","v":"00:00:00"},{"$f":"'58'!V8","v":"00:00:00"}]
[0,{"$f":"'59'!O10","v":0},{"$f":"'59'!AB16","v":1},{"$f":"'59'!L17","v":0},{"$f":"'59'!L18","v":0},{"$f":"'59'!Y10","v":0},{"$f":"'59'!Y12","v":0},{"$f":"'59'!Y22","v":0},{"$f":"'59'!Y14","v":0},{"$f":"'59'!Y16","v":0},{"$f":"'59'!Y18","v":0},{"$f":"'59'!Y26","v":0},0,{"$f":"'59'!AF66","v":0},{"$f":"'59'!AF123","v":0},{"$f":"'59'!AR8","v":0},{"$f":"'59'!AR39","v":0},{"$f":"'59'!AR21","v":0},{"$f":"'59'!AR23","v":0},{"$f":"'59'!AR34","v":0},null,{"$f":"'59'!AR41","v":0},0,{"$f":"'59'!L55","v":0},{"$f":"'59'!AB175","v":0},0,{"$f":"'59'!J17","v":0},{"$f":"'59'!K17","v":0},{"$f":"'59'!AB56","v":0},{"$f":"'59'!AF114","v":0},{"$f":"'59'!I11","v":""},{"$f":"'59'!I12","v":""},0,{"$f":"'59'!AF171","v":0},null,0,0,{"$f":"'59'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'59'!U2","v":0},{"$f":"IF('59'!L23<>0,$AU61,'59'!U60)","v":0},{"$f":"IF('59'!O24<>0,$AU61,'59'!U118)","v":0},{"$f":"+Info_Salariés!AR61","v":"00:00:00"},{"$f":"'59'!Q8","v":"00:00:00"},{"$f":"'59'!R8","v":"00:00:00"},{"$f":"'59'!S8","v":"00:00:00"},{"$f":"'59'!V8","v":"00:00:00"}]
[0,{"$f":"'60'!O10","v":0},{"$f":"'60'!AB16","v":1},{"$f":"'60'!L17","v":0},{"$f":"'60'!L18","v":0},{"$f":"'60'!Y10","v":0},{"$f":"'60'!Y12","v":0},{"$f":"'60'!Y22","v":0},{"$f":"'60'!Y14","v":0},{"$f":"'60'!Y16","v":0},{"$f":"'60'!Y18","v":0},{"$f":"'60'!Y26","v":0},0,{"$f":"'60'!AF66","v":0},{"$f":"'60'!AF123","v":0},{"$f":"'60'!AR8","v":0},{"$f":"'60'!AR39","v":0},{"$f":"'60'!AR21","v":0},{"$f":"'60'!AR23","v":0},{"$f":"'60'!AR34","v":0},null,{"$f":"'60'!AR41","v":0},0,{"$f":"'60'!L55","v":0},{"$f":"'60'!AB175","v":0},0,{"$f":"'60'!J17","v":0},{"$f":"'60'!K17","v":0},{"$f":"'60'!AB56","v":0},{"$f":"'60'!AF114","v":0},{"$f":"'60'!I11","v":""},{"$f":"'60'!I12","v":""},0,{"$f":"'60'!AF171","v":0},null,0,0,{"$f":"'60'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'60'!U2","v":0},{"$f":"IF('60'!L23<>0,$AU62,'60'!U60)","v":0},{"$f":"IF('60'!O24<>0,$AU62,'60'!U118)","v":0},{"$f":"+Info_Salariés!AR62","v":"00:00:00"},{"$f":"'60'!Q8","v":"00:00:00"},{"$f":"'60'!R8","v":"00:00:00"},{"$f":"'60'!S8","v":"00:00:00"},{"$f":"'60'!V8","v":"00:00:00"}]
[0,{"$f":"'61'!O10","v":0},{"$f":"'61'!AB16","v":1},{"$f":"'61'!L17","v":0},{"$f":"'61'!L18","v":0},{"$f":"'61'!Y10","v":0},{"$f":"'61'!Y12","v":0},{"$f":"'61'!Y22","v":0},{"$f":"'61'!Y14","v":0},{"$f":"'61'!Y16","v":0},{"$f":"'61'!Y18","v":0},{"$f":"'61'!Y26","v":0},0,{"$f":"'61'!AF66","v":0},{"$f":"'61'!AF123","v":0},{"$f":"'61'!AR8","v":0},{"$f":"'61'!AR39","v":0},{"$f":"'61'!AR21","v":0},{"$f":"'61'!AR23","v":0},{"$f":"'61'!AR34","v":0},null,{"$f":"'61'!AR41","v":0},0,{"$f":"'61'!L55","v":0},{"$f":"'61'!AB175","v":0},0,{"$f":"'61'!J17","v":0},{"$f":"'61'!K17","v":0},{"$f":"'61'!AB56","v":0},{"$f":"'61'!AF114","v":0},{"$f":"'61'!I11","v":""},{"$f":"'61'!I12","v":""},0,{"$f":"'61'!AF171","v":0},null,0,0,{"$f":"'61'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'61'!U2","v":0},{"$f":"IF('61'!L23<>0,$AU63,'61'!U60)","v":0},{"$f":"IF('61'!O24<>0,$AU63,'61'!U118)","v":0},{"$f":"+Info_Salariés!AR63","v":"00:00:00"},{"$f":"'61'!Q8","v":"00:00:00"},{"$f":"'61'!R8","v":"00:00:00"},{"$f":"'61'!S8","v":"00:00:00"},{"$f":"'61'!V8","v":"00:00:00"}]
[0,{"$f":"'62'!O10","v":0},{"$f":"'62'!AB16","v":1},{"$f":"'62'!L17","v":0},{"$f":"'62'!L18","v":0},{"$f":"'62'!Y10","v":0},{"$f":"'62'!Y12","v":0},{"$f":"'62'!Y22","v":0},{"$f":"'62'!Y14","v":0},{"$f":"'62'!Y16","v":0},{"$f":"'62'!Y18","v":0},{"$f":"'62'!Y26","v":0},0,{"$f":"'62'!AF66","v":0},{"$f":"'62'!AF123","v":0},{"$f":"'62'!AR8","v":0},{"$f":"'62'!AR39","v":0},{"$f":"'62'!AR21","v":0},{"$f":"'62'!AR23","v":0},{"$f":"'62'!AR34","v":0},null,{"$f":"'62'!AR41","v":0},0,{"$f":"'62'!L55","v":0},{"$f":"'62'!AB175","v":0},0,{"$f":"'62'!J17","v":0},{"$f":"'62'!K17","v":0},{"$f":"'62'!AB56","v":0},{"$f":"'62'!AF114","v":0},{"$f":"'62'!I11","v":""},{"$f":"'62'!I12","v":""},0,{"$f":"'62'!AF171","v":0},null,0,0,{"$f":"'62'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'62'!U2","v":0},{"$f":"IF('62'!L23<>0,$AU64,'62'!U60)","v":0},{"$f":"IF('62'!O24<>0,$AU64,'62'!U118)","v":0},{"$f":"+Info_Salariés!AR64","v":"00:00:00"},{"$f":"'62'!Q8","v":"00:00:00"},{"$f":"'62'!R8","v":"00:00:00"},{"$f":"'62'!S8","v":"00:00:00"},{"$f":"'62'!V8","v":"00:00:00"}]
[0,{"$f":"'63'!O10","v":0},{"$f":"'63'!AB16","v":1},{"$f":"'63'!L17","v":0},{"$f":"'63'!L18","v":0},{"$f":"'63'!Y10","v":0},{"$f":"'63'!Y12","v":0},{"$f":"'63'!Y22","v":0},{"$f":"'63'!Y14","v":0},{"$f":"'63'!Y16","v":0},{"$f":"'63'!Y18","v":0},{"$f":"'63'!Y26","v":0},0,{"$f":"'63'!AF66","v":0},{"$f":"'63'!AF123","v":0},{"$f":"'63'!AR8","v":0},{"$f":"'63'!AR39","v":0},{"$f":"'63'!AR21","v":0},{"$f":"'63'!AR23","v":0},{"$f":"'63'!AR34","v":0},null,{"$f":"'63'!AR41","v":0},0,{"$f":"'63'!L55","v":0},{"$f":"'63'!AB175","v":0},0,{"$f":"'63'!J17","v":0},{"$f":"'63'!K17","v":0},{"$f":"'63'!AB56","v":0},{"$f":"'63'!AF114","v":0},{"$f":"'63'!I11","v":""},{"$f":"'63'!I12","v":""},0,{"$f":"'63'!AF171","v":0},null,0,0,{"$f":"'63'!T4","v":0},0,0,{"$f":"IF(AM65>0,IF(AM65<70000,1,0),0)","v":0},{"$f":"ROUND(IF(AM65<70000,AM65,0),0)","v":0},{"$f":"IF(AM65>0,IF(AM65>70000,1,0),0)","v":0},{"$f":"ROUND(IF(AM65>70000,AM65,0),0)","v":0},null,null,{"$f":"'63'!U2","v":0},{"$f":"IF('63'!L23<>0,$AU65,'63'!U60)","v":0},{"$f":"IF('63'!O24<>0,$AU65,'63'!U118)","v":0},{"$f":"+Info_Salariés!AR65","v":"00:00:00"},{"$f":"'63'!Q8","v":"00:00:00"},{"$f":"'63'!R8","v":"00:00:00"},{"$f":"'63'!S8","v":"00:00:00"},{"$f":"'63'!V8","v":"00:00:00"}]
[0,{"$f":"'64'!O10","v":0},{"$f":"'64'!AB16","v":1},{"$f":"'64'!L17","v":0},{"$f":"'64'!L18","v":0},{"$f":"'64'!Y10","v":0},{"$f":"'64'!Y12","v":0},{"$f":"'64'!Y22","v":0},{"$f":"'64'!Y14","v":0},{"$f":"'64'!Y16","v":0},{"$f":"'64'!Y18","v":0},{"$f":"'64'!Y26","v":0},0,{"$f":"'64'!AF66","v":0},{"$f":"'64'!AF123","v":0},{"$f":"'64'!AR8","v":0},{"$f":"'64'!AR39","v":0},{"$f":"'64'!AR21","v":0},{"$f":"'64'!AR23","v":0},{"$f":"'64'!AR34","v":0},null,{"$f":"'64'!AR41","v":0},0,{"$f":"'64'!L55","v":0},{"$f":"'64'!AB175","v":0},0,{"$f":"'64'!J17","v":0},{"$f":"'64'!K17","v":0},{"$f":"'64'!AB56","v":0},{"$f":"'64'!AF114","v":0},{"$f":"'64'!I11","v":""},{"$f":"'64'!I12","v":""},0,{"$f":"'64'!AF171","v":0},null,0,0,{"$f":"'64'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'64'!U2","v":0},{"$f":"IF('64'!L23<>0,$AU66,'64'!U60)","v":0},{"$f":"IF('64'!O24<>0,$AU66,'64'!U118)","v":0},{"$f":"+Info_Salariés!AR66","v":"00:00:00"},{"$f":"'64'!Q8","v":"00:00:00"},{"$f":"'64'!R8","v":"00:00:00"},{"$f":"'64'!S8","v":"00:00:00"},{"$f":"'64'!V8","v":"00:00:00"}]
[0,{"$f":"'65'!O10","v":0},{"$f":"'65'!AB16","v":1},{"$f":"'65'!L17","v":0},{"$f":"'65'!L18","v":0},{"$f":"'65'!Y10","v":0},{"$f":"'65'!Y12","v":0},{"$f":"'65'!Y22","v":0},{"$f":"'65'!Y14","v":0},{"$f":"'65'!Y16","v":0},{"$f":"'65'!Y18","v":0},{"$f":"'65'!Y26","v":0},{"$f":"ROUND(F67+G67+I67+J67+K67+H67+L67,)","v":0},{"$f":"'65'!AF66","v":0},{"$f":"'65'!AF123","v":0},{"$f":"'65'!AR8","v":0},{"$f":"'65'!AR39","v":0},{"$f":"'65'!AR21","v":0},{"$f":"'65'!AR23","v":0},{"$f":"'65'!AR34","v":0},null,{"$f":"'65'!AR41","v":0},{"$f":"ROUND(M67+N67+O67-(R67+S67+T67+V67),0)","v":0},{"$f":"'65'!L55","v":0},{"$f":"'65'!AB175","v":0},{"$f":"ROUND(W67+X67-Y67,0)","v":0},{"$f":"'65'!J17","v":0},{"$f":"'65'!K17","v":0},{"$f":"'65'!AB56","v":0},{"$f":"'65'!AF114","v":0},{"$f":"'65'!I11","v":""},{"$f":"'65'!I12","v":""},0,{"$f":"'65'!AF171","v":0},null,{"$f":"ROUND(M67+N67+O67,0)","v":0},0,{"$f":"'65'!T4","v":0},{"$f":"Q67","v":0},{"$f":"IF(AM67<70000,AM67,70000)","v":0},0,0,0,0,null,null,{"$f":"'65'!U2","v":0},{"$f":"IF('65'!L23<>0,$AU67,'65'!U60)","v":0},{"$f":"IF('65'!O24<>0,$AU67,'65'!U118)","v":0},{"$f":"+Info_Salariés!AR67","v":"00:00:00"},{"$f":"'65'!Q8","v":"00:00:00"},{"$f":"'65'!R8","v":"00:00:00"},{"$f":"'65'!S8","v":"00:00:00"},{"$f":"'65'!V8","v":"00:00:00"}]
[{"$f":"IF(P68<>0,1,0)","v":0},{"$f":"'66'!O10","v":0},{"$f":"'66'!AB16","v":1},{"$f":"'66'!L17","v":0},{"$f":"'66'!L18","v":0},{"$f":"'66'!Y10","v":0},{"$f":"'66'!Y12","v":0},{"$f":"'66'!Y22","v":0},{"$f":"'66'!Y14","v":0},{"$f":"'66'!Y16","v":0},{"$f":"'66'!Y18","v":0},{"$f":"'66'!Y26","v":0},0,{"$f":"'66'!AF66","v":0},{"$f":"'66'!AF123","v":0},{"$f":"'66'!AR8","v":0},{"$f":"'66'!AR39","v":0},{"$f":"'66'!AR21","v":0},{"$f":"'66'!AR23","v":0},{"$f":"'66'!AR34","v":0},null,{"$f":"'66'!AR41","v":0},0,{"$f":"'66'!L55","v":0},{"$f":"'66'!AB175","v":0},0,{"$f":"'66'!J17","v":0},{"$f":"'66'!K17","v":0},{"$f":"'66'!AB56","v":0},{"$f":"'66'!AF114","v":0},{"$f":"'66'!I11","v":""},{"$f":"'66'!I12","v":""},{"$f":"IF(AND(AE68<>\"\",AF68<>\"\"),AF68-AE68+1,0)","v":0},{"$f":"'66'!AF171","v":0},null,0,0,{"$f":"'66'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'66'!U2","v":0},{"$f":"IF('66'!L23<>0,$AU68,'66'!U60)","v":0},{"$f":"IF('66'!O24<>0,$AU68,'66'!U118)","v":0},{"$f":"+Info_Salariés!AR68","v":"00:00:00"},{"$f":"'66'!Q8","v":"00:00:00"},{"$f":"'66'!R8","v":"00:00:00"},{"$f":"'66'!S8","v":"00:00:00"},{"$f":"'66'!V8","v":"00:00:00"}]
[0,{"$f":"'67'!O10","v":0},{"$f":"'67'!AB16","v":1},{"$f":"'67'!L17","v":0},{"$f":"'67'!L18","v":0},{"$f":"'67'!Y10","v":0},{"$f":"'67'!Y12","v":0},{"$f":"'67'!Y22","v":0},{"$f":"'67'!Y14","v":0},{"$f":"'67'!Y16","v":0},{"$f":"'67'!Y18","v":0},{"$f":"'67'!Y26","v":0},0,{"$f":"'67'!AF66","v":0},{"$f":"'67'!AF123","v":0},{"$f":"'67'!AR8","v":0},{"$f":"'67'!AR39","v":0},{"$f":"'67'!AR21","v":0},{"$f":"'67'!AR23","v":0},{"$f":"'67'!AR34","v":0},null,{"$f":"'67'!AR41","v":0},0,{"$f":"'67'!L55","v":0},{"$f":"'67'!AB175","v":0},0,{"$f":"'67'!J17","v":0},{"$f":"'67'!K17","v":0},{"$f":"'67'!AB56","v":0},{"$f":"'67'!AF114","v":0},{"$f":"'67'!I11","v":""},{"$f":"'67'!I12","v":""},0,{"$f":"'67'!AF171","v":0},null,0,0,{"$f":"'67'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'67'!U2","v":0},{"$f":"IF('67'!L23<>0,$AU69,'67'!U60)","v":0},{"$f":"IF('67'!O24<>0,$AU69,'67'!U118)","v":0},{"$f":"+Info_Salariés!AR69","v":"00:00:00"},{"$f":"'67'!Q8","v":"00:00:00"},{"$f":"'67'!R8","v":"00:00:00"},{"$f":"'67'!S8","v":"00:00:00"},{"$f":"'67'!V8","v":"00:00:00"}]
[0,{"$f":"'68'!O10","v":0},{"$f":"'68'!AB16","v":1},{"$f":"'68'!L17","v":0},{"$f":"'68'!L18","v":0},{"$f":"'68'!Y10","v":0},{"$f":"'68'!Y12","v":0},{"$f":"'68'!Y22","v":0},{"$f":"'68'!Y14","v":0},{"$f":"'68'!Y16","v":0},{"$f":"'68'!Y18","v":0},{"$f":"'68'!Y26","v":0},0,{"$f":"'68'!AF66","v":0},{"$f":"'68'!AF123","v":0},{"$f":"'68'!AR8","v":0},{"$f":"'68'!AR39","v":0},{"$f":"'68'!AR21","v":0},{"$f":"'68'!AR23","v":0},{"$f":"'68'!AR34","v":0},null,{"$f":"'68'!AR41","v":0},0,{"$f":"'68'!L55","v":0},{"$f":"'68'!AB175","v":0},0,{"$f":"'68'!J17","v":0},{"$f":"'68'!K17","v":0},{"$f":"'68'!AB56","v":0},{"$f":"'68'!AF114","v":0},{"$f":"'68'!I11","v":""},{"$f":"'68'!I12","v":""},0,{"$f":"'68'!AF171","v":0},null,0,0,{"$f":"'68'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'68'!U2","v":0},{"$f":"IF('68'!L23<>0,$AU70,'68'!U60)","v":0},{"$f":"IF('68'!O24<>0,$AU70,'68'!U118)","v":0},{"$f":"+Info_Salariés!AR70","v":"00:00:00"},{"$f":"'68'!Q8","v":"00:00:00"},{"$f":"'68'!R8","v":"00:00:00"},{"$f":"'68'!S8","v":"00:00:00"},{"$f":"'68'!V8","v":"00:00:00"}]
[0,{"$f":"'69'!O10","v":0},{"$f":"'69'!AB16","v":1},{"$f":"'69'!L17","v":0},{"$f":"'69'!L18","v":0},{"$f":"'69'!Y10","v":0},{"$f":"'69'!Y12","v":0},{"$f":"'69'!Y22","v":0},{"$f":"'69'!Y14","v":0},{"$f":"'69'!Y16","v":0},{"$f":"'69'!Y18","v":0},{"$f":"'69'!Y26","v":0},0,{"$f":"'69'!AF66","v":0},{"$f":"'69'!AF123","v":0},{"$f":"'69'!AR8","v":0},{"$f":"'69'!AR39","v":0},{"$f":"'69'!AR21","v":0},{"$f":"'69'!AR23","v":0},{"$f":"'69'!AR34","v":0},null,{"$f":"'69'!AR41","v":0},0,{"$f":"'69'!L55","v":0},{"$f":"'69'!AB175","v":0},0,{"$f":"'69'!J17","v":0},{"$f":"'69'!K17","v":0},{"$f":"'69'!AB56","v":0},{"$f":"'69'!AF114","v":0},{"$f":"'69'!I11","v":""},{"$f":"'69'!I12","v":""},0,{"$f":"'69'!AF171","v":0},null,0,0,{"$f":"'69'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'69'!U2","v":0},{"$f":"IF('69'!L23<>0,$AU71,'69'!U60)","v":0},{"$f":"IF('69'!O24<>0,$AU71,'69'!U118)","v":0},{"$f":"+Info_Salariés!AR71","v":"00:00:00"},{"$f":"'69'!Q8","v":"00:00:00"},{"$f":"'69'!R8","v":"00:00:00"},{"$f":"'69'!S8","v":"00:00:00"},{"$f":"'69'!V8","v":"00:00:00"}]
[0,{"$f":"'70'!O10","v":0},{"$f":"'70'!AB16","v":1},{"$f":"'70'!L17","v":0},{"$f":"'70'!L18","v":0},{"$f":"'70'!Y10","v":0},{"$f":"'70'!Y12","v":0},{"$f":"'70'!Y22","v":0},{"$f":"'70'!Y14","v":0},{"$f":"'70'!Y16","v":0},{"$f":"'70'!Y18","v":0},{"$f":"'70'!Y26","v":0},0,{"$f":"'70'!AF66","v":0},{"$f":"'70'!AF123","v":0},{"$f":"'70'!AR8","v":0},{"$f":"'70'!AR39","v":0},{"$f":"'70'!AR21","v":0},{"$f":"'70'!AR23","v":0},{"$f":"'70'!AR34","v":0},null,{"$f":"'70'!AR41","v":0},0,{"$f":"'70'!L55","v":0},{"$f":"'70'!AB175","v":0},0,{"$f":"'70'!J17","v":0},{"$f":"'70'!K17","v":0},{"$f":"'70'!AB56","v":0},{"$f":"'70'!AF114","v":0},{"$f":"'70'!I11","v":""},{"$f":"'70'!I12","v":""},0,{"$f":"'70'!AF171","v":0},null,0,0,{"$f":"'70'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'70'!U2","v":0},{"$f":"IF('70'!L23<>0,$AU72,'70'!U60)","v":0},{"$f":"IF('70'!O24<>0,$AU72,'70'!U118)","v":0},{"$f":"+Info_Salariés!AR72","v":"00:00:00"},{"$f":"'70'!Q8","v":"00:00:00"},{"$f":"'70'!R8","v":"00:00:00"},{"$f":"'70'!S8","v":"00:00:00"},{"$f":"'70'!V8","v":"00:00:00"}]
[0,{"$f":"'71'!O10","v":0},{"$f":"'71'!AB16","v":1},{"$f":"'71'!L17","v":0},{"$f":"'71'!L18","v":0},{"$f":"'71'!Y10","v":0},{"$f":"'71'!Y12","v":0},{"$f":"'71'!Y22","v":0},{"$f":"'71'!Y14","v":0},{"$f":"'71'!Y16","v":0},{"$f":"'71'!Y18","v":0},{"$f":"'71'!Y26","v":0},0,{"$f":"'71'!AF66","v":0},{"$f":"'71'!AF123","v":0},{"$f":"'71'!AR8","v":0},{"$f":"'71'!AR39","v":0},{"$f":"'71'!AR21","v":0},{"$f":"'71'!AR23","v":0},{"$f":"'71'!AR34","v":0},null,{"$f":"'71'!AR41","v":0},0,{"$f":"'71'!L55","v":0},{"$f":"'71'!AB175","v":0},0,{"$f":"'71'!J17","v":0},{"$f":"'71'!K17","v":0},{"$f":"'71'!AB56","v":0},{"$f":"'71'!AF114","v":0},{"$f":"'71'!I11","v":""},{"$f":"'71'!I12","v":""},0,{"$f":"'71'!AF171","v":0},null,0,0,{"$f":"'71'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'71'!U2","v":0},{"$f":"IF('71'!L23<>0,$AU73,'71'!U60)","v":0},{"$f":"IF('71'!$O$24<>0,$AU73,'71'!$U$118)","v":0},{"$f":"+Info_Salariés!AR73","v":"00:00:00"},{"$f":"'71'!Q8","v":"00:00:00"},{"$f":"'71'!R8","v":"00:00:00"},{"$f":"'71'!S8","v":"00:00:00"},{"$f":"'71'!V8","v":"00:00:00"}]
[0,{"$f":"'72'!O10","v":0},{"$f":"'72'!AB16","v":1},{"$f":"'72'!L17","v":0},{"$f":"'72'!L18","v":0},{"$f":"'72'!Y10","v":0},{"$f":"'72'!Y12","v":0},{"$f":"'72'!Y22","v":0},{"$f":"'72'!Y14","v":0},{"$f":"'72'!Y16","v":0},{"$f":"'72'!Y18","v":0},{"$f":"'72'!Y26","v":0},0,{"$f":"'72'!AF66","v":0},{"$f":"'72'!AF123","v":0},{"$f":"'72'!AR8","v":0},{"$f":"'72'!AR39","v":0},{"$f":"'72'!AR21","v":0},{"$f":"'72'!AR23","v":0},{"$f":"'72'!AR34","v":0},null,{"$f":"'72'!AR41","v":0},0,{"$f":"'72'!L55","v":0},{"$f":"'72'!AB175","v":0},0,{"$f":"'72'!J17","v":0},{"$f":"'72'!K17","v":0},{"$f":"'72'!AB56","v":0},{"$f":"'72'!AF114","v":0},{"$f":"'72'!I11","v":""},{"$f":"'72'!I12","v":""},0,{"$f":"'72'!AF171","v":0},null,0,0,{"$f":"'72'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'72'!U2","v":0},{"$f":"IF('72'!L23<>0,$AU74,'72'!U60)","v":0},{"$f":"IF('72'!$O$24<>0,$AU74,'72'!$U$118)","v":0},{"$f":"+Info_Salariés!AR74","v":"00:00:00"},{"$f":"'72'!Q8","v":"00:00:00"},{"$f":"'72'!R8","v":"00:00:00"},{"$f":"'72'!S8","v":"00:00:00"},{"$f":"'72'!V8","v":"00:00:00"}]
[0,{"$f":"'73'!O10","v":0},{"$f":"'73'!AB16","v":1},{"$f":"'73'!L17","v":0},{"$f":"'73'!L18","v":0},{"$f":"'73'!Y10","v":0},{"$f":"'73'!Y12","v":0},{"$f":"'73'!Y22","v":0},{"$f":"'73'!Y14","v":0},{"$f":"'73'!Y16","v":0},{"$f":"'73'!Y18","v":0},{"$f":"'73'!Y26","v":0},0,{"$f":"'73'!AF66","v":0},{"$f":"'73'!AF123","v":0},{"$f":"'73'!AR8","v":0},{"$f":"'73'!AR39","v":0},{"$f":"'73'!AR21","v":0},{"$f":"'73'!AR23","v":0},{"$f":"'73'!AR34","v":0},null,{"$f":"'73'!AR41","v":0},0,{"$f":"'73'!L55","v":0},{"$f":"'73'!AB175","v":0},0,{"$f":"'73'!J17","v":0},{"$f":"'73'!K17","v":0},{"$f":"'73'!AB56","v":0},{"$f":"'73'!AF114","v":0},{"$f":"'73'!I11","v":""},{"$f":"'73'!I12","v":""},0,{"$f":"'73'!AF171","v":0},null,0,0,{"$f":"'73'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'73'!U2","v":0},{"$f":"IF('73'!L23<>0,$AU75,'73'!U60)","v":0},{"$f":"IF('73'!$O$24<>0,$AU75,'73'!$U$118)","v":0},{"$f":"+Info_Salariés!AR75","v":"00:00:00"},{"$f":"'73'!Q8","v":"00:00:00"},{"$f":"'73'!R8","v":"00:00:00"},{"$f":"'73'!S8","v":"00:00:00"},{"$f":"'73'!V8","v":"00:00:00"}]
[0,{"$f":"'74'!O10","v":0},{"$f":"'74'!AB16","v":1},{"$f":"'74'!L17","v":0},{"$f":"'74'!L18","v":0},{"$f":"'74'!Y10","v":0},{"$f":"'74'!Y12","v":0},{"$f":"'74'!Y22","v":0},{"$f":"'74'!Y14","v":0},{"$f":"'74'!Y16","v":0},{"$f":"'74'!Y18","v":0},{"$f":"'74'!Y26","v":0},0,{"$f":"'74'!AF66","v":0},{"$f":"'74'!AF123","v":0},{"$f":"'74'!AR8","v":0},{"$f":"'74'!AR39","v":0},{"$f":"'74'!AR21","v":0},{"$f":"'74'!AR23","v":0},{"$f":"'74'!AR34","v":0},null,{"$f":"'74'!AR41","v":0},0,{"$f":"'74'!L55","v":0},{"$f":"'74'!AB175","v":0},0,{"$f":"'74'!J17","v":0},{"$f":"'74'!K17","v":0},{"$f":"'74'!AB56","v":0},{"$f":"'74'!AF114","v":0},{"$f":"'74'!I11","v":""},{"$f":"'74'!I12","v":""},0,{"$f":"'74'!AF171","v":0},null,0,0,{"$f":"'74'!T4","v":0},{"$f":"Q76","v":0},{"$f":"IF(AM76<70000,AM76,70000)","v":0},{"$f":"IF(AM76>0,IF(AM76<70000,1,0),0)","v":0},{"$f":"ROUND(IF(AM76<70000,AM76,0),0)","v":0},{"$f":"IF(AM76>0,IF(AM76>70000,1,0),0)","v":0},{"$f":"ROUND(IF(AM76>70000,AM76,0),0)","v":0},null,null,{"$f":"'74'!U2","v":0},{"$f":"IF('74'!L23<>0,$AU76,'74'!U60)","v":0},{"$f":"IF('74'!$O$24<>0,$AU76,'74'!$U$118)","v":0},{"$f":"+Info_Salariés!AR76","v":"00:00:00"},{"$f":"'74'!Q8","v":"00:00:00"},{"$f":"'74'!R8","v":"00:00:00"},{"$f":"'74'!S8","v":"00:00:00"},{"$f":"'74'!V8","v":"00:00:00"}]
[0,{"$f":"'75'!O10","v":0},{"$f":"'75'!AB16","v":1},{"$f":"'75'!L17","v":0},{"$f":"'75'!L18","v":0},{"$f":"'75'!Y10","v":0},{"$f":"'75'!Y12","v":0},{"$f":"'75'!Y22","v":0},{"$f":"'75'!Y14","v":0},{"$f":"'75'!Y16","v":0},{"$f":"'75'!Y18","v":0},{"$f":"'75'!Y26","v":0},0,{"$f":"'75'!AF66","v":0},{"$f":"'75'!AF123","v":0},{"$f":"'75'!AR8","v":0},{"$f":"'75'!AR39","v":0},{"$f":"'75'!AR21","v":0},{"$f":"'75'!AR23","v":0},{"$f":"'75'!AR34","v":0},null,{"$f":"'75'!AR41","v":0},0,{"$f":"'75'!L55","v":0},{"$f":"'75'!AB175","v":0},0,{"$f":"'75'!J17","v":0},{"$f":"'75'!K17","v":0},{"$f":"'75'!AB56","v":0},{"$f":"'75'!AF114","v":0},{"$f":"'75'!I11","v":""},{"$f":"'75'!I12","v":""},0,{"$f":"'75'!AF171","v":0},null,0,0,{"$f":"'75'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'75'!U2","v":0},{"$f":"IF('75'!L23<>0,$AU77,'75'!U60)","v":0},{"$f":"IF('75'!$O$24<>0,$AU77,'75'!$U$118)","v":0},{"$f":"+Info_Salariés!AR77","v":"00:00:00"},{"$f":"'75'!Q8","v":"00:00:00"},{"$f":"'75'!R8","v":"00:00:00"},{"$f":"'75'!S8","v":"00:00:00"},{"$f":"'75'!V8","v":"00:00:00"}]
[0,{"$f":"'76'!O10","v":0},{"$f":"'76'!AB16","v":1},{"$f":"'76'!L17","v":0},{"$f":"'76'!L18","v":0},{"$f":"'76'!Y10","v":0},{"$f":"'76'!Y12","v":0},{"$f":"'76'!Y22","v":0},{"$f":"'76'!Y14","v":0},{"$f":"'76'!Y16","v":0},{"$f":"'76'!Y18","v":0},{"$f":"'76'!Y26","v":0},0,{"$f":"'76'!AF66","v":0},{"$f":"'76'!AF123","v":0},{"$f":"'76'!AR8","v":0},{"$f":"'76'!AR39","v":0},{"$f":"'76'!AR21","v":0},{"$f":"'76'!AR23","v":0},{"$f":"'76'!AR34","v":0},null,{"$f":"'76'!AR41","v":0},0,{"$f":"'76'!L55","v":0},{"$f":"'76'!AB175","v":0},0,{"$f":"'76'!J17","v":0},{"$f":"'76'!K17","v":0},{"$f":"'76'!AB56","v":0},{"$f":"'76'!AF114","v":0},{"$f":"'76'!I11","v":""},{"$f":"'76'!I12","v":""},0,{"$f":"'76'!AF171","v":0},null,0,0,{"$f":"'76'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'76'!U2","v":0},{"$f":"IF('76'!L23<>0,$AU78,'76'!U60)","v":0},{"$f":"IF('76'!$O$24<>0,$AU78,'76'!$U$118)","v":0},{"$f":"+Info_Salariés!AR78","v":"00:00:00"},{"$f":"'76'!Q8","v":"00:00:00"},{"$f":"'76'!R8","v":"00:00:00"},{"$f":"'76'!S8","v":"00:00:00"},{"$f":"'76'!V8","v":"00:00:00"}]
[0,{"$f":"'77'!O10","v":0},{"$f":"'77'!AB16","v":1},{"$f":"'77'!L17","v":0},{"$f":"'77'!L18","v":0},{"$f":"'77'!Y10","v":0},{"$f":"'77'!Y12","v":0},{"$f":"'77'!Y22","v":0},{"$f":"'77'!Y14","v":0},{"$f":"'77'!Y16","v":0},{"$f":"'77'!Y18","v":0},{"$f":"'77'!Y26","v":0},0,{"$f":"'77'!AF66","v":0},{"$f":"'77'!AF123","v":0},{"$f":"'77'!AR8","v":0},{"$f":"'77'!AR39","v":0},{"$f":"'77'!AR21","v":0},{"$f":"'77'!AR23","v":0},{"$f":"'77'!AR34","v":0},null,{"$f":"'77'!AR41","v":0},0,{"$f":"'77'!L55","v":0},{"$f":"'77'!AB175","v":0},0,{"$f":"'77'!J17","v":0},{"$f":"'77'!K17","v":0},{"$f":"'77'!AB56","v":0},{"$f":"'77'!AF114","v":0},{"$f":"'77'!I11","v":""},{"$f":"'77'!I12","v":""},0,{"$f":"'77'!AF171","v":0},null,0,0,{"$f":"'77'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'77'!U2","v":0},{"$f":"IF('77'!L23<>0,$AU79,'77'!U60)","v":0},{"$f":"IF('77'!$O$24<>0,$AU79,'77'!$U$118)","v":0},{"$f":"+Info_Salariés!AR79","v":"00:00:00"},{"$f":"'77'!Q8","v":"00:00:00"},{"$f":"'77'!R8","v":"00:00:00"},{"$f":"'77'!S8","v":"00:00:00"},{"$f":"'77'!V8","v":"00:00:00"}]
[0,{"$f":"'78'!O10","v":0},{"$f":"'78'!AB16","v":1},{"$f":"'78'!L17","v":0},{"$f":"'78'!L18","v":0},{"$f":"'78'!Y10","v":0},{"$f":"'78'!Y12","v":0},{"$f":"'78'!Y22","v":0},{"$f":"'78'!Y14","v":0},{"$f":"'78'!Y16","v":0},{"$f":"'78'!Y18","v":0},{"$f":"'78'!Y26","v":0},0,{"$f":"'78'!AF66","v":0},{"$f":"'78'!AF123","v":0},{"$f":"'78'!AR8","v":0},{"$f":"'78'!AR39","v":0},{"$f":"'78'!AR21","v":0},{"$f":"'78'!AR23","v":0},{"$f":"'78'!AR34","v":0},null,{"$f":"'78'!AR41","v":0},0,{"$f":"'78'!L55","v":0},{"$f":"'78'!AB175","v":0},0,{"$f":"'78'!J17","v":0},{"$f":"'78'!K17","v":0},{"$f":"'78'!AB56","v":0},{"$f":"'78'!AF114","v":0},{"$f":"'78'!I11","v":""},{"$f":"'78'!I12","v":""},0,{"$f":"'78'!AF171","v":0},null,0,0,{"$f":"'78'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'78'!U2","v":0},{"$f":"IF('78'!L23<>0,$AU80,'78'!U60)","v":0},{"$f":"IF('78'!$O$24<>0,$AU80,'78'!$U$118)","v":0},{"$f":"+Info_Salariés!AR80","v":"00:00:00"},{"$f":"'78'!Q8","v":"00:00:00"},{"$f":"'78'!R8","v":"00:00:00"},{"$f":"'78'!S8","v":"00:00:00"},{"$f":"'78'!V8","v":"00:00:00"}]
[0,{"$f":"'79'!O10","v":0},{"$f":"'79'!AB16","v":1},{"$f":"'79'!L17","v":0},{"$f":"'79'!L18","v":0},{"$f":"'79'!Y10","v":0},{"$f":"'79'!Y12","v":0},{"$f":"'79'!Y22","v":0},{"$f":"'79'!Y14","v":0},{"$f":"'79'!Y16","v":0},{"$f":"'79'!Y18","v":0},{"$f":"'79'!Y26","v":0},0,{"$f":"'79'!AF66","v":0},{"$f":"'79'!AF123","v":0},{"$f":"'79'!AR8","v":0},{"$f":"'79'!AR39","v":0},{"$f":"'79'!AR21","v":0},{"$f":"'79'!AR23","v":0},{"$f":"'79'!AR34","v":0},null,{"$f":"'79'!AR41","v":0},0,{"$f":"'79'!L55","v":0},{"$f":"'79'!AB175","v":0},0,{"$f":"'79'!J17","v":0},{"$f":"'79'!K17","v":0},{"$f":"'79'!AB56","v":0},{"$f":"'79'!AF114","v":0},{"$f":"'79'!I11","v":""},{"$f":"'79'!I12","v":""},0,{"$f":"'79'!AF171","v":0},null,0,0,{"$f":"'79'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'79'!U2","v":0},{"$f":"IF('79'!L23<>0,$AU81,'79'!U60)","v":0},{"$f":"IF('79'!$O$24<>0,$AU81,'79'!$U$118)","v":0},{"$f":"+Info_Salariés!AR81","v":"00:00:00"},{"$f":"'79'!Q8","v":"00:00:00"},{"$f":"'79'!R8","v":"00:00:00"},{"$f":"'79'!S8","v":"00:00:00"},{"$f":"'79'!V8","v":"00:00:00"}]
[0,{"$f":"'80'!O10","v":0},{"$f":"'80'!AB16","v":1},{"$f":"'80'!L17","v":0},{"$f":"'80'!L18","v":0},{"$f":"'80'!Y10","v":0},{"$f":"'80'!Y12","v":0},{"$f":"'80'!Y22","v":0},{"$f":"'80'!Y14","v":0},{"$f":"'80'!Y16","v":0},{"$f":"'80'!Y18","v":0},{"$f":"'80'!Y26","v":0},0,{"$f":"'80'!AF66","v":0},{"$f":"'80'!AF123","v":0},{"$f":"'80'!AR8","v":0},{"$f":"'80'!AR39","v":0},{"$f":"'80'!AR21","v":0},{"$f":"'80'!AR23","v":0},{"$f":"'80'!AR34","v":0},null,{"$f":"'80'!AR41","v":0},0,{"$f":"'80'!L55","v":0},{"$f":"'80'!AB175","v":0},0,{"$f":"'80'!J17","v":0},{"$f":"'80'!K17","v":0},{"$f":"'80'!AB56","v":0},{"$f":"'80'!AF114","v":0},{"$f":"'80'!I11","v":""},{"$f":"'80'!I12","v":""},0,{"$f":"'80'!AF171","v":0},null,0,0,{"$f":"'80'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'80'!U2","v":0},{"$f":"IF('80'!L23<>0,$AU82,'80'!U60)","v":0},{"$f":"IF('80'!$O$24<>0,$AU82,'80'!$U$118)","v":0},{"$f":"+Info_Salariés!AR82","v":"00:00:00"},{"$f":"'80'!Q8","v":"00:00:00"},{"$f":"'80'!R8","v":"00:00:00"},{"$f":"'80'!S8","v":"00:00:00"},{"$f":"'80'!V8","v":"00:00:00"}]
[0,{"$f":"'81'!O10","v":0},{"$f":"'81'!AB16","v":1},{"$f":"'81'!L17","v":0},{"$f":"'81'!L18","v":0},{"$f":"'81'!Y10","v":0},{"$f":"'81'!Y12","v":0},{"$f":"'81'!Y22","v":0},{"$f":"'81'!Y14","v":0},{"$f":"'81'!Y16","v":0},{"$f":"'81'!Y18","v":0},{"$f":"'81'!Y26","v":0},0,{"$f":"'81'!AF66","v":0},{"$f":"'81'!AF123","v":0},{"$f":"'81'!AR8","v":0},{"$f":"'81'!AR39","v":0},{"$f":"'81'!AR21","v":0},{"$f":"'81'!AR23","v":0},{"$f":"'81'!AR34","v":0},null,{"$f":"'81'!AR41","v":0},0,{"$f":"'81'!L55","v":0},{"$f":"'81'!AB175","v":0},0,{"$f":"'81'!J17","v":0},{"$f":"'81'!K17","v":0},{"$f":"'81'!AB56","v":0},{"$f":"'81'!AF114","v":0},{"$f":"'81'!I11","v":""},{"$f":"'81'!I12","v":""},0,{"$f":"'81'!AF171","v":0},null,0,0,{"$f":"'81'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'81'!U2","v":0},{"$f":"IF('81'!L23<>0,$AU83,'81'!U60)","v":0},{"$f":"IF('81'!$O$24<>0,$AU83,'81'!$U$118)","v":0},{"$f":"+Info_Salariés!AR83","v":"00:00:00"},{"$f":"'81'!Q8","v":"00:00:00"},{"$f":"'81'!R8","v":"00:00:00"},{"$f":"'81'!S8","v":"00:00:00"},{"$f":"'81'!V8","v":"00:00:00"}]
[0,{"$f":"'82'!O10","v":0},{"$f":"'82'!AB16","v":1},{"$f":"'82'!L17","v":0},{"$f":"'82'!L18","v":0},{"$f":"'82'!Y10","v":0},{"$f":"'82'!Y12","v":0},{"$f":"'82'!Y22","v":0},{"$f":"'82'!Y14","v":0},{"$f":"'82'!Y16","v":0},{"$f":"'82'!Y18","v":0},{"$f":"'82'!Y26","v":0},0,{"$f":"'82'!AF66","v":0},{"$f":"'82'!AF123","v":0},{"$f":"'82'!AR8","v":0},{"$f":"'82'!AR39","v":0},{"$f":"'82'!AR21","v":0},{"$f":"'82'!AR23","v":0},{"$f":"'82'!AR34","v":0},null,{"$f":"'82'!AR41","v":0},0,{"$f":"'82'!L55","v":0},{"$f":"'82'!AB175","v":0},0,{"$f":"'82'!J17","v":0},{"$f":"'82'!K17","v":0},{"$f":"'82'!AB56","v":0},{"$f":"'82'!AF114","v":0},{"$f":"'82'!I11","v":""},{"$f":"'82'!I12","v":""},0,{"$f":"'82'!AF171","v":0},null,0,0,{"$f":"'82'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'82'!U2","v":0},{"$f":"IF('82'!L23<>0,$AU84,'82'!U60)","v":0},{"$f":"IF('82'!$O$24<>0,$AU84,'82'!$U$118)","v":0},{"$f":"+Info_Salariés!AR84","v":"00:00:00"},{"$f":"'82'!Q8","v":"00:00:00"},{"$f":"'82'!R8","v":"00:00:00"},{"$f":"'82'!S8","v":"00:00:00"},{"$f":"'82'!V8","v":"00:00:00"}]
[0,{"$f":"'83'!O10","v":0},{"$f":"'83'!AB16","v":1},{"$f":"'83'!L17","v":0},{"$f":"'83'!L18","v":0},{"$f":"'83'!Y10","v":0},{"$f":"'83'!Y12","v":0},{"$f":"'83'!Y22","v":0},{"$f":"'83'!Y14","v":0},{"$f":"'83'!Y16","v":0},{"$f":"'83'!Y18","v":0},{"$f":"'83'!Y26","v":0},0,{"$f":"'83'!AF66","v":0},{"$f":"'83'!AF123","v":0},{"$f":"'83'!AR8","v":0},{"$f":"'83'!AR39","v":0},{"$f":"'83'!AR21","v":0},{"$f":"'83'!AR23","v":0},{"$f":"'83'!AR34","v":0},null,{"$f":"'83'!AR41","v":0},0,{"$f":"'83'!L55","v":0},{"$f":"'83'!AB175","v":0},0,{"$f":"'83'!J17","v":0},{"$f":"'83'!K17","v":0},{"$f":"'83'!AB56","v":0},{"$f":"'83'!AF114","v":0},{"$f":"'83'!I11","v":""},{"$f":"'83'!I12","v":""},0,{"$f":"'83'!AF171","v":0},null,0,0,{"$f":"'83'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'83'!U2","v":0},{"$f":"IF('83'!L23<>0,$AU85,'83'!U60)","v":0},{"$f":"IF('83'!$O$24<>0,$AU85,'83'!$U$118)","v":0},{"$f":"+Info_Salariés!AR85","v":"00:00:00"},{"$f":"'83'!Q8","v":"00:00:00"},{"$f":"'83'!R8","v":"00:00:00"},{"$f":"'83'!S8","v":"00:00:00"},{"$f":"'83'!V8","v":"00:00:00"}]
[0,{"$f":"'84'!O10","v":0},{"$f":"'84'!AB16","v":1},{"$f":"'84'!L17","v":0},{"$f":"'84'!L18","v":0},{"$f":"'84'!Y10","v":0},{"$f":"'84'!Y12","v":0},{"$f":"'84'!Y22","v":0},{"$f":"'84'!Y14","v":0},{"$f":"'84'!Y16","v":0},{"$f":"'84'!Y18","v":0},{"$f":"'84'!Y26","v":0},0,{"$f":"'84'!AF66","v":0},{"$f":"'84'!AF123","v":0},{"$f":"'84'!AR8","v":0},{"$f":"'84'!AR39","v":0},{"$f":"'84'!AR21","v":0},{"$f":"'84'!AR23","v":0},{"$f":"'84'!AR34","v":0},null,{"$f":"'84'!AR41","v":0},0,{"$f":"'84'!L55","v":0},{"$f":"'84'!AB175","v":0},0,{"$f":"'84'!J17","v":0},{"$f":"'84'!K17","v":0},{"$f":"'84'!AB56","v":0},{"$f":"'84'!AF114","v":0},{"$f":"'84'!I11","v":""},{"$f":"'84'!I12","v":""},0,{"$f":"'84'!AF171","v":0},null,0,0,{"$f":"'84'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'84'!U2","v":0},{"$f":"IF('84'!L23<>0,$AU86,'84'!U60)","v":0},{"$f":"IF('84'!$O$24<>0,$AU86,'84'!$U$118)","v":0},{"$f":"+Info_Salariés!AR86","v":"00:00:00"},{"$f":"'84'!Q8","v":"00:00:00"},{"$f":"'84'!R8","v":"00:00:00"},{"$f":"'84'!S8","v":"00:00:00"},{"$f":"'84'!V8","v":"00:00:00"}]
[0,{"$f":"'85'!O10","v":0},{"$f":"'85'!AB16","v":1},{"$f":"'85'!L17","v":0},{"$f":"'85'!L18","v":0},{"$f":"'85'!Y10","v":0},{"$f":"'85'!Y12","v":0},{"$f":"'85'!Y22","v":0},{"$f":"'85'!Y14","v":0},{"$f":"'85'!Y16","v":0},{"$f":"'85'!Y18","v":0},{"$f":"'85'!Y26","v":0},0,{"$f":"'85'!AF66","v":0},{"$f":"'85'!AF123","v":0},{"$f":"'85'!AR8","v":0},{"$f":"'85'!AR39","v":0},{"$f":"'85'!AR21","v":0},{"$f":"'85'!AR23","v":0},{"$f":"'85'!AR34","v":0},null,{"$f":"'85'!AR41","v":0},0,{"$f":"'85'!L55","v":0},{"$f":"'85'!AB175","v":0},0,{"$f":"'85'!J17","v":0},{"$f":"'85'!K17","v":0},{"$f":"'85'!AB56","v":0},{"$f":"'85'!AF114","v":0},{"$f":"'85'!I11","v":""},{"$f":"'85'!I12","v":""},0,{"$f":"'85'!AF171","v":0},null,0,0,{"$f":"'85'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'85'!U2","v":0},{"$f":"IF('85'!L23<>0,$AU87,'85'!U60)","v":0},{"$f":"IF('85'!$O$24<>0,$AU87,'85'!$U$118)","v":0},{"$f":"+Info_Salariés!AR87","v":"00:00:00"},{"$f":"'85'!Q8","v":"00:00:00"},{"$f":"'85'!R8","v":"00:00:00"},{"$f":"'85'!S8","v":"00:00:00"},{"$f":"'85'!V8","v":"00:00:00"}]
[0,{"$f":"'86'!O10","v":0},{"$f":"'86'!AB16","v":1},{"$f":"'86'!L17","v":0},{"$f":"'86'!L18","v":0},{"$f":"'86'!Y10","v":0},{"$f":"'86'!Y12","v":0},{"$f":"'86'!Y22","v":0},{"$f":"'86'!Y14","v":0},{"$f":"'86'!Y16","v":0},{"$f":"'86'!Y18","v":0},{"$f":"'86'!Y26","v":0},0,{"$f":"'86'!AF66","v":0},{"$f":"'86'!AF123","v":0},{"$f":"'86'!AR8","v":0},{"$f":"'86'!AR39","v":0},{"$f":"'86'!AR21","v":0},{"$f":"'86'!AR23","v":0},{"$f":"'86'!AR34","v":0},null,{"$f":"'86'!AR41","v":0},0,{"$f":"'86'!L55","v":0},{"$f":"'86'!AB175","v":0},0,{"$f":"'86'!J17","v":0},{"$f":"'86'!K17","v":0},{"$f":"'86'!AB56","v":0},{"$f":"'86'!AF114","v":0},{"$f":"'86'!I11","v":""},{"$f":"'86'!I12","v":""},0,{"$f":"'86'!AF171","v":0},null,0,{"$f":"P88","v":0},{"$f":"'86'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'86'!U2","v":0},{"$f":"IF('86'!L23<>0,$AU88,'86'!U60)","v":0},{"$f":"IF('86'!$O$24<>0,$AU88,'86'!$U$118)","v":0},{"$f":"+Info_Salariés!AR88","v":"00:00:00"},{"$f":"'86'!Q8","v":"00:00:00"},{"$f":"'86'!R8","v":"00:00:00"},{"$f":"'86'!S8","v":"00:00:00"},{"$f":"'86'!V8","v":"00:00:00"}]
[0,{"$f":"'87'!O10","v":0},{"$f":"'87'!AB16","v":1},{"$f":"'87'!L17","v":0},{"$f":"'87'!L18","v":0},{"$f":"'87'!Y10","v":0},{"$f":"'87'!Y12","v":0},{"$f":"'87'!Y22","v":0},{"$f":"'87'!Y14","v":0},{"$f":"'87'!Y16","v":0},{"$f":"'87'!Y18","v":0},{"$f":"'87'!Y26","v":0},0,{"$f":"'87'!AF66","v":0},{"$f":"'87'!AF123","v":0},{"$f":"'87'!AR8","v":0},{"$f":"'87'!AR39","v":0},{"$f":"'87'!AR21","v":0},{"$f":"'87'!AR23","v":0},{"$f":"'87'!AR34","v":0},null,{"$f":"'87'!AR41","v":0},0,{"$f":"'87'!L55","v":0},{"$f":"'87'!AB175","v":0},0,{"$f":"'87'!J17","v":0},{"$f":"'87'!K17","v":0},{"$f":"'87'!AB56","v":0},{"$f":"'87'!AF114","v":0},{"$f":"'87'!I11","v":""},{"$f":"'87'!I12","v":""},0,{"$f":"'87'!AF171","v":0},null,0,0,{"$f":"'87'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'87'!U2","v":0},{"$f":"IF('87'!L23<>0,$AU89,'87'!U60)","v":0},{"$f":"IF('87'!$O$24<>0,$AU89,'87'!$U$118)","v":0},{"$f":"+Info_Salariés!AR89","v":"00:00:00"},{"$f":"'87'!Q8","v":"00:00:00"},{"$f":"'87'!R8","v":"00:00:00"},{"$f":"'87'!S8","v":"00:00:00"},{"$f":"'87'!V8","v":"00:00:00"}]
[0,{"$f":"'88'!O10","v":0},{"$f":"'88'!AB16","v":1},{"$f":"'88'!L17","v":0},{"$f":"'88'!L18","v":0},{"$f":"'88'!Y10","v":0},{"$f":"'88'!Y12","v":0},{"$f":"'88'!Y22","v":0},{"$f":"'88'!Y14","v":0},{"$f":"'88'!Y16","v":0},{"$f":"'88'!Y18","v":0},{"$f":"'88'!Y26","v":0},0,{"$f":"'88'!AF66","v":0},{"$f":"'88'!AF123","v":0},{"$f":"'88'!AR8","v":0},{"$f":"'88'!AR39","v":0},{"$f":"'88'!AR21","v":0},{"$f":"'88'!AR23","v":0},{"$f":"'88'!AR34","v":0},null,{"$f":"'88'!AR41","v":0},0,{"$f":"'88'!L55","v":0},{"$f":"'88'!AB175","v":0},0,{"$f":"'88'!J17","v":0},{"$f":"'88'!K17","v":0},{"$f":"'88'!AB56","v":0},{"$f":"'88'!AF114","v":0},{"$f":"'88'!I11","v":""},{"$f":"'88'!I12","v":""},0,{"$f":"'88'!AF171","v":0},null,0,0,{"$f":"'88'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'88'!U2","v":0},{"$f":"IF('88'!L23<>0,$AU90,'88'!U60)","v":0},{"$f":"IF('88'!$O$24<>0,$AU90,'88'!$U$118)","v":0},{"$f":"+Info_Salariés!AR90","v":"00:00:00"},{"$f":"'88'!Q8","v":"00:00:00"},{"$f":"'88'!R8","v":"00:00:00"},{"$f":"'88'!S8","v":"00:00:00"},{"$f":"'88'!V8","v":"00:00:00"}]
[0,{"$f":"'89'!O10","v":0},{"$f":"'89'!AB16","v":1},{"$f":"'89'!L17","v":0},{"$f":"'89'!L18","v":0},{"$f":"'89'!Y10","v":0},{"$f":"'89'!Y12","v":0},{"$f":"'89'!Y22","v":0},{"$f":"'89'!Y14","v":0},{"$f":"'89'!Y16","v":0},{"$f":"'89'!Y18","v":0},{"$f":"'89'!Y26","v":0},0,{"$f":"'89'!AF66","v":0},{"$f":"'89'!AF123","v":0},{"$f":"'89'!AR8","v":0},{"$f":"'89'!AR39","v":0},{"$f":"'89'!AR21","v":0},{"$f":"'89'!AR23","v":0},{"$f":"'89'!AR34","v":0},null,{"$f":"'89'!AR41","v":0},0,{"$f":"'89'!L55","v":0},{"$f":"'89'!AB175","v":0},0,{"$f":"'89'!J17","v":0},{"$f":"'89'!K17","v":0},{"$f":"'89'!AB56","v":0},{"$f":"'89'!AF114","v":0},{"$f":"'89'!I11","v":""},{"$f":"'89'!I12","v":""},0,{"$f":"'89'!AF171","v":0},null,0,0,{"$f":"'89'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'89'!U2","v":0},{"$f":"IF('89'!L23<>0,$AU91,'89'!U60)","v":0},{"$f":"IF('89'!$O$24<>0,$AU91,'89'!$U$118)","v":0},{"$f":"+Info_Salariés!AR91","v":"00:00:00"},{"$f":"'89'!Q8","v":"00:00:00"},{"$f":"'89'!R8","v":"00:00:00"},{"$f":"'89'!S8","v":"00:00:00"},{"$f":"'89'!V8","v":"00:00:00"}]
[0,{"$f":"'90'!O10","v":0},{"$f":"'90'!AB16","v":1},{"$f":"'90'!L17","v":0},{"$f":"'90'!L18","v":0},{"$f":"'90'!Y10","v":0},{"$f":"'90'!Y12","v":0},{"$f":"'90'!Y22","v":0},{"$f":"'90'!Y14","v":0},{"$f":"'90'!Y16","v":0},{"$f":"'90'!Y18","v":0},{"$f":"'90'!Y26","v":0},0,{"$f":"'90'!AF66","v":0},{"$f":"'90'!AF123","v":0},{"$f":"'90'!AR8","v":0},{"$f":"'90'!AR39","v":0},{"$f":"'90'!AR21","v":0},{"$f":"'90'!AR23","v":0},{"$f":"'90'!AR34","v":0},null,{"$f":"'90'!AR41","v":0},0,{"$f":"'90'!L55","v":0},{"$f":"'90'!AB175","v":0},0,{"$f":"'90'!J17","v":0},{"$f":"'90'!K17","v":0},{"$f":"'90'!AB56","v":0},{"$f":"'90'!AF114","v":0},{"$f":"'90'!I11","v":""},{"$f":"'90'!I12","v":""},0,{"$f":"'90'!AF171","v":0},null,0,0,{"$f":"'90'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'90'!U2","v":0},{"$f":"IF('90'!L23<>0,$AU92,'90'!U60)","v":0},{"$f":"IF('90'!$O$24<>0,$AU92,'90'!$U$118)","v":0},{"$f":"+Info_Salariés!AR92","v":"00:00:00"},{"$f":"'90'!Q8","v":"00:00:00"},{"$f":"'90'!R8","v":"00:00:00"},{"$f":"'90'!S8","v":"00:00:00"},{"$f":"'90'!V8","v":"00:00:00"}]
[0,{"$f":"'91'!O10","v":0},{"$f":"'91'!AB16","v":1},{"$f":"'91'!L17","v":0},{"$f":"'91'!L18","v":0},{"$f":"'91'!Y10","v":0},{"$f":"'91'!Y12","v":0},{"$f":"'91'!Y22","v":0},{"$f":"'91'!Y14","v":0},{"$f":"'91'!Y16","v":0},{"$f":"'91'!Y18","v":0},{"$f":"'91'!Y26","v":0},0,{"$f":"'91'!AF66","v":0},{"$f":"'91'!AF123","v":0},{"$f":"'91'!AR8","v":0},{"$f":"'91'!AR39","v":0},{"$f":"'91'!AR21","v":0},{"$f":"'91'!AR23","v":0},{"$f":"'91'!AR34","v":0},null,{"$f":"'91'!AR41","v":0},0,{"$f":"'91'!L55","v":0},{"$f":"'91'!AB175","v":0},0,{"$f":"'91'!J17","v":0},{"$f":"'91'!K17","v":0},{"$f":"'91'!AB56","v":0},{"$f":"'91'!AF114","v":0},{"$f":"'91'!I11","v":""},{"$f":"'91'!I12","v":""},0,{"$f":"'91'!AF171","v":0},null,0,0,{"$f":"'91'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'91'!U2","v":0},{"$f":"IF('91'!L23<>0,$AU93,'91'!U60)","v":0},{"$f":"IF('91'!$O$24<>0,$AU93,'91'!$U$118)","v":0},{"$f":"+Info_Salariés!AR93","v":"00:00:00"},{"$f":"'91'!Q8","v":"00:00:00"},{"$f":"'91'!R8","v":"00:00:00"},{"$f":"'91'!S8","v":"00:00:00"},{"$f":"'91'!V8","v":"00:00:00"}]
[0,{"$f":"'92'!O10","v":0},{"$f":"'92'!AB16","v":1},{"$f":"'92'!L17","v":0},{"$f":"'92'!L18","v":0},{"$f":"'92'!Y10","v":0},{"$f":"'92'!Y12","v":0},{"$f":"'92'!Y22","v":0},{"$f":"'92'!Y14","v":0},{"$f":"'92'!Y16","v":0},{"$f":"'92'!Y18","v":0},{"$f":"'92'!Y26","v":0},0,{"$f":"'92'!AF66","v":0},{"$f":"'92'!AF123","v":0},{"$f":"'92'!AR8","v":0},{"$f":"'92'!AR39","v":0},{"$f":"'92'!AR21","v":0},{"$f":"'92'!AR23","v":0},{"$f":"'92'!AR34","v":0},null,{"$f":"'92'!AR41","v":0},0,{"$f":"'92'!L55","v":0},{"$f":"'92'!AB175","v":0},0,{"$f":"'92'!J17","v":0},{"$f":"'92'!K17","v":0},{"$f":"'92'!AB56","v":0},{"$f":"'92'!AF114","v":0},{"$f":"'92'!I11","v":""},{"$f":"'92'!I12","v":""},0,{"$f":"'92'!AF171","v":0},null,0,0,{"$f":"'92'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'92'!U2","v":0},{"$f":"IF('92'!L23<>0,$AU94,'92'!U60)","v":0},{"$f":"IF('92'!$O$24<>0,$AU94,'92'!$U$118)","v":0},{"$f":"+Info_Salariés!AR94","v":"00:00:00"},{"$f":"'92'!Q8","v":"00:00:00"},{"$f":"'92'!R8","v":"00:00:00"},{"$f":"'92'!S8","v":"00:00:00"},{"$f":"'92'!V8","v":"00:00:00"}]
[0,{"$f":"'93'!O10","v":0},{"$f":"'93'!AB16","v":1},{"$f":"'93'!L17","v":0},{"$f":"'93'!L18","v":0},{"$f":"'93'!Y10","v":0},{"$f":"'93'!Y12","v":0},{"$f":"'93'!Y22","v":0},{"$f":"'93'!Y14","v":0},{"$f":"'93'!Y16","v":0},{"$f":"'93'!Y18","v":0},{"$f":"'93'!Y26","v":0},0,{"$f":"'93'!AF66","v":0},{"$f":"'93'!AF123","v":0},{"$f":"'93'!AR8","v":0},{"$f":"'93'!AR39","v":0},{"$f":"'93'!AR21","v":0},{"$f":"'93'!AR23","v":0},{"$f":"'93'!AR34","v":0},null,{"$f":"'93'!AR41","v":0},0,{"$f":"'93'!L55","v":0},{"$f":"'93'!AB175","v":0},0,{"$f":"'93'!J17","v":0},{"$f":"'93'!K17","v":0},{"$f":"'93'!AB56","v":0},{"$f":"'93'!AF114","v":0},{"$f":"'93'!I11","v":""},{"$f":"'93'!I12","v":""},0,{"$f":"'93'!AF171","v":0},null,0,0,{"$f":"'93'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'93'!U2","v":0},{"$f":"IF('93'!L23<>0,$AU95,'93'!U60)","v":0},{"$f":"IF('93'!$O$24<>0,$AU95,'93'!$U$118)","v":0},{"$f":"+Info_Salariés!AR95","v":"00:00:00"},{"$f":"'93'!Q8","v":"00:00:00"},{"$f":"'93'!R8","v":"00:00:00"},{"$f":"'93'!S8","v":"00:00:00"},{"$f":"'93'!V8","v":"00:00:00"}]
[0,{"$f":"'94'!O10","v":0},{"$f":"'94'!AB16","v":1},{"$f":"'94'!L17","v":0},{"$f":"'94'!L18","v":0},{"$f":"'94'!Y10","v":0},{"$f":"'94'!Y12","v":0},{"$f":"'94'!Y22","v":0},{"$f":"'94'!Y14","v":0},{"$f":"'94'!Y16","v":0},{"$f":"'94'!Y18","v":0},{"$f":"'94'!Y26","v":0},0,{"$f":"'94'!AF66","v":0},{"$f":"'94'!AF123","v":0},{"$f":"'94'!AR8","v":0},{"$f":"'94'!AR39","v":0},{"$f":"'94'!AR21","v":0},{"$f":"'94'!AR23","v":0},{"$f":"'94'!AR34","v":0},null,{"$f":"'94'!AR41","v":0},0,{"$f":"'94'!L55","v":0},{"$f":"'94'!AB175","v":0},0,{"$f":"'94'!J17","v":0},{"$f":"'94'!K17","v":0},{"$f":"'94'!AB56","v":0},{"$f":"'94'!AF114","v":0},{"$f":"'94'!I11","v":""},{"$f":"'94'!I12","v":""},0,{"$f":"'94'!AF171","v":0},null,0,0,{"$f":"'94'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'94'!U2","v":0},{"$f":"IF('94'!L23<>0,$AU96,'94'!U60)","v":0},{"$f":"IF('94'!$O$24<>0,$AU96,'94'!$U$118)","v":0},{"$f":"+Info_Salariés!AR96","v":"00:00:00"},{"$f":"'94'!Q8","v":"00:00:00"},{"$f":"'94'!R8","v":"00:00:00"},{"$f":"'94'!S8","v":"00:00:00"},{"$f":"'94'!V8","v":"00:00:00"}]
[0,{"$f":"'95'!O10","v":0},{"$f":"'95'!AB16","v":1},{"$f":"'95'!L17","v":0},{"$f":"'95'!L18","v":0},{"$f":"'95'!Y10","v":0},{"$f":"'95'!Y12","v":0},{"$f":"'95'!Y22","v":0},{"$f":"'95'!Y14","v":0},{"$f":"'95'!Y16","v":0},{"$f":"'95'!Y18","v":0},{"$f":"'95'!Y26","v":0},0,{"$f":"'95'!AF66","v":0},{"$f":"'95'!AF123","v":0},{"$f":"'95'!AR8","v":0},{"$f":"'95'!AR39","v":0},{"$f":"'95'!AR21","v":0},{"$f":"'95'!AR23","v":0},{"$f":"'95'!AR34","v":0},null,{"$f":"'95'!AR41","v":0},0,{"$f":"'95'!L55","v":0},{"$f":"'95'!AB175","v":0},0,{"$f":"'95'!J17","v":0},{"$f":"'95'!K17","v":0},{"$f":"'95'!AB56","v":0},{"$f":"'95'!AF114","v":0},{"$f":"'95'!I11","v":""},{"$f":"'95'!I12","v":""},0,{"$f":"'95'!AF171","v":0},null,0,0,{"$f":"'95'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'95'!U2","v":0},{"$f":"IF('95'!L23<>0,$AU97,'95'!U60)","v":0},{"$f":"IF('95'!$O$24<>0,$AU97,'95'!$U$118)","v":0},{"$f":"+Info_Salariés!AR97","v":"00:00:00"},{"$f":"'95'!Q8","v":"00:00:00"},{"$f":"'95'!R8","v":"00:00:00"},{"$f":"'95'!S8","v":"00:00:00"},{"$f":"'95'!V8","v":"00:00:00"}]
[0,{"$f":"'96'!O10","v":0},{"$f":"'96'!AB16","v":1},{"$f":"'96'!L17","v":0},{"$f":"'96'!L18","v":0},{"$f":"'96'!Y10","v":0},{"$f":"'96'!Y12","v":0},{"$f":"'96'!Y22","v":0},{"$f":"'96'!Y14","v":0},{"$f":"'96'!Y16","v":0},{"$f":"'96'!Y18","v":0},{"$f":"'96'!Y26","v":0},0,{"$f":"'96'!AF66","v":0},{"$f":"'96'!AF123","v":0},{"$f":"'96'!AR8","v":0},{"$f":"'96'!AR39","v":0},{"$f":"'96'!AR21","v":0},{"$f":"'96'!AR23","v":0},{"$f":"'96'!AR34","v":0},null,{"$f":"'96'!AR41","v":0},0,{"$f":"'96'!L55","v":0},{"$f":"'96'!AB175","v":0},0,{"$f":"'96'!J17","v":0},{"$f":"'96'!K17","v":0},{"$f":"'96'!AB56","v":0},{"$f":"'96'!AF114","v":0},{"$f":"'96'!I11","v":""},{"$f":"'96'!I12","v":""},0,{"$f":"'96'!AF171","v":0},null,0,0,{"$f":"'96'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'96'!U2","v":0},{"$f":"IF('96'!L23<>0,$AU98,'96'!U60)","v":0},{"$f":"IF('96'!$O$24<>0,$AU98,'96'!$U$118)","v":0},{"$f":"+Info_Salariés!AR98","v":"00:00:00"},{"$f":"'96'!Q8","v":"00:00:00"},{"$f":"'96'!R8","v":"00:00:00"},{"$f":"'96'!S8","v":"00:00:00"},{"$f":"'96'!V8","v":"00:00:00"}]
[0,{"$f":"'97'!O10","v":0},{"$f":"'97'!AB16","v":1},{"$f":"'97'!L17","v":0},{"$f":"'97'!L18","v":0},{"$f":"'97'!Y10","v":0},{"$f":"'97'!Y12","v":0},{"$f":"'97'!Y22","v":0},{"$f":"'97'!Y14","v":0},{"$f":"'97'!Y16","v":0},{"$f":"'97'!Y18","v":0},{"$f":"'97'!Y26","v":0},0,{"$f":"'97'!AF66","v":0},{"$f":"'97'!AF123","v":0},{"$f":"'97'!AR8","v":0},{"$f":"'97'!AR39","v":0},{"$f":"'97'!AR21","v":0},{"$f":"'97'!AR23","v":0},{"$f":"'97'!AR34","v":0},null,{"$f":"'97'!AR41","v":0},0,{"$f":"'97'!L55","v":0},{"$f":"'97'!AB175","v":0},0,{"$f":"'97'!J17","v":0},{"$f":"'97'!K17","v":0},{"$f":"'97'!AB56","v":0},{"$f":"'97'!AF114","v":0},{"$f":"'97'!I11","v":""},{"$f":"'97'!I12","v":""},0,{"$f":"'97'!AF171","v":0},null,0,0,{"$f":"'97'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'97'!U2","v":0},{"$f":"IF('97'!L23<>0,$AU99,'97'!U60)","v":0},{"$f":"IF('97'!$O$24<>0,$AU99,'97'!$U$118)","v":0},{"$f":"+Info_Salariés!AR99","v":"00:00:00"},{"$f":"'97'!Q8","v":"00:00:00"},{"$f":"'97'!R8","v":"00:00:00"},{"$f":"'97'!S8","v":"00:00:00"},{"$f":"'97'!V8","v":"00:00:00"}]
[0,{"$f":"'98'!O10","v":0},{"$f":"'98'!AB16","v":1},{"$f":"'98'!L17","v":0},{"$f":"'98'!L18","v":0},{"$f":"'98'!Y10","v":0},{"$f":"'98'!Y12","v":0},{"$f":"'98'!Y22","v":0},{"$f":"'98'!Y14","v":0},{"$f":"'98'!Y16","v":0},{"$f":"'98'!Y18","v":0},{"$f":"'98'!Y26","v":0},0,{"$f":"'98'!AF66","v":0},{"$f":"'98'!AF123","v":0},{"$f":"'98'!AR8","v":0},{"$f":"'98'!AR39","v":0},{"$f":"'98'!AR21","v":0},{"$f":"'98'!AR23","v":0},{"$f":"'98'!AR34","v":0},null,{"$f":"'98'!AR41","v":0},0,{"$f":"'98'!L55","v":0},{"$f":"'98'!AB175","v":0},0,{"$f":"'98'!J17","v":0},{"$f":"'98'!K17","v":0},{"$f":"'98'!AB56","v":0},{"$f":"'98'!AF114","v":0},{"$f":"'98'!I11","v":""},{"$f":"'98'!I12","v":""},0,{"$f":"'98'!AF171","v":0},null,0,0,{"$f":"'98'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'98'!U2","v":0},{"$f":"IF('98'!L23<>0,$AU100,'98'!U60)","v":0},{"$f":"IF('98'!$O$24<>0,$AU100,'98'!$U$118)","v":0},{"$f":"+Info_Salariés!AR100","v":"00:00:00"},{"$f":"'98'!Q8","v":"00:00:00"},{"$f":"'98'!R8","v":"00:00:00"},{"$f":"'98'!S8","v":"00:00:00"},{"$f":"'98'!V8","v":"00:00:00"}]
[0,{"$f":"'99'!O10","v":0},{"$f":"'99'!AB16","v":1},{"$f":"'99'!L17","v":0},{"$f":"'99'!L18","v":0},{"$f":"'99'!Y10","v":0},{"$f":"'99'!Y12","v":0},{"$f":"'99'!Y22","v":0},{"$f":"'99'!Y14","v":0},{"$f":"'99'!Y16","v":0},{"$f":"'99'!Y18","v":0},{"$f":"'99'!Y26","v":0},0,{"$f":"'99'!AF66","v":0},{"$f":"'99'!AF123","v":0},{"$f":"'99'!AR8","v":0},{"$f":"'99'!AR39","v":0},{"$f":"'99'!AR21","v":0},{"$f":"'99'!AR23","v":0},{"$f":"'99'!AR34","v":0},null,{"$f":"'99'!AR41","v":0},0,{"$f":"'99'!L55","v":0},{"$f":"'99'!AB175","v":0},0,{"$f":"'99'!J17","v":0},{"$f":"'99'!K17","v":0},{"$f":"'99'!AB56","v":0},{"$f":"'99'!AF114","v":0},{"$f":"'99'!I11","v":""},{"$f":"'99'!I12","v":""},0,{"$f":"'99'!AF171","v":0},null,0,0,{"$f":"'99'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'99'!U2","v":0},{"$f":"IF('99'!L23<>0,$AU101,'99'!U60)","v":0},{"$f":"IF('99'!$O$24<>0,$AU101,'99'!$U$118)","v":0},{"$f":"+Info_Salariés!AR101","v":"00:00:00"},{"$f":"'99'!Q8","v":"00:00:00"},{"$f":"'99'!R8","v":"00:00:00"},{"$f":"'99'!S8","v":"00:00:00"},{"$f":"'99'!V8","v":"00:00:00"}]
[{"$f":"IF(P102<>0,1,0)","v":0},{"$f":"'100'!O10","v":0},{"$f":"'100'!AB16","v":1},{"$f":"'100'!L17","v":0},{"$f":"'100'!L18","v":0},{"$f":"'100'!Y10","v":0},{"$f":"'100'!Y12","v":0},{"$f":"'100'!Y22","v":0},{"$f":"'100'!Y14","v":0},{"$f":"'100'!Y16","v":0},{"$f":"'100'!Y18","v":0},{"$f":"'100'!Y26","v":0},0,{"$f":"'100'!AF66","v":0},{"$f":"'100'!AF123","v":0},{"$f":"'100'!AR8","v":0},{"$f":"'100'!AR39","v":0},{"$f":"'100'!AR21","v":0},{"$f":"'100'!AR23","v":0},{"$f":"'100'!AR34","v":0},null,{"$f":"'100'!AR41","v":0},0,{"$f":"'100'!L55","v":0},{"$f":"'100'!AB175","v":0},0,{"$f":"'100'!J17","v":0},{"$f":"'100'!K17","v":0},{"$f":"'100'!AB56","v":0},{"$f":"'100'!AF114","v":0},{"$f":"'100'!I11","v":""},{"$f":"'100'!I12","v":""},0,{"$f":"'100'!AF171","v":0},null,0,0,{"$f":"'100'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'100'!U2","v":0},{"$f":"IF('100'!L23<>0,$AU102,'100'!U60)","v":0},{"$f":"IF('100'!$O$24<>0,$AU102,'100'!$U$118)","v":0},{"$f":"+Info_Salariés!AR102","v":"00:00:00"},{"$f":"'100'!Q8","v":"00:00:00"},{"$f":"'100'!R8","v":"00:00:00"},{"$f":"'100'!S8","v":"00:00:00"},{"$f":"'100'!V8","v":"00:00:00"}]
[null,"Total Embauches",{"$f":"COUNTIFS('Livre de paie des embauchés'!$M$3:$M$102,\"<>0\")","v":6},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$D$3:$D$102)","v":1894281},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$E$3:$E$102)","v":1544569},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$F$3:$F$102)","v":3188850},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$G$3:$G$102)","v":21400},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$H$3:$H$102)","v":0},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$I$3:$I$102)","v":0},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$J$3:$J$102)","v":0},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$K$3:$K$102)","v":0},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$L$3:$L$102)","v":0},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$M$3:$M$102)","v":3210250},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$N$3:$N$102)","v":575107},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$O$3:$O$102)","v":566167},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$P$3:$P$102)","v":4351524},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$Q$3:$Q$102)","v":4351524},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$R$3:$R$102)","v":52219},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$S$3:$S$102)","v":183481},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$T$3:$T$102)","v":322500},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$U$3:$U$102)","v":0},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$V$3:$V$102)","v":274146},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$W$3:$W$102)","v":3519178},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$X$3:$X$102)","v":150000},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$Y$3:$Y$102)","v":0},{"$f":"SUBTOTAL(109,'Livre de paie des embauchés'!$Z$3:$Z$102)","v":3669178},null,null,{"$f":"SUM(AC3:AC77)","v":2680932},{"$f":"ROUND(SUM(AD3:AD77),0)","v":475831},null,null,null,{"$f":"ROUND(SUM(AH3:AH77),0)","v":512415},null,{"$f":"SUM(AJ3:AJ102)","v":4351524},{"$f":"ROUND(SUM(AK3:AK102),0)","v":4351524},"TOTAL",{"$f":"ROUND(SUM(AM3:AM102),0)","v":4351524},469375,1,49375,6,4302149,null,null,null,null,null,{"$f":"COUNTIF(AX3:AX77,\"?????\")","v":0},{"$f":"COUNTIF(AY3:AY77,\"?????\")","v":1},{"$f":"COUNTIF(AZ3:AZ77,\"?????\")","v":1},{"$f":"COUNTIF(BA3:BA77,\"????????????\")","v":1},{"$f":"COUNTIF(BB3:BB77,\"??\")","v":1}]
[null,{"$f":"+'Retenues & Charges Salariales'!B106","v":"EviBoni PAIE_16.12+"},null,"Salaire de Base","Sursalaire","Gain Brut","Ancienneté","Heures Suppl","Tenue","Panier","Prime de salissure","A. Prime","Salaire Brut","Congé Brut","Gratif. Brut","Assiette Imposable","Assiette Sociale","IS","  CN","IGR","CRN","CR"," Salaire Net","Transpt","Avance & Acompte","Net à Payer"]

{"sheet":"Livre du Solde Fin Contrat","index":12,"n_rows":104,"n_cols":45,"rows_kept":104,"cut":false,"hidden":false,"merged":[[0,38,0,43],[103,1,103,2],[0,22,0,24],[0,25,0,28],[102,1,102,2],[1,25,1,26],[1,27,1,28],[0,1,0,2]]}
["ʘ","LIVRE FIN DE CONTRAT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"●","INPOTS","CNPS",null,null,"TRAITEMENT DES PREST° ET ACCID DE TRAVAIL",null,null,null,null,null,null,null,null,null,null,null,null,"ELEMENTS EXONERES"]
[null,{"$f":"'Livre de paie des embauchés'!B2","v":"A REVOIR"},"N","RUPTURE DE CONTRAT","PREAVIS","CONGE","GRATIF","SALAIRE DE PRESENCE","REMUNERATION","ASSIETE IMPOSABLE","REGIME DE RETRAITRE","IS","  CN","IGR","CRN","CR","NET","TRANSPORT","Avance & Acompte","NET A PAYER",null,"Assiette IMPOSABLE","MATRICULE","REGIME DE RETRAITE","REGIME DES PREST° ET ACCID DE TRAVAIL","SALAIRE <=  70000",null,"SALAIRE >  70 000",null,null,null,"MODE PAIEMENT","BANQUE","CODE BANQUE","CODE GUICHET","N° DE COMPTE","CLE RIB",null,"INDEMNITE DE RUPTURE","INDEMNITE DE PREAVIS","INDEMNITE DE CONGE","GRATIFICATION","SALAIRE DE PRESENCE","TRANSPORT","TOTAL"]
[{"$f":"IF(J3<>0,1,0)","v":1},{"$f":"'1'!O10","v":"EBENEZAH TOUSSAINT"},{"$f":"'1'!AB16","v":1},{"$f":"'1'!P191","v":500000},{"$f":"'1'!P198","v":100000},{"$f":"'1'!P205","v":150000},{"$f":"'1'!P214","v":75000},{"$f":"'1'!P218","v":85000},{"$f":"+ROUND(E3+F3+G3+D3+H3,0)","v":910000},{"$f":"'1'!Q244","v":920000},{"$f":"'1'!T244","v":920000},{"$f":"'1'!S226","v":5000},{"$f":"'1'!S227","v":4000},{"$f":"'1'!S228","v":6340},null,{"$f":"'1'!S229","v":7750},{"$f":"+ROUND(I3-SUM(L3:P3),0)","v":886910},{"$f":"'1'!P202","v":35000},{"$f":"'Etat Paiement Fin Contrat'!N3","v":0},{"$f":"ROUND((Q3+R3-S3),0)","v":921910},null,{"$f":"J3","v":920000},{"$f":"'1'!T4","v":121360052662},{"$f":"K3","v":920000},{"$f":"IF(X3<70000,X3,70000)","v":70000},{"$f":"IF(X3>0,IF(X3<70000,1,0),0)","v":0},{"$f":"ROUND(IF(X3<70000,X3,0),0)","v":0},{"$f":"IF(X3>0,IF(X3>70000,1,0),0)","v":1},{"$f":"ROUND(IF(X3>70000,X3,0),0)","v":920000},null,null,{"$f":"'1'!U176","v":"ESPECE"},{"$f":"+Info_Salariés!AR3","v":"00:00:00"},{"$f":"'1'!Q8","v":"00:00:00"},{"$f":"'1'!R8","v":"00:00:00"},{"$f":"'1'!S8","v":"00:00:00"},{"$f":"'1'!V8","v":"00:00:00"},null,{"$f":"'1'!K238","v":0},{"$f":"'1'!K239","v":0},{"$f":"'1'!K240","v":0},{"$f":"'1'!K241","v":0},{"$f":"'1'!K242","v":0},{"$f":"'1'!K243","v":25000},{"$f":"+ROUND(SUM(AM3:AR3),0)","v":25000}]
[{"$f":"IF(J4<>0,1,0)","v":0},{"$f":"'2'!O10","v":"BIAKPA Boni"},{"$f":"'2'!AB16","v":3},{"$f":"'2'!P191","v":0},{"$f":"'2'!P198","v":0},{"$f":"'2'!P205","v":0},{"$f":"'2'!P214","v":0},{"$f":"'2'!P218","v":0},{"$f":"+ROUND(E4+F4+G4+D4+H4,0)","v":0},{"$f":"'2'!Q244","v":0},{"$f":"'2'!T244","v":0},{"$f":"'2'!S226","v":0},{"$f":"'2'!S227","v":0},{"$f":"'2'!S228","v":0},null,{"$f":"'2'!S229","v":0},0,{"$f":"'2'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N4","v":0},{"$f":"ROUND((Q4+R4-S4),0)","v":0},null,0,{"$f":"'2'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'2'!U176","v":0},{"$f":"+Info_Salariés!AR4","v":"BOA-CI"},{"$f":"'2'!Q8","v":"CI032"},{"$f":"'2'!R8","v":"01024"},{"$f":"'2'!S8","v":"009623970002"},{"$f":"'2'!V8","v":"07"},null,{"$f":"'2'!K238","v":0},{"$f":"'2'!K239","v":0},{"$f":"'2'!K240","v":0},{"$f":"'2'!K241","v":0},{"$f":"'2'!K242","v":0},{"$f":"'2'!K243","v":0},{"$f":"+ROUND(SUM(AM4:AR4),0)","v":0}]
[{"$f":"IF(J5<>0,1,0)","v":0},{"$f":"'3'!O10","v":"BLEU Lisette"},{"$f":"'3'!AB16","v":3},{"$f":"'3'!P191","v":0},{"$f":"'3'!P198","v":0},{"$f":"'3'!P205","v":0},{"$f":"'3'!P214","v":0},{"$f":"'3'!P218","v":0},0,{"$f":"'3'!Q244","v":0},{"$f":"'3'!T244","v":0},{"$f":"'3'!S226","v":0},{"$f":"'3'!S227","v":0},{"$f":"'3'!S228","v":0},null,{"$f":"'3'!S229","v":0},0,{"$f":"'3'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N5","v":0},0,null,0,{"$f":"'3'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'3'!U176","v":0},{"$f":"+Info_Salariés!AR5","v":"00:00:00"},{"$f":"'3'!Q8","v":"00:00:00"},{"$f":"'3'!R8","v":"00:00:00"},{"$f":"'3'!S8","v":"00:00:00"},{"$f":"'3'!V8","v":"00:00:00"},null,{"$f":"'3'!K238","v":0},{"$f":"'3'!K239","v":0},{"$f":"'3'!K240","v":0},{"$f":"'3'!K241","v":0},{"$f":"'3'!K242","v":0},{"$f":"'3'!K243","v":0},0]
[0,{"$f":"'4'!O10","v":"BONI Boni Mathias"},{"$f":"'4'!AB16","v":1},{"$f":"'4'!P191","v":0},{"$f":"'4'!P198","v":0},{"$f":"'4'!P205","v":0},{"$f":"'4'!P214","v":0},{"$f":"'4'!P218","v":0},0,{"$f":"'4'!Q244","v":0},{"$f":"'4'!T244","v":0},{"$f":"'4'!S226","v":0},{"$f":"'4'!S227","v":0},{"$f":"'4'!S228","v":0},null,{"$f":"'4'!S229","v":0},0,{"$f":"'4'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N6","v":0},0,null,0,{"$f":"'4'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'4'!U176","v":0},{"$f":"+Info_Salariés!AR6","v":"00:00:00"},{"$f":"'4'!Q8","v":"00:00:00"},{"$f":"'4'!R8","v":"00:00:00"},{"$f":"'4'!S8","v":"00:00:00"},{"$f":"'4'!V8","v":"00:00:00"},null,{"$f":"'4'!K238","v":0},{"$f":"'4'!K239","v":0},{"$f":"'4'!K240","v":0},{"$f":"'4'!K241","v":0},{"$f":"'4'!K242","v":0},{"$f":"'4'!K243","v":0},0]
[0,{"$f":"'5'!O10","v":"DELI Thelo Anne Marie"},{"$f":"'5'!AB16","v":1},{"$f":"'5'!P191","v":0},{"$f":"'5'!P198","v":0},{"$f":"'5'!P205","v":0},{"$f":"'5'!P214","v":0},{"$f":"'5'!P218","v":0},0,{"$f":"'5'!Q244","v":0},{"$f":"'5'!T244","v":0},{"$f":"'5'!S226","v":0},{"$f":"'5'!S227","v":0},{"$f":"'5'!S228","v":0},null,{"$f":"'5'!S229","v":0},0,{"$f":"'5'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N7","v":0},0,null,0,{"$f":"'5'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'5'!U176","v":0},{"$f":"+Info_Salariés!AR7","v":"00:00:00"},{"$f":"'5'!Q8","v":"00:00:00"},{"$f":"'5'!R8","v":"00:00:00"},{"$f":"'5'!S8","v":"00:00:00"},{"$f":"'5'!V8","v":"00:00:00"},null,{"$f":"'5'!K238","v":0},{"$f":"'5'!K239","v":0},{"$f":"'5'!K240","v":0},{"$f":"'5'!K241","v":0},{"$f":"'5'!K242","v":0},{"$f":"'5'!K243","v":0},0]
[0,{"$f":"'6'!O10","v":"KOUASSI Evi"},{"$f":"'6'!AB16","v":3},{"$f":"'6'!P191","v":0},{"$f":"'6'!P198","v":0},{"$f":"'6'!P205","v":0},{"$f":"'6'!P214","v":0},{"$f":"'6'!P218","v":0},0,{"$f":"'6'!Q244","v":0},{"$f":"'6'!T244","v":0},{"$f":"'6'!S226","v":0},{"$f":"'6'!S227","v":0},{"$f":"'6'!S228","v":0},null,{"$f":"'6'!S229","v":0},0,{"$f":"'6'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N8","v":0},0,null,0,{"$f":"'6'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'6'!U176","v":0},{"$f":"+Info_Salariés!AR8","v":"00:00:00"},{"$f":"'6'!Q8","v":"00:00:00"},{"$f":"'6'!R8","v":"00:00:00"},{"$f":"'6'!S8","v":"00:00:00"},{"$f":"'6'!V8","v":"00:00:00"},null,{"$f":"'6'!K238","v":0},{"$f":"'6'!K239","v":0},{"$f":"'6'!K240","v":0},{"$f":"'6'!K241","v":0},{"$f":"'6'!K242","v":0},{"$f":"'6'!K243","v":0},0]
[{"$f":"IF(J9<>0,1,0)","v":0},{"$f":"'7'!O10","v":"OUATTARA Gemima"},{"$f":"'7'!AB16","v":3},{"$f":"'7'!P191","v":0},{"$f":"'7'!P198","v":0},{"$f":"'7'!P205","v":0},{"$f":"'7'!P214","v":0},{"$f":"'7'!P218","v":0},0,{"$f":"'7'!Q244","v":0},{"$f":"'7'!T244","v":0},{"$f":"'7'!S226","v":0},{"$f":"'7'!S227","v":0},{"$f":"'7'!S228","v":0},null,{"$f":"'7'!S229","v":0},0,{"$f":"'7'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N9","v":0},0,null,0,{"$f":"'7'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'7'!U176","v":0},{"$f":"+Info_Salariés!AR9","v":"00:00:00"},{"$f":"'7'!Q8","v":"00:00:00"},{"$f":"'7'!R8","v":"00:00:00"},{"$f":"'7'!S8","v":"00:00:00"},{"$f":"'7'!V8","v":"00:00:00"},null,{"$f":"'7'!K238","v":0},{"$f":"'7'!K239","v":0},{"$f":"'7'!K240","v":0},{"$f":"'7'!K241","v":0},{"$f":"'7'!K242","v":0},{"$f":"'7'!K243","v":0},0]
[0,{"$f":"'8'!O10","v":0},{"$f":"'8'!AB16","v":1},{"$f":"'8'!P191","v":0},{"$f":"'8'!P198","v":0},{"$f":"'8'!P205","v":0},{"$f":"'8'!P214","v":0},{"$f":"'8'!P218","v":0},0,{"$f":"'8'!Q244","v":0},{"$f":"'8'!T244","v":0},{"$f":"'8'!S226","v":0},{"$f":"'8'!S227","v":0},{"$f":"'8'!S228","v":0},null,{"$f":"'8'!S229","v":0},0,{"$f":"'8'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N10","v":0},0,null,0,{"$f":"'8'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'8'!U176","v":0},{"$f":"+Info_Salariés!AR10","v":"00:00:00"},{"$f":"'8'!Q8","v":"00:00:00"},{"$f":"'8'!R8","v":"00:00:00"},{"$f":"'8'!S8","v":"00:00:00"},{"$f":"'8'!V8","v":"00:00:00"},null,{"$f":"'8'!K238","v":0},{"$f":"'8'!K239","v":0},{"$f":"'8'!K240","v":0},{"$f":"'8'!K241","v":0},{"$f":"'8'!K242","v":0},{"$f":"'8'!K243","v":0},0]
[0,{"$f":"'9'!O10","v":0},{"$f":"'9'!AB16","v":1},{"$f":"'9'!P191","v":0},{"$f":"'9'!P198","v":0},{"$f":"'9'!P205","v":0},{"$f":"'9'!P214","v":0},{"$f":"'9'!P218","v":0},0,{"$f":"'9'!Q244","v":0},{"$f":"'9'!T244","v":0},{"$f":"'9'!S226","v":0},{"$f":"'9'!S227","v":0},{"$f":"'9'!S228","v":0},null,{"$f":"'9'!S229","v":0},0,{"$f":"'9'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N11","v":0},0,null,0,{"$f":"'9'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'9'!U176","v":0},{"$f":"+Info_Salariés!AR11","v":"00:00:00"},{"$f":"'9'!Q8","v":"00:00:00"},{"$f":"'9'!R8","v":"00:00:00"},{"$f":"'9'!S8","v":"00:00:00"},{"$f":"'9'!V8","v":"00:00:00"},null,{"$f":"'9'!K238","v":0},{"$f":"'9'!K239","v":0},{"$f":"'9'!K240","v":0},{"$f":"'9'!K241","v":0},{"$f":"'9'!K242","v":0},{"$f":"'9'!K243","v":0},0]
[0,{"$f":"'10'!O10","v":0},{"$f":"'10'!AB16","v":1},{"$f":"'10'!P191","v":0},{"$f":"'10'!P198","v":0},{"$f":"'10'!P205","v":0},{"$f":"'10'!P214","v":0},{"$f":"'10'!P218","v":0},0,{"$f":"'10'!Q244","v":0},{"$f":"'10'!T244","v":0},{"$f":"'10'!S226","v":0},{"$f":"'10'!S227","v":0},{"$f":"'10'!S228","v":0},null,{"$f":"'10'!S229","v":0},0,{"$f":"'10'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N12","v":0},0,null,0,{"$f":"'10'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'10'!U176","v":0},{"$f":"+Info_Salariés!AR12","v":"00:00:00"},{"$f":"'10'!Q8","v":"00:00:00"},{"$f":"'10'!R8","v":"00:00:00"},{"$f":"'10'!S8","v":"00:00:00"},{"$f":"'10'!V8","v":"00:00:00"},null,{"$f":"'10'!K238","v":0},{"$f":"'10'!K239","v":0},{"$f":"'10'!K240","v":0},{"$f":"'10'!K241","v":0},{"$f":"'10'!K242","v":0},{"$f":"'10'!K243","v":0},0]
[0,{"$f":"'11'!O10","v":0},{"$f":"'11'!AB16","v":1},{"$f":"'11'!P191","v":0},{"$f":"'11'!P198","v":0},{"$f":"'11'!P205","v":0},{"$f":"'11'!P214","v":0},{"$f":"'11'!P218","v":0},0,{"$f":"'11'!Q244","v":0},{"$f":"'11'!T244","v":0},{"$f":"'11'!S226","v":0},{"$f":"'11'!S227","v":0},{"$f":"'11'!S228","v":0},null,{"$f":"'11'!S229","v":0},0,{"$f":"'11'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N13","v":0},0,null,0,{"$f":"'11'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'11'!U176","v":0},{"$f":"+Info_Salariés!AR13","v":"00:00:00"},{"$f":"'11'!Q8","v":"00:00:00"},{"$f":"'11'!R8","v":"00:00:00"},{"$f":"'11'!S8","v":"00:00:00"},{"$f":"'11'!V8","v":"00:00:00"},null,{"$f":"'11'!K238","v":0},{"$f":"'11'!K239","v":0},{"$f":"'11'!K240","v":0},{"$f":"'11'!K241","v":0},{"$f":"'11'!K242","v":0},{"$f":"'11'!K243","v":0},0]
[0,{"$f":"'12'!O10","v":0},{"$f":"'12'!AB16","v":1},{"$f":"'12'!P191","v":0},{"$f":"'12'!P198","v":0},{"$f":"'12'!P205","v":0},{"$f":"'12'!P214","v":0},{"$f":"'12'!P218","v":0},0,{"$f":"'12'!Q244","v":0},{"$f":"'12'!T244","v":0},{"$f":"'12'!S226","v":0},{"$f":"'12'!S227","v":0},{"$f":"'12'!S228","v":0},null,{"$f":"'12'!S229","v":0},0,{"$f":"'12'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N14","v":0},0,null,0,{"$f":"'12'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'12'!U176","v":0},{"$f":"+Info_Salariés!AR14","v":"00:00:00"},{"$f":"'12'!Q8","v":"00:00:00"},{"$f":"'12'!R8","v":"00:00:00"},{"$f":"'12'!S8","v":"00:00:00"},{"$f":"'12'!V8","v":"00:00:00"},null,{"$f":"'12'!K238","v":0},{"$f":"'12'!K239","v":0},{"$f":"'12'!K240","v":0},{"$f":"'12'!K241","v":0},{"$f":"'12'!K242","v":0},{"$f":"'12'!K243","v":0},0]
[0,{"$f":"'13'!O10","v":0},{"$f":"'13'!AB16","v":1},{"$f":"'13'!P191","v":0},{"$f":"'13'!P198","v":0},{"$f":"'13'!P205","v":0},{"$f":"'13'!P214","v":0},{"$f":"'13'!P218","v":0},0,{"$f":"'13'!Q244","v":0},{"$f":"'13'!T244","v":0},{"$f":"'13'!S226","v":0},{"$f":"'13'!S227","v":0},{"$f":"'13'!S228","v":0},null,{"$f":"'13'!S229","v":0},0,{"$f":"'13'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N15","v":0},0,null,0,{"$f":"'13'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'13'!U176","v":0},{"$f":"+Info_Salariés!AR15","v":"00:00:00"},{"$f":"'13'!Q8","v":"00:00:00"},{"$f":"'13'!R8","v":"00:00:00"},{"$f":"'13'!S8","v":"00:00:00"},{"$f":"'13'!V8","v":"00:00:00"},null,{"$f":"'13'!K238","v":0},{"$f":"'13'!K239","v":0},{"$f":"'13'!K240","v":0},{"$f":"'13'!K241","v":0},{"$f":"'13'!K242","v":0},{"$f":"'13'!K243","v":0},0]
[0,{"$f":"'14'!O10","v":0},{"$f":"'14'!AB16","v":1},{"$f":"'14'!P191","v":0},{"$f":"'14'!P198","v":0},{"$f":"'14'!P205","v":0},{"$f":"'14'!P214","v":0},{"$f":"'14'!P218","v":0},0,{"$f":"'14'!Q244","v":0},{"$f":"'14'!T244","v":0},{"$f":"'14'!S226","v":0},{"$f":"'14'!S227","v":0},{"$f":"'14'!S228","v":0},null,{"$f":"'14'!S229","v":0},0,{"$f":"'14'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N16","v":0},0,null,0,{"$f":"'14'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'14'!U176","v":0},{"$f":"+Info_Salariés!AR16","v":"00:00:00"},{"$f":"'14'!Q8","v":"00:00:00"},{"$f":"'14'!R8","v":"00:00:00"},{"$f":"'14'!S8","v":"00:00:00"},{"$f":"'14'!V8","v":"00:00:00"},null,{"$f":"'14'!K238","v":0},{"$f":"'14'!K239","v":0},{"$f":"'14'!K240","v":0},{"$f":"'14'!K241","v":0},{"$f":"'14'!K242","v":0},{"$f":"'14'!K243","v":0},0]
[0,{"$f":"'15'!O10","v":0},{"$f":"'15'!AB16","v":1},{"$f":"'15'!P191","v":0},{"$f":"'15'!P198","v":0},{"$f":"'15'!P205","v":0},{"$f":"'15'!P214","v":0},{"$f":"'15'!P218","v":0},0,{"$f":"'15'!Q244","v":0},{"$f":"'15'!T244","v":0},{"$f":"'15'!S226","v":0},{"$f":"'15'!S227","v":0},{"$f":"'15'!S228","v":0},null,{"$f":"'15'!S229","v":0},0,{"$f":"'15'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N17","v":0},0,null,0,{"$f":"'15'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'15'!U176","v":0},{"$f":"+Info_Salariés!AR17","v":"00:00:00"},{"$f":"'15'!Q8","v":"00:00:00"},{"$f":"'15'!R8","v":"00:00:00"},{"$f":"'15'!S8","v":"00:00:00"},{"$f":"'15'!V8","v":"00:00:00"},null,{"$f":"'15'!K238","v":0},{"$f":"'15'!K239","v":0},{"$f":"'15'!K240","v":0},{"$f":"'15'!K241","v":0},{"$f":"'15'!K242","v":0},{"$f":"'15'!K243","v":0},0]
[0,{"$f":"'16'!O10","v":0},{"$f":"'16'!AB16","v":1},{"$f":"'16'!P191","v":0},{"$f":"'16'!P198","v":0},{"$f":"'16'!P205","v":0},{"$f":"'16'!P214","v":0},{"$f":"'16'!P218","v":0},0,{"$f":"'16'!Q244","v":0},{"$f":"'16'!T244","v":0},{"$f":"'16'!S226","v":0},{"$f":"'16'!S227","v":0},{"$f":"'16'!S228","v":0},null,{"$f":"'16'!S229","v":0},0,{"$f":"'16'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N18","v":0},0,null,0,{"$f":"'16'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'16'!U176","v":0},{"$f":"+Info_Salariés!AR18","v":"00:00:00"},{"$f":"'16'!Q8","v":"00:00:00"},{"$f":"'16'!R8","v":"00:00:00"},{"$f":"'16'!S8","v":"00:00:00"},{"$f":"'16'!V8","v":"00:00:00"},null,{"$f":"'16'!K238","v":0},{"$f":"'16'!K239","v":0},{"$f":"'16'!K240","v":0},{"$f":"'16'!K241","v":0},{"$f":"'16'!K242","v":0},{"$f":"'16'!K243","v":0},0]
[0,{"$f":"'17'!O10","v":0},{"$f":"'17'!AB16","v":1},{"$f":"'17'!P191","v":0},{"$f":"'17'!P198","v":0},{"$f":"'17'!P205","v":0},{"$f":"'17'!P214","v":0},{"$f":"'17'!P218","v":0},0,{"$f":"'17'!Q244","v":0},{"$f":"'17'!T244","v":0},{"$f":"'17'!S226","v":0},{"$f":"'17'!S227","v":0},{"$f":"'17'!S228","v":0},null,{"$f":"'17'!S229","v":0},0,{"$f":"'17'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N19","v":0},0,null,0,{"$f":"'17'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'17'!U176","v":0},{"$f":"+Info_Salariés!AR19","v":"00:00:00"},{"$f":"'17'!Q8","v":"00:00:00"},{"$f":"'17'!R8","v":"00:00:00"},{"$f":"'17'!S8","v":"00:00:00"},{"$f":"'17'!V8","v":"00:00:00"},null,{"$f":"'17'!K238","v":0},{"$f":"'17'!K239","v":0},{"$f":"'17'!K240","v":0},{"$f":"'17'!K241","v":0},{"$f":"'17'!K242","v":0},{"$f":"'17'!K243","v":0},0]
[0,{"$f":"'18'!O10","v":0},{"$f":"'18'!AB16","v":1},{"$f":"'18'!P191","v":0},{"$f":"'18'!P198","v":0},{"$f":"'18'!P205","v":0},{"$f":"'18'!P214","v":0},{"$f":"'18'!P218","v":0},0,{"$f":"'18'!Q244","v":0},{"$f":"'18'!T244","v":0},{"$f":"'18'!S226","v":0},{"$f":"'18'!S227","v":0},{"$f":"'18'!S228","v":0},null,{"$f":"'18'!S229","v":0},0,{"$f":"'18'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N20","v":0},0,null,0,{"$f":"'18'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'18'!U176","v":0},{"$f":"+Info_Salariés!AR20","v":"00:00:00"},{"$f":"'18'!Q8","v":"00:00:00"},{"$f":"'18'!R8","v":"00:00:00"},{"$f":"'18'!S8","v":"00:00:00"},{"$f":"'18'!V8","v":"00:00:00"},null,{"$f":"'18'!K238","v":0},{"$f":"'18'!K239","v":0},{"$f":"'18'!K240","v":0},{"$f":"'18'!K241","v":0},{"$f":"'18'!K242","v":0},{"$f":"'18'!K243","v":0},0]
[0,{"$f":"'19'!O10","v":0},{"$f":"'19'!AB16","v":1},{"$f":"'19'!P191","v":0},{"$f":"'19'!P198","v":0},{"$f":"'19'!P205","v":0},{"$f":"'19'!P214","v":0},{"$f":"'19'!P218","v":0},0,{"$f":"'19'!Q244","v":0},{"$f":"'19'!T244","v":0},{"$f":"'19'!S226","v":0},{"$f":"'19'!S227","v":0},{"$f":"'19'!S228","v":0},null,{"$f":"'19'!S229","v":0},0,{"$f":"'19'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N21","v":0},0,null,0,{"$f":"'19'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'19'!U176","v":0},{"$f":"+Info_Salariés!AR21","v":"00:00:00"},{"$f":"'19'!Q8","v":"00:00:00"},{"$f":"'19'!R8","v":"00:00:00"},{"$f":"'19'!S8","v":"00:00:00"},{"$f":"'19'!V8","v":"00:00:00"},null,{"$f":"'19'!K238","v":0},{"$f":"'19'!K239","v":0},{"$f":"'19'!K240","v":0},{"$f":"'19'!K241","v":0},{"$f":"'19'!K242","v":0},{"$f":"'19'!K243","v":0},0]
[0,{"$f":"'20'!O10","v":0},{"$f":"'20'!AB16","v":1},{"$f":"'20'!P191","v":0},{"$f":"'20'!P198","v":0},{"$f":"'20'!P205","v":0},{"$f":"'20'!P214","v":0},{"$f":"'20'!P218","v":0},0,{"$f":"'20'!Q244","v":0},{"$f":"'20'!T244","v":0},{"$f":"'20'!S226","v":0},{"$f":"'20'!S227","v":0},{"$f":"'20'!S228","v":0},null,{"$f":"'20'!S229","v":0},0,{"$f":"'20'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N22","v":0},0,null,0,{"$f":"'20'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'20'!U176","v":0},{"$f":"+Info_Salariés!AR22","v":"00:00:00"},{"$f":"'20'!Q8","v":"00:00:00"},{"$f":"'20'!R8","v":"00:00:00"},{"$f":"'20'!S8","v":"00:00:00"},{"$f":"'20'!V8","v":"00:00:00"},null,{"$f":"'20'!K238","v":0},{"$f":"'20'!K239","v":0},{"$f":"'20'!K240","v":0},{"$f":"'20'!K241","v":0},{"$f":"'20'!K242","v":0},{"$f":"'20'!K243","v":0},0]
[0,{"$f":"'21'!O10","v":0},{"$f":"'21'!AB16","v":1},{"$f":"'21'!P191","v":0},{"$f":"'21'!P198","v":0},{"$f":"'21'!P205","v":0},{"$f":"'21'!P214","v":0},{"$f":"'21'!P218","v":0},0,{"$f":"'21'!Q244","v":0},{"$f":"'21'!T244","v":0},{"$f":"'21'!S226","v":0},{"$f":"'21'!S227","v":0},{"$f":"'21'!S228","v":0},null,{"$f":"'21'!S229","v":0},0,{"$f":"'21'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N23","v":0},0,null,0,{"$f":"'21'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'21'!U176","v":0},{"$f":"+Info_Salariés!AR23","v":"00:00:00"},{"$f":"'21'!Q8","v":"00:00:00"},{"$f":"'21'!R8","v":"00:00:00"},{"$f":"'21'!S8","v":"00:00:00"},{"$f":"'21'!V8","v":"00:00:00"},null,{"$f":"'21'!K238","v":0},{"$f":"'21'!K239","v":0},{"$f":"'21'!K240","v":0},{"$f":"'21'!K241","v":0},{"$f":"'21'!K242","v":0},{"$f":"'21'!K243","v":0},0]
[0,{"$f":"'22'!O10","v":0},{"$f":"'22'!AB16","v":1},{"$f":"'22'!P191","v":0},{"$f":"'22'!P198","v":0},{"$f":"'22'!P205","v":0},{"$f":"'22'!P214","v":0},{"$f":"'22'!P218","v":0},0,{"$f":"'22'!Q244","v":0},{"$f":"'22'!T244","v":0},{"$f":"'22'!S226","v":0},{"$f":"'22'!S227","v":0},{"$f":"'22'!S228","v":0},null,{"$f":"'22'!S229","v":0},0,{"$f":"'22'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N24","v":0},0,null,0,{"$f":"'22'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'22'!U176","v":0},{"$f":"+Info_Salariés!AR24","v":"00:00:00"},{"$f":"'22'!Q8","v":"00:00:00"},{"$f":"'22'!R8","v":"00:00:00"},{"$f":"'22'!S8","v":"00:00:00"},{"$f":"'22'!V8","v":"00:00:00"},null,{"$f":"'22'!K238","v":0},{"$f":"'22'!K239","v":0},{"$f":"'22'!K240","v":0},{"$f":"'22'!K241","v":0},{"$f":"'22'!K242","v":0},{"$f":"'22'!K243","v":0},0]
[0,{"$f":"'23'!O10","v":0},{"$f":"'23'!AB16","v":1},{"$f":"'23'!P191","v":0},{"$f":"'23'!P198","v":0},{"$f":"'23'!P205","v":0},{"$f":"'23'!P214","v":0},{"$f":"'23'!P218","v":0},0,{"$f":"'23'!Q244","v":0},{"$f":"'23'!T244","v":0},{"$f":"'23'!S226","v":0},{"$f":"'23'!S227","v":0},{"$f":"'23'!S228","v":0},null,{"$f":"'23'!S229","v":0},0,{"$f":"'23'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N25","v":0},0,null,0,{"$f":"'23'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'23'!U176","v":0},{"$f":"+Info_Salariés!AR25","v":"00:00:00"},{"$f":"'23'!Q8","v":"00:00:00"},{"$f":"'23'!R8","v":"00:00:00"},{"$f":"'23'!S8","v":"00:00:00"},{"$f":"'23'!V8","v":"00:00:00"},null,{"$f":"'23'!K238","v":0},{"$f":"'23'!K239","v":0},{"$f":"'23'!K240","v":0},{"$f":"'23'!K241","v":0},{"$f":"'23'!K242","v":0},{"$f":"'23'!K243","v":0},0]
[0,{"$f":"'24'!O10","v":0},{"$f":"'24'!AB16","v":1},{"$f":"'24'!P191","v":0},{"$f":"'24'!P198","v":0},{"$f":"'24'!P205","v":0},{"$f":"'24'!P214","v":0},{"$f":"'24'!P218","v":0},0,{"$f":"'24'!Q244","v":0},{"$f":"'24'!T244","v":0},{"$f":"'24'!S226","v":0},{"$f":"'24'!S227","v":0},{"$f":"'24'!S228","v":0},null,{"$f":"'24'!S229","v":0},0,{"$f":"'24'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N26","v":0},0,null,0,{"$f":"'24'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'24'!U176","v":0},{"$f":"+Info_Salariés!AR26","v":"00:00:00"},{"$f":"'24'!Q8","v":"00:00:00"},{"$f":"'24'!R8","v":"00:00:00"},{"$f":"'24'!S8","v":"00:00:00"},{"$f":"'24'!V8","v":"00:00:00"},null,{"$f":"'24'!K238","v":0},{"$f":"'24'!K239","v":0},{"$f":"'24'!K240","v":0},{"$f":"'24'!K241","v":0},{"$f":"'24'!K242","v":0},{"$f":"'24'!K243","v":0},0]
[0,{"$f":"'25'!O10","v":0},{"$f":"'25'!AB16","v":1},{"$f":"'25'!P191","v":0},{"$f":"'25'!P198","v":0},{"$f":"'25'!P205","v":0},{"$f":"'25'!P214","v":0},{"$f":"'25'!P218","v":0},0,{"$f":"'25'!Q244","v":0},{"$f":"'25'!T244","v":0},{"$f":"'25'!S226","v":0},{"$f":"'25'!S227","v":0},{"$f":"'25'!S228","v":0},null,{"$f":"'25'!S229","v":0},0,{"$f":"'25'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N27","v":0},0,null,0,{"$f":"'25'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'25'!U176","v":0},{"$f":"+Info_Salariés!AR27","v":"00:00:00"},{"$f":"'25'!Q8","v":"00:00:00"},{"$f":"'25'!R8","v":"00:00:00"},{"$f":"'25'!S8","v":"00:00:00"},{"$f":"'25'!V8","v":"00:00:00"},null,{"$f":"'25'!K238","v":0},{"$f":"'25'!K239","v":0},{"$f":"'25'!K240","v":0},{"$f":"'25'!K241","v":0},{"$f":"'25'!K242","v":0},{"$f":"'25'!K243","v":0},0]
[0,{"$f":"'26'!O10","v":0},{"$f":"'26'!AB16","v":1},{"$f":"'26'!P191","v":0},{"$f":"'26'!P198","v":0},{"$f":"'26'!P205","v":0},{"$f":"'26'!P214","v":0},{"$f":"'26'!P218","v":0},0,{"$f":"'26'!Q244","v":0},{"$f":"'26'!T244","v":0},{"$f":"'26'!S226","v":0},{"$f":"'26'!S227","v":0},{"$f":"'26'!S228","v":0},null,{"$f":"'26'!S229","v":0},0,{"$f":"'26'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N28","v":0},0,null,0,{"$f":"'26'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'26'!U176","v":0},{"$f":"+Info_Salariés!AR28","v":"00:00:00"},{"$f":"'26'!Q8","v":"00:00:00"},{"$f":"'26'!R8","v":"00:00:00"},{"$f":"'26'!S8","v":"00:00:00"},{"$f":"'26'!V8","v":"00:00:00"},null,{"$f":"'26'!K238","v":0},{"$f":"'26'!K239","v":0},{"$f":"'26'!K240","v":0},{"$f":"'26'!K241","v":0},{"$f":"'26'!K242","v":0},{"$f":"'26'!K243","v":0},0]
[0,{"$f":"'27'!O10","v":0},{"$f":"'27'!AB16","v":1},{"$f":"'27'!P191","v":0},{"$f":"'27'!P198","v":0},{"$f":"'27'!P205","v":0},{"$f":"'27'!P214","v":0},{"$f":"'27'!P218","v":0},0,{"$f":"'27'!Q244","v":0},{"$f":"'27'!T244","v":0},{"$f":"'27'!S226","v":0},{"$f":"'27'!S227","v":0},{"$f":"'27'!S228","v":0},null,{"$f":"'27'!S229","v":0},0,{"$f":"'27'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N29","v":0},0,null,0,{"$f":"'27'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'27'!U176","v":0},{"$f":"+Info_Salariés!AR29","v":"00:00:00"},{"$f":"'27'!Q8","v":"00:00:00"},{"$f":"'27'!R8","v":"00:00:00"},{"$f":"'27'!S8","v":"00:00:00"},{"$f":"'27'!V8","v":"00:00:00"},null,{"$f":"'27'!K238","v":0},{"$f":"'27'!K239","v":0},{"$f":"'27'!K240","v":0},{"$f":"'27'!K241","v":0},{"$f":"'27'!K242","v":0},{"$f":"'27'!K243","v":0},0]
[0,{"$f":"'28'!O10","v":0},{"$f":"'28'!AB16","v":1},{"$f":"'28'!P191","v":0},{"$f":"'28'!P198","v":0},{"$f":"'28'!P205","v":0},{"$f":"'28'!P214","v":0},{"$f":"'28'!P218","v":0},0,{"$f":"'28'!Q244","v":0},{"$f":"'28'!T244","v":0},{"$f":"'28'!S226","v":0},{"$f":"'28'!S227","v":0},{"$f":"'28'!S228","v":0},null,{"$f":"'28'!S229","v":0},0,{"$f":"'28'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N30","v":0},0,null,0,{"$f":"'28'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'28'!U176","v":0},{"$f":"+Info_Salariés!AR30","v":"00:00:00"},{"$f":"'28'!Q8","v":"00:00:00"},{"$f":"'28'!R8","v":"00:00:00"},{"$f":"'28'!S8","v":"00:00:00"},{"$f":"'28'!V8","v":"00:00:00"},null,{"$f":"'28'!K238","v":0},{"$f":"'28'!K239","v":0},{"$f":"'28'!K240","v":0},{"$f":"'28'!K241","v":0},{"$f":"'28'!K242","v":0},{"$f":"'28'!K243","v":0},0]
[0,{"$f":"'29'!O10","v":0},{"$f":"'29'!AB16","v":1},{"$f":"'29'!P191","v":0},{"$f":"'29'!P198","v":0},{"$f":"'29'!P205","v":0},{"$f":"'29'!P214","v":0},{"$f":"'29'!P218","v":0},0,{"$f":"'29'!Q244","v":0},{"$f":"'29'!T244","v":0},{"$f":"'29'!S226","v":0},{"$f":"'29'!S227","v":0},{"$f":"'29'!S228","v":0},null,{"$f":"'29'!S229","v":0},0,{"$f":"'29'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N31","v":0},0,null,0,{"$f":"'29'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'29'!U176","v":0},{"$f":"+Info_Salariés!AR31","v":"00:00:00"},{"$f":"'29'!Q8","v":"00:00:00"},{"$f":"'29'!R8","v":"00:00:00"},{"$f":"'29'!S8","v":"00:00:00"},{"$f":"'29'!V8","v":"00:00:00"},null,{"$f":"'29'!K238","v":0},{"$f":"'29'!K239","v":0},{"$f":"'29'!K240","v":0},{"$f":"'29'!K241","v":0},{"$f":"'29'!K242","v":0},{"$f":"'29'!K243","v":0},0]
[0,{"$f":"'30'!O10","v":0},{"$f":"'30'!AB16","v":1},{"$f":"'30'!P191","v":0},{"$f":"'30'!P198","v":0},{"$f":"'30'!P205","v":0},{"$f":"'30'!P214","v":0},{"$f":"'30'!P218","v":0},0,{"$f":"'30'!Q244","v":0},{"$f":"'30'!T244","v":0},{"$f":"'30'!S226","v":0},{"$f":"'30'!S227","v":0},{"$f":"'30'!S228","v":0},null,{"$f":"'30'!S229","v":0},0,{"$f":"'30'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N32","v":0},0,null,0,{"$f":"'30'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'30'!U176","v":0},{"$f":"+Info_Salariés!AR32","v":"00:00:00"},{"$f":"'30'!Q8","v":"00:00:00"},{"$f":"'30'!R8","v":"00:00:00"},{"$f":"'30'!S8","v":"00:00:00"},{"$f":"'30'!V8","v":"00:00:00"},null,{"$f":"'30'!K238","v":0},{"$f":"'30'!K239","v":0},{"$f":"'30'!K240","v":0},{"$f":"'30'!K241","v":0},{"$f":"'30'!K242","v":0},{"$f":"'30'!K243","v":0},0]
[0,{"$f":"'31'!O10","v":0},{"$f":"'31'!AB16","v":1},{"$f":"'31'!P191","v":0},{"$f":"'31'!P198","v":0},{"$f":"'31'!P205","v":0},{"$f":"'31'!P214","v":0},{"$f":"'31'!P218","v":0},0,{"$f":"'31'!Q244","v":0},{"$f":"'31'!T244","v":0},{"$f":"'31'!S226","v":0},{"$f":"'31'!S227","v":0},{"$f":"'31'!S228","v":0},null,{"$f":"'31'!S229","v":0},0,{"$f":"'31'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N33","v":0},0,null,0,{"$f":"'31'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'31'!U176","v":0},{"$f":"+Info_Salariés!AR33","v":"00:00:00"},{"$f":"'31'!Q8","v":"00:00:00"},{"$f":"'31'!R8","v":"00:00:00"},{"$f":"'31'!S8","v":"00:00:00"},{"$f":"'31'!V8","v":"00:00:00"},null,{"$f":"'31'!K238","v":0},{"$f":"'31'!K239","v":0},{"$f":"'31'!K240","v":0},{"$f":"'31'!K241","v":0},{"$f":"'31'!K242","v":0},{"$f":"'31'!K243","v":0},0]
[0,{"$f":"'32'!O10","v":0},{"$f":"'32'!AB16","v":1},{"$f":"'32'!P191","v":0},{"$f":"'32'!P198","v":0},{"$f":"'32'!P205","v":0},{"$f":"'32'!P214","v":0},{"$f":"'32'!P218","v":0},0,{"$f":"'32'!Q244","v":0},{"$f":"'32'!T244","v":0},{"$f":"'32'!S226","v":0},{"$f":"'32'!S227","v":0},{"$f":"'32'!S228","v":0},null,{"$f":"'32'!S229","v":0},0,{"$f":"'32'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N34","v":0},0,null,0,{"$f":"'32'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'32'!U176","v":0},{"$f":"+Info_Salariés!AR34","v":"00:00:00"},{"$f":"'32'!Q8","v":"00:00:00"},{"$f":"'32'!R8","v":"00:00:00"},{"$f":"'32'!S8","v":"00:00:00"},{"$f":"'32'!V8","v":"00:00:00"},null,{"$f":"'32'!K238","v":0},{"$f":"'32'!K239","v":0},{"$f":"'32'!K240","v":0},{"$f":"'32'!K241","v":0},{"$f":"'32'!K242","v":0},{"$f":"'32'!K243","v":0},0]
[0,{"$f":"'33'!O10","v":0},{"$f":"'33'!AB16","v":1},{"$f":"'33'!P191","v":0},{"$f":"'33'!P198","v":0},{"$f":"'33'!P205","v":0},{"$f":"'33'!P214","v":0},{"$f":"'33'!P218","v":0},0,{"$f":"'33'!Q244","v":0},{"$f":"'33'!T244","v":0},{"$f":"'33'!S226","v":0},{"$f":"'33'!S227","v":0},{"$f":"'33'!S228","v":0},null,{"$f":"'33'!S229","v":0},0,{"$f":"'33'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N35","v":0},0,null,{"$f":"J35","v":0},{"$f":"'33'!T4","v":0},{"$f":"K35","v":0},0,0,0,0,0,null,null,{"$f":"'33'!U176","v":0},{"$f":"+Info_Salariés!AR35","v":"00:00:00"},{"$f":"'33'!Q8","v":"00:00:00"},{"$f":"'33'!R8","v":"00:00:00"},{"$f":"'33'!S8","v":"00:00:00"},{"$f":"'33'!V8","v":"00:00:00"},null,{"$f":"'33'!K238","v":0},{"$f":"'33'!K239","v":0},{"$f":"'33'!K240","v":0},{"$f":"'33'!K241","v":0},{"$f":"'33'!K242","v":0},{"$f":"'33'!K243","v":0},0]
[0,{"$f":"'34'!O10","v":0},{"$f":"'34'!AB16","v":1},{"$f":"'34'!P191","v":0},{"$f":"'34'!P198","v":0},{"$f":"'34'!P205","v":0},{"$f":"'34'!P214","v":0},{"$f":"'34'!P218","v":0},0,{"$f":"'34'!Q244","v":0},{"$f":"'34'!T244","v":0},{"$f":"'34'!S226","v":0},{"$f":"'34'!S227","v":0},{"$f":"'34'!S228","v":0},null,{"$f":"'34'!S229","v":0},0,{"$f":"'34'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N36","v":0},0,null,0,{"$f":"'34'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'34'!U176","v":0},{"$f":"+Info_Salariés!AR36","v":"00:00:00"},{"$f":"'34'!Q8","v":"00:00:00"},{"$f":"'34'!R8","v":"00:00:00"},{"$f":"'34'!S8","v":"00:00:00"},{"$f":"'34'!V8","v":"00:00:00"},null,{"$f":"'34'!K238","v":0},{"$f":"'34'!K239","v":0},{"$f":"'34'!K240","v":0},{"$f":"'34'!K241","v":0},{"$f":"'34'!K242","v":0},{"$f":"'34'!K243","v":0},0]
[0,{"$f":"'35'!O10","v":0},{"$f":"'35'!AB16","v":1},{"$f":"'35'!P191","v":0},{"$f":"'35'!P198","v":0},{"$f":"'35'!P205","v":0},{"$f":"'35'!P214","v":0},{"$f":"'35'!P218","v":0},0,{"$f":"'35'!Q244","v":0},{"$f":"'35'!T244","v":0},{"$f":"'35'!S226","v":0},{"$f":"'35'!S227","v":0},{"$f":"'35'!S228","v":0},null,{"$f":"'35'!S229","v":0},0,{"$f":"'35'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N37","v":0},0,null,0,{"$f":"'35'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'35'!U176","v":0},{"$f":"+Info_Salariés!AR37","v":"00:00:00"},{"$f":"'35'!Q8","v":"00:00:00"},{"$f":"'35'!R8","v":"00:00:00"},{"$f":"'35'!S8","v":"00:00:00"},{"$f":"'35'!V8","v":"00:00:00"},null,{"$f":"'35'!K238","v":0},{"$f":"'35'!K239","v":0},{"$f":"'35'!K240","v":0},{"$f":"'35'!K241","v":0},{"$f":"'35'!K242","v":0},{"$f":"'35'!K243","v":0},0]
[0,{"$f":"'36'!O10","v":0},{"$f":"'36'!AB16","v":1},{"$f":"'36'!P191","v":0},{"$f":"'36'!P198","v":0},{"$f":"'36'!P205","v":0},{"$f":"'36'!P214","v":0},{"$f":"'36'!P218","v":0},0,{"$f":"'36'!Q244","v":0},{"$f":"'36'!T244","v":0},{"$f":"'36'!S226","v":0},{"$f":"'36'!S227","v":0},{"$f":"'36'!S228","v":0},null,{"$f":"'36'!S229","v":0},0,{"$f":"'36'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N38","v":0},0,null,0,{"$f":"'36'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'36'!U176","v":0},{"$f":"+Info_Salariés!AR38","v":"00:00:00"},{"$f":"'36'!Q8","v":"00:00:00"},{"$f":"'36'!R8","v":"00:00:00"},{"$f":"'36'!S8","v":"00:00:00"},{"$f":"'36'!V8","v":"00:00:00"},null,{"$f":"'36'!K238","v":0},{"$f":"'36'!K239","v":0},{"$f":"'36'!K240","v":0},{"$f":"'36'!K241","v":0},{"$f":"'36'!K242","v":0},{"$f":"'36'!K243","v":0},0]
[0,{"$f":"'37'!O10","v":0},{"$f":"'37'!AB16","v":1},{"$f":"'37'!P191","v":0},{"$f":"'37'!P198","v":0},{"$f":"'37'!P205","v":0},{"$f":"'37'!P214","v":0},{"$f":"'37'!P218","v":0},0,{"$f":"'37'!Q244","v":0},{"$f":"'37'!T244","v":0},{"$f":"'37'!S226","v":0},{"$f":"'37'!S227","v":0},{"$f":"'37'!S228","v":0},null,{"$f":"'37'!S229","v":0},0,{"$f":"'37'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N39","v":0},0,null,0,{"$f":"'37'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'37'!U176","v":0},{"$f":"+Info_Salariés!AR39","v":"00:00:00"},{"$f":"'37'!Q8","v":"00:00:00"},{"$f":"'37'!R8","v":"00:00:00"},{"$f":"'37'!S8","v":"00:00:00"},{"$f":"'37'!V8","v":"00:00:00"},null,{"$f":"'37'!K238","v":0},{"$f":"'37'!K239","v":0},{"$f":"'37'!K240","v":0},{"$f":"'37'!K241","v":0},{"$f":"'37'!K242","v":0},{"$f":"'37'!K243","v":0},0]
[0,{"$f":"'38'!O10","v":0},{"$f":"'38'!AB16","v":1},{"$f":"'38'!P191","v":0},{"$f":"'38'!P198","v":0},{"$f":"'38'!P205","v":0},{"$f":"'38'!P214","v":0},{"$f":"'38'!P218","v":0},0,{"$f":"'38'!Q244","v":0},{"$f":"'38'!T244","v":0},{"$f":"'38'!S226","v":0},{"$f":"'38'!S227","v":0},{"$f":"'38'!S228","v":0},null,{"$f":"'38'!S229","v":0},0,{"$f":"'38'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N40","v":0},0,null,0,{"$f":"'38'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'38'!U176","v":0},{"$f":"+Info_Salariés!AR40","v":"00:00:00"},{"$f":"'38'!Q8","v":"00:00:00"},{"$f":"'38'!R8","v":"00:00:00"},{"$f":"'38'!S8","v":"00:00:00"},{"$f":"'38'!V8","v":"00:00:00"},null,{"$f":"'38'!K238","v":0},{"$f":"'38'!K239","v":0},{"$f":"'38'!K240","v":0},{"$f":"'38'!K241","v":0},{"$f":"'38'!K242","v":0},{"$f":"'38'!K243","v":0},0]
[0,{"$f":"'39'!O10","v":0},{"$f":"'39'!AB16","v":1},{"$f":"'39'!P191","v":0},{"$f":"'39'!P198","v":0},{"$f":"'39'!P205","v":0},{"$f":"'39'!P214","v":0},{"$f":"'39'!P218","v":0},0,{"$f":"'39'!Q244","v":0},{"$f":"'39'!T244","v":0},{"$f":"'39'!S226","v":0},{"$f":"'39'!S227","v":0},{"$f":"'39'!S228","v":0},null,{"$f":"'39'!S229","v":0},0,{"$f":"'39'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N41","v":0},0,null,0,{"$f":"'39'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'39'!U176","v":0},{"$f":"+Info_Salariés!AR41","v":"00:00:00"},{"$f":"'39'!Q8","v":"00:00:00"},{"$f":"'39'!R8","v":"00:00:00"},{"$f":"'39'!S8","v":"00:00:00"},{"$f":"'39'!V8","v":"00:00:00"},null,{"$f":"'39'!K238","v":0},{"$f":"'39'!K239","v":0},{"$f":"'39'!K240","v":0},{"$f":"'39'!K241","v":0},{"$f":"'39'!K242","v":0},{"$f":"'39'!K243","v":0},0]
[0,{"$f":"'40'!O10","v":0},{"$f":"'40'!AB16","v":1},{"$f":"'40'!P191","v":0},{"$f":"'40'!P198","v":0},{"$f":"'40'!P205","v":0},{"$f":"'40'!P214","v":0},{"$f":"'40'!P218","v":0},0,{"$f":"'40'!Q244","v":0},{"$f":"'40'!T244","v":0},{"$f":"'40'!S226","v":0},{"$f":"'40'!S227","v":0},{"$f":"'40'!S228","v":0},null,{"$f":"'40'!S229","v":0},0,{"$f":"'40'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N42","v":0},0,null,0,{"$f":"'40'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'40'!U176","v":0},{"$f":"+Info_Salariés!AR42","v":"00:00:00"},{"$f":"'40'!Q8","v":"00:00:00"},{"$f":"'40'!R8","v":"00:00:00"},{"$f":"'40'!S8","v":"00:00:00"},{"$f":"'40'!V8","v":"00:00:00"},null,{"$f":"'40'!K238","v":0},{"$f":"'40'!K239","v":0},{"$f":"'40'!K240","v":0},{"$f":"'40'!K241","v":0},{"$f":"'40'!K242","v":0},{"$f":"'40'!K243","v":0},0]
[0,{"$f":"'41'!O10","v":0},{"$f":"'41'!AB16","v":1},{"$f":"'41'!P191","v":0},{"$f":"'41'!P198","v":0},{"$f":"'41'!P205","v":0},{"$f":"'41'!P214","v":0},{"$f":"'41'!P218","v":0},0,{"$f":"'41'!Q244","v":0},{"$f":"'41'!T244","v":0},{"$f":"'41'!S226","v":0},{"$f":"'41'!S227","v":0},{"$f":"'41'!S228","v":0},null,{"$f":"'41'!S229","v":0},0,{"$f":"'41'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N43","v":0},0,null,0,{"$f":"'41'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'41'!U176","v":0},{"$f":"+Info_Salariés!AR43","v":"00:00:00"},{"$f":"'41'!Q8","v":"00:00:00"},{"$f":"'41'!R8","v":"00:00:00"},{"$f":"'41'!S8","v":"00:00:00"},{"$f":"'41'!V8","v":"00:00:00"},null,{"$f":"'41'!K238","v":0},{"$f":"'41'!K239","v":0},{"$f":"'41'!K240","v":0},{"$f":"'41'!K241","v":0},{"$f":"'41'!K242","v":0},{"$f":"'41'!K243","v":0},0]
[0,{"$f":"'42'!O10","v":0},{"$f":"'42'!AB16","v":1},{"$f":"'42'!P191","v":0},{"$f":"'42'!P198","v":0},{"$f":"'42'!P205","v":0},{"$f":"'42'!P214","v":0},{"$f":"'42'!P218","v":0},0,{"$f":"'42'!Q244","v":0},{"$f":"'42'!T244","v":0},{"$f":"'42'!S226","v":0},{"$f":"'42'!S227","v":0},{"$f":"'42'!S228","v":0},null,{"$f":"'42'!S229","v":0},0,{"$f":"'42'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N44","v":0},0,null,0,{"$f":"'42'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'42'!U176","v":0},{"$f":"+Info_Salariés!AR44","v":"00:00:00"},{"$f":"'42'!Q8","v":"00:00:00"},{"$f":"'42'!R8","v":"00:00:00"},{"$f":"'42'!S8","v":"00:00:00"},{"$f":"'42'!V8","v":"00:00:00"},null,{"$f":"'42'!K238","v":0},{"$f":"'42'!K239","v":0},{"$f":"'42'!K240","v":0},{"$f":"'42'!K241","v":0},{"$f":"'42'!K242","v":0},{"$f":"'42'!K243","v":0},0]
[0,{"$f":"'43'!O10","v":0},{"$f":"'43'!AB16","v":1},{"$f":"'43'!P191","v":0},{"$f":"'43'!P198","v":0},{"$f":"'43'!P205","v":0},{"$f":"'43'!P214","v":0},{"$f":"'43'!P218","v":0},0,{"$f":"'43'!Q244","v":0},{"$f":"'43'!T244","v":0},{"$f":"'43'!S226","v":0},{"$f":"'43'!S227","v":0},{"$f":"'43'!S228","v":0},null,{"$f":"'43'!S229","v":0},0,{"$f":"'43'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N45","v":0},0,null,0,{"$f":"'43'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'43'!U176","v":0},{"$f":"+Info_Salariés!AR45","v":"00:00:00"},{"$f":"'43'!Q8","v":"00:00:00"},{"$f":"'43'!R8","v":"00:00:00"},{"$f":"'43'!S8","v":"00:00:00"},{"$f":"'43'!V8","v":"00:00:00"},null,{"$f":"'43'!K238","v":0},{"$f":"'43'!K239","v":0},{"$f":"'43'!K240","v":0},{"$f":"'43'!K241","v":0},{"$f":"'43'!K242","v":0},{"$f":"'43'!K243","v":0},0]
[0,{"$f":"'44'!O10","v":0},{"$f":"'44'!AB16","v":1},{"$f":"'44'!P191","v":0},{"$f":"'44'!P198","v":0},{"$f":"'44'!P205","v":0},{"$f":"'44'!P214","v":0},{"$f":"'44'!P218","v":0},0,{"$f":"'44'!Q244","v":0},{"$f":"'44'!T244","v":0},{"$f":"'44'!S226","v":0},{"$f":"'44'!S227","v":0},{"$f":"'44'!S228","v":0},null,{"$f":"'44'!S229","v":0},0,{"$f":"'44'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N46","v":0},0,null,0,{"$f":"'44'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'44'!U176","v":0},{"$f":"+Info_Salariés!AR46","v":"00:00:00"},{"$f":"'44'!Q8","v":"00:00:00"},{"$f":"'44'!R8","v":"00:00:00"},{"$f":"'44'!S8","v":"00:00:00"},{"$f":"'44'!V8","v":"00:00:00"},null,{"$f":"'44'!K238","v":0},{"$f":"'44'!K239","v":0},{"$f":"'44'!K240","v":0},{"$f":"'44'!K241","v":0},{"$f":"'44'!K242","v":0},{"$f":"'44'!K243","v":0},0]
[0,{"$f":"'45'!O10","v":0},{"$f":"'45'!AB16","v":1},{"$f":"'45'!P191","v":0},{"$f":"'45'!P198","v":0},{"$f":"'45'!P205","v":0},{"$f":"'45'!P214","v":0},{"$f":"'45'!P218","v":0},0,{"$f":"'45'!Q244","v":0},{"$f":"'45'!T244","v":0},{"$f":"'45'!S226","v":0},{"$f":"'45'!S227","v":0},{"$f":"'45'!S228","v":0},null,{"$f":"'45'!S229","v":0},0,{"$f":"'45'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N47","v":0},0,null,0,{"$f":"'45'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'45'!U176","v":0},{"$f":"+Info_Salariés!AR47","v":"00:00:00"},{"$f":"'45'!Q8","v":"00:00:00"},{"$f":"'45'!R8","v":"00:00:00"},{"$f":"'45'!S8","v":"00:00:00"},{"$f":"'45'!V8","v":"00:00:00"},null,{"$f":"'45'!K238","v":0},{"$f":"'45'!K239","v":0},{"$f":"'45'!K240","v":0},{"$f":"'45'!K241","v":0},{"$f":"'45'!K242","v":0},{"$f":"'45'!K243","v":0},0]
[0,{"$f":"'46'!O10","v":0},{"$f":"'46'!AB16","v":1},{"$f":"'46'!P191","v":0},{"$f":"'46'!P198","v":0},{"$f":"'46'!P205","v":0},{"$f":"'46'!P214","v":0},{"$f":"'46'!P218","v":0},0,{"$f":"'46'!Q244","v":0},{"$f":"'46'!T244","v":0},{"$f":"'46'!S226","v":0},{"$f":"'46'!S227","v":0},{"$f":"'46'!S228","v":0},null,{"$f":"'46'!S229","v":0},0,{"$f":"'46'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N48","v":0},0,null,0,{"$f":"'46'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'46'!U176","v":0},{"$f":"+Info_Salariés!AR48","v":"00:00:00"},{"$f":"'46'!Q8","v":"00:00:00"},{"$f":"'46'!R8","v":"00:00:00"},{"$f":"'46'!S8","v":"00:00:00"},{"$f":"'46'!V8","v":"00:00:00"},null,{"$f":"'46'!K238","v":0},{"$f":"'46'!K239","v":0},{"$f":"'46'!K240","v":0},{"$f":"'46'!K241","v":0},{"$f":"'46'!K242","v":0},{"$f":"'46'!K243","v":0},0]
[0,{"$f":"'47'!O10","v":0},{"$f":"'47'!AB16","v":1},{"$f":"'47'!P191","v":0},{"$f":"'47'!P198","v":0},{"$f":"'47'!P205","v":0},{"$f":"'47'!P214","v":0},{"$f":"'47'!P218","v":0},0,{"$f":"'47'!Q244","v":0},{"$f":"'47'!T244","v":0},{"$f":"'47'!S226","v":0},{"$f":"'47'!S227","v":0},{"$f":"'47'!S228","v":0},null,{"$f":"'47'!S229","v":0},0,{"$f":"'47'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N49","v":0},0,null,0,{"$f":"'47'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'47'!U176","v":0},{"$f":"+Info_Salariés!AR49","v":"00:00:00"},{"$f":"'47'!Q8","v":"00:00:00"},{"$f":"'47'!R8","v":"00:00:00"},{"$f":"'47'!S8","v":"00:00:00"},{"$f":"'47'!V8","v":"00:00:00"},null,{"$f":"'47'!K238","v":0},{"$f":"'47'!K239","v":0},{"$f":"'47'!K240","v":0},{"$f":"'47'!K241","v":0},{"$f":"'47'!K242","v":0},{"$f":"'47'!K243","v":0},0]
[0,{"$f":"'48'!O10","v":0},{"$f":"'48'!AB16","v":1},{"$f":"'48'!P191","v":0},{"$f":"'48'!P198","v":0},{"$f":"'48'!P205","v":0},{"$f":"'48'!P214","v":0},{"$f":"'48'!P218","v":0},0,{"$f":"'48'!Q244","v":0},{"$f":"'48'!T244","v":0},{"$f":"'48'!S226","v":0},{"$f":"'48'!S227","v":0},{"$f":"'48'!S228","v":0},null,{"$f":"'48'!S229","v":0},0,{"$f":"'48'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N50","v":0},0,null,0,{"$f":"'48'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'48'!U176","v":0},{"$f":"+Info_Salariés!AR50","v":"00:00:00"},{"$f":"'48'!Q8","v":"00:00:00"},{"$f":"'48'!R8","v":"00:00:00"},{"$f":"'48'!S8","v":"00:00:00"},{"$f":"'48'!V8","v":"00:00:00"},null,{"$f":"'48'!K238","v":0},{"$f":"'48'!K239","v":0},{"$f":"'48'!K240","v":0},{"$f":"'48'!K241","v":0},{"$f":"'48'!K242","v":0},{"$f":"'48'!K243","v":0},0]
[0,{"$f":"'49'!O10","v":0},{"$f":"'49'!AB16","v":1},{"$f":"'49'!P191","v":0},{"$f":"'49'!P198","v":0},{"$f":"'49'!P205","v":0},{"$f":"'49'!P214","v":0},{"$f":"'49'!P218","v":0},0,{"$f":"'49'!Q244","v":0},{"$f":"'49'!T244","v":0},{"$f":"'49'!S226","v":0},{"$f":"'49'!S227","v":0},{"$f":"'49'!S228","v":0},null,{"$f":"'49'!S229","v":0},0,{"$f":"'49'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N51","v":0},0,null,0,{"$f":"'49'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'49'!U176","v":0},{"$f":"+Info_Salariés!AR51","v":"00:00:00"},{"$f":"'49'!Q8","v":"00:00:00"},{"$f":"'49'!R8","v":"00:00:00"},{"$f":"'49'!S8","v":"00:00:00"},{"$f":"'49'!V8","v":"00:00:00"},null,{"$f":"'49'!K238","v":0},{"$f":"'49'!K239","v":0},{"$f":"'49'!K240","v":0},{"$f":"'49'!K241","v":0},{"$f":"'49'!K242","v":0},{"$f":"'49'!K243","v":0},0]
[0,{"$f":"'50'!O10","v":0},{"$f":"'50'!AB16","v":1},{"$f":"'50'!P191","v":0},{"$f":"'50'!P198","v":0},{"$f":"'50'!P205","v":0},{"$f":"'50'!P214","v":0},{"$f":"'50'!P218","v":0},0,{"$f":"'50'!Q244","v":0},{"$f":"'50'!T244","v":0},{"$f":"'50'!S226","v":0},{"$f":"'50'!S227","v":0},{"$f":"'50'!S228","v":0},null,{"$f":"'50'!S229","v":0},0,{"$f":"'50'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N52","v":0},0,null,0,{"$f":"'50'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'50'!U176","v":0},{"$f":"+Info_Salariés!AR52","v":"00:00:00"},{"$f":"'50'!Q8","v":"00:00:00"},{"$f":"'50'!R8","v":"00:00:00"},{"$f":"'50'!S8","v":"00:00:00"},{"$f":"'50'!V8","v":"00:00:00"},null,{"$f":"'50'!K238","v":0},{"$f":"'50'!K239","v":0},{"$f":"'50'!K240","v":0},{"$f":"'50'!K241","v":0},{"$f":"'50'!K242","v":0},{"$f":"'50'!K243","v":0},0]
[0,{"$f":"'51'!O10","v":0},{"$f":"'51'!AB16","v":1},{"$f":"'51'!P191","v":0},{"$f":"'51'!P198","v":0},{"$f":"'51'!P205","v":0},{"$f":"'51'!P214","v":0},{"$f":"'51'!P218","v":0},0,{"$f":"'51'!Q244","v":0},{"$f":"'51'!T244","v":0},{"$f":"'51'!S226","v":0},{"$f":"'51'!S227","v":0},{"$f":"'51'!S228","v":0},null,{"$f":"'51'!S229","v":0},0,{"$f":"'51'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N53","v":0},0,null,0,{"$f":"'51'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'51'!U176","v":0},{"$f":"+Info_Salariés!AR53","v":"00:00:00"},{"$f":"'51'!Q8","v":"00:00:00"},{"$f":"'51'!R8","v":"00:00:00"},{"$f":"'51'!S8","v":"00:00:00"},{"$f":"'51'!V8","v":"00:00:00"},null,{"$f":"'51'!K238","v":0},{"$f":"'51'!K239","v":0},{"$f":"'51'!K240","v":0},{"$f":"'51'!K241","v":0},{"$f":"'51'!K242","v":0},{"$f":"'51'!K243","v":0},0]
[0,{"$f":"'52'!O10","v":0},{"$f":"'52'!AB16","v":1},{"$f":"'52'!P191","v":0},{"$f":"'52'!P198","v":0},{"$f":"'52'!P205","v":0},{"$f":"'52'!P214","v":0},{"$f":"'52'!P218","v":0},0,{"$f":"'52'!Q244","v":0},{"$f":"'52'!T244","v":0},{"$f":"'52'!S226","v":0},{"$f":"'52'!S227","v":0},{"$f":"'52'!S228","v":0},null,{"$f":"'52'!S229","v":0},0,{"$f":"'52'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N54","v":0},0,null,0,{"$f":"'52'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'52'!U176","v":0},{"$f":"+Info_Salariés!AR54","v":"00:00:00"},{"$f":"'52'!Q8","v":"00:00:00"},{"$f":"'52'!R8","v":"00:00:00"},{"$f":"'52'!S8","v":"00:00:00"},{"$f":"'52'!V8","v":"00:00:00"},null,{"$f":"'52'!K238","v":0},{"$f":"'52'!K239","v":0},{"$f":"'52'!K240","v":0},{"$f":"'52'!K241","v":0},{"$f":"'52'!K242","v":0},{"$f":"'52'!K243","v":0},0]
[0,{"$f":"'53'!O10","v":0},{"$f":"'53'!AB16","v":1},{"$f":"'53'!P191","v":0},{"$f":"'53'!P198","v":0},{"$f":"'53'!P205","v":0},{"$f":"'53'!P214","v":0},{"$f":"'53'!P218","v":0},0,{"$f":"'53'!Q244","v":0},{"$f":"'53'!T244","v":0},{"$f":"'53'!S226","v":0},{"$f":"'53'!S227","v":0},{"$f":"'53'!S228","v":0},null,{"$f":"'53'!S229","v":0},0,{"$f":"'53'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N55","v":0},0,null,0,{"$f":"'53'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'53'!U176","v":0},{"$f":"+Info_Salariés!AR55","v":"00:00:00"},{"$f":"'53'!Q8","v":"00:00:00"},{"$f":"'53'!R8","v":"00:00:00"},{"$f":"'53'!S8","v":"00:00:00"},{"$f":"'53'!V8","v":"00:00:00"},null,{"$f":"'53'!K238","v":0},{"$f":"'53'!K239","v":0},{"$f":"'53'!K240","v":0},{"$f":"'53'!K241","v":0},{"$f":"'53'!K242","v":0},{"$f":"'53'!K243","v":0},0]
[0,{"$f":"'54'!O10","v":0},{"$f":"'54'!AB16","v":1},{"$f":"'54'!P191","v":0},{"$f":"'54'!P198","v":0},{"$f":"'54'!P205","v":0},{"$f":"'54'!P214","v":0},{"$f":"'54'!P218","v":0},0,{"$f":"'54'!Q244","v":0},{"$f":"'54'!T244","v":0},{"$f":"'54'!S226","v":0},{"$f":"'54'!S227","v":0},{"$f":"'54'!S228","v":0},null,{"$f":"'54'!S229","v":0},0,{"$f":"'54'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N56","v":0},0,null,0,{"$f":"'54'!T4","v":0},0,{"$f":"IF(X56<70000,X56,70000)","v":0},{"$f":"IF(X56>0,IF(X56<70000,1,0),0)","v":0},{"$f":"ROUND(IF(X56<70000,X56,0),0)","v":0},{"$f":"IF(X56>0,IF(X56>70000,1,0),0)","v":0},{"$f":"ROUND(IF(X56>70000,X56,0),0)","v":0},null,null,{"$f":"'54'!U176","v":0},{"$f":"+Info_Salariés!AR56","v":"00:00:00"},{"$f":"'54'!Q8","v":"00:00:00"},{"$f":"'54'!R8","v":"00:00:00"},{"$f":"'54'!S8","v":"00:00:00"},{"$f":"'54'!V8","v":"00:00:00"},null,{"$f":"'54'!K238","v":0},{"$f":"'54'!K239","v":0},{"$f":"'54'!K240","v":0},{"$f":"'54'!K241","v":0},{"$f":"'54'!K242","v":0},{"$f":"'54'!K243","v":0},0]
[0,{"$f":"'55'!O10","v":0},{"$f":"'55'!AB16","v":1},{"$f":"'55'!P191","v":0},{"$f":"'55'!P198","v":0},{"$f":"'55'!P205","v":0},{"$f":"'55'!P214","v":0},{"$f":"'55'!P218","v":0},0,{"$f":"'55'!Q244","v":0},{"$f":"'55'!T244","v":0},{"$f":"'55'!S226","v":0},{"$f":"'55'!S227","v":0},{"$f":"'55'!S228","v":0},null,{"$f":"'55'!S229","v":0},0,{"$f":"'55'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N57","v":0},0,null,0,{"$f":"'55'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'55'!U176","v":0},{"$f":"+Info_Salariés!AR57","v":"00:00:00"},{"$f":"'55'!Q8","v":"00:00:00"},{"$f":"'55'!R8","v":"00:00:00"},{"$f":"'55'!S8","v":"00:00:00"},{"$f":"'55'!V8","v":"00:00:00"},null,{"$f":"'55'!K238","v":0},{"$f":"'55'!K239","v":0},{"$f":"'55'!K240","v":0},{"$f":"'55'!K241","v":0},{"$f":"'55'!K242","v":0},{"$f":"'55'!K243","v":0},0]
[0,{"$f":"'56'!O10","v":0},{"$f":"'56'!AB16","v":1},{"$f":"'56'!P191","v":0},{"$f":"'56'!P198","v":0},{"$f":"'56'!P205","v":0},{"$f":"'56'!P214","v":0},{"$f":"'56'!P218","v":0},0,{"$f":"'56'!Q244","v":0},{"$f":"'56'!T244","v":0},{"$f":"'56'!S226","v":0},{"$f":"'56'!S227","v":0},{"$f":"'56'!S228","v":0},null,{"$f":"'56'!S229","v":0},0,{"$f":"'56'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N58","v":0},0,null,0,{"$f":"'56'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'56'!U176","v":0},{"$f":"+Info_Salariés!AR58","v":"00:00:00"},{"$f":"'56'!Q8","v":"00:00:00"},{"$f":"'56'!R8","v":"00:00:00"},{"$f":"'56'!S8","v":"00:00:00"},{"$f":"'56'!V8","v":"00:00:00"},null,{"$f":"'56'!K238","v":0},{"$f":"'56'!K239","v":0},{"$f":"'56'!K240","v":0},{"$f":"'56'!K241","v":0},{"$f":"'56'!K242","v":0},{"$f":"'56'!K243","v":0},0]
[0,{"$f":"'57'!O10","v":0},{"$f":"'57'!AB16","v":1},{"$f":"'57'!P191","v":0},{"$f":"'57'!P198","v":0},{"$f":"'57'!P205","v":0},{"$f":"'57'!P214","v":0},{"$f":"'57'!P218","v":0},0,{"$f":"'57'!Q244","v":0},{"$f":"'57'!T244","v":0},{"$f":"'57'!S226","v":0},{"$f":"'57'!S227","v":0},{"$f":"'57'!S228","v":0},null,{"$f":"'57'!S229","v":0},0,{"$f":"'57'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N59","v":0},0,null,0,{"$f":"'57'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'57'!U176","v":0},{"$f":"+Info_Salariés!AR59","v":"00:00:00"},{"$f":"'57'!Q8","v":"00:00:00"},{"$f":"'57'!R8","v":"00:00:00"},{"$f":"'57'!S8","v":"00:00:00"},{"$f":"'57'!V8","v":"00:00:00"},null,{"$f":"'57'!K238","v":0},{"$f":"'57'!K239","v":0},{"$f":"'57'!K240","v":0},{"$f":"'57'!K241","v":0},{"$f":"'57'!K242","v":0},{"$f":"'57'!K243","v":0},0]
[0,{"$f":"'58'!O10","v":0},{"$f":"'58'!AB16","v":1},{"$f":"'58'!P191","v":0},{"$f":"'58'!P198","v":0},{"$f":"'58'!P205","v":0},{"$f":"'58'!P214","v":0},{"$f":"'58'!P218","v":0},0,{"$f":"'58'!Q244","v":0},{"$f":"'58'!T244","v":0},{"$f":"'58'!S226","v":0},{"$f":"'58'!S227","v":0},{"$f":"'58'!S228","v":0},null,{"$f":"'58'!S229","v":0},0,{"$f":"'58'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N60","v":0},0,null,0,{"$f":"'58'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'58'!U176","v":0},{"$f":"+Info_Salariés!AR60","v":"00:00:00"},{"$f":"'58'!Q8","v":"00:00:00"},{"$f":"'58'!R8","v":"00:00:00"},{"$f":"'58'!S8","v":"00:00:00"},{"$f":"'58'!V8","v":"00:00:00"},null,{"$f":"'58'!K238","v":0},{"$f":"'58'!K239","v":0},{"$f":"'58'!K240","v":0},{"$f":"'58'!K241","v":0},{"$f":"'58'!K242","v":0},{"$f":"'58'!K243","v":0},0]
[0,{"$f":"'59'!O10","v":0},{"$f":"'59'!AB16","v":1},{"$f":"'59'!P191","v":0},{"$f":"'59'!P198","v":0},{"$f":"'59'!P205","v":0},{"$f":"'59'!P214","v":0},{"$f":"'59'!P218","v":0},0,{"$f":"'59'!Q244","v":0},{"$f":"'59'!T244","v":0},{"$f":"'59'!S226","v":0},{"$f":"'59'!S227","v":0},{"$f":"'59'!S228","v":0},null,{"$f":"'59'!S229","v":0},0,{"$f":"'59'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N61","v":0},0,null,0,{"$f":"'59'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'59'!U176","v":0},{"$f":"+Info_Salariés!AR61","v":"00:00:00"},{"$f":"'59'!Q8","v":"00:00:00"},{"$f":"'59'!R8","v":"00:00:00"},{"$f":"'59'!S8","v":"00:00:00"},{"$f":"'59'!V8","v":"00:00:00"},null,{"$f":"'59'!K238","v":0},{"$f":"'59'!K239","v":0},{"$f":"'59'!K240","v":0},{"$f":"'59'!K241","v":0},{"$f":"'59'!K242","v":0},{"$f":"'59'!K243","v":0},0]
[0,{"$f":"'60'!O10","v":0},{"$f":"'60'!AB16","v":1},{"$f":"'60'!P191","v":0},{"$f":"'60'!P198","v":0},{"$f":"'60'!P205","v":0},{"$f":"'60'!P214","v":0},{"$f":"'60'!P218","v":0},0,{"$f":"'60'!Q244","v":0},{"$f":"'60'!T244","v":0},{"$f":"'60'!S226","v":0},{"$f":"'60'!S227","v":0},{"$f":"'60'!S228","v":0},null,{"$f":"'60'!S229","v":0},0,{"$f":"'60'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N62","v":0},0,null,0,{"$f":"'60'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'60'!U176","v":0},{"$f":"+Info_Salariés!AR62","v":"00:00:00"},{"$f":"'60'!Q8","v":"00:00:00"},{"$f":"'60'!R8","v":"00:00:00"},{"$f":"'60'!S8","v":"00:00:00"},{"$f":"'60'!V8","v":"00:00:00"},null,{"$f":"'60'!K238","v":0},{"$f":"'60'!K239","v":0},{"$f":"'60'!K240","v":0},{"$f":"'60'!K241","v":0},{"$f":"'60'!K242","v":0},{"$f":"'60'!K243","v":0},0]
[0,{"$f":"'61'!O10","v":0},{"$f":"'61'!AB16","v":1},{"$f":"'61'!P191","v":0},{"$f":"'61'!P198","v":0},{"$f":"'61'!P205","v":0},{"$f":"'61'!P214","v":0},{"$f":"'61'!P218","v":0},0,{"$f":"'61'!Q244","v":0},{"$f":"'61'!T244","v":0},{"$f":"'61'!S226","v":0},{"$f":"'61'!S227","v":0},{"$f":"'61'!S228","v":0},null,{"$f":"'61'!S229","v":0},0,{"$f":"'61'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N63","v":0},0,null,0,{"$f":"'61'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'61'!U176","v":0},{"$f":"+Info_Salariés!AR63","v":"00:00:00"},{"$f":"'61'!Q8","v":"00:00:00"},{"$f":"'61'!R8","v":"00:00:00"},{"$f":"'61'!S8","v":"00:00:00"},{"$f":"'61'!V8","v":"00:00:00"},null,{"$f":"'61'!K238","v":0},{"$f":"'61'!K239","v":0},{"$f":"'61'!K240","v":0},{"$f":"'61'!K241","v":0},{"$f":"'61'!K242","v":0},{"$f":"'61'!K243","v":0},0]
[0,{"$f":"'62'!O10","v":0},{"$f":"'62'!AB16","v":1},{"$f":"'62'!P191","v":0},{"$f":"'62'!P198","v":0},{"$f":"'62'!P205","v":0},{"$f":"'62'!P214","v":0},{"$f":"'62'!P218","v":0},0,{"$f":"'62'!Q244","v":0},{"$f":"'62'!T244","v":0},{"$f":"'62'!S226","v":0},{"$f":"'62'!S227","v":0},{"$f":"'62'!S228","v":0},null,{"$f":"'62'!S229","v":0},0,{"$f":"'62'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N64","v":0},0,null,0,{"$f":"'62'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'62'!U176","v":0},{"$f":"+Info_Salariés!AR64","v":"00:00:00"},{"$f":"'62'!Q8","v":"00:00:00"},{"$f":"'62'!R8","v":"00:00:00"},{"$f":"'62'!S8","v":"00:00:00"},{"$f":"'62'!V8","v":"00:00:00"},null,{"$f":"'62'!K238","v":0},{"$f":"'62'!K239","v":0},{"$f":"'62'!K240","v":0},{"$f":"'62'!K241","v":0},{"$f":"'62'!K242","v":0},{"$f":"'62'!K243","v":0},0]
[0,{"$f":"'63'!O10","v":0},{"$f":"'63'!AB16","v":1},{"$f":"'63'!P191","v":0},{"$f":"'63'!P198","v":0},{"$f":"'63'!P205","v":0},{"$f":"'63'!P214","v":0},{"$f":"'63'!P218","v":0},0,{"$f":"'63'!Q244","v":0},{"$f":"'63'!T244","v":0},{"$f":"'63'!S226","v":0},{"$f":"'63'!S227","v":0},{"$f":"'63'!S228","v":0},null,{"$f":"'63'!S229","v":0},0,{"$f":"'63'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N65","v":0},0,null,0,{"$f":"'63'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'63'!U176","v":0},{"$f":"+Info_Salariés!AR65","v":"00:00:00"},{"$f":"'63'!Q8","v":"00:00:00"},{"$f":"'63'!R8","v":"00:00:00"},{"$f":"'63'!S8","v":"00:00:00"},{"$f":"'63'!V8","v":"00:00:00"},null,{"$f":"'63'!K238","v":0},{"$f":"'63'!K239","v":0},{"$f":"'63'!K240","v":0},{"$f":"'63'!K241","v":0},{"$f":"'63'!K242","v":0},{"$f":"'63'!K243","v":0},0]
[0,{"$f":"'64'!O10","v":0},{"$f":"'64'!AB16","v":1},{"$f":"'64'!P191","v":0},{"$f":"'64'!P198","v":0},{"$f":"'64'!P205","v":0},{"$f":"'64'!P214","v":0},{"$f":"'64'!P218","v":0},0,{"$f":"'64'!Q244","v":0},{"$f":"'64'!T244","v":0},{"$f":"'64'!S226","v":0},{"$f":"'64'!S227","v":0},{"$f":"'64'!S228","v":0},null,{"$f":"'64'!S229","v":0},0,{"$f":"'64'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N66","v":0},0,null,0,{"$f":"'64'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'64'!U176","v":0},{"$f":"+Info_Salariés!AR66","v":"00:00:00"},{"$f":"'64'!Q8","v":"00:00:00"},{"$f":"'64'!R8","v":"00:00:00"},{"$f":"'64'!S8","v":"00:00:00"},{"$f":"'64'!V8","v":"00:00:00"},null,{"$f":"'64'!K238","v":0},{"$f":"'64'!K239","v":0},{"$f":"'64'!K240","v":0},{"$f":"'64'!K241","v":0},{"$f":"'64'!K242","v":0},{"$f":"'64'!K243","v":0},0]
[0,{"$f":"'65'!O10","v":0},{"$f":"'65'!AB16","v":1},{"$f":"'65'!P191","v":0},{"$f":"'65'!P198","v":0},{"$f":"'65'!P205","v":0},{"$f":"'65'!P214","v":0},{"$f":"'65'!P218","v":0},0,{"$f":"'65'!Q244","v":0},{"$f":"'65'!T244","v":0},{"$f":"'65'!S226","v":0},{"$f":"'65'!S227","v":0},{"$f":"'65'!S228","v":0},null,{"$f":"'65'!S229","v":0},{"$f":"+ROUND(I67-SUM(L67:P67),0)","v":0},{"$f":"'65'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N67","v":0},0,null,{"$f":"J67","v":0},{"$f":"'65'!T4","v":0},{"$f":"K67","v":0},0,0,0,0,0,null,null,{"$f":"'65'!U176","v":0},{"$f":"+Info_Salariés!AR67","v":"00:00:00"},{"$f":"'65'!Q8","v":"00:00:00"},{"$f":"'65'!R8","v":"00:00:00"},{"$f":"'65'!S8","v":"00:00:00"},{"$f":"'65'!V8","v":"00:00:00"},null,{"$f":"'65'!K238","v":0},{"$f":"'65'!K239","v":0},{"$f":"'65'!K240","v":0},{"$f":"'65'!K241","v":0},{"$f":"'65'!K242","v":0},{"$f":"'65'!K243","v":0},0]
[{"$f":"IF(J68<>0,1,0)","v":0},{"$f":"'66'!O10","v":0},{"$f":"'66'!AB16","v":1},{"$f":"'66'!P191","v":0},{"$f":"'66'!P198","v":0},{"$f":"'66'!P205","v":0},{"$f":"'66'!P214","v":0},{"$f":"'66'!P218","v":0},{"$f":"+ROUND(E68+F68+G68+D68+H68,0)","v":0},{"$f":"'66'!Q244","v":0},{"$f":"'66'!T244","v":0},{"$f":"'66'!S226","v":0},{"$f":"'66'!S227","v":0},{"$f":"'66'!S228","v":0},null,{"$f":"'66'!S229","v":0},0,{"$f":"'66'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N68","v":0},{"$f":"ROUND((Q68+R68-S68),0)","v":0},null,0,{"$f":"'66'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'66'!U176","v":0},{"$f":"+Info_Salariés!AR68","v":"00:00:00"},{"$f":"'66'!Q8","v":"00:00:00"},{"$f":"'66'!R8","v":"00:00:00"},{"$f":"'66'!S8","v":"00:00:00"},{"$f":"'66'!V8","v":"00:00:00"},null,{"$f":"'66'!K238","v":0},{"$f":"'66'!K239","v":0},{"$f":"'66'!K240","v":0},{"$f":"'66'!K241","v":0},{"$f":"'66'!K242","v":0},{"$f":"'66'!K243","v":0},{"$f":"+ROUND(SUM(AM68:AR68),0)","v":0}]
[0,{"$f":"'67'!O10","v":0},{"$f":"'67'!AB16","v":1},{"$f":"'67'!P191","v":0},{"$f":"'67'!P198","v":0},{"$f":"'67'!P205","v":0},{"$f":"'67'!P214","v":0},{"$f":"'67'!P218","v":0},0,{"$f":"'67'!Q244","v":0},{"$f":"'67'!T244","v":0},{"$f":"'67'!S226","v":0},{"$f":"'67'!S227","v":0},{"$f":"'67'!S228","v":0},null,{"$f":"'67'!S229","v":0},0,{"$f":"'67'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N69","v":0},0,null,0,{"$f":"'67'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'67'!U176","v":0},{"$f":"+Info_Salariés!AR69","v":"00:00:00"},{"$f":"'67'!Q8","v":"00:00:00"},{"$f":"'67'!R8","v":"00:00:00"},{"$f":"'67'!S8","v":"00:00:00"},{"$f":"'67'!V8","v":"00:00:00"},null,{"$f":"'67'!K238","v":0},{"$f":"'67'!K239","v":0},{"$f":"'67'!K240","v":0},{"$f":"'67'!K241","v":0},{"$f":"'67'!K242","v":0},{"$f":"'67'!K243","v":0},0]
[0,{"$f":"'68'!O10","v":0},{"$f":"'68'!AB16","v":1},{"$f":"'68'!P191","v":0},{"$f":"'68'!P198","v":0},{"$f":"'68'!P205","v":0},{"$f":"'68'!P214","v":0},{"$f":"'68'!P218","v":0},0,{"$f":"'68'!Q244","v":0},{"$f":"'68'!T244","v":0},{"$f":"'68'!S226","v":0},{"$f":"'68'!S227","v":0},{"$f":"'68'!S228","v":0},null,{"$f":"'68'!S229","v":0},0,{"$f":"'68'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N70","v":0},0,null,0,{"$f":"'68'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'68'!U176","v":0},{"$f":"+Info_Salariés!AR70","v":"00:00:00"},{"$f":"'68'!Q8","v":"00:00:00"},{"$f":"'68'!R8","v":"00:00:00"},{"$f":"'68'!S8","v":"00:00:00"},{"$f":"'68'!V8","v":"00:00:00"},null,{"$f":"'68'!K238","v":0},{"$f":"'68'!K239","v":0},{"$f":"'68'!K240","v":0},{"$f":"'68'!K241","v":0},{"$f":"'68'!K242","v":0},{"$f":"'68'!K243","v":0},0]
[0,{"$f":"'69'!O10","v":0},{"$f":"'69'!AB16","v":1},{"$f":"'69'!P191","v":0},{"$f":"'69'!P198","v":0},{"$f":"'69'!P205","v":0},{"$f":"'69'!P214","v":0},{"$f":"'69'!P218","v":0},0,{"$f":"'69'!Q244","v":0},{"$f":"'69'!T244","v":0},{"$f":"'69'!S226","v":0},{"$f":"'69'!S227","v":0},{"$f":"'69'!S228","v":0},null,{"$f":"'69'!S229","v":0},0,{"$f":"'69'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N71","v":0},0,null,0,{"$f":"'69'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'69'!U176","v":0},{"$f":"+Info_Salariés!AR71","v":"00:00:00"},{"$f":"'69'!Q8","v":"00:00:00"},{"$f":"'69'!R8","v":"00:00:00"},{"$f":"'69'!S8","v":"00:00:00"},{"$f":"'69'!V8","v":"00:00:00"},null,{"$f":"'69'!K238","v":0},{"$f":"'69'!K239","v":0},{"$f":"'69'!K240","v":0},{"$f":"'69'!K241","v":0},{"$f":"'69'!K242","v":0},{"$f":"'69'!K243","v":0},0]
[0,{"$f":"'70'!O10","v":0},{"$f":"'70'!AB16","v":1},{"$f":"'70'!P191","v":0},{"$f":"'70'!P198","v":0},{"$f":"'70'!P205","v":0},{"$f":"'70'!P214","v":0},{"$f":"'70'!P218","v":0},0,{"$f":"'70'!Q244","v":0},{"$f":"'70'!T244","v":0},{"$f":"'70'!S226","v":0},{"$f":"'70'!S227","v":0},{"$f":"'70'!S228","v":0},null,{"$f":"'70'!S229","v":0},0,{"$f":"'70'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N72","v":0},0,null,0,{"$f":"'70'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'70'!U176","v":0},{"$f":"+Info_Salariés!AR72","v":"00:00:00"},{"$f":"'70'!Q8","v":"00:00:00"},{"$f":"'70'!R8","v":"00:00:00"},{"$f":"'70'!S8","v":"00:00:00"},{"$f":"'70'!V8","v":"00:00:00"},null,{"$f":"'70'!K238","v":0},{"$f":"'70'!K239","v":0},{"$f":"'70'!K240","v":0},{"$f":"'70'!K241","v":0},{"$f":"'70'!K242","v":0},{"$f":"'70'!K243","v":0},0]
[0,{"$f":"'71'!O10","v":0},{"$f":"'71'!AB16","v":1},{"$f":"'71'!P191","v":0},{"$f":"'71'!P198","v":0},{"$f":"'71'!P205","v":0},{"$f":"'71'!P214","v":0},{"$f":"'71'!P218","v":0},0,{"$f":"'71'!Q244","v":0},{"$f":"'71'!T244","v":0},{"$f":"'71'!S226","v":0},{"$f":"'71'!S227","v":0},{"$f":"'71'!S228","v":0},null,{"$f":"'71'!S229","v":0},0,{"$f":"'71'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N73","v":0},0,null,0,{"$f":"'71'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'71'!U176","v":0},{"$f":"+Info_Salariés!AR73","v":"00:00:00"},{"$f":"'71'!Q8","v":"00:00:00"},{"$f":"'71'!R8","v":"00:00:00"},{"$f":"'71'!S8","v":"00:00:00"},{"$f":"'71'!V8","v":"00:00:00"},null,{"$f":"'71'!K238","v":0},{"$f":"'71'!K239","v":0},{"$f":"'71'!K240","v":0},{"$f":"'71'!K241","v":0},{"$f":"'71'!K242","v":0},{"$f":"'71'!K243","v":0},0]
[0,{"$f":"'72'!O10","v":0},{"$f":"'72'!AB16","v":1},{"$f":"'72'!P191","v":0},{"$f":"'72'!P198","v":0},{"$f":"'72'!P205","v":0},{"$f":"'72'!P214","v":0},{"$f":"'72'!P218","v":0},0,{"$f":"'72'!Q244","v":0},{"$f":"'72'!T244","v":0},{"$f":"'72'!S226","v":0},{"$f":"'72'!S227","v":0},{"$f":"'72'!S228","v":0},null,{"$f":"'72'!S229","v":0},0,{"$f":"'72'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N74","v":0},0,null,0,{"$f":"'72'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'72'!U176","v":0},{"$f":"+Info_Salariés!AR74","v":"00:00:00"},{"$f":"'72'!Q8","v":"00:00:00"},{"$f":"'72'!R8","v":"00:00:00"},{"$f":"'72'!S8","v":"00:00:00"},{"$f":"'72'!V8","v":"00:00:00"},null,{"$f":"'72'!K238","v":0},{"$f":"'72'!K239","v":0},{"$f":"'72'!K240","v":0},{"$f":"'72'!K241","v":0},{"$f":"'72'!K242","v":0},{"$f":"'72'!K243","v":0},0]
[0,{"$f":"'73'!O10","v":0},{"$f":"'73'!AB16","v":1},{"$f":"'73'!P191","v":0},{"$f":"'73'!P198","v":0},{"$f":"'73'!P205","v":0},{"$f":"'73'!P214","v":0},{"$f":"'73'!P218","v":0},0,{"$f":"'73'!Q244","v":0},{"$f":"'73'!T244","v":0},{"$f":"'73'!S226","v":0},{"$f":"'73'!S227","v":0},{"$f":"'73'!S228","v":0},null,{"$f":"'73'!S229","v":0},0,{"$f":"'73'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N75","v":0},0,null,0,{"$f":"'73'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'73'!U176","v":0},{"$f":"+Info_Salariés!AR75","v":"00:00:00"},{"$f":"'73'!Q8","v":"00:00:00"},{"$f":"'73'!R8","v":"00:00:00"},{"$f":"'73'!S8","v":"00:00:00"},{"$f":"'73'!V8","v":"00:00:00"},null,{"$f":"'73'!K238","v":0},{"$f":"'73'!K239","v":0},{"$f":"'73'!K240","v":0},{"$f":"'73'!K241","v":0},{"$f":"'73'!K242","v":0},{"$f":"'73'!K243","v":0},0]
[0,{"$f":"'74'!O10","v":0},{"$f":"'74'!AB16","v":1},{"$f":"'74'!P191","v":0},{"$f":"'74'!P198","v":0},{"$f":"'74'!P205","v":0},{"$f":"'74'!P214","v":0},{"$f":"'74'!P218","v":0},0,{"$f":"'74'!Q244","v":0},{"$f":"'74'!T244","v":0},{"$f":"'74'!S226","v":0},{"$f":"'74'!S227","v":0},{"$f":"'74'!S228","v":0},null,{"$f":"'74'!S229","v":0},0,{"$f":"'74'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N76","v":0},0,null,0,{"$f":"'74'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'74'!U176","v":0},{"$f":"+Info_Salariés!AR76","v":"00:00:00"},{"$f":"'74'!Q8","v":"00:00:00"},{"$f":"'74'!R8","v":"00:00:00"},{"$f":"'74'!S8","v":"00:00:00"},{"$f":"'74'!V8","v":"00:00:00"},null,{"$f":"'74'!K238","v":0},{"$f":"'74'!K239","v":0},{"$f":"'74'!K240","v":0},{"$f":"'74'!K241","v":0},{"$f":"'74'!K242","v":0},{"$f":"'74'!K243","v":0},0]
[0,{"$f":"'75'!O10","v":0},{"$f":"'75'!AB16","v":1},{"$f":"'75'!P191","v":0},{"$f":"'75'!P198","v":0},{"$f":"'75'!P205","v":0},{"$f":"'75'!P214","v":0},{"$f":"'75'!P218","v":0},0,{"$f":"'75'!Q244","v":0},{"$f":"'75'!T244","v":0},{"$f":"'75'!S226","v":0},{"$f":"'75'!S227","v":0},{"$f":"'75'!S228","v":0},null,{"$f":"'75'!S229","v":0},0,{"$f":"'75'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N77","v":0},0,null,0,{"$f":"'75'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'75'!U176","v":0},{"$f":"+Info_Salariés!AR77","v":"00:00:00"},{"$f":"'75'!Q8","v":"00:00:00"},{"$f":"'75'!R8","v":"00:00:00"},{"$f":"'75'!S8","v":"00:00:00"},{"$f":"'75'!V8","v":"00:00:00"},null,{"$f":"'75'!K238","v":0},{"$f":"'75'!K239","v":0},{"$f":"'75'!K240","v":0},{"$f":"'75'!K241","v":0},{"$f":"'75'!K242","v":0},{"$f":"'75'!K243","v":0},0]
[null,{"$f":"'76'!O10","v":0},{"$f":"'76'!AB16","v":1},{"$f":"'76'!P191","v":0},{"$f":"'76'!P198","v":0},{"$f":"'76'!P205","v":0},{"$f":"'76'!P214","v":0},{"$f":"'76'!P218","v":0},0,{"$f":"'76'!Q244","v":0},{"$f":"'76'!T244","v":0},{"$f":"'76'!S226","v":0},{"$f":"'76'!S227","v":0},{"$f":"'76'!S228","v":0},null,{"$f":"'76'!S229","v":0},0,{"$f":"'76'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N78","v":0},0,null,0,{"$f":"'76'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'76'!U176","v":0},{"$f":"+Info_Salariés!AR78","v":"00:00:00"},{"$f":"'76'!Q8","v":"00:00:00"},{"$f":"'76'!R8","v":"00:00:00"},{"$f":"'76'!S8","v":"00:00:00"},{"$f":"'76'!V8","v":"00:00:00"},null,{"$f":"'76'!K238","v":0},{"$f":"'76'!K239","v":0},{"$f":"'76'!K240","v":0},{"$f":"'76'!K241","v":0},{"$f":"'76'!K242","v":0},{"$f":"'76'!K243","v":0},0]
[null,{"$f":"'77'!O10","v":0},{"$f":"'77'!AB16","v":1},{"$f":"'77'!P191","v":0},{"$f":"'77'!P198","v":0},{"$f":"'77'!P205","v":0},{"$f":"'77'!P214","v":0},{"$f":"'77'!P218","v":0},0,{"$f":"'77'!Q244","v":0},{"$f":"'77'!T244","v":0},{"$f":"'77'!S226","v":0},{"$f":"'77'!S227","v":0},{"$f":"'77'!S228","v":0},null,{"$f":"'77'!S229","v":0},0,{"$f":"'77'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N79","v":0},0,null,0,{"$f":"'77'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'77'!U176","v":0},{"$f":"+Info_Salariés!AR79","v":"00:00:00"},{"$f":"'77'!Q8","v":"00:00:00"},{"$f":"'77'!R8","v":"00:00:00"},{"$f":"'77'!S8","v":"00:00:00"},{"$f":"'77'!V8","v":"00:00:00"},null,{"$f":"'77'!K238","v":0},{"$f":"'77'!K239","v":0},{"$f":"'77'!K240","v":0},{"$f":"'77'!K241","v":0},{"$f":"'77'!K242","v":0},{"$f":"'77'!K243","v":0},0]
[null,{"$f":"'78'!O10","v":0},{"$f":"'78'!AB16","v":1},{"$f":"'78'!P191","v":0},{"$f":"'78'!P198","v":0},{"$f":"'78'!P205","v":0},{"$f":"'78'!P214","v":0},{"$f":"'78'!P218","v":0},0,{"$f":"'78'!Q244","v":0},{"$f":"'78'!T244","v":0},{"$f":"'78'!S226","v":0},{"$f":"'78'!S227","v":0},{"$f":"'78'!S228","v":0},null,{"$f":"'78'!S229","v":0},0,{"$f":"'78'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N80","v":0},0,null,0,{"$f":"'78'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'78'!U176","v":0},{"$f":"+Info_Salariés!AR80","v":"00:00:00"},{"$f":"'78'!Q8","v":"00:00:00"},{"$f":"'78'!R8","v":"00:00:00"},{"$f":"'78'!S8","v":"00:00:00"},{"$f":"'78'!V8","v":"00:00:00"},null,{"$f":"'78'!K238","v":0},{"$f":"'78'!K239","v":0},{"$f":"'78'!K240","v":0},{"$f":"'78'!K241","v":0},{"$f":"'78'!K242","v":0},{"$f":"'78'!K243","v":0},0]
[null,{"$f":"'79'!O10","v":0},{"$f":"'79'!AB16","v":1},{"$f":"'79'!P191","v":0},{"$f":"'79'!P198","v":0},{"$f":"'79'!P205","v":0},{"$f":"'79'!P214","v":0},{"$f":"'79'!P218","v":0},0,{"$f":"'79'!Q244","v":0},{"$f":"'79'!T244","v":0},{"$f":"'79'!S226","v":0},{"$f":"'79'!S227","v":0},{"$f":"'79'!S228","v":0},null,{"$f":"'79'!S229","v":0},0,{"$f":"'79'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N81","v":0},0,null,0,{"$f":"'79'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'79'!U176","v":0},{"$f":"+Info_Salariés!AR81","v":"00:00:00"},{"$f":"'79'!Q8","v":"00:00:00"},{"$f":"'79'!R8","v":"00:00:00"},{"$f":"'79'!S8","v":"00:00:00"},{"$f":"'79'!V8","v":"00:00:00"},null,{"$f":"'79'!K238","v":0},{"$f":"'79'!K239","v":0},{"$f":"'79'!K240","v":0},{"$f":"'79'!K241","v":0},{"$f":"'79'!K242","v":0},{"$f":"'79'!K243","v":0},0]
[null,{"$f":"'80'!O10","v":0},{"$f":"'80'!AB16","v":1},{"$f":"'80'!P191","v":0},{"$f":"'80'!P198","v":0},{"$f":"'80'!P205","v":0},{"$f":"'80'!P214","v":0},{"$f":"'80'!P218","v":0},0,{"$f":"'80'!Q244","v":0},{"$f":"'80'!T244","v":0},{"$f":"'80'!S226","v":0},{"$f":"'80'!S227","v":0},{"$f":"'80'!S228","v":0},null,{"$f":"'80'!S229","v":0},0,{"$f":"'80'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N82","v":0},0,null,0,{"$f":"'80'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'80'!U176","v":0},{"$f":"+Info_Salariés!AR82","v":"00:00:00"},{"$f":"'80'!Q8","v":"00:00:00"},{"$f":"'80'!R8","v":"00:00:00"},{"$f":"'80'!S8","v":"00:00:00"},{"$f":"'80'!V8","v":"00:00:00"},null,{"$f":"'80'!K238","v":0},{"$f":"'80'!K239","v":0},{"$f":"'80'!K240","v":0},{"$f":"'80'!K241","v":0},{"$f":"'80'!K242","v":0},{"$f":"'80'!K243","v":0},0]
[null,{"$f":"'81'!O10","v":0},{"$f":"'81'!AB16","v":1},{"$f":"'81'!P191","v":0},{"$f":"'81'!P198","v":0},{"$f":"'81'!P205","v":0},{"$f":"'81'!P214","v":0},{"$f":"'81'!P218","v":0},0,{"$f":"'81'!Q244","v":0},{"$f":"'81'!T244","v":0},{"$f":"'81'!S226","v":0},{"$f":"'81'!S227","v":0},{"$f":"'81'!S228","v":0},null,{"$f":"'81'!S229","v":0},0,{"$f":"'81'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N83","v":0},0,null,0,{"$f":"'81'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'81'!U176","v":0},{"$f":"+Info_Salariés!AR83","v":"00:00:00"},{"$f":"'81'!Q8","v":"00:00:00"},{"$f":"'81'!R8","v":"00:00:00"},{"$f":"'81'!S8","v":"00:00:00"},{"$f":"'81'!V8","v":"00:00:00"},null,{"$f":"'81'!K238","v":0},{"$f":"'81'!K239","v":0},{"$f":"'81'!K240","v":0},{"$f":"'81'!K241","v":0},{"$f":"'81'!K242","v":0},{"$f":"'81'!K243","v":0},0]
[null,{"$f":"'82'!O10","v":0},{"$f":"'82'!AB16","v":1},{"$f":"'82'!P191","v":0},{"$f":"'82'!P198","v":0},{"$f":"'82'!P205","v":0},{"$f":"'82'!P214","v":0},{"$f":"'82'!P218","v":0},0,{"$f":"'82'!Q244","v":0},{"$f":"'82'!T244","v":0},{"$f":"'82'!S226","v":0},{"$f":"'82'!S227","v":0},{"$f":"'82'!S228","v":0},null,{"$f":"'82'!S229","v":0},0,{"$f":"'82'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N84","v":0},0,null,0,{"$f":"'82'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'82'!U176","v":0},{"$f":"+Info_Salariés!AR84","v":"00:00:00"},{"$f":"'82'!Q8","v":"00:00:00"},{"$f":"'82'!R8","v":"00:00:00"},{"$f":"'82'!S8","v":"00:00:00"},{"$f":"'82'!V8","v":"00:00:00"},null,{"$f":"'82'!K238","v":0},{"$f":"'82'!K239","v":0},{"$f":"'82'!K240","v":0},{"$f":"'82'!K241","v":0},{"$f":"'82'!K242","v":0},{"$f":"'82'!K243","v":0},0]
[null,{"$f":"'83'!O10","v":0},{"$f":"'83'!AB16","v":1},{"$f":"'83'!P191","v":0},{"$f":"'83'!P198","v":0},{"$f":"'83'!P205","v":0},{"$f":"'83'!P214","v":0},{"$f":"'83'!P218","v":0},0,{"$f":"'83'!Q244","v":0},{"$f":"'83'!T244","v":0},{"$f":"'83'!S226","v":0},{"$f":"'83'!S227","v":0},{"$f":"'83'!S228","v":0},null,{"$f":"'83'!S229","v":0},0,{"$f":"'83'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N85","v":0},0,null,0,{"$f":"'83'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'83'!U176","v":0},{"$f":"+Info_Salariés!AR85","v":"00:00:00"},{"$f":"'83'!Q8","v":"00:00:00"},{"$f":"'83'!R8","v":"00:00:00"},{"$f":"'83'!S8","v":"00:00:00"},{"$f":"'83'!V8","v":"00:00:00"},null,{"$f":"'83'!K238","v":0},{"$f":"'83'!K239","v":0},{"$f":"'83'!K240","v":0},{"$f":"'83'!K241","v":0},{"$f":"'83'!K242","v":0},{"$f":"'83'!K243","v":0},0]
[null,{"$f":"'84'!O10","v":0},{"$f":"'84'!AB16","v":1},{"$f":"'84'!P191","v":0},{"$f":"'84'!P198","v":0},{"$f":"'84'!P205","v":0},{"$f":"'84'!P214","v":0},{"$f":"'84'!P218","v":0},0,{"$f":"'84'!Q244","v":0},{"$f":"'84'!T244","v":0},{"$f":"'84'!S226","v":0},{"$f":"'84'!S227","v":0},{"$f":"'84'!S228","v":0},null,{"$f":"'84'!S229","v":0},0,{"$f":"'84'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N86","v":0},0,null,0,{"$f":"'84'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'84'!U176","v":0},{"$f":"+Info_Salariés!AR86","v":"00:00:00"},{"$f":"'84'!Q8","v":"00:00:00"},{"$f":"'84'!R8","v":"00:00:00"},{"$f":"'84'!S8","v":"00:00:00"},{"$f":"'84'!V8","v":"00:00:00"},null,{"$f":"'84'!K238","v":0},{"$f":"'84'!K239","v":0},{"$f":"'84'!K240","v":0},{"$f":"'84'!K241","v":0},{"$f":"'84'!K242","v":0},{"$f":"'84'!K243","v":0},0]
[null,{"$f":"'85'!O10","v":0},{"$f":"'85'!AB16","v":1},{"$f":"'85'!P191","v":0},{"$f":"'85'!P198","v":0},{"$f":"'85'!P205","v":0},{"$f":"'85'!P214","v":0},{"$f":"'85'!P218","v":0},0,{"$f":"'85'!Q244","v":0},{"$f":"'85'!T244","v":0},{"$f":"'85'!S226","v":0},{"$f":"'85'!S227","v":0},{"$f":"'85'!S228","v":0},null,{"$f":"'85'!S229","v":0},0,{"$f":"'85'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N87","v":0},0,null,0,{"$f":"'85'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'85'!U176","v":0},{"$f":"+Info_Salariés!AR87","v":"00:00:00"},{"$f":"'85'!Q8","v":"00:00:00"},{"$f":"'85'!R8","v":"00:00:00"},{"$f":"'85'!S8","v":"00:00:00"},{"$f":"'85'!V8","v":"00:00:00"},null,{"$f":"'85'!K238","v":0},{"$f":"'85'!K239","v":0},{"$f":"'85'!K240","v":0},{"$f":"'85'!K241","v":0},{"$f":"'85'!K242","v":0},{"$f":"'85'!K243","v":0},0]
[null,{"$f":"'86'!O10","v":0},{"$f":"'86'!AB16","v":1},{"$f":"'86'!P191","v":0},{"$f":"'86'!P198","v":0},{"$f":"'86'!P205","v":0},{"$f":"'86'!P214","v":0},{"$f":"'86'!P218","v":0},0,{"$f":"'86'!Q244","v":0},{"$f":"'86'!T244","v":0},{"$f":"'86'!S226","v":0},{"$f":"'86'!S227","v":0},{"$f":"'86'!S228","v":0},null,{"$f":"'86'!S229","v":0},0,{"$f":"'86'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N88","v":0},0,null,0,{"$f":"'86'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'86'!U176","v":0},{"$f":"+Info_Salariés!AR88","v":"00:00:00"},{"$f":"'86'!Q8","v":"00:00:00"},{"$f":"'86'!R8","v":"00:00:00"},{"$f":"'86'!S8","v":"00:00:00"},{"$f":"'86'!V8","v":"00:00:00"},null,{"$f":"'86'!K238","v":0},{"$f":"'86'!K239","v":0},{"$f":"'86'!K240","v":0},{"$f":"'86'!K241","v":0},{"$f":"'86'!K242","v":0},{"$f":"'86'!K243","v":0},0]
[null,{"$f":"'87'!O10","v":0},{"$f":"'87'!AB16","v":1},{"$f":"'87'!P191","v":0},{"$f":"'87'!P198","v":0},{"$f":"'87'!P205","v":0},{"$f":"'87'!P214","v":0},{"$f":"'87'!P218","v":0},0,{"$f":"'87'!Q244","v":0},{"$f":"'87'!T244","v":0},{"$f":"'87'!S226","v":0},{"$f":"'87'!S227","v":0},{"$f":"'87'!S228","v":0},null,{"$f":"'87'!S229","v":0},0,{"$f":"'87'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N89","v":0},0,null,0,{"$f":"'87'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'87'!U176","v":0},{"$f":"+Info_Salariés!AR89","v":"00:00:00"},{"$f":"'87'!Q8","v":"00:00:00"},{"$f":"'87'!R8","v":"00:00:00"},{"$f":"'87'!S8","v":"00:00:00"},{"$f":"'87'!V8","v":"00:00:00"},null,{"$f":"'87'!K238","v":0},{"$f":"'87'!K239","v":0},{"$f":"'87'!K240","v":0},{"$f":"'87'!K241","v":0},{"$f":"'87'!K242","v":0},{"$f":"'87'!K243","v":0},0]
[null,{"$f":"'88'!O10","v":0},{"$f":"'88'!AB16","v":1},{"$f":"'88'!P191","v":0},{"$f":"'88'!P198","v":0},{"$f":"'88'!P205","v":0},{"$f":"'88'!P214","v":0},{"$f":"'88'!P218","v":0},0,{"$f":"'88'!Q244","v":0},{"$f":"'88'!T244","v":0},{"$f":"'88'!S226","v":0},{"$f":"'88'!S227","v":0},{"$f":"'88'!S228","v":0},null,{"$f":"'88'!S229","v":0},0,{"$f":"'88'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N90","v":0},0,null,0,{"$f":"'88'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'88'!U176","v":0},{"$f":"+Info_Salariés!AR90","v":"00:00:00"},{"$f":"'88'!Q8","v":"00:00:00"},{"$f":"'88'!R8","v":"00:00:00"},{"$f":"'88'!S8","v":"00:00:00"},{"$f":"'88'!V8","v":"00:00:00"},null,{"$f":"'88'!K238","v":0},{"$f":"'88'!K239","v":0},{"$f":"'88'!K240","v":0},{"$f":"'88'!K241","v":0},{"$f":"'88'!K242","v":0},{"$f":"'88'!K243","v":0},0]
[null,{"$f":"'89'!O10","v":0},{"$f":"'89'!AB16","v":1},{"$f":"'89'!P191","v":0},{"$f":"'89'!P198","v":0},{"$f":"'89'!P205","v":0},{"$f":"'89'!P214","v":0},{"$f":"'89'!P218","v":0},0,{"$f":"'89'!Q244","v":0},{"$f":"'89'!T244","v":0},{"$f":"'89'!S226","v":0},{"$f":"'89'!S227","v":0},{"$f":"'89'!S228","v":0},null,{"$f":"'89'!S229","v":0},0,{"$f":"'89'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N91","v":0},0,null,0,{"$f":"'89'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'89'!U176","v":0},{"$f":"+Info_Salariés!AR91","v":"00:00:00"},{"$f":"'89'!Q8","v":"00:00:00"},{"$f":"'89'!R8","v":"00:00:00"},{"$f":"'89'!S8","v":"00:00:00"},{"$f":"'89'!V8","v":"00:00:00"},null,{"$f":"'89'!K238","v":0},{"$f":"'89'!K239","v":0},{"$f":"'89'!K240","v":0},{"$f":"'89'!K241","v":0},{"$f":"'89'!K242","v":0},{"$f":"'89'!K243","v":0},0]
[null,{"$f":"'90'!O10","v":0},{"$f":"'90'!AB16","v":1},{"$f":"'90'!P191","v":0},{"$f":"'90'!P198","v":0},{"$f":"'90'!P205","v":0},{"$f":"'90'!P214","v":0},{"$f":"'90'!P218","v":0},0,{"$f":"'90'!Q244","v":0},{"$f":"'90'!T244","v":0},{"$f":"'90'!S226","v":0},{"$f":"'90'!S227","v":0},{"$f":"'90'!S228","v":0},null,{"$f":"'90'!S229","v":0},0,{"$f":"'90'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N92","v":0},0,null,0,{"$f":"'90'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'90'!U176","v":0},{"$f":"+Info_Salariés!AR92","v":"00:00:00"},{"$f":"'90'!Q8","v":"00:00:00"},{"$f":"'90'!R8","v":"00:00:00"},{"$f":"'90'!S8","v":"00:00:00"},{"$f":"'90'!V8","v":"00:00:00"},null,{"$f":"'90'!K238","v":0},{"$f":"'90'!K239","v":0},{"$f":"'90'!K240","v":0},{"$f":"'90'!K241","v":0},{"$f":"'90'!K242","v":0},{"$f":"'90'!K243","v":0},0]
[null,{"$f":"'91'!O10","v":0},{"$f":"'91'!AB16","v":1},{"$f":"'91'!P191","v":0},{"$f":"'91'!P198","v":0},{"$f":"'91'!P205","v":0},{"$f":"'91'!P214","v":0},{"$f":"'91'!P218","v":0},0,{"$f":"'91'!Q244","v":0},{"$f":"'91'!T244","v":0},{"$f":"'91'!S226","v":0},{"$f":"'91'!S227","v":0},{"$f":"'91'!S228","v":0},null,{"$f":"'91'!S229","v":0},0,{"$f":"'91'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N93","v":0},0,null,0,{"$f":"'91'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'91'!U176","v":0},{"$f":"+Info_Salariés!AR93","v":"00:00:00"},{"$f":"'91'!Q8","v":"00:00:00"},{"$f":"'91'!R8","v":"00:00:00"},{"$f":"'91'!S8","v":"00:00:00"},{"$f":"'91'!V8","v":"00:00:00"},null,{"$f":"'91'!K238","v":0},{"$f":"'91'!K239","v":0},{"$f":"'91'!K240","v":0},{"$f":"'91'!K241","v":0},{"$f":"'91'!K242","v":0},{"$f":"'91'!K243","v":0},0]
[null,{"$f":"'92'!O10","v":0},{"$f":"'92'!AB16","v":1},{"$f":"'92'!P191","v":0},{"$f":"'92'!P198","v":0},{"$f":"'92'!P205","v":0},{"$f":"'92'!P214","v":0},{"$f":"'92'!P218","v":0},0,{"$f":"'92'!Q244","v":0},{"$f":"'92'!T244","v":0},{"$f":"'92'!S226","v":0},{"$f":"'92'!S227","v":0},{"$f":"'92'!S228","v":0},null,{"$f":"'92'!S229","v":0},0,{"$f":"'92'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N94","v":0},0,null,0,{"$f":"'92'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'92'!U176","v":0},{"$f":"+Info_Salariés!AR94","v":"00:00:00"},{"$f":"'92'!Q8","v":"00:00:00"},{"$f":"'92'!R8","v":"00:00:00"},{"$f":"'92'!S8","v":"00:00:00"},{"$f":"'92'!V8","v":"00:00:00"},null,{"$f":"'92'!K238","v":0},{"$f":"'92'!K239","v":0},{"$f":"'92'!K240","v":0},{"$f":"'92'!K241","v":0},{"$f":"'92'!K242","v":0},{"$f":"'92'!K243","v":0},0]
[null,{"$f":"'93'!O10","v":0},{"$f":"'93'!AB16","v":1},{"$f":"'93'!P191","v":0},{"$f":"'93'!P198","v":0},{"$f":"'93'!P205","v":0},{"$f":"'93'!P214","v":0},{"$f":"'93'!P218","v":0},0,{"$f":"'93'!Q244","v":0},{"$f":"'93'!T244","v":0},{"$f":"'93'!S226","v":0},{"$f":"'93'!S227","v":0},{"$f":"'93'!S228","v":0},null,{"$f":"'93'!S229","v":0},0,{"$f":"'93'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N95","v":0},0,null,0,{"$f":"'93'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'93'!U176","v":0},{"$f":"+Info_Salariés!AR95","v":"00:00:00"},{"$f":"'93'!Q8","v":"00:00:00"},{"$f":"'93'!R8","v":"00:00:00"},{"$f":"'93'!S8","v":"00:00:00"},{"$f":"'93'!V8","v":"00:00:00"},null,{"$f":"'93'!K238","v":0},{"$f":"'93'!K239","v":0},{"$f":"'93'!K240","v":0},{"$f":"'93'!K241","v":0},{"$f":"'93'!K242","v":0},{"$f":"'93'!K243","v":0},0]
[null,{"$f":"'94'!O10","v":0},{"$f":"'94'!AB16","v":1},{"$f":"'94'!P191","v":0},{"$f":"'94'!P198","v":0},{"$f":"'94'!P205","v":0},{"$f":"'94'!P214","v":0},{"$f":"'94'!P218","v":0},0,{"$f":"'94'!Q244","v":0},{"$f":"'94'!T244","v":0},{"$f":"'94'!S226","v":0},{"$f":"'94'!S227","v":0},{"$f":"'94'!S228","v":0},null,{"$f":"'94'!S229","v":0},0,{"$f":"'94'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N96","v":0},0,null,0,{"$f":"'94'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'94'!U176","v":0},{"$f":"+Info_Salariés!AR96","v":"00:00:00"},{"$f":"'94'!Q8","v":"00:00:00"},{"$f":"'94'!R8","v":"00:00:00"},{"$f":"'94'!S8","v":"00:00:00"},{"$f":"'94'!V8","v":"00:00:00"},null,{"$f":"'94'!K238","v":0},{"$f":"'94'!K239","v":0},{"$f":"'94'!K240","v":0},{"$f":"'94'!K241","v":0},{"$f":"'94'!K242","v":0},{"$f":"'94'!K243","v":0},0]
[null,{"$f":"'95'!O10","v":0},{"$f":"'95'!AB16","v":1},{"$f":"'95'!P191","v":0},{"$f":"'95'!P198","v":0},{"$f":"'95'!P205","v":0},{"$f":"'95'!P214","v":0},{"$f":"'95'!P218","v":0},0,{"$f":"'95'!Q244","v":0},{"$f":"'95'!T244","v":0},{"$f":"'95'!S226","v":0},{"$f":"'95'!S227","v":0},{"$f":"'95'!S228","v":0},null,{"$f":"'95'!S229","v":0},0,{"$f":"'95'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N97","v":0},0,null,0,{"$f":"'95'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'95'!U176","v":0},{"$f":"+Info_Salariés!AR97","v":"00:00:00"},{"$f":"'95'!Q8","v":"00:00:00"},{"$f":"'95'!R8","v":"00:00:00"},{"$f":"'95'!S8","v":"00:00:00"},{"$f":"'95'!V8","v":"00:00:00"},null,{"$f":"'95'!K238","v":0},{"$f":"'95'!K239","v":0},{"$f":"'95'!K240","v":0},{"$f":"'95'!K241","v":0},{"$f":"'95'!K242","v":0},{"$f":"'95'!K243","v":0},0]
[null,{"$f":"'96'!O10","v":0},{"$f":"'96'!AB16","v":1},{"$f":"'96'!P191","v":0},{"$f":"'96'!P198","v":0},{"$f":"'96'!P205","v":0},{"$f":"'96'!P214","v":0},{"$f":"'96'!P218","v":0},0,{"$f":"'96'!Q244","v":0},{"$f":"'96'!T244","v":0},{"$f":"'96'!S226","v":0},{"$f":"'96'!S227","v":0},{"$f":"'96'!S228","v":0},null,{"$f":"'96'!S229","v":0},0,{"$f":"'96'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N98","v":0},0,null,0,{"$f":"'96'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'96'!U176","v":0},{"$f":"+Info_Salariés!AR98","v":"00:00:00"},{"$f":"'96'!Q8","v":"00:00:00"},{"$f":"'96'!R8","v":"00:00:00"},{"$f":"'96'!S8","v":"00:00:00"},{"$f":"'96'!V8","v":"00:00:00"},null,{"$f":"'96'!K238","v":0},{"$f":"'96'!K239","v":0},{"$f":"'96'!K240","v":0},{"$f":"'96'!K241","v":0},{"$f":"'96'!K242","v":0},{"$f":"'96'!K243","v":0},0]
[null,{"$f":"'97'!O10","v":0},{"$f":"'97'!AB16","v":1},{"$f":"'97'!P191","v":0},{"$f":"'97'!P198","v":0},{"$f":"'97'!P205","v":0},{"$f":"'97'!P214","v":0},{"$f":"'97'!P218","v":0},0,{"$f":"'97'!Q244","v":0},{"$f":"'97'!T244","v":0},{"$f":"'97'!S226","v":0},{"$f":"'97'!S227","v":0},{"$f":"'97'!S228","v":0},null,{"$f":"'97'!S229","v":0},0,{"$f":"'97'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N99","v":0},0,null,0,{"$f":"'97'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'97'!U176","v":0},{"$f":"+Info_Salariés!AR99","v":"00:00:00"},{"$f":"'97'!Q8","v":"00:00:00"},{"$f":"'97'!R8","v":"00:00:00"},{"$f":"'97'!S8","v":"00:00:00"},{"$f":"'97'!V8","v":"00:00:00"},null,{"$f":"'97'!K238","v":0},{"$f":"'97'!K239","v":0},{"$f":"'97'!K240","v":0},{"$f":"'97'!K241","v":0},{"$f":"'97'!K242","v":0},{"$f":"'97'!K243","v":0},0]
[null,{"$f":"'98'!O10","v":0},{"$f":"'98'!AB16","v":1},{"$f":"'98'!P191","v":0},{"$f":"'98'!P198","v":0},{"$f":"'98'!P205","v":0},{"$f":"'98'!P214","v":0},{"$f":"'98'!P218","v":0},0,{"$f":"'98'!Q244","v":0},{"$f":"'98'!T244","v":0},{"$f":"'98'!S226","v":0},{"$f":"'98'!S227","v":0},{"$f":"'98'!S228","v":0},null,{"$f":"'98'!S229","v":0},0,{"$f":"'98'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N100","v":0},0,null,0,{"$f":"'98'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'98'!U176","v":0},{"$f":"+Info_Salariés!AR100","v":"00:00:00"},{"$f":"'98'!Q8","v":"00:00:00"},{"$f":"'98'!R8","v":"00:00:00"},{"$f":"'98'!S8","v":"00:00:00"},{"$f":"'98'!V8","v":"00:00:00"},null,{"$f":"'98'!K238","v":0},{"$f":"'98'!K239","v":0},{"$f":"'98'!K240","v":0},{"$f":"'98'!K241","v":0},{"$f":"'98'!K242","v":0},{"$f":"'98'!K243","v":0},0]
[null,{"$f":"'99'!O10","v":0},{"$f":"'99'!AB16","v":1},{"$f":"'99'!P191","v":0},{"$f":"'99'!P198","v":0},{"$f":"'99'!P205","v":0},{"$f":"'99'!P214","v":0},{"$f":"'99'!P218","v":0},0,{"$f":"'99'!Q244","v":0},{"$f":"'99'!T244","v":0},{"$f":"'99'!S226","v":0},{"$f":"'99'!S227","v":0},{"$f":"'99'!S228","v":0},null,{"$f":"'99'!S229","v":0},0,{"$f":"'99'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N101","v":0},0,null,0,{"$f":"'99'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'99'!U176","v":0},{"$f":"+Info_Salariés!AR101","v":"00:00:00"},{"$f":"'99'!Q8","v":"00:00:00"},{"$f":"'99'!R8","v":"00:00:00"},{"$f":"'99'!S8","v":"00:00:00"},{"$f":"'99'!V8","v":"00:00:00"},null,{"$f":"'99'!K238","v":0},{"$f":"'99'!K239","v":0},{"$f":"'99'!K240","v":0},{"$f":"'99'!K241","v":0},{"$f":"'99'!K242","v":0},{"$f":"'99'!K243","v":0},0]
[null,{"$f":"'100'!O10","v":0},{"$f":"'100'!AB16","v":1},{"$f":"'100'!P191","v":0},{"$f":"'100'!P198","v":0},{"$f":"'100'!P205","v":0},{"$f":"'100'!P214","v":0},{"$f":"'100'!P218","v":0},0,{"$f":"'100'!Q244","v":0},{"$f":"'100'!T244","v":0},{"$f":"'100'!S226","v":0},{"$f":"'100'!S227","v":0},{"$f":"'100'!S228","v":0},null,{"$f":"'100'!S229","v":0},0,{"$f":"'100'!P202","v":0},{"$f":"'Etat Paiement Fin Contrat'!N102","v":0},0,null,0,{"$f":"'100'!T4","v":0},0,0,0,0,0,0,null,null,{"$f":"'100'!U176","v":0},{"$f":"+Info_Salariés!AR102","v":"00:00:00"},{"$f":"'100'!Q8","v":"00:00:00"},{"$f":"'100'!R8","v":"00:00:00"},{"$f":"'100'!S8","v":"00:00:00"},{"$f":"'100'!V8","v":"00:00:00"},null,{"$f":"'100'!K238","v":0},{"$f":"'100'!K239","v":0},{"$f":"'100'!K240","v":0},{"$f":"'100'!K241","v":0},{"$f":"'100'!K242","v":0},{"$f":"'100'!K243","v":0},0]
[null,{"$f":" A104&\" RUP CONTRAT \"","v":"1 RUP CONTRAT "},null,{"$f":"SUM(D3:D102)","v":500000},100000,{"$f":"SUM(F3:F102)","v":150000},75000,85000,910000,{"$f":"SUM(J3:J102)","v":920000},{"$f":"SUM(K3:K102)","v":920000},5000,4000,6340,0,7750,886910,{"$f":"SUM(R3:R102)","v":35000},{"$f":"SUM(S3:S102)","v":0},921910,null,{"$f":"ROUND(SUM(V3:V102),0)","v":920000},"TOTAL",{"$f":"ROUND(SUM(X3:X102),0)","v":920000},70000,0,0,1,920000,null,null,null,{"$f":"COUNTIF(AG3:AG77,\"?????\")","v":0},{"$f":"COUNTIF(AH3:AH77,\"?????\")","v":1},{"$f":"COUNTIF(AI3:AI77,\"?????\")","v":1},{"$f":"COUNTIF(AJ3:AJ77,\"????????????\")","v":1},{"$f":"COUNTIF(AK3:AK77,\"??\")","v":1},null,{"$f":"+SUM(AM3:AM102)","v":0},{"$f":"+SUM(AN3:AN102)","v":0},0,0,0,{"$f":"+SUM(AR3:AR102)","v":25000},{"$f":"+SUM(AS3:AS102)","v":25000}]
[{"$f":"SUM(A3:A103)","v":1},{"$f":"+'Livre de paie des embauchés'!B104","v":"EviBoni PAIE_16.12+"},null,"RUPTURE DE CONTRAT","PREAVIS","CONGE","GRATIF","SALAIRE DE PRESENCE","REMUNERATION","ASSIETE IMPOSABLE","REGIME DE RETRAITRE","IS","  CN","IGR","CRN","CR","NET","TRANSPORT","Avance & Acompte","NET A PAYER"]

{"sheet":"Livre de Paie Journaliers","index":13,"n_rows":155,"n_cols":18,"rows_kept":155,"cut":false,"hidden":false,"merged":[[0,1,0,3],[1,6,2,6],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,16,2,16],[1,9,2,9],[1,17,2,17],[1,7,2,7],[1,8,2,8],[1,11,2,11],[1,13,2,13],[1,14,2,14],[1,15,2,15],[1,10,2,10],[1,12,2,12]]}
["ʘ","LIVRES DE PAIE - OCCASIONNELS"]
[null,{"$f":"Info_Entreprise!K6","v":"A REVOIR"},"HEURES NORMAL","Heures Suppl","HEURES TOTAL","SALAIRE BRUT HORAIRE","CONGE BRUT HORAIRE","GRATIF BRUT HORAIRE","REM. HEURES SUPPL.","PRECARITE","PRIMES FORFETAIRE","SAL BRUT","SAL IMPOSABLE","IS","CR","SALAIRE NET","TRANSPORT","SAL NET A PAYER"]
[]
[null,{"$f":"IF(Journaliers_occasionnels!Z11>0,Journaliers_occasionnels!B11,0)","v":"BIAKPA N'Guessan Ange Nathan"},{"$f":"+Journaliers_occasionnels!S11","v":160},{"$f":"+Journaliers_occasionnels!M11+Journaliers_occasionnels!N11+Journaliers_occasionnels!O11+Journaliers_occasionnels!P11","v":5},{"$f":"+C4+D4","v":165},{"$f":"+ROUND(Journaliers_occasionnels!U11,0)","v":55360},{"$f":"+ROUND(Journaliers_occasionnels!V11,0)","v":4960},{"$f":"+ROUND(Journaliers_occasionnels!W11,0)","v":3520},{"$f":"+ROUND(Journaliers_occasionnels!X11,0)","v":2595},{"$f":"+ROUND(Journaliers_occasionnels!Y11,0)","v":1760},{"$f":"+ROUND(Journaliers_occasionnels!Q11,0)","v":0},{"$f":"ROUND(SUM(F4:K4),0)","v":68195},{"$f":"+L4-K4","v":68195},{"$f":"Journaliers_occasionnels!AB11","v":818},{"$f":"Journaliers_occasionnels!AC11","v":4296},{"$f":"+L4-N4-O4","v":63081},{"$f":"+Journaliers_occasionnels!AE11","v":16660},{"$f":"+P4+Q4","v":79741}]
[null,{"$f":"IF(Journaliers_occasionnels!Z12>0,Journaliers_occasionnels!B12,0)","v":"BIAKPA Morié Daan Marvyn"},{"$f":"+Journaliers_occasionnels!S12","v":160},{"$f":"+Journaliers_occasionnels!M12+Journaliers_occasionnels!N12+Journaliers_occasionnels!O12+Journaliers_occasionnels!P12","v":9},{"$f":"+C5+D5","v":169},{"$f":"+ROUND(Journaliers_occasionnels!U12,0)","v":55360},{"$f":"+ROUND(Journaliers_occasionnels!V12,0)","v":4960},{"$f":"+ROUND(Journaliers_occasionnels!W12,0)","v":3520},{"$f":"+ROUND(Journaliers_occasionnels!X12,0)","v":5052},{"$f":"+ROUND(Journaliers_occasionnels!Y12,0)","v":1760},{"$f":"+ROUND(Journaliers_occasionnels!Q12,0)","v":1500},{"$f":"ROUND(SUM(F5:K5),0)","v":72152},{"$f":"+L5-K5","v":70652},{"$f":"Journaliers_occasionnels!AB12","v":848},{"$f":"Journaliers_occasionnels!AC12","v":4451},{"$f":"+L5-N5-O5","v":66853},{"$f":"+Journaliers_occasionnels!AE12","v":16660},{"$f":"+P5+Q5","v":83513}]
[null,{"$f":"IF(Journaliers_occasionnels!Z13>0,Journaliers_occasionnels!B13,0)","v":0},{"$f":"+Journaliers_occasionnels!S13","v":0},{"$f":"+Journaliers_occasionnels!M13+Journaliers_occasionnels!N13+Journaliers_occasionnels!O13+Journaliers_occasionnels!P13","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U13,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V13,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W13,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X13,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y13,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q13,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB13","v":0},{"$f":"Journaliers_occasionnels!AC13","v":0},{"$f":"+L6-N6-O6","v":0},{"$f":"+Journaliers_occasionnels!AE13","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z14>0,Journaliers_occasionnels!B14,0)","v":0},{"$f":"+Journaliers_occasionnels!S14","v":0},{"$f":"+Journaliers_occasionnels!M14+Journaliers_occasionnels!N14+Journaliers_occasionnels!O14+Journaliers_occasionnels!P14","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U14,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V14,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W14,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X14,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y14,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q14,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB14","v":0},{"$f":"Journaliers_occasionnels!AC14","v":0},{"$f":"+L7-N7-O7","v":0},{"$f":"+Journaliers_occasionnels!AE14","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z15>0,Journaliers_occasionnels!B15,0)","v":0},{"$f":"+Journaliers_occasionnels!S15","v":0},{"$f":"+Journaliers_occasionnels!M15+Journaliers_occasionnels!N15+Journaliers_occasionnels!O15+Journaliers_occasionnels!P15","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U15,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V15,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W15,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X15,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y15,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q15,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB15","v":0},{"$f":"Journaliers_occasionnels!AC15","v":0},0,{"$f":"+Journaliers_occasionnels!AE15","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z16>0,Journaliers_occasionnels!B16,0)","v":0},{"$f":"+Journaliers_occasionnels!S16","v":0},{"$f":"+Journaliers_occasionnels!M16+Journaliers_occasionnels!N16+Journaliers_occasionnels!O16+Journaliers_occasionnels!P16","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U16,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V16,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W16,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X16,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y16,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q16,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB16","v":0},{"$f":"Journaliers_occasionnels!AC16","v":0},0,{"$f":"+Journaliers_occasionnels!AE16","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z17>0,Journaliers_occasionnels!B17,0)","v":0},{"$f":"+Journaliers_occasionnels!S17","v":0},{"$f":"+Journaliers_occasionnels!M17+Journaliers_occasionnels!N17+Journaliers_occasionnels!O17+Journaliers_occasionnels!P17","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U17,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V17,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W17,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X17,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y17,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q17,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB17","v":0},{"$f":"Journaliers_occasionnels!AC17","v":0},0,{"$f":"+Journaliers_occasionnels!AE17","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z18>0,Journaliers_occasionnels!B18,0)","v":0},{"$f":"+Journaliers_occasionnels!S18","v":0},{"$f":"+Journaliers_occasionnels!M18+Journaliers_occasionnels!N18+Journaliers_occasionnels!O18+Journaliers_occasionnels!P18","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U18,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V18,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W18,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X18,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y18,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q18,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB18","v":0},{"$f":"Journaliers_occasionnels!AC18","v":0},0,{"$f":"+Journaliers_occasionnels!AE18","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z19>0,Journaliers_occasionnels!B19,0)","v":0},{"$f":"+Journaliers_occasionnels!S19","v":0},{"$f":"+Journaliers_occasionnels!M19+Journaliers_occasionnels!N19+Journaliers_occasionnels!O19+Journaliers_occasionnels!P19","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U19,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V19,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W19,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X19,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y19,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q19,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB19","v":0},{"$f":"Journaliers_occasionnels!AC19","v":0},0,{"$f":"+Journaliers_occasionnels!AE19","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z20>0,Journaliers_occasionnels!B20,0)","v":0},{"$f":"+Journaliers_occasionnels!S20","v":0},{"$f":"+Journaliers_occasionnels!M20+Journaliers_occasionnels!N20+Journaliers_occasionnels!O20+Journaliers_occasionnels!P20","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U20,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V20,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W20,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X20,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y20,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q20,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB20","v":0},{"$f":"Journaliers_occasionnels!AC20","v":0},0,{"$f":"+Journaliers_occasionnels!AE20","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z21>0,Journaliers_occasionnels!B21,0)","v":0},{"$f":"+Journaliers_occasionnels!S21","v":0},{"$f":"+Journaliers_occasionnels!M21+Journaliers_occasionnels!N21+Journaliers_occasionnels!O21+Journaliers_occasionnels!P21","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U21,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V21,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W21,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X21,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y21,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q21,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB21","v":0},{"$f":"Journaliers_occasionnels!AC21","v":0},0,{"$f":"+Journaliers_occasionnels!AE21","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z22>0,Journaliers_occasionnels!B22,0)","v":0},{"$f":"+Journaliers_occasionnels!S22","v":0},{"$f":"+Journaliers_occasionnels!M22+Journaliers_occasionnels!N22+Journaliers_occasionnels!O22+Journaliers_occasionnels!P22","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U22,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V22,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W22,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X22,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y22,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q22,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB22","v":0},{"$f":"Journaliers_occasionnels!AC22","v":0},0,{"$f":"+Journaliers_occasionnels!AE22","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z23>0,Journaliers_occasionnels!B23,0)","v":0},{"$f":"+Journaliers_occasionnels!S23","v":0},{"$f":"+Journaliers_occasionnels!M23+Journaliers_occasionnels!N23+Journaliers_occasionnels!O23+Journaliers_occasionnels!P23","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U23,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V23,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W23,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X23,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y23,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q23,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB23","v":0},{"$f":"Journaliers_occasionnels!AC23","v":0},0,{"$f":"+Journaliers_occasionnels!AE23","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z24>0,Journaliers_occasionnels!B24,0)","v":0},{"$f":"+Journaliers_occasionnels!S24","v":0},{"$f":"+Journaliers_occasionnels!M24+Journaliers_occasionnels!N24+Journaliers_occasionnels!O24+Journaliers_occasionnels!P24","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U24,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V24,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W24,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X24,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y24,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q24,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB24","v":0},{"$f":"Journaliers_occasionnels!AC24","v":0},0,{"$f":"+Journaliers_occasionnels!AE24","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z25>0,Journaliers_occasionnels!B25,0)","v":0},{"$f":"+Journaliers_occasionnels!S25","v":0},{"$f":"+Journaliers_occasionnels!M25+Journaliers_occasionnels!N25+Journaliers_occasionnels!O25+Journaliers_occasionnels!P25","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U25,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V25,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W25,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X25,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y25,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q25,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB25","v":0},{"$f":"Journaliers_occasionnels!AC25","v":0},0,{"$f":"+Journaliers_occasionnels!AE25","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z26>0,Journaliers_occasionnels!B26,0)","v":0},{"$f":"+Journaliers_occasionnels!S26","v":0},{"$f":"+Journaliers_occasionnels!M26+Journaliers_occasionnels!N26+Journaliers_occasionnels!O26+Journaliers_occasionnels!P26","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U26,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V26,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W26,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X26,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y26,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q26,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB26","v":0},{"$f":"Journaliers_occasionnels!AC26","v":0},0,{"$f":"+Journaliers_occasionnels!AE26","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z27>0,Journaliers_occasionnels!B27,0)","v":0},{"$f":"+Journaliers_occasionnels!S27","v":0},{"$f":"+Journaliers_occasionnels!M27+Journaliers_occasionnels!N27+Journaliers_occasionnels!O27+Journaliers_occasionnels!P27","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U27,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V27,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W27,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X27,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y27,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q27,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB27","v":0},{"$f":"Journaliers_occasionnels!AC27","v":0},0,{"$f":"+Journaliers_occasionnels!AE27","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z28>0,Journaliers_occasionnels!B28,0)","v":0},{"$f":"+Journaliers_occasionnels!S28","v":0},{"$f":"+Journaliers_occasionnels!M28+Journaliers_occasionnels!N28+Journaliers_occasionnels!O28+Journaliers_occasionnels!P28","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U28,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V28,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W28,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X28,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y28,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q28,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB28","v":0},{"$f":"Journaliers_occasionnels!AC28","v":0},0,{"$f":"+Journaliers_occasionnels!AE28","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z29>0,Journaliers_occasionnels!B29,0)","v":0},{"$f":"+Journaliers_occasionnels!S29","v":0},{"$f":"+Journaliers_occasionnels!M29+Journaliers_occasionnels!N29+Journaliers_occasionnels!O29+Journaliers_occasionnels!P29","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U29,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V29,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W29,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X29,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y29,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q29,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB29","v":0},{"$f":"Journaliers_occasionnels!AC29","v":0},0,{"$f":"+Journaliers_occasionnels!AE29","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z30>0,Journaliers_occasionnels!B30,0)","v":0},{"$f":"+Journaliers_occasionnels!S30","v":0},{"$f":"+Journaliers_occasionnels!M30+Journaliers_occasionnels!N30+Journaliers_occasionnels!O30+Journaliers_occasionnels!P30","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U30,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V30,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W30,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X30,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y30,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q30,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB30","v":0},{"$f":"Journaliers_occasionnels!AC30","v":0},0,{"$f":"+Journaliers_occasionnels!AE30","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z31>0,Journaliers_occasionnels!B31,0)","v":0},{"$f":"+Journaliers_occasionnels!S31","v":0},{"$f":"+Journaliers_occasionnels!M31+Journaliers_occasionnels!N31+Journaliers_occasionnels!O31+Journaliers_occasionnels!P31","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U31,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V31,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W31,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X31,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y31,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q31,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB31","v":0},{"$f":"Journaliers_occasionnels!AC31","v":0},0,{"$f":"+Journaliers_occasionnels!AE31","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z32>0,Journaliers_occasionnels!B32,0)","v":0},{"$f":"+Journaliers_occasionnels!S32","v":0},{"$f":"+Journaliers_occasionnels!M32+Journaliers_occasionnels!N32+Journaliers_occasionnels!O32+Journaliers_occasionnels!P32","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U32,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V32,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W32,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X32,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y32,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q32,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB32","v":0},{"$f":"Journaliers_occasionnels!AC32","v":0},0,{"$f":"+Journaliers_occasionnels!AE32","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z33>0,Journaliers_occasionnels!B33,0)","v":0},{"$f":"+Journaliers_occasionnels!S33","v":0},{"$f":"+Journaliers_occasionnels!M33+Journaliers_occasionnels!N33+Journaliers_occasionnels!O33+Journaliers_occasionnels!P33","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U33,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V33,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W33,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X33,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y33,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q33,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB33","v":0},{"$f":"Journaliers_occasionnels!AC33","v":0},0,{"$f":"+Journaliers_occasionnels!AE33","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z34>0,Journaliers_occasionnels!B34,0)","v":0},{"$f":"+Journaliers_occasionnels!S34","v":0},{"$f":"+Journaliers_occasionnels!M34+Journaliers_occasionnels!N34+Journaliers_occasionnels!O34+Journaliers_occasionnels!P34","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U34,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V34,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W34,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X34,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y34,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q34,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB34","v":0},{"$f":"Journaliers_occasionnels!AC34","v":0},0,{"$f":"+Journaliers_occasionnels!AE34","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z35>0,Journaliers_occasionnels!B35,0)","v":0},{"$f":"+Journaliers_occasionnels!S35","v":0},{"$f":"+Journaliers_occasionnels!M35+Journaliers_occasionnels!N35+Journaliers_occasionnels!O35+Journaliers_occasionnels!P35","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U35,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V35,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W35,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X35,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y35,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q35,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB35","v":0},{"$f":"Journaliers_occasionnels!AC35","v":0},0,{"$f":"+Journaliers_occasionnels!AE35","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z36>0,Journaliers_occasionnels!B36,0)","v":0},{"$f":"+Journaliers_occasionnels!S36","v":0},{"$f":"+Journaliers_occasionnels!M36+Journaliers_occasionnels!N36+Journaliers_occasionnels!O36+Journaliers_occasionnels!P36","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U36,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V36,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W36,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X36,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y36,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q36,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB36","v":0},{"$f":"Journaliers_occasionnels!AC36","v":0},0,{"$f":"+Journaliers_occasionnels!AE36","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z37>0,Journaliers_occasionnels!B37,0)","v":0},{"$f":"+Journaliers_occasionnels!S37","v":0},{"$f":"+Journaliers_occasionnels!M37+Journaliers_occasionnels!N37+Journaliers_occasionnels!O37+Journaliers_occasionnels!P37","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U37,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V37,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W37,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X37,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y37,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q37,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB37","v":0},{"$f":"Journaliers_occasionnels!AC37","v":0},0,{"$f":"+Journaliers_occasionnels!AE37","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z38>0,Journaliers_occasionnels!B38,0)","v":0},{"$f":"+Journaliers_occasionnels!S38","v":0},{"$f":"+Journaliers_occasionnels!M38+Journaliers_occasionnels!N38+Journaliers_occasionnels!O38+Journaliers_occasionnels!P38","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U38,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V38,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W38,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X38,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y38,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q38,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB38","v":0},{"$f":"Journaliers_occasionnels!AC38","v":0},0,{"$f":"+Journaliers_occasionnels!AE38","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z39>0,Journaliers_occasionnels!B39,0)","v":0},{"$f":"+Journaliers_occasionnels!S39","v":0},{"$f":"+Journaliers_occasionnels!M39+Journaliers_occasionnels!N39+Journaliers_occasionnels!O39+Journaliers_occasionnels!P39","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U39,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V39,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W39,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X39,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y39,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q39,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB39","v":0},{"$f":"Journaliers_occasionnels!AC39","v":0},0,{"$f":"+Journaliers_occasionnels!AE39","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z40>0,Journaliers_occasionnels!B40,0)","v":0},{"$f":"+Journaliers_occasionnels!S40","v":0},{"$f":"+Journaliers_occasionnels!M40+Journaliers_occasionnels!N40+Journaliers_occasionnels!O40+Journaliers_occasionnels!P40","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U40,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V40,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W40,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X40,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y40,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q40,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB40","v":0},{"$f":"Journaliers_occasionnels!AC40","v":0},0,{"$f":"+Journaliers_occasionnels!AE40","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z41>0,Journaliers_occasionnels!B41,0)","v":0},{"$f":"+Journaliers_occasionnels!S41","v":0},{"$f":"+Journaliers_occasionnels!M41+Journaliers_occasionnels!N41+Journaliers_occasionnels!O41+Journaliers_occasionnels!P41","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U41,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V41,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W41,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X41,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y41,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q41,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB41","v":0},{"$f":"Journaliers_occasionnels!AC41","v":0},0,{"$f":"+Journaliers_occasionnels!AE41","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z42>0,Journaliers_occasionnels!B42,0)","v":0},{"$f":"+Journaliers_occasionnels!S42","v":0},{"$f":"+Journaliers_occasionnels!M42+Journaliers_occasionnels!N42+Journaliers_occasionnels!O42+Journaliers_occasionnels!P42","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U42,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V42,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W42,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X42,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y42,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q42,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB42","v":0},{"$f":"Journaliers_occasionnels!AC42","v":0},0,{"$f":"+Journaliers_occasionnels!AE42","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z43>0,Journaliers_occasionnels!B43,0)","v":0},{"$f":"+Journaliers_occasionnels!S43","v":0},{"$f":"+Journaliers_occasionnels!M43+Journaliers_occasionnels!N43+Journaliers_occasionnels!O43+Journaliers_occasionnels!P43","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U43,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V43,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W43,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X43,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y43,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q43,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB43","v":0},{"$f":"Journaliers_occasionnels!AC43","v":0},0,{"$f":"+Journaliers_occasionnels!AE43","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z44>0,Journaliers_occasionnels!B44,0)","v":0},{"$f":"+Journaliers_occasionnels!S44","v":0},{"$f":"+Journaliers_occasionnels!M44+Journaliers_occasionnels!N44+Journaliers_occasionnels!O44+Journaliers_occasionnels!P44","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U44,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V44,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W44,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X44,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y44,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q44,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB44","v":0},{"$f":"Journaliers_occasionnels!AC44","v":0},0,{"$f":"+Journaliers_occasionnels!AE44","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z45>0,Journaliers_occasionnels!B45,0)","v":0},{"$f":"+Journaliers_occasionnels!S45","v":0},{"$f":"+Journaliers_occasionnels!M45+Journaliers_occasionnels!N45+Journaliers_occasionnels!O45+Journaliers_occasionnels!P45","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U45,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V45,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W45,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X45,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y45,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q45,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB45","v":0},{"$f":"Journaliers_occasionnels!AC45","v":0},0,{"$f":"+Journaliers_occasionnels!AE45","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z46>0,Journaliers_occasionnels!B46,0)","v":0},{"$f":"+Journaliers_occasionnels!S46","v":0},{"$f":"+Journaliers_occasionnels!M46+Journaliers_occasionnels!N46+Journaliers_occasionnels!O46+Journaliers_occasionnels!P46","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U46,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V46,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W46,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X46,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y46,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q46,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB46","v":0},{"$f":"Journaliers_occasionnels!AC46","v":0},0,{"$f":"+Journaliers_occasionnels!AE46","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z47>0,Journaliers_occasionnels!B47,0)","v":0},{"$f":"+Journaliers_occasionnels!S47","v":0},{"$f":"+Journaliers_occasionnels!M47+Journaliers_occasionnels!N47+Journaliers_occasionnels!O47+Journaliers_occasionnels!P47","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U47,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V47,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W47,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X47,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y47,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q47,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB47","v":0},{"$f":"Journaliers_occasionnels!AC47","v":0},0,{"$f":"+Journaliers_occasionnels!AE47","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z48>0,Journaliers_occasionnels!B48,0)","v":0},{"$f":"+Journaliers_occasionnels!S48","v":0},{"$f":"+Journaliers_occasionnels!M48+Journaliers_occasionnels!N48+Journaliers_occasionnels!O48+Journaliers_occasionnels!P48","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U48,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V48,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W48,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X48,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y48,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q48,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB48","v":0},{"$f":"Journaliers_occasionnels!AC48","v":0},0,{"$f":"+Journaliers_occasionnels!AE48","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z49>0,Journaliers_occasionnels!B49,0)","v":0},{"$f":"+Journaliers_occasionnels!S49","v":0},{"$f":"+Journaliers_occasionnels!M49+Journaliers_occasionnels!N49+Journaliers_occasionnels!O49+Journaliers_occasionnels!P49","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U49,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V49,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W49,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X49,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y49,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q49,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB49","v":0},{"$f":"Journaliers_occasionnels!AC49","v":0},0,{"$f":"+Journaliers_occasionnels!AE49","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z50>0,Journaliers_occasionnels!B50,0)","v":0},{"$f":"+Journaliers_occasionnels!S50","v":0},{"$f":"+Journaliers_occasionnels!M50+Journaliers_occasionnels!N50+Journaliers_occasionnels!O50+Journaliers_occasionnels!P50","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U50,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V50,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W50,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X50,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y50,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q50,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB50","v":0},{"$f":"Journaliers_occasionnels!AC50","v":0},0,{"$f":"+Journaliers_occasionnels!AE50","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z51>0,Journaliers_occasionnels!B51,0)","v":0},{"$f":"+Journaliers_occasionnels!S51","v":0},{"$f":"+Journaliers_occasionnels!M51+Journaliers_occasionnels!N51+Journaliers_occasionnels!O51+Journaliers_occasionnels!P51","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U51,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V51,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W51,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X51,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y51,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q51,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB51","v":0},{"$f":"Journaliers_occasionnels!AC51","v":0},0,{"$f":"+Journaliers_occasionnels!AE51","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z52>0,Journaliers_occasionnels!B52,0)","v":0},{"$f":"+Journaliers_occasionnels!S52","v":0},{"$f":"+Journaliers_occasionnels!M52+Journaliers_occasionnels!N52+Journaliers_occasionnels!O52+Journaliers_occasionnels!P52","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U52,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V52,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W52,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X52,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y52,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q52,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB52","v":0},{"$f":"Journaliers_occasionnels!AC52","v":0},0,{"$f":"+Journaliers_occasionnels!AE52","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z53>0,Journaliers_occasionnels!B53,0)","v":0},{"$f":"+Journaliers_occasionnels!S53","v":0},{"$f":"+Journaliers_occasionnels!M53+Journaliers_occasionnels!N53+Journaliers_occasionnels!O53+Journaliers_occasionnels!P53","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U53,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V53,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W53,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X53,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y53,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q53,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB53","v":0},{"$f":"Journaliers_occasionnels!AC53","v":0},0,{"$f":"+Journaliers_occasionnels!AE53","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z54>0,Journaliers_occasionnels!B54,0)","v":0},{"$f":"+Journaliers_occasionnels!S54","v":0},{"$f":"+Journaliers_occasionnels!M54+Journaliers_occasionnels!N54+Journaliers_occasionnels!O54+Journaliers_occasionnels!P54","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U54,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V54,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W54,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X54,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y54,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q54,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB54","v":0},{"$f":"Journaliers_occasionnels!AC54","v":0},0,{"$f":"+Journaliers_occasionnels!AE54","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z55>0,Journaliers_occasionnels!B55,0)","v":0},{"$f":"+Journaliers_occasionnels!S55","v":0},{"$f":"+Journaliers_occasionnels!M55+Journaliers_occasionnels!N55+Journaliers_occasionnels!O55+Journaliers_occasionnels!P55","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U55,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V55,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W55,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X55,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y55,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q55,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB55","v":0},{"$f":"Journaliers_occasionnels!AC55","v":0},0,{"$f":"+Journaliers_occasionnels!AE55","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z56>0,Journaliers_occasionnels!B56,0)","v":0},{"$f":"+Journaliers_occasionnels!S56","v":0},{"$f":"+Journaliers_occasionnels!M56+Journaliers_occasionnels!N56+Journaliers_occasionnels!O56+Journaliers_occasionnels!P56","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U56,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V56,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W56,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X56,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y56,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q56,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB56","v":0},{"$f":"Journaliers_occasionnels!AC56","v":0},0,{"$f":"+Journaliers_occasionnels!AE56","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z57>0,Journaliers_occasionnels!B57,0)","v":0},{"$f":"+Journaliers_occasionnels!S57","v":0},{"$f":"+Journaliers_occasionnels!M57+Journaliers_occasionnels!N57+Journaliers_occasionnels!O57+Journaliers_occasionnels!P57","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U57,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V57,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W57,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X57,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y57,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q57,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB57","v":0},{"$f":"Journaliers_occasionnels!AC57","v":0},0,{"$f":"+Journaliers_occasionnels!AE57","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z58>0,Journaliers_occasionnels!B58,0)","v":0},{"$f":"+Journaliers_occasionnels!S58","v":0},{"$f":"+Journaliers_occasionnels!M58+Journaliers_occasionnels!N58+Journaliers_occasionnels!O58+Journaliers_occasionnels!P58","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U58,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V58,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W58,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X58,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y58,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q58,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB58","v":0},{"$f":"Journaliers_occasionnels!AC58","v":0},0,{"$f":"+Journaliers_occasionnels!AE58","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z59>0,Journaliers_occasionnels!B59,0)","v":0},{"$f":"+Journaliers_occasionnels!S59","v":0},{"$f":"+Journaliers_occasionnels!M59+Journaliers_occasionnels!N59+Journaliers_occasionnels!O59+Journaliers_occasionnels!P59","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U59,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V59,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W59,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X59,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y59,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q59,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB59","v":0},{"$f":"Journaliers_occasionnels!AC59","v":0},0,{"$f":"+Journaliers_occasionnels!AE59","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z60>0,Journaliers_occasionnels!B60,0)","v":0},{"$f":"+Journaliers_occasionnels!S60","v":0},{"$f":"+Journaliers_occasionnels!M60+Journaliers_occasionnels!N60+Journaliers_occasionnels!O60+Journaliers_occasionnels!P60","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U60,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V60,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W60,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X60,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y60,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q60,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB60","v":0},{"$f":"Journaliers_occasionnels!AC60","v":0},0,{"$f":"+Journaliers_occasionnels!AE60","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z61>0,Journaliers_occasionnels!B61,0)","v":0},{"$f":"+Journaliers_occasionnels!S61","v":0},{"$f":"+Journaliers_occasionnels!M61+Journaliers_occasionnels!N61+Journaliers_occasionnels!O61+Journaliers_occasionnels!P61","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U61,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V61,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W61,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X61,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y61,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q61,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB61","v":0},{"$f":"Journaliers_occasionnels!AC61","v":0},0,{"$f":"+Journaliers_occasionnels!AE61","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z62>0,Journaliers_occasionnels!B62,0)","v":0},{"$f":"+Journaliers_occasionnels!S62","v":0},{"$f":"+Journaliers_occasionnels!M62+Journaliers_occasionnels!N62+Journaliers_occasionnels!O62+Journaliers_occasionnels!P62","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U62,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V62,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W62,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X62,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y62,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q62,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB62","v":0},{"$f":"Journaliers_occasionnels!AC62","v":0},0,{"$f":"+Journaliers_occasionnels!AE62","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z63>0,Journaliers_occasionnels!B63,0)","v":0},{"$f":"+Journaliers_occasionnels!S63","v":0},{"$f":"+Journaliers_occasionnels!M63+Journaliers_occasionnels!N63+Journaliers_occasionnels!O63+Journaliers_occasionnels!P63","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U63,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V63,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W63,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X63,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y63,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q63,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB63","v":0},{"$f":"Journaliers_occasionnels!AC63","v":0},0,{"$f":"+Journaliers_occasionnels!AE63","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z64>0,Journaliers_occasionnels!B64,0)","v":0},{"$f":"+Journaliers_occasionnels!S64","v":0},{"$f":"+Journaliers_occasionnels!M64+Journaliers_occasionnels!N64+Journaliers_occasionnels!O64+Journaliers_occasionnels!P64","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U64,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V64,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W64,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X64,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y64,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q64,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB64","v":0},{"$f":"Journaliers_occasionnels!AC64","v":0},0,{"$f":"+Journaliers_occasionnels!AE64","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z65>0,Journaliers_occasionnels!B65,0)","v":0},{"$f":"+Journaliers_occasionnels!S65","v":0},{"$f":"+Journaliers_occasionnels!M65+Journaliers_occasionnels!N65+Journaliers_occasionnels!O65+Journaliers_occasionnels!P65","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U65,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V65,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W65,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X65,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y65,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q65,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB65","v":0},{"$f":"Journaliers_occasionnels!AC65","v":0},0,{"$f":"+Journaliers_occasionnels!AE65","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z66>0,Journaliers_occasionnels!B66,0)","v":0},{"$f":"+Journaliers_occasionnels!S66","v":0},{"$f":"+Journaliers_occasionnels!M66+Journaliers_occasionnels!N66+Journaliers_occasionnels!O66+Journaliers_occasionnels!P66","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U66,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V66,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W66,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X66,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y66,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q66,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB66","v":0},{"$f":"Journaliers_occasionnels!AC66","v":0},0,{"$f":"+Journaliers_occasionnels!AE66","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z67>0,Journaliers_occasionnels!B67,0)","v":0},{"$f":"+Journaliers_occasionnels!S67","v":0},{"$f":"+Journaliers_occasionnels!M67+Journaliers_occasionnels!N67+Journaliers_occasionnels!O67+Journaliers_occasionnels!P67","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U67,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V67,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W67,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X67,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y67,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q67,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB67","v":0},{"$f":"Journaliers_occasionnels!AC67","v":0},0,{"$f":"+Journaliers_occasionnels!AE67","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z68>0,Journaliers_occasionnels!B68,0)","v":0},{"$f":"+Journaliers_occasionnels!S68","v":0},{"$f":"+Journaliers_occasionnels!M68+Journaliers_occasionnels!N68+Journaliers_occasionnels!O68+Journaliers_occasionnels!P68","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U68,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V68,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W68,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X68,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y68,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q68,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB68","v":0},{"$f":"Journaliers_occasionnels!AC68","v":0},0,{"$f":"+Journaliers_occasionnels!AE68","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z69>0,Journaliers_occasionnels!B69,0)","v":0},{"$f":"+Journaliers_occasionnels!S69","v":0},{"$f":"+Journaliers_occasionnels!M69+Journaliers_occasionnels!N69+Journaliers_occasionnels!O69+Journaliers_occasionnels!P69","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U69,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V69,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W69,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X69,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y69,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q69,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB69","v":0},{"$f":"Journaliers_occasionnels!AC69","v":0},0,{"$f":"+Journaliers_occasionnels!AE69","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z70>0,Journaliers_occasionnels!B70,0)","v":0},{"$f":"+Journaliers_occasionnels!S70","v":0},{"$f":"+Journaliers_occasionnels!M70+Journaliers_occasionnels!N70+Journaliers_occasionnels!O70+Journaliers_occasionnels!P70","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U70,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V70,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W70,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X70,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y70,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q70,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB70","v":0},{"$f":"Journaliers_occasionnels!AC70","v":0},0,{"$f":"+Journaliers_occasionnels!AE70","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z71>0,Journaliers_occasionnels!B71,0)","v":0},{"$f":"+Journaliers_occasionnels!S71","v":0},{"$f":"+Journaliers_occasionnels!M71+Journaliers_occasionnels!N71+Journaliers_occasionnels!O71+Journaliers_occasionnels!P71","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U71,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V71,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W71,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X71,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y71,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q71,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB71","v":0},{"$f":"Journaliers_occasionnels!AC71","v":0},0,{"$f":"+Journaliers_occasionnels!AE71","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z72>0,Journaliers_occasionnels!B72,0)","v":0},{"$f":"+Journaliers_occasionnels!S72","v":0},{"$f":"+Journaliers_occasionnels!M72+Journaliers_occasionnels!N72+Journaliers_occasionnels!O72+Journaliers_occasionnels!P72","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U72,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V72,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W72,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X72,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y72,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q72,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB72","v":0},{"$f":"Journaliers_occasionnels!AC72","v":0},0,{"$f":"+Journaliers_occasionnels!AE72","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z73>0,Journaliers_occasionnels!B73,0)","v":0},{"$f":"+Journaliers_occasionnels!S73","v":0},{"$f":"+Journaliers_occasionnels!M73+Journaliers_occasionnels!N73+Journaliers_occasionnels!O73+Journaliers_occasionnels!P73","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U73,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V73,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W73,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X73,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y73,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q73,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB73","v":0},{"$f":"Journaliers_occasionnels!AC73","v":0},0,{"$f":"+Journaliers_occasionnels!AE73","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z74>0,Journaliers_occasionnels!B74,0)","v":0},{"$f":"+Journaliers_occasionnels!S74","v":0},{"$f":"+Journaliers_occasionnels!M74+Journaliers_occasionnels!N74+Journaliers_occasionnels!O74+Journaliers_occasionnels!P74","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U74,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V74,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W74,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X74,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y74,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q74,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB74","v":0},{"$f":"Journaliers_occasionnels!AC74","v":0},0,{"$f":"+Journaliers_occasionnels!AE74","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z75>0,Journaliers_occasionnels!B75,0)","v":0},{"$f":"+Journaliers_occasionnels!S75","v":0},{"$f":"+Journaliers_occasionnels!M75+Journaliers_occasionnels!N75+Journaliers_occasionnels!O75+Journaliers_occasionnels!P75","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U75,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V75,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W75,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X75,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y75,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q75,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB75","v":0},{"$f":"Journaliers_occasionnels!AC75","v":0},0,{"$f":"+Journaliers_occasionnels!AE75","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z76>0,Journaliers_occasionnels!B76,0)","v":0},{"$f":"+Journaliers_occasionnels!S76","v":0},{"$f":"+Journaliers_occasionnels!M76+Journaliers_occasionnels!N76+Journaliers_occasionnels!O76+Journaliers_occasionnels!P76","v":0},{"$f":"+C69+D69","v":0},{"$f":"+ROUND(Journaliers_occasionnels!U76,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V76,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W76,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X76,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y76,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q76,0)","v":0},{"$f":"ROUND(SUM(F69:K69),0)","v":0},{"$f":"+L69-K69","v":0},{"$f":"Journaliers_occasionnels!AB76","v":0},{"$f":"Journaliers_occasionnels!AC76","v":0},0,{"$f":"+Journaliers_occasionnels!AE76","v":0},{"$f":"+P69+Q69","v":0}]
[null,{"$f":"IF(Journaliers_occasionnels!Z77>0,Journaliers_occasionnels!B77,0)","v":0},{"$f":"+Journaliers_occasionnels!S77","v":0},{"$f":"+Journaliers_occasionnels!M77+Journaliers_occasionnels!N77+Journaliers_occasionnels!O77+Journaliers_occasionnels!P77","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U77,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V77,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W77,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X77,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y77,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q77,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB77","v":0},{"$f":"Journaliers_occasionnels!AC77","v":0},0,{"$f":"+Journaliers_occasionnels!AE77","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z78>0,Journaliers_occasionnels!B78,0)","v":0},{"$f":"+Journaliers_occasionnels!S78","v":0},{"$f":"+Journaliers_occasionnels!M78+Journaliers_occasionnels!N78+Journaliers_occasionnels!O78+Journaliers_occasionnels!P78","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U78,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V78,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W78,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X78,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y78,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q78,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB78","v":0},{"$f":"Journaliers_occasionnels!AC78","v":0},{"$f":"+L71-N71-O71","v":0},{"$f":"+Journaliers_occasionnels!AE78","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z79>0,Journaliers_occasionnels!B79,0)","v":0},{"$f":"+Journaliers_occasionnels!S79","v":0},{"$f":"+Journaliers_occasionnels!M79+Journaliers_occasionnels!N79+Journaliers_occasionnels!O79+Journaliers_occasionnels!P79","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U79,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V79,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W79,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X79,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y79,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q79,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB79","v":0},{"$f":"Journaliers_occasionnels!AC79","v":0},0,{"$f":"+Journaliers_occasionnels!AE79","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z80>0,Journaliers_occasionnels!B80,0)","v":0},{"$f":"+Journaliers_occasionnels!S80","v":0},{"$f":"+Journaliers_occasionnels!M80+Journaliers_occasionnels!N80+Journaliers_occasionnels!O80+Journaliers_occasionnels!P80","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U80,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V80,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W80,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X80,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y80,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q80,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB80","v":0},{"$f":"Journaliers_occasionnels!AC80","v":0},0,{"$f":"+Journaliers_occasionnels!AE80","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z81>0,Journaliers_occasionnels!B81,0)","v":0},{"$f":"+Journaliers_occasionnels!S81","v":0},{"$f":"+Journaliers_occasionnels!M81+Journaliers_occasionnels!N81+Journaliers_occasionnels!O81+Journaliers_occasionnels!P81","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U81,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V81,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W81,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X81,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y81,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q81,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB81","v":0},{"$f":"Journaliers_occasionnels!AC81","v":0},0,{"$f":"+Journaliers_occasionnels!AE81","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z82>0,Journaliers_occasionnels!B82,0)","v":0},{"$f":"+Journaliers_occasionnels!S82","v":0},{"$f":"+Journaliers_occasionnels!M82+Journaliers_occasionnels!N82+Journaliers_occasionnels!O82+Journaliers_occasionnels!P82","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U82,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V82,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W82,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X82,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y82,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q82,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB82","v":0},{"$f":"Journaliers_occasionnels!AC82","v":0},0,{"$f":"+Journaliers_occasionnels!AE82","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z83>0,Journaliers_occasionnels!B83,0)","v":0},{"$f":"+Journaliers_occasionnels!S83","v":0},{"$f":"+Journaliers_occasionnels!M83+Journaliers_occasionnels!N83+Journaliers_occasionnels!O83+Journaliers_occasionnels!P83","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U83,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V83,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W83,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X83,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y83,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q83,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB83","v":0},{"$f":"Journaliers_occasionnels!AC83","v":0},0,{"$f":"+Journaliers_occasionnels!AE83","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z84>0,Journaliers_occasionnels!B84,0)","v":0},{"$f":"+Journaliers_occasionnels!S84","v":0},{"$f":"+Journaliers_occasionnels!M84+Journaliers_occasionnels!N84+Journaliers_occasionnels!O84+Journaliers_occasionnels!P84","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U84,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V84,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W84,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X84,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y84,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q84,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB84","v":0},{"$f":"Journaliers_occasionnels!AC84","v":0},0,{"$f":"+Journaliers_occasionnels!AE84","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z85>0,Journaliers_occasionnels!B85,0)","v":0},{"$f":"+Journaliers_occasionnels!S85","v":0},{"$f":"+Journaliers_occasionnels!M85+Journaliers_occasionnels!N85+Journaliers_occasionnels!O85+Journaliers_occasionnels!P85","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U85,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V85,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W85,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X85,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y85,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q85,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB85","v":0},{"$f":"Journaliers_occasionnels!AC85","v":0},0,{"$f":"+Journaliers_occasionnels!AE85","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z86>0,Journaliers_occasionnels!B86,0)","v":0},{"$f":"+Journaliers_occasionnels!S86","v":0},{"$f":"+Journaliers_occasionnels!M86+Journaliers_occasionnels!N86+Journaliers_occasionnels!O86+Journaliers_occasionnels!P86","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U86,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V86,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W86,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X86,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y86,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q86,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB86","v":0},{"$f":"Journaliers_occasionnels!AC86","v":0},0,{"$f":"+Journaliers_occasionnels!AE86","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z87>0,Journaliers_occasionnels!B87,0)","v":0},{"$f":"+Journaliers_occasionnels!S87","v":0},{"$f":"+Journaliers_occasionnels!M87+Journaliers_occasionnels!N87+Journaliers_occasionnels!O87+Journaliers_occasionnels!P87","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U87,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V87,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W87,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X87,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y87,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q87,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB87","v":0},{"$f":"Journaliers_occasionnels!AC87","v":0},0,{"$f":"+Journaliers_occasionnels!AE87","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z88>0,Journaliers_occasionnels!B88,0)","v":0},{"$f":"+Journaliers_occasionnels!S88","v":0},{"$f":"+Journaliers_occasionnels!M88+Journaliers_occasionnels!N88+Journaliers_occasionnels!O88+Journaliers_occasionnels!P88","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U88,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V88,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W88,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X88,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y88,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q88,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB88","v":0},{"$f":"Journaliers_occasionnels!AC88","v":0},0,{"$f":"+Journaliers_occasionnels!AE88","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z89>0,Journaliers_occasionnels!B89,0)","v":0},{"$f":"+Journaliers_occasionnels!S89","v":0},{"$f":"+Journaliers_occasionnels!M89+Journaliers_occasionnels!N89+Journaliers_occasionnels!O89+Journaliers_occasionnels!P89","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U89,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V89,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W89,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X89,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y89,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q89,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB89","v":0},{"$f":"Journaliers_occasionnels!AC89","v":0},0,{"$f":"+Journaliers_occasionnels!AE89","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z90>0,Journaliers_occasionnels!B90,0)","v":0},{"$f":"+Journaliers_occasionnels!S90","v":0},{"$f":"+Journaliers_occasionnels!M90+Journaliers_occasionnels!N90+Journaliers_occasionnels!O90+Journaliers_occasionnels!P90","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U90,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V90,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W90,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X90,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y90,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q90,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB90","v":0},{"$f":"Journaliers_occasionnels!AC90","v":0},0,{"$f":"+Journaliers_occasionnels!AE90","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z91>0,Journaliers_occasionnels!B91,0)","v":0},{"$f":"+Journaliers_occasionnels!S91","v":0},{"$f":"+Journaliers_occasionnels!M91+Journaliers_occasionnels!N91+Journaliers_occasionnels!O91+Journaliers_occasionnels!P91","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U91,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V91,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W91,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X91,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y91,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q91,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB91","v":0},{"$f":"Journaliers_occasionnels!AC91","v":0},0,{"$f":"+Journaliers_occasionnels!AE91","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z92>0,Journaliers_occasionnels!B92,0)","v":0},{"$f":"+Journaliers_occasionnels!S92","v":0},{"$f":"+Journaliers_occasionnels!M92+Journaliers_occasionnels!N92+Journaliers_occasionnels!O92+Journaliers_occasionnels!P92","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U92,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V92,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W92,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X92,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y92,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q92,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB92","v":0},{"$f":"Journaliers_occasionnels!AC92","v":0},0,{"$f":"+Journaliers_occasionnels!AE92","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z93>0,Journaliers_occasionnels!B93,0)","v":0},{"$f":"+Journaliers_occasionnels!S93","v":0},{"$f":"+Journaliers_occasionnels!M93+Journaliers_occasionnels!N93+Journaliers_occasionnels!O93+Journaliers_occasionnels!P93","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U93,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V93,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W93,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X93,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y93,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q93,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB93","v":0},{"$f":"Journaliers_occasionnels!AC93","v":0},0,{"$f":"+Journaliers_occasionnels!AE93","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z94>0,Journaliers_occasionnels!B94,0)","v":0},{"$f":"+Journaliers_occasionnels!S94","v":0},{"$f":"+Journaliers_occasionnels!M94+Journaliers_occasionnels!N94+Journaliers_occasionnels!O94+Journaliers_occasionnels!P94","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U94,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V94,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W94,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X94,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y94,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q94,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB94","v":0},{"$f":"Journaliers_occasionnels!AC94","v":0},0,{"$f":"+Journaliers_occasionnels!AE94","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z95>0,Journaliers_occasionnels!B95,0)","v":0},{"$f":"+Journaliers_occasionnels!S95","v":0},{"$f":"+Journaliers_occasionnels!M95+Journaliers_occasionnels!N95+Journaliers_occasionnels!O95+Journaliers_occasionnels!P95","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U95,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V95,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W95,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X95,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y95,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q95,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB95","v":0},{"$f":"Journaliers_occasionnels!AC95","v":0},0,{"$f":"+Journaliers_occasionnels!AE95","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z96>0,Journaliers_occasionnels!B96,0)","v":0},{"$f":"+Journaliers_occasionnels!S96","v":0},{"$f":"+Journaliers_occasionnels!M96+Journaliers_occasionnels!N96+Journaliers_occasionnels!O96+Journaliers_occasionnels!P96","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U96,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V96,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W96,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X96,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y96,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q96,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB96","v":0},{"$f":"Journaliers_occasionnels!AC96","v":0},0,{"$f":"+Journaliers_occasionnels!AE96","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z97>0,Journaliers_occasionnels!B97,0)","v":0},{"$f":"+Journaliers_occasionnels!S97","v":0},{"$f":"+Journaliers_occasionnels!M97+Journaliers_occasionnels!N97+Journaliers_occasionnels!O97+Journaliers_occasionnels!P97","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U97,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V97,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W97,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X97,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y97,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q97,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB97","v":0},{"$f":"Journaliers_occasionnels!AC97","v":0},0,{"$f":"+Journaliers_occasionnels!AE97","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z98>0,Journaliers_occasionnels!B98,0)","v":0},{"$f":"+Journaliers_occasionnels!S98","v":0},{"$f":"+Journaliers_occasionnels!M98+Journaliers_occasionnels!N98+Journaliers_occasionnels!O98+Journaliers_occasionnels!P98","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U98,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V98,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W98,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X98,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y98,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q98,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB98","v":0},{"$f":"Journaliers_occasionnels!AC98","v":0},0,{"$f":"+Journaliers_occasionnels!AE98","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z99>0,Journaliers_occasionnels!B99,0)","v":0},{"$f":"+Journaliers_occasionnels!S99","v":0},{"$f":"+Journaliers_occasionnels!M99+Journaliers_occasionnels!N99+Journaliers_occasionnels!O99+Journaliers_occasionnels!P99","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U99,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V99,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W99,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X99,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y99,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q99,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB99","v":0},{"$f":"Journaliers_occasionnels!AC99","v":0},0,{"$f":"+Journaliers_occasionnels!AE99","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z100>0,Journaliers_occasionnels!B100,0)","v":0},{"$f":"+Journaliers_occasionnels!S100","v":0},{"$f":"+Journaliers_occasionnels!M100+Journaliers_occasionnels!N100+Journaliers_occasionnels!O100+Journaliers_occasionnels!P100","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U100,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V100,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W100,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X100,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y100,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q100,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB100","v":0},{"$f":"Journaliers_occasionnels!AC100","v":0},0,{"$f":"+Journaliers_occasionnels!AE100","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z101>0,Journaliers_occasionnels!B101,0)","v":0},{"$f":"+Journaliers_occasionnels!S101","v":0},{"$f":"+Journaliers_occasionnels!M101+Journaliers_occasionnels!N101+Journaliers_occasionnels!O101+Journaliers_occasionnels!P101","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U101,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V101,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W101,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X101,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y101,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q101,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB101","v":0},{"$f":"Journaliers_occasionnels!AC101","v":0},0,{"$f":"+Journaliers_occasionnels!AE101","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z102>0,Journaliers_occasionnels!B102,0)","v":0},{"$f":"+Journaliers_occasionnels!S102","v":0},{"$f":"+Journaliers_occasionnels!M102+Journaliers_occasionnels!N102+Journaliers_occasionnels!O102+Journaliers_occasionnels!P102","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U102,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V102,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W102,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X102,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y102,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q102,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB102","v":0},{"$f":"Journaliers_occasionnels!AC102","v":0},0,{"$f":"+Journaliers_occasionnels!AE102","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z103>0,Journaliers_occasionnels!B103,0)","v":0},{"$f":"+Journaliers_occasionnels!S103","v":0},{"$f":"+Journaliers_occasionnels!M103+Journaliers_occasionnels!N103+Journaliers_occasionnels!O103+Journaliers_occasionnels!P103","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U103,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V103,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W103,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X103,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y103,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q103,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB103","v":0},{"$f":"Journaliers_occasionnels!AC103","v":0},0,{"$f":"+Journaliers_occasionnels!AE103","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z104>0,Journaliers_occasionnels!B104,0)","v":0},{"$f":"+Journaliers_occasionnels!S104","v":0},{"$f":"+Journaliers_occasionnels!M104+Journaliers_occasionnels!N104+Journaliers_occasionnels!O104+Journaliers_occasionnels!P104","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U104,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V104,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W104,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X104,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y104,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q104,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB104","v":0},{"$f":"Journaliers_occasionnels!AC104","v":0},0,{"$f":"+Journaliers_occasionnels!AE104","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z105>0,Journaliers_occasionnels!B105,0)","v":0},{"$f":"+Journaliers_occasionnels!S105","v":0},{"$f":"+Journaliers_occasionnels!M105+Journaliers_occasionnels!N105+Journaliers_occasionnels!O105+Journaliers_occasionnels!P105","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U105,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V105,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W105,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X105,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y105,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q105,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB105","v":0},{"$f":"Journaliers_occasionnels!AC105","v":0},0,{"$f":"+Journaliers_occasionnels!AE105","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z106>0,Journaliers_occasionnels!B106,0)","v":0},{"$f":"+Journaliers_occasionnels!S106","v":0},{"$f":"+Journaliers_occasionnels!M106+Journaliers_occasionnels!N106+Journaliers_occasionnels!O106+Journaliers_occasionnels!P106","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U106,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V106,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W106,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X106,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y106,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q106,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB106","v":0},{"$f":"Journaliers_occasionnels!AC106","v":0},0,{"$f":"+Journaliers_occasionnels!AE106","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z107>0,Journaliers_occasionnels!B107,0)","v":0},{"$f":"+Journaliers_occasionnels!S107","v":0},{"$f":"+Journaliers_occasionnels!M107+Journaliers_occasionnels!N107+Journaliers_occasionnels!O107+Journaliers_occasionnels!P107","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U107,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V107,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W107,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X107,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y107,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q107,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB107","v":0},{"$f":"Journaliers_occasionnels!AC107","v":0},0,{"$f":"+Journaliers_occasionnels!AE107","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z108>0,Journaliers_occasionnels!B108,0)","v":0},{"$f":"+Journaliers_occasionnels!S108","v":0},{"$f":"+Journaliers_occasionnels!M108+Journaliers_occasionnels!N108+Journaliers_occasionnels!O108+Journaliers_occasionnels!P108","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U108,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V108,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W108,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X108,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y108,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q108,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB108","v":0},{"$f":"Journaliers_occasionnels!AC108","v":0},0,{"$f":"+Journaliers_occasionnels!AE108","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z109>0,Journaliers_occasionnels!B109,0)","v":0},{"$f":"+Journaliers_occasionnels!S109","v":0},{"$f":"+Journaliers_occasionnels!M109+Journaliers_occasionnels!N109+Journaliers_occasionnels!O109+Journaliers_occasionnels!P109","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U109,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V109,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W109,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X109,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y109,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q109,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB109","v":0},{"$f":"Journaliers_occasionnels!AC109","v":0},0,{"$f":"+Journaliers_occasionnels!AE109","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z110>0,Journaliers_occasionnels!B110,0)","v":0},{"$f":"+Journaliers_occasionnels!S110","v":0},{"$f":"+Journaliers_occasionnels!M110+Journaliers_occasionnels!N110+Journaliers_occasionnels!O110+Journaliers_occasionnels!P110","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U110,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V110,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W110,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X110,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y110,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q110,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB110","v":0},{"$f":"Journaliers_occasionnels!AC110","v":0},0,{"$f":"+Journaliers_occasionnels!AE110","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z111>0,Journaliers_occasionnels!B111,0)","v":0},{"$f":"+Journaliers_occasionnels!S111","v":0},{"$f":"+Journaliers_occasionnels!M111+Journaliers_occasionnels!N111+Journaliers_occasionnels!O111+Journaliers_occasionnels!P111","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U111,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V111,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W111,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X111,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y111,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q111,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB111","v":0},{"$f":"Journaliers_occasionnels!AC111","v":0},0,{"$f":"+Journaliers_occasionnels!AE111","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z112>0,Journaliers_occasionnels!B112,0)","v":0},{"$f":"+Journaliers_occasionnels!S112","v":0},{"$f":"+Journaliers_occasionnels!M112+Journaliers_occasionnels!N112+Journaliers_occasionnels!O112+Journaliers_occasionnels!P112","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U112,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V112,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W112,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X112,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y112,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q112,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB112","v":0},{"$f":"Journaliers_occasionnels!AC112","v":0},0,{"$f":"+Journaliers_occasionnels!AE112","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z113>0,Journaliers_occasionnels!B113,0)","v":0},{"$f":"+Journaliers_occasionnels!S113","v":0},{"$f":"+Journaliers_occasionnels!M113+Journaliers_occasionnels!N113+Journaliers_occasionnels!O113+Journaliers_occasionnels!P113","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U113,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V113,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W113,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X113,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y113,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q113,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB113","v":0},{"$f":"Journaliers_occasionnels!AC113","v":0},0,{"$f":"+Journaliers_occasionnels!AE113","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z114>0,Journaliers_occasionnels!B114,0)","v":0},{"$f":"+Journaliers_occasionnels!S114","v":0},{"$f":"+Journaliers_occasionnels!M114+Journaliers_occasionnels!N114+Journaliers_occasionnels!O114+Journaliers_occasionnels!P114","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U114,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V114,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W114,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X114,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y114,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q114,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB114","v":0},{"$f":"Journaliers_occasionnels!AC114","v":0},0,{"$f":"+Journaliers_occasionnels!AE114","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z115>0,Journaliers_occasionnels!B115,0)","v":0},{"$f":"+Journaliers_occasionnels!S115","v":0},{"$f":"+Journaliers_occasionnels!M115+Journaliers_occasionnels!N115+Journaliers_occasionnels!O115+Journaliers_occasionnels!P115","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U115,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V115,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W115,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X115,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y115,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q115,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB115","v":0},{"$f":"Journaliers_occasionnels!AC115","v":0},0,{"$f":"+Journaliers_occasionnels!AE115","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z116>0,Journaliers_occasionnels!B116,0)","v":0},{"$f":"+Journaliers_occasionnels!S116","v":0},{"$f":"+Journaliers_occasionnels!M116+Journaliers_occasionnels!N116+Journaliers_occasionnels!O116+Journaliers_occasionnels!P116","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U116,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V116,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W116,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X116,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y116,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q116,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB116","v":0},{"$f":"Journaliers_occasionnels!AC116","v":0},0,{"$f":"+Journaliers_occasionnels!AE116","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z117>0,Journaliers_occasionnels!B117,0)","v":0},{"$f":"+Journaliers_occasionnels!S117","v":0},{"$f":"+Journaliers_occasionnels!M117+Journaliers_occasionnels!N117+Journaliers_occasionnels!O117+Journaliers_occasionnels!P117","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U117,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V117,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W117,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X117,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y117,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q117,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB117","v":0},{"$f":"Journaliers_occasionnels!AC117","v":0},0,{"$f":"+Journaliers_occasionnels!AE117","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z118>0,Journaliers_occasionnels!B118,0)","v":0},{"$f":"+Journaliers_occasionnels!S118","v":0},{"$f":"+Journaliers_occasionnels!M118+Journaliers_occasionnels!N118+Journaliers_occasionnels!O118+Journaliers_occasionnels!P118","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U118,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V118,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W118,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X118,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y118,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q118,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB118","v":0},{"$f":"Journaliers_occasionnels!AC118","v":0},0,{"$f":"+Journaliers_occasionnels!AE118","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z119>0,Journaliers_occasionnels!B119,0)","v":0},{"$f":"+Journaliers_occasionnels!S119","v":0},{"$f":"+Journaliers_occasionnels!M119+Journaliers_occasionnels!N119+Journaliers_occasionnels!O119+Journaliers_occasionnels!P119","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U119,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V119,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W119,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X119,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y119,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q119,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB119","v":0},{"$f":"Journaliers_occasionnels!AC119","v":0},0,{"$f":"+Journaliers_occasionnels!AE119","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z120>0,Journaliers_occasionnels!B120,0)","v":0},{"$f":"+Journaliers_occasionnels!S120","v":0},{"$f":"+Journaliers_occasionnels!M120+Journaliers_occasionnels!N120+Journaliers_occasionnels!O120+Journaliers_occasionnels!P120","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U120,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V120,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W120,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X120,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y120,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q120,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB120","v":0},{"$f":"Journaliers_occasionnels!AC120","v":0},0,{"$f":"+Journaliers_occasionnels!AE120","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z121>0,Journaliers_occasionnels!B121,0)","v":0},{"$f":"+Journaliers_occasionnels!S121","v":0},{"$f":"+Journaliers_occasionnels!M121+Journaliers_occasionnels!N121+Journaliers_occasionnels!O121+Journaliers_occasionnels!P121","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U121,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V121,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W121,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X121,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y121,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q121,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB121","v":0},{"$f":"Journaliers_occasionnels!AC121","v":0},0,{"$f":"+Journaliers_occasionnels!AE121","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z122>0,Journaliers_occasionnels!B122,0)","v":0},{"$f":"+Journaliers_occasionnels!S122","v":0},{"$f":"+Journaliers_occasionnels!M122+Journaliers_occasionnels!N122+Journaliers_occasionnels!O122+Journaliers_occasionnels!P122","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U122,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V122,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W122,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X122,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y122,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q122,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB122","v":0},{"$f":"Journaliers_occasionnels!AC122","v":0},0,{"$f":"+Journaliers_occasionnels!AE122","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z123>0,Journaliers_occasionnels!B123,0)","v":0},{"$f":"+Journaliers_occasionnels!S123","v":0},{"$f":"+Journaliers_occasionnels!M123+Journaliers_occasionnels!N123+Journaliers_occasionnels!O123+Journaliers_occasionnels!P123","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U123,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V123,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W123,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X123,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y123,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q123,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB123","v":0},{"$f":"Journaliers_occasionnels!AC123","v":0},0,{"$f":"+Journaliers_occasionnels!AE123","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z124>0,Journaliers_occasionnels!B124,0)","v":0},{"$f":"+Journaliers_occasionnels!S124","v":0},{"$f":"+Journaliers_occasionnels!M124+Journaliers_occasionnels!N124+Journaliers_occasionnels!O124+Journaliers_occasionnels!P124","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U124,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V124,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W124,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X124,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y124,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q124,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB124","v":0},{"$f":"Journaliers_occasionnels!AC124","v":0},0,{"$f":"+Journaliers_occasionnels!AE124","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z125>0,Journaliers_occasionnels!B125,0)","v":0},{"$f":"+Journaliers_occasionnels!S125","v":0},{"$f":"+Journaliers_occasionnels!M125+Journaliers_occasionnels!N125+Journaliers_occasionnels!O125+Journaliers_occasionnels!P125","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U125,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V125,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W125,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X125,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y125,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q125,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB125","v":0},{"$f":"Journaliers_occasionnels!AC125","v":0},0,{"$f":"+Journaliers_occasionnels!AE125","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z126>0,Journaliers_occasionnels!B126,0)","v":0},{"$f":"+Journaliers_occasionnels!S126","v":0},{"$f":"+Journaliers_occasionnels!M126+Journaliers_occasionnels!N126+Journaliers_occasionnels!O126+Journaliers_occasionnels!P126","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U126,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V126,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W126,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X126,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y126,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q126,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB126","v":0},{"$f":"Journaliers_occasionnels!AC126","v":0},0,{"$f":"+Journaliers_occasionnels!AE126","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z127>0,Journaliers_occasionnels!B127,0)","v":0},{"$f":"+Journaliers_occasionnels!S127","v":0},{"$f":"+Journaliers_occasionnels!M127+Journaliers_occasionnels!N127+Journaliers_occasionnels!O127+Journaliers_occasionnels!P127","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U127,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V127,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W127,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X127,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y127,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q127,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB127","v":0},{"$f":"Journaliers_occasionnels!AC127","v":0},0,{"$f":"+Journaliers_occasionnels!AE127","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z128>0,Journaliers_occasionnels!B128,0)","v":0},{"$f":"+Journaliers_occasionnels!S128","v":0},{"$f":"+Journaliers_occasionnels!M128+Journaliers_occasionnels!N128+Journaliers_occasionnels!O128+Journaliers_occasionnels!P128","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U128,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V128,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W128,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X128,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y128,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q128,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB128","v":0},{"$f":"Journaliers_occasionnels!AC128","v":0},0,{"$f":"+Journaliers_occasionnels!AE128","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z129>0,Journaliers_occasionnels!B129,0)","v":0},{"$f":"+Journaliers_occasionnels!S129","v":0},{"$f":"+Journaliers_occasionnels!M129+Journaliers_occasionnels!N129+Journaliers_occasionnels!O129+Journaliers_occasionnels!P129","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U129,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V129,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W129,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X129,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y129,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q129,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB129","v":0},{"$f":"Journaliers_occasionnels!AC129","v":0},0,{"$f":"+Journaliers_occasionnels!AE129","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z130>0,Journaliers_occasionnels!B130,0)","v":0},{"$f":"+Journaliers_occasionnels!S130","v":0},{"$f":"+Journaliers_occasionnels!M130+Journaliers_occasionnels!N130+Journaliers_occasionnels!O130+Journaliers_occasionnels!P130","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U130,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V130,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W130,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X130,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y130,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q130,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB130","v":0},{"$f":"Journaliers_occasionnels!AC130","v":0},0,{"$f":"+Journaliers_occasionnels!AE130","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z131>0,Journaliers_occasionnels!B131,0)","v":0},{"$f":"+Journaliers_occasionnels!S131","v":0},{"$f":"+Journaliers_occasionnels!M131+Journaliers_occasionnels!N131+Journaliers_occasionnels!O131+Journaliers_occasionnels!P131","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U131,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V131,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W131,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X131,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y131,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q131,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB131","v":0},{"$f":"Journaliers_occasionnels!AC131","v":0},0,{"$f":"+Journaliers_occasionnels!AE131","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z132>0,Journaliers_occasionnels!B132,0)","v":0},{"$f":"+Journaliers_occasionnels!S132","v":0},{"$f":"+Journaliers_occasionnels!M132+Journaliers_occasionnels!N132+Journaliers_occasionnels!O132+Journaliers_occasionnels!P132","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U132,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V132,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W132,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X132,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y132,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q132,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB132","v":0},{"$f":"Journaliers_occasionnels!AC132","v":0},0,{"$f":"+Journaliers_occasionnels!AE132","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z133>0,Journaliers_occasionnels!B133,0)","v":0},{"$f":"+Journaliers_occasionnels!S133","v":0},{"$f":"+Journaliers_occasionnels!M133+Journaliers_occasionnels!N133+Journaliers_occasionnels!O133+Journaliers_occasionnels!P133","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U133,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V133,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W133,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X133,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y133,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q133,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB133","v":0},{"$f":"Journaliers_occasionnels!AC133","v":0},0,{"$f":"+Journaliers_occasionnels!AE133","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z134>0,Journaliers_occasionnels!B134,0)","v":0},{"$f":"+Journaliers_occasionnels!S134","v":0},{"$f":"+Journaliers_occasionnels!M134+Journaliers_occasionnels!N134+Journaliers_occasionnels!O134+Journaliers_occasionnels!P134","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U134,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V134,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W134,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X134,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y134,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q134,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB134","v":0},{"$f":"Journaliers_occasionnels!AC134","v":0},0,{"$f":"+Journaliers_occasionnels!AE134","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z135>0,Journaliers_occasionnels!B135,0)","v":0},{"$f":"+Journaliers_occasionnels!S135","v":0},{"$f":"+Journaliers_occasionnels!M135+Journaliers_occasionnels!N135+Journaliers_occasionnels!O135+Journaliers_occasionnels!P135","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U135,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V135,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W135,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X135,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y135,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q135,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB135","v":0},{"$f":"Journaliers_occasionnels!AC135","v":0},0,{"$f":"+Journaliers_occasionnels!AE135","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z136>0,Journaliers_occasionnels!B136,0)","v":0},{"$f":"+Journaliers_occasionnels!S136","v":0},{"$f":"+Journaliers_occasionnels!M136+Journaliers_occasionnels!N136+Journaliers_occasionnels!O136+Journaliers_occasionnels!P136","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U136,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V136,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W136,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X136,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y136,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q136,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB136","v":0},{"$f":"Journaliers_occasionnels!AC136","v":0},0,{"$f":"+Journaliers_occasionnels!AE136","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z137>0,Journaliers_occasionnels!B137,0)","v":0},{"$f":"+Journaliers_occasionnels!S137","v":0},{"$f":"+Journaliers_occasionnels!M137+Journaliers_occasionnels!N137+Journaliers_occasionnels!O137+Journaliers_occasionnels!P137","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U137,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V137,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W137,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X137,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y137,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q137,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB137","v":0},{"$f":"Journaliers_occasionnels!AC137","v":0},0,{"$f":"+Journaliers_occasionnels!AE137","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z138>0,Journaliers_occasionnels!B138,0)","v":0},{"$f":"+Journaliers_occasionnels!S138","v":0},{"$f":"+Journaliers_occasionnels!M138+Journaliers_occasionnels!N138+Journaliers_occasionnels!O138+Journaliers_occasionnels!P138","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U138,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V138,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W138,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X138,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y138,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q138,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB138","v":0},{"$f":"Journaliers_occasionnels!AC138","v":0},0,{"$f":"+Journaliers_occasionnels!AE138","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z139>0,Journaliers_occasionnels!B139,0)","v":0},{"$f":"+Journaliers_occasionnels!S139","v":0},{"$f":"+Journaliers_occasionnels!M139+Journaliers_occasionnels!N139+Journaliers_occasionnels!O139+Journaliers_occasionnels!P139","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U139,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V139,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W139,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X139,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y139,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q139,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB139","v":0},{"$f":"Journaliers_occasionnels!AC139","v":0},0,{"$f":"+Journaliers_occasionnels!AE139","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z140>0,Journaliers_occasionnels!B140,0)","v":0},{"$f":"+Journaliers_occasionnels!S140","v":0},{"$f":"+Journaliers_occasionnels!M140+Journaliers_occasionnels!N140+Journaliers_occasionnels!O140+Journaliers_occasionnels!P140","v":0},{"$f":"+C133+D133","v":0},{"$f":"+ROUND(Journaliers_occasionnels!U140,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V140,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W140,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X140,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y140,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q140,0)","v":0},{"$f":"ROUND(SUM(F133:K133),0)","v":0},{"$f":"+L133-K133","v":0},{"$f":"Journaliers_occasionnels!AB140","v":0},{"$f":"Journaliers_occasionnels!AC140","v":0},0,{"$f":"+Journaliers_occasionnels!AE140","v":0},{"$f":"+P133+Q133","v":0}]
[null,{"$f":"IF(Journaliers_occasionnels!Z141>0,Journaliers_occasionnels!B141,0)","v":0},{"$f":"+Journaliers_occasionnels!S141","v":0},{"$f":"+Journaliers_occasionnels!M141+Journaliers_occasionnels!N141+Journaliers_occasionnels!O141+Journaliers_occasionnels!P141","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U141,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V141,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W141,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X141,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y141,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q141,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB141","v":0},{"$f":"Journaliers_occasionnels!AC141","v":0},0,{"$f":"+Journaliers_occasionnels!AE141","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z142>0,Journaliers_occasionnels!B142,0)","v":0},{"$f":"+Journaliers_occasionnels!S142","v":0},{"$f":"+Journaliers_occasionnels!M142+Journaliers_occasionnels!N142+Journaliers_occasionnels!O142+Journaliers_occasionnels!P142","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U142,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V142,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W142,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X142,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y142,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q142,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB142","v":0},{"$f":"Journaliers_occasionnels!AC142","v":0},{"$f":"+L135-N135-O135","v":0},{"$f":"+Journaliers_occasionnels!AE142","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z143>0,Journaliers_occasionnels!B143,0)","v":0},{"$f":"+Journaliers_occasionnels!S143","v":0},{"$f":"+Journaliers_occasionnels!M143+Journaliers_occasionnels!N143+Journaliers_occasionnels!O143+Journaliers_occasionnels!P143","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U143,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V143,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W143,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X143,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y143,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q143,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB143","v":0},{"$f":"Journaliers_occasionnels!AC143","v":0},0,{"$f":"+Journaliers_occasionnels!AE143","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z144>0,Journaliers_occasionnels!B144,0)","v":0},{"$f":"+Journaliers_occasionnels!S144","v":0},{"$f":"+Journaliers_occasionnels!M144+Journaliers_occasionnels!N144+Journaliers_occasionnels!O144+Journaliers_occasionnels!P144","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U144,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V144,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W144,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X144,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y144,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q144,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB144","v":0},{"$f":"Journaliers_occasionnels!AC144","v":0},0,{"$f":"+Journaliers_occasionnels!AE144","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z145>0,Journaliers_occasionnels!B145,0)","v":0},{"$f":"+Journaliers_occasionnels!S145","v":0},{"$f":"+Journaliers_occasionnels!M145+Journaliers_occasionnels!N145+Journaliers_occasionnels!O145+Journaliers_occasionnels!P145","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U145,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V145,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W145,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X145,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y145,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q145,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB145","v":0},{"$f":"Journaliers_occasionnels!AC145","v":0},0,{"$f":"+Journaliers_occasionnels!AE145","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z146>0,Journaliers_occasionnels!B146,0)","v":0},{"$f":"+Journaliers_occasionnels!S146","v":0},{"$f":"+Journaliers_occasionnels!M146+Journaliers_occasionnels!N146+Journaliers_occasionnels!O146+Journaliers_occasionnels!P146","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U146,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V146,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W146,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X146,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y146,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q146,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB146","v":0},{"$f":"Journaliers_occasionnels!AC146","v":0},0,{"$f":"+Journaliers_occasionnels!AE146","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z147>0,Journaliers_occasionnels!B147,0)","v":0},{"$f":"+Journaliers_occasionnels!S147","v":0},{"$f":"+Journaliers_occasionnels!M147+Journaliers_occasionnels!N147+Journaliers_occasionnels!O147+Journaliers_occasionnels!P147","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U147,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V147,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W147,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X147,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y147,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q147,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB147","v":0},{"$f":"Journaliers_occasionnels!AC147","v":0},0,{"$f":"+Journaliers_occasionnels!AE147","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z148>0,Journaliers_occasionnels!B148,0)","v":0},{"$f":"+Journaliers_occasionnels!S148","v":0},{"$f":"+Journaliers_occasionnels!M148+Journaliers_occasionnels!N148+Journaliers_occasionnels!O148+Journaliers_occasionnels!P148","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U148,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V148,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W148,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X148,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y148,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q148,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB148","v":0},{"$f":"Journaliers_occasionnels!AC148","v":0},0,{"$f":"+Journaliers_occasionnels!AE148","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z149>0,Journaliers_occasionnels!B149,0)","v":0},{"$f":"+Journaliers_occasionnels!S149","v":0},{"$f":"+Journaliers_occasionnels!M149+Journaliers_occasionnels!N149+Journaliers_occasionnels!O149+Journaliers_occasionnels!P149","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U149,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V149,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W149,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X149,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y149,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q149,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB149","v":0},{"$f":"Journaliers_occasionnels!AC149","v":0},0,{"$f":"+Journaliers_occasionnels!AE149","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z150>0,Journaliers_occasionnels!B150,0)","v":0},{"$f":"+Journaliers_occasionnels!S150","v":0},{"$f":"+Journaliers_occasionnels!M150+Journaliers_occasionnels!N150+Journaliers_occasionnels!O150+Journaliers_occasionnels!P150","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U150,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V150,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W150,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X150,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y150,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q150,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB150","v":0},{"$f":"Journaliers_occasionnels!AC150","v":0},0,{"$f":"+Journaliers_occasionnels!AE150","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z151>0,Journaliers_occasionnels!B151,0)","v":0},{"$f":"+Journaliers_occasionnels!S151","v":0},{"$f":"+Journaliers_occasionnels!M151+Journaliers_occasionnels!N151+Journaliers_occasionnels!O151+Journaliers_occasionnels!P151","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U151,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V151,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W151,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X151,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y151,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q151,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB151","v":0},{"$f":"Journaliers_occasionnels!AC151","v":0},0,{"$f":"+Journaliers_occasionnels!AE151","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z152>0,Journaliers_occasionnels!B152,0)","v":0},{"$f":"+Journaliers_occasionnels!S152","v":0},{"$f":"+Journaliers_occasionnels!M152+Journaliers_occasionnels!N152+Journaliers_occasionnels!O152+Journaliers_occasionnels!P152","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U152,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V152,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W152,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X152,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y152,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q152,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB152","v":0},{"$f":"Journaliers_occasionnels!AC152","v":0},0,{"$f":"+Journaliers_occasionnels!AE152","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z153>0,Journaliers_occasionnels!B153,0)","v":0},{"$f":"+Journaliers_occasionnels!S153","v":0},{"$f":"+Journaliers_occasionnels!M153+Journaliers_occasionnels!N153+Journaliers_occasionnels!O153+Journaliers_occasionnels!P153","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U153,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V153,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W153,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X153,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y153,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q153,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB153","v":0},{"$f":"Journaliers_occasionnels!AC153","v":0},0,{"$f":"+Journaliers_occasionnels!AE153","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z154>0,Journaliers_occasionnels!B154,0)","v":0},{"$f":"+Journaliers_occasionnels!S154","v":0},{"$f":"+Journaliers_occasionnels!M154+Journaliers_occasionnels!N154+Journaliers_occasionnels!O154+Journaliers_occasionnels!P154","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U154,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V154,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W154,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X154,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y154,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q154,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB154","v":0},{"$f":"Journaliers_occasionnels!AC154","v":0},0,{"$f":"+Journaliers_occasionnels!AE154","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z155>0,Journaliers_occasionnels!B155,0)","v":0},{"$f":"+Journaliers_occasionnels!S155","v":0},{"$f":"+Journaliers_occasionnels!M155+Journaliers_occasionnels!N155+Journaliers_occasionnels!O155+Journaliers_occasionnels!P155","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U155,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V155,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W155,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X155,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y155,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q155,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB155","v":0},{"$f":"Journaliers_occasionnels!AC155","v":0},0,{"$f":"+Journaliers_occasionnels!AE155","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z156>0,Journaliers_occasionnels!B156,0)","v":0},{"$f":"+Journaliers_occasionnels!S156","v":0},{"$f":"+Journaliers_occasionnels!M156+Journaliers_occasionnels!N156+Journaliers_occasionnels!O156+Journaliers_occasionnels!P156","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U156,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V156,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W156,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X156,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y156,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q156,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB156","v":0},{"$f":"Journaliers_occasionnels!AC156","v":0},0,{"$f":"+Journaliers_occasionnels!AE156","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z157>0,Journaliers_occasionnels!B157,0)","v":0},{"$f":"+Journaliers_occasionnels!S157","v":0},{"$f":"+Journaliers_occasionnels!M157+Journaliers_occasionnels!N157+Journaliers_occasionnels!O157+Journaliers_occasionnels!P157","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U157,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V157,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W157,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X157,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y157,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q157,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB157","v":0},{"$f":"Journaliers_occasionnels!AC157","v":0},0,{"$f":"+Journaliers_occasionnels!AE157","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z158>0,Journaliers_occasionnels!B158,0)","v":0},{"$f":"+Journaliers_occasionnels!S158","v":0},{"$f":"+Journaliers_occasionnels!M158+Journaliers_occasionnels!N158+Journaliers_occasionnels!O158+Journaliers_occasionnels!P158","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U158,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V158,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W158,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X158,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y158,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q158,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB158","v":0},{"$f":"Journaliers_occasionnels!AC158","v":0},0,{"$f":"+Journaliers_occasionnels!AE158","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z159>0,Journaliers_occasionnels!B159,0)","v":0},{"$f":"+Journaliers_occasionnels!S159","v":0},{"$f":"+Journaliers_occasionnels!M159+Journaliers_occasionnels!N159+Journaliers_occasionnels!O159+Journaliers_occasionnels!P159","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U159,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V159,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W159,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X159,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y159,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q159,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB159","v":0},{"$f":"Journaliers_occasionnels!AC159","v":0},0,{"$f":"+Journaliers_occasionnels!AE159","v":0},0]
[null,{"$f":"IF(Journaliers_occasionnels!Z160>0,Journaliers_occasionnels!B160,0)","v":0},{"$f":"+Journaliers_occasionnels!S160","v":0},{"$f":"+Journaliers_occasionnels!M160+Journaliers_occasionnels!N160+Journaliers_occasionnels!O160+Journaliers_occasionnels!P160","v":0},0,{"$f":"+ROUND(Journaliers_occasionnels!U160,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!V160,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!W160,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!X160,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Y160,0)","v":0},{"$f":"+ROUND(Journaliers_occasionnels!Q160,0)","v":0},0,0,{"$f":"Journaliers_occasionnels!AB160","v":0},{"$f":"Journaliers_occasionnels!AC160","v":0},0,{"$f":"+Journaliers_occasionnels!AE160","v":0},0]
[null,{"$f":"Journaliers_occasionnels!B9","v":"2 Jounaliers"},{"$f":"ROUND(SUM(C4:C153),0)","v":320},{"$f":"ROUND(SUM(D4:D153),0)","v":14},334,110720,9920,7040,7647,3520,1500,140347,138847,1666,8747,129934,33320,163254]
[null,{"$f":"+'Livre du Solde Fin Contrat'!B104","v":"EviBoni PAIE_16.12+"}]

{"sheet":"Livre de paie du Personel ","index":14,"n_rows":116,"n_cols":38,"rows_kept":116,"cut":false,"hidden":false,"merged":[[107,9,107,10],[0,22,0,28],[0,30,0,36],[0,2,0,3],[0,6,0,7],[107,1,107,2],[107,5,107,6],[107,7,107,8]]}
["ʘ","LIVRE DE PAIE","SALAIRE",null,"GRATIF","CONGE","FIN DE CONTRAT",null,null,null,null,null,null,null,null,null,null,null,null,null,"●",null,"PERSONNEL LOCAL",null,null,null,null,null,null,null,"PERSONNEL EXPATRIE"]
[null,{"$f":"+'Livre de paie des embauchés'!B2","v":"A REVOIR"},"SALAIRE","PRIMES","GRATIF","CONGE","IND. DE RUP","PREAVIS","TOTAL  BRUT","ASSIETE IMPOSABLE","REGIME DE RETRAITRE","IS","  CN","IGR","CRN","CR","NET","Transpt","AVS & ACP","NET A PAYER",null,null,"SALAIRE","GRATIF","CONGE","RUP","PRIME IMP","PRIME NON","TRSP IMP","TRSP EXO","SALAIRE","GRATIF","CONGE","RUP","PRIME IMP","PRIME NON","TRSP IMP","TRSP EXO"]
[{"$f":"'1'!$A$1","v":1},{"$f":"'Livre de paie des embauchés'!B3","v":"EBENEZAH TOUSSAINT"},{"$f":"ROUND('Livre de paie des embauchés'!F3+'Livre de paie des embauchés'!G3+'Livre de paie des embauchés'!H3+'Livre du Solde Fin Contrat'!H3,0)","v":403850},{"$f":"ROUND('Livre de paie des embauchés'!I3+'Livre de paie des embauchés'!J3+'Livre de paie des embauchés'!K3+'Livre de paie des embauchés'!L3,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O3+'Livre du Solde Fin Contrat'!G3,0)","v":75000},{"$f":"ROUND('Livre de paie des embauchés'!N3+'Livre du Solde Fin Contrat'!F3,0)","v":490107},{"$f":"ROUND('Livre du Solde Fin Contrat'!D3,0)","v":500000},{"$f":"ROUND('Livre du Solde Fin Contrat'!E3,0)","v":100000},{"$f":"ROUND(C3+D3+E3+F3+G3+H3,0)","v":1568957},{"$f":"ROUND('Livre de paie des embauchés'!P3+'Livre du Solde Fin Contrat'!J3,0)","v":1578957},{"$f":"ROUND('Livre de paie des embauchés'!Q3+'Livre du Solde Fin Contrat'!K3,0)","v":1578957},{"$f":"ROUND('Livre de paie des embauchés'!R3+'Livre du Solde Fin Contrat'!L3,0)","v":12907},{"$f":"ROUND('Livre de paie des embauchés'!S3+'Livre du Solde Fin Contrat'!M3,0)","v":26117},{"$f":"ROUND('Livre de paie des embauchés'!T3+'Livre du Solde Fin Contrat'!N3,0)","v":68354},{"$f":"ROUND('Livre de paie des embauchés'!U3+'Livre du Solde Fin Contrat'!O3,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V3+'Livre du Solde Fin Contrat'!P3,0)","v":49265},{"$f":"ROUND(I3-(L3+M3+N3+O3+P3),0)","v":1412314},{"$f":"ROUND('Livre de paie des embauchés'!X3+'Livre du Solde Fin Contrat'!R3,0)","v":60000},{"$f":"ROUND('Livre de paie des embauchés'!Y3+'Livre du Solde Fin Contrat'!S3,0)","v":0},{"$f":"ROUND(IF(Q3+R3-S3>0,Q3+R3-S3,0),0)","v":1472314},null,{"$f":"+Assiettes_Salariales!N3","v":"L"},{"$f":"+IF(V3=\"L\",C3,0)","v":403850},{"$f":"+IF($V3=\"L\",E3,0)","v":75000},{"$f":"+IF($V3=\"L\",F3,0)","v":490107},{"$f":"+IF($V3=\"L\",G3+H3,0)","v":600000},{"$f":"+IF($V3=\"L\",'Livre de paie du Personel '!D3-Assiettes_Salariales!G3,0)","v":-25000},{"$f":"+IF($V3=\"L\",Assiettes_Salariales!G3,0)","v":25000},{"$f":"+IF(V3=\"L\",R3-Assiettes_Salariales!I3,0)","v":35000},{"$f":"+IF(AND(R3<>0,V3=\"L\"),Assiettes_Salariales!I3,0)","v":25000},{"$f":"+IF($V3=\"E\",C3,0)","v":0},{"$f":"+IF($V3=\"E\",E3,0)","v":0},{"$f":"+IF($V3=\"E\",F3,0)","v":0},{"$f":"+IF($V3=\"E\",G3+H3,0)","v":0},{"$f":"+IF($V3=\"E\",'Livre de paie du Personel '!D3-Assiettes_Salariales!G3,0)","v":0},{"$f":"+IF($V3=\"E\",Assiettes_Salariales!G3,0)","v":0},{"$f":"+IF($V3=\"E\",R3-Assiettes_Salariales!I3,0)","v":0},{"$f":"+IF(AND(R3<>0,V3=\"E\"),Assiettes_Salariales!I3,0)","v":0}]
[{"$f":"'2'!$A$1","v":2},{"$f":"'Livre de paie des embauchés'!B4","v":"BIAKPA Boni"},{"$f":"ROUND('Livre de paie des embauchés'!F4+'Livre de paie des embauchés'!G4+'Livre de paie des embauchés'!H4+'Livre du Solde Fin Contrat'!H4,0)","v":857000},{"$f":"ROUND('Livre de paie des embauchés'!I4+'Livre de paie des embauchés'!J4+'Livre de paie des embauchés'!K4+'Livre de paie des embauchés'!L4,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O4+'Livre du Solde Fin Contrat'!G4,0)","v":115208},{"$f":"ROUND('Livre de paie des embauchés'!N4+'Livre du Solde Fin Contrat'!F4,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D4,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E4,0)","v":0},{"$f":"ROUND(C4+D4+E4+F4+G4+H4,0)","v":972208},{"$f":"ROUND('Livre de paie des embauchés'!P4+'Livre du Solde Fin Contrat'!J4,0)","v":972208},{"$f":"ROUND('Livre de paie des embauchés'!Q4+'Livre du Solde Fin Contrat'!K4,0)","v":972208},{"$f":"ROUND('Livre de paie des embauchés'!R4+'Livre du Solde Fin Contrat'!L4,0)","v":11666},{"$f":"ROUND('Livre de paie des embauchés'!S4+'Livre du Solde Fin Contrat'!M4,0)","v":53892},{"$f":"ROUND('Livre de paie des embauchés'!T4+'Livre du Solde Fin Contrat'!N4,0)","v":72147},{"$f":"ROUND('Livre de paie des embauchés'!U4+'Livre du Solde Fin Contrat'!O4,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V4+'Livre du Solde Fin Contrat'!P4,0)","v":61249},{"$f":"ROUND(I4-(L4+M4+N4+O4+P4),0)","v":773254},{"$f":"ROUND('Livre de paie des embauchés'!X4+'Livre du Solde Fin Contrat'!R4,0)","v":25000},{"$f":"ROUND('Livre de paie des embauchés'!Y4+'Livre du Solde Fin Contrat'!S4,0)","v":0},{"$f":"ROUND(IF(Q4+R4-S4>0,Q4+R4-S4,0),0)","v":798254},null,{"$f":"+Assiettes_Salariales!N4","v":"E"},{"$f":"+IF(V4=\"L\",C4,0)","v":0},{"$f":"+IF($V4=\"L\",E4,0)","v":0},{"$f":"+IF($V$3=\"L\",F4,0)","v":0},{"$f":"+IF($V$3=\"L\",G4+H4,0)","v":0},{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D4-Assiettes_Salariales!G4,0)","v":0},{"$f":"+IF($V4=\"L\",Assiettes_Salariales!G4,0)","v":0},{"$f":"+IF(V4=\"L\",R4-Assiettes_Salariales!I4,0)","v":0},{"$f":"+IF(AND(R4<>0,V4=\"L\"),Assiettes_Salariales!I4,0)","v":0},{"$f":"+IF($V4=\"E\",C4,0)","v":857000},{"$f":"+IF($V4=\"E\",E4,0)","v":115208},{"$f":"+IF($V4=\"E\",F4,0)","v":0},{"$f":"+IF($V4=\"E\",G4+H4,0)","v":0},{"$f":"+IF($V4=\"E\",'Livre de paie du Personel '!D4-Assiettes_Salariales!G4,0)","v":0},{"$f":"+IF($V4=\"E\",Assiettes_Salariales!G4,0)","v":0},{"$f":"+IF(V4=\"E\",R4-Assiettes_Salariales!I4,0)","v":0},{"$f":"+IF(AND(R4<>0,V4=\"E\"),Assiettes_Salariales!I4,0)","v":25000}]
[{"$f":"'3'!$A$1","v":3},{"$f":"'Livre de paie des embauchés'!B5","v":"BLEU Lisette"},{"$f":"ROUND('Livre de paie des embauchés'!F5+'Livre de paie des embauchés'!G5+'Livre de paie des embauchés'!H5+'Livre du Solde Fin Contrat'!H5,0)","v":350000},{"$f":"ROUND('Livre de paie des embauchés'!I5+'Livre de paie des embauchés'!J5+'Livre de paie des embauchés'!K5+'Livre de paie des embauchés'!L5,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O5+'Livre du Solde Fin Contrat'!G5,0)","v":82292},{"$f":"ROUND('Livre de paie des embauchés'!N5+'Livre du Solde Fin Contrat'!F5,0)","v":235000},{"$f":"ROUND('Livre du Solde Fin Contrat'!D5,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E5,0)","v":0},667292,{"$f":"ROUND('Livre de paie des embauchés'!P5+'Livre du Solde Fin Contrat'!J5,0)","v":667292},{"$f":"ROUND('Livre de paie des embauchés'!Q5+'Livre du Solde Fin Contrat'!K5,0)","v":667292},{"$f":"ROUND('Livre de paie des embauchés'!R5+'Livre du Solde Fin Contrat'!L5,0)","v":8008},{"$f":"ROUND('Livre de paie des embauchés'!S5+'Livre du Solde Fin Contrat'!M5,0)","v":17038},{"$f":"ROUND('Livre de paie des embauchés'!T5+'Livre du Solde Fin Contrat'!N5,0)","v":24790},{"$f":"ROUND('Livre de paie des embauchés'!U5+'Livre du Solde Fin Contrat'!O5,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V5+'Livre du Solde Fin Contrat'!P5,0)","v":42039},575417,{"$f":"ROUND('Livre de paie des embauchés'!X5+'Livre du Solde Fin Contrat'!R5,0)","v":25000},{"$f":"ROUND('Livre de paie des embauchés'!Y5+'Livre du Solde Fin Contrat'!S5,0)","v":0},600417,null,{"$f":"+Assiettes_Salariales!N5","v":"L"},350000,82292,235000,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D5-Assiettes_Salariales!G5,0)","v":0},{"$f":"+IF($V5=\"L\",Assiettes_Salariales!G5,0)","v":0},{"$f":"+IF(V5=\"L\",R5-Assiettes_Salariales!I5,0)","v":0},{"$f":"+IF(AND(R5<>0,V5=\"L\"),Assiettes_Salariales!I5,0)","v":25000},0,{"$f":"+IF($V5=\"E\",E5,0)","v":0},0,0,{"$f":"+IF($V5=\"E\",'Livre de paie du Personel '!D5-Assiettes_Salariales!G5,0)","v":0},{"$f":"+IF($V5=\"E\",Assiettes_Salariales!G5,0)","v":0},{"$f":"+IF(V5=\"E\",R5-Assiettes_Salariales!I5,0)","v":0},{"$f":"+IF(AND(R5<>0,V5=\"E\"),Assiettes_Salariales!I5,0)","v":0}]
[{"$f":"'4'!$A$1","v":4},{"$f":"'Livre de paie des embauchés'!B6","v":"BONI Boni Mathias"},{"$f":"ROUND('Livre de paie des embauchés'!F6+'Livre de paie des embauchés'!G6+'Livre de paie des embauchés'!H6+'Livre du Solde Fin Contrat'!H6,0)","v":355000},{"$f":"ROUND('Livre de paie des embauchés'!I6+'Livre de paie des embauchés'!J6+'Livre de paie des embauchés'!K6+'Livre de paie des embauchés'!L6,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O6+'Livre du Solde Fin Contrat'!G6,0)","v":82292},{"$f":"ROUND('Livre de paie des embauchés'!N6+'Livre du Solde Fin Contrat'!F6,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D6,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E6,0)","v":0},437292,{"$f":"ROUND('Livre de paie des embauchés'!P6+'Livre du Solde Fin Contrat'!J6,0)","v":437292},{"$f":"ROUND('Livre de paie des embauchés'!Q6+'Livre du Solde Fin Contrat'!K6,0)","v":437292},{"$f":"ROUND('Livre de paie des embauchés'!R6+'Livre du Solde Fin Contrat'!L6,0)","v":5248},{"$f":"ROUND('Livre de paie des embauchés'!S6+'Livre du Solde Fin Contrat'!M6,0)","v":13338},{"$f":"ROUND('Livre de paie des embauchés'!T6+'Livre du Solde Fin Contrat'!N6,0)","v":37541},{"$f":"ROUND('Livre de paie des embauchés'!U6+'Livre du Solde Fin Contrat'!O6,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V6+'Livre du Solde Fin Contrat'!P6,0)","v":27549},353616,{"$f":"ROUND('Livre de paie des embauchés'!X6+'Livre du Solde Fin Contrat'!R6,0)","v":25000},{"$f":"ROUND('Livre de paie des embauchés'!Y6+'Livre du Solde Fin Contrat'!S6,0)","v":0},378616,null,{"$f":"+Assiettes_Salariales!N6","v":"L"},355000,82292,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D6-Assiettes_Salariales!G6,0)","v":0},{"$f":"+IF($V6=\"L\",Assiettes_Salariales!G6,0)","v":0},{"$f":"+IF(V6=\"L\",R6-Assiettes_Salariales!I6,0)","v":0},{"$f":"+IF(AND(R6<>0,V6=\"L\"),Assiettes_Salariales!I6,0)","v":25000},0,0,0,0,{"$f":"+IF($V6=\"E\",'Livre de paie du Personel '!D6-Assiettes_Salariales!G6,0)","v":0},{"$f":"+IF($V6=\"E\",Assiettes_Salariales!G6,0)","v":0},{"$f":"+IF(V6=\"E\",R6-Assiettes_Salariales!I6,0)","v":0},{"$f":"+IF(AND(R6<>0,V6=\"E\"),Assiettes_Salariales!I6,0)","v":0}]
[{"$f":"'5'!$A$1","v":5},{"$f":"'Livre de paie des embauchés'!B7","v":"DELI Thelo Anne Marie"},{"$f":"ROUND('Livre de paie des embauchés'!F7+'Livre de paie des embauchés'!G7+'Livre de paie des embauchés'!H7+'Livre du Solde Fin Contrat'!H7,0)","v":350000},{"$f":"ROUND('Livre de paie des embauchés'!I7+'Livre de paie des embauchés'!J7+'Livre de paie des embauchés'!K7+'Livre de paie des embauchés'!L7,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O7+'Livre du Solde Fin Contrat'!G7,0)","v":82292},{"$f":"ROUND('Livre de paie des embauchés'!N7+'Livre du Solde Fin Contrat'!F7,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D7,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E7,0)","v":0},432292,{"$f":"ROUND('Livre de paie des embauchés'!P7+'Livre du Solde Fin Contrat'!J7,0)","v":432292},{"$f":"ROUND('Livre de paie des embauchés'!Q7+'Livre du Solde Fin Contrat'!K7,0)","v":432292},{"$f":"ROUND('Livre de paie des embauchés'!R7+'Livre du Solde Fin Contrat'!L7,0)","v":5188},{"$f":"ROUND('Livre de paie des embauchés'!S7+'Livre du Solde Fin Contrat'!M7,0)","v":12938},{"$f":"ROUND('Livre de paie des embauchés'!T7+'Livre du Solde Fin Contrat'!N7,0)","v":36760},{"$f":"ROUND('Livre de paie des embauchés'!U7+'Livre du Solde Fin Contrat'!O7,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V7+'Livre du Solde Fin Contrat'!P7,0)","v":27234},350172,{"$f":"ROUND('Livre de paie des embauchés'!X7+'Livre du Solde Fin Contrat'!R7,0)","v":25000},{"$f":"ROUND('Livre de paie des embauchés'!Y7+'Livre du Solde Fin Contrat'!S7,0)","v":0},375172,null,{"$f":"+Assiettes_Salariales!N7","v":"L"},350000,82292,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D7-Assiettes_Salariales!G7,0)","v":0},{"$f":"+IF($V7=\"L\",Assiettes_Salariales!G7,0)","v":0},{"$f":"+IF(V7=\"L\",R7-Assiettes_Salariales!I7,0)","v":0},{"$f":"+IF(AND(R7<>0,V7=\"L\"),Assiettes_Salariales!I7,0)","v":25000},0,0,0,0,{"$f":"+IF($V7=\"E\",'Livre de paie du Personel '!D7-Assiettes_Salariales!G7,0)","v":0},{"$f":"+IF($V7=\"E\",Assiettes_Salariales!G7,0)","v":0},{"$f":"+IF(V7=\"E\",R7-Assiettes_Salariales!I7,0)","v":0},{"$f":"+IF(AND(R7<>0,V7=\"E\"),Assiettes_Salariales!I7,0)","v":0}]
[{"$f":"'6'!$A$1","v":6},{"$f":"'Livre de paie des embauchés'!B8","v":"KOUASSI Evi"},{"$f":"ROUND('Livre de paie des embauchés'!F8+'Livre de paie des embauchés'!G8+'Livre de paie des embauchés'!H8+'Livre du Solde Fin Contrat'!H8,0)","v":979400},{"$f":"ROUND('Livre de paie des embauchés'!I8+'Livre de paie des embauchés'!J8+'Livre de paie des embauchés'!K8+'Livre de paie des embauchés'!L8,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O8+'Livre du Solde Fin Contrat'!G8,0)","v":154708},{"$f":"ROUND('Livre de paie des embauchés'!N8+'Livre du Solde Fin Contrat'!F8,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D8,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E8,0)","v":0},1134108,{"$f":"ROUND('Livre de paie des embauchés'!P8+'Livre du Solde Fin Contrat'!J8,0)","v":1134108},{"$f":"ROUND('Livre de paie des embauchés'!Q8+'Livre du Solde Fin Contrat'!K8,0)","v":1134108},{"$f":"ROUND('Livre de paie des embauchés'!R8+'Livre du Solde Fin Contrat'!L8,0)","v":13609},{"$f":"ROUND('Livre de paie des embauchés'!S8+'Livre du Solde Fin Contrat'!M8,0)","v":64158},{"$f":"ROUND('Livre de paie des embauchés'!T8+'Livre du Solde Fin Contrat'!N8,0)","v":89248},{"$f":"ROUND('Livre de paie des embauchés'!U8+'Livre du Solde Fin Contrat'!O8,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V8+'Livre du Solde Fin Contrat'!P8,0)","v":71449},895644,{"$f":"ROUND('Livre de paie des embauchés'!X8+'Livre du Solde Fin Contrat'!R8,0)","v":25000},{"$f":"ROUND('Livre de paie des embauchés'!Y8+'Livre du Solde Fin Contrat'!S8,0)","v":0},920644,null,{"$f":"+Assiettes_Salariales!N8","v":"L"},979400,154708,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D8-Assiettes_Salariales!G8,0)","v":0},{"$f":"+IF($V8=\"L\",Assiettes_Salariales!G8,0)","v":0},{"$f":"+IF(V8=\"L\",R8-Assiettes_Salariales!I8,0)","v":0},{"$f":"+IF(AND(R8<>0,V8=\"L\"),Assiettes_Salariales!I8,0)","v":25000},0,0,0,0,{"$f":"+IF($V8=\"E\",'Livre de paie du Personel '!D8-Assiettes_Salariales!G8,0)","v":0},{"$f":"+IF($V8=\"E\",Assiettes_Salariales!G8,0)","v":0},{"$f":"+IF(V8=\"E\",R8-Assiettes_Salariales!I8,0)","v":0},{"$f":"+IF(AND(R8<>0,V8=\"E\"),Assiettes_Salariales!I8,0)","v":0}]
[{"$f":"'7'!$A$1","v":7},{"$f":"'Livre de paie des embauchés'!B9","v":"OUATTARA Gemima"},{"$f":"ROUND('Livre de paie des embauchés'!F9+'Livre de paie des embauchés'!G9+'Livre de paie des embauchés'!H9+'Livre du Solde Fin Contrat'!H9,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I9+'Livre de paie des embauchés'!J9+'Livre de paie des embauchés'!K9+'Livre de paie des embauchés'!L9,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O9+'Livre du Solde Fin Contrat'!G9,0)","v":49375},{"$f":"ROUND('Livre de paie des embauchés'!N9+'Livre du Solde Fin Contrat'!F9,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D9,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E9,0)","v":0},49375,{"$f":"ROUND('Livre de paie des embauchés'!P9+'Livre du Solde Fin Contrat'!J9,0)","v":49375},{"$f":"ROUND('Livre de paie des embauchés'!Q9+'Livre du Solde Fin Contrat'!K9,0)","v":49375},{"$f":"ROUND('Livre de paie des embauchés'!R9+'Livre du Solde Fin Contrat'!L9,0)","v":593},{"$f":"ROUND('Livre de paie des embauchés'!S9+'Livre du Solde Fin Contrat'!M9,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T9+'Livre du Solde Fin Contrat'!N9,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U9+'Livre du Solde Fin Contrat'!O9,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V9+'Livre du Solde Fin Contrat'!P9,0)","v":3111},45671,{"$f":"ROUND('Livre de paie des embauchés'!X9+'Livre du Solde Fin Contrat'!R9,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y9+'Livre du Solde Fin Contrat'!S9,0)","v":0},45671,null,{"$f":"+Assiettes_Salariales!N9","v":"L"},0,49375,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D9-Assiettes_Salariales!G9,0)","v":0},{"$f":"+IF($V9=\"L\",Assiettes_Salariales!G9,0)","v":0},{"$f":"+IF(V9=\"L\",R9-Assiettes_Salariales!I9,0)","v":0},{"$f":"+IF(AND(R9<>0,V9=\"L\"),Assiettes_Salariales!I9,0)","v":0},0,0,0,0,{"$f":"+IF($V9=\"E\",'Livre de paie du Personel '!D9-Assiettes_Salariales!G9,0)","v":0},{"$f":"+IF($V9=\"E\",Assiettes_Salariales!G9,0)","v":0},{"$f":"+IF(V9=\"E\",R9-Assiettes_Salariales!I9,0)","v":0},{"$f":"+IF(AND(R9<>0,V9=\"E\"),Assiettes_Salariales!I9,0)","v":0}]
[{"$f":"'8'!$A$1","v":8},{"$f":"'Livre de paie des embauchés'!B10","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F10+'Livre de paie des embauchés'!G10+'Livre de paie des embauchés'!H10+'Livre du Solde Fin Contrat'!H10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I10+'Livre de paie des embauchés'!J10+'Livre de paie des embauchés'!K10+'Livre de paie des embauchés'!L10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O10+'Livre du Solde Fin Contrat'!G10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N10+'Livre du Solde Fin Contrat'!F10,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D10,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E10,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P10+'Livre du Solde Fin Contrat'!J10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q10+'Livre du Solde Fin Contrat'!K10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R10+'Livre du Solde Fin Contrat'!L10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S10+'Livre du Solde Fin Contrat'!M10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T10+'Livre du Solde Fin Contrat'!N10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U10+'Livre du Solde Fin Contrat'!O10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V10+'Livre du Solde Fin Contrat'!P10,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X10+'Livre du Solde Fin Contrat'!R10,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y10+'Livre du Solde Fin Contrat'!S10,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N10","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D10-Assiettes_Salariales!G10,0)","v":0},{"$f":"+IF($V10=\"L\",Assiettes_Salariales!G10,0)","v":0},{"$f":"+IF(V10=\"L\",R10-Assiettes_Salariales!I10,0)","v":0},{"$f":"+IF(AND(R10<>0,V10=\"L\"),Assiettes_Salariales!I10,0)","v":0},0,0,0,0,{"$f":"+IF($V10=\"E\",'Livre de paie du Personel '!D10-Assiettes_Salariales!G10,0)","v":0},{"$f":"+IF($V10=\"E\",Assiettes_Salariales!G10,0)","v":0},{"$f":"+IF(V10=\"E\",R10-Assiettes_Salariales!I10,0)","v":0},{"$f":"+IF(AND(R10<>0,V10=\"E\"),Assiettes_Salariales!I10,0)","v":0}]
[{"$f":"'9'!$A$1","v":9},{"$f":"'Livre de paie des embauchés'!B11","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F11+'Livre de paie des embauchés'!G11+'Livre de paie des embauchés'!H11+'Livre du Solde Fin Contrat'!H11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I11+'Livre de paie des embauchés'!J11+'Livre de paie des embauchés'!K11+'Livre de paie des embauchés'!L11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O11+'Livre du Solde Fin Contrat'!G11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N11+'Livre du Solde Fin Contrat'!F11,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D11,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E11,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P11+'Livre du Solde Fin Contrat'!J11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q11+'Livre du Solde Fin Contrat'!K11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R11+'Livre du Solde Fin Contrat'!L11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S11+'Livre du Solde Fin Contrat'!M11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T11+'Livre du Solde Fin Contrat'!N11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U11+'Livre du Solde Fin Contrat'!O11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V11+'Livre du Solde Fin Contrat'!P11,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X11+'Livre du Solde Fin Contrat'!R11,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y11+'Livre du Solde Fin Contrat'!S11,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N11","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D11-Assiettes_Salariales!G11,0)","v":0},{"$f":"+IF($V11=\"L\",Assiettes_Salariales!G11,0)","v":0},{"$f":"+IF(V11=\"L\",R11-Assiettes_Salariales!I11,0)","v":0},{"$f":"+IF(AND(R11<>0,V11=\"L\"),Assiettes_Salariales!I11,0)","v":0},0,0,0,0,{"$f":"+IF($V11=\"E\",'Livre de paie du Personel '!D11-Assiettes_Salariales!G11,0)","v":0},{"$f":"+IF($V11=\"E\",Assiettes_Salariales!G11,0)","v":0},{"$f":"+IF(V11=\"E\",R11-Assiettes_Salariales!I11,0)","v":0},{"$f":"+IF(AND(R11<>0,V11=\"E\"),Assiettes_Salariales!I11,0)","v":0}]
[{"$f":"'10'!$A$1","v":10},{"$f":"'Livre de paie des embauchés'!B12","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F12+'Livre de paie des embauchés'!G12+'Livre de paie des embauchés'!H12+'Livre du Solde Fin Contrat'!H12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I12+'Livre de paie des embauchés'!J12+'Livre de paie des embauchés'!K12+'Livre de paie des embauchés'!L12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O12+'Livre du Solde Fin Contrat'!G12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N12+'Livre du Solde Fin Contrat'!F12,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D12,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E12,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P12+'Livre du Solde Fin Contrat'!J12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q12+'Livre du Solde Fin Contrat'!K12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R12+'Livre du Solde Fin Contrat'!L12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S12+'Livre du Solde Fin Contrat'!M12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T12+'Livre du Solde Fin Contrat'!N12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U12+'Livre du Solde Fin Contrat'!O12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V12+'Livre du Solde Fin Contrat'!P12,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X12+'Livre du Solde Fin Contrat'!R12,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y12+'Livre du Solde Fin Contrat'!S12,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N12","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D12-Assiettes_Salariales!G12,0)","v":0},{"$f":"+IF($V12=\"L\",Assiettes_Salariales!G12,0)","v":0},{"$f":"+IF(V12=\"L\",R12-Assiettes_Salariales!I12,0)","v":0},{"$f":"+IF(AND(R12<>0,V12=\"L\"),Assiettes_Salariales!I12,0)","v":0},0,0,0,0,{"$f":"+IF($V12=\"E\",'Livre de paie du Personel '!D12-Assiettes_Salariales!G12,0)","v":0},{"$f":"+IF($V12=\"E\",Assiettes_Salariales!G12,0)","v":0},{"$f":"+IF(V12=\"E\",R12-Assiettes_Salariales!I12,0)","v":0},{"$f":"+IF(AND(R12<>0,V12=\"E\"),Assiettes_Salariales!I12,0)","v":0}]
[{"$f":"'11'!$A$1","v":11},{"$f":"'Livre de paie des embauchés'!B13","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F13+'Livre de paie des embauchés'!G13+'Livre de paie des embauchés'!H13+'Livre du Solde Fin Contrat'!H13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I13+'Livre de paie des embauchés'!J13+'Livre de paie des embauchés'!K13+'Livre de paie des embauchés'!L13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O13+'Livre du Solde Fin Contrat'!G13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N13+'Livre du Solde Fin Contrat'!F13,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D13,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E13,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P13+'Livre du Solde Fin Contrat'!J13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q13+'Livre du Solde Fin Contrat'!K13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R13+'Livre du Solde Fin Contrat'!L13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S13+'Livre du Solde Fin Contrat'!M13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T13+'Livre du Solde Fin Contrat'!N13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U13+'Livre du Solde Fin Contrat'!O13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V13+'Livre du Solde Fin Contrat'!P13,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X13+'Livre du Solde Fin Contrat'!R13,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y13+'Livre du Solde Fin Contrat'!S13,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N13","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D13-Assiettes_Salariales!G13,0)","v":0},{"$f":"+IF($V13=\"L\",Assiettes_Salariales!G13,0)","v":0},{"$f":"+IF(V13=\"L\",R13-Assiettes_Salariales!I13,0)","v":0},{"$f":"+IF(AND(R13<>0,V13=\"L\"),Assiettes_Salariales!I13,0)","v":0},0,0,0,0,{"$f":"+IF($V13=\"E\",'Livre de paie du Personel '!D13-Assiettes_Salariales!G13,0)","v":0},{"$f":"+IF($V13=\"E\",Assiettes_Salariales!G13,0)","v":0},{"$f":"+IF(V13=\"E\",R13-Assiettes_Salariales!I13,0)","v":0},{"$f":"+IF(AND(R13<>0,V13=\"E\"),Assiettes_Salariales!I13,0)","v":0}]
[{"$f":"'12'!$A$1","v":12},{"$f":"'Livre de paie des embauchés'!B14","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F14+'Livre de paie des embauchés'!G14+'Livre de paie des embauchés'!H14+'Livre du Solde Fin Contrat'!H14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I14+'Livre de paie des embauchés'!J14+'Livre de paie des embauchés'!K14+'Livre de paie des embauchés'!L14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O14+'Livre du Solde Fin Contrat'!G14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N14+'Livre du Solde Fin Contrat'!F14,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D14,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E14,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P14+'Livre du Solde Fin Contrat'!J14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q14+'Livre du Solde Fin Contrat'!K14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R14+'Livre du Solde Fin Contrat'!L14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S14+'Livre du Solde Fin Contrat'!M14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T14+'Livre du Solde Fin Contrat'!N14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U14+'Livre du Solde Fin Contrat'!O14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V14+'Livre du Solde Fin Contrat'!P14,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X14+'Livre du Solde Fin Contrat'!R14,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y14+'Livre du Solde Fin Contrat'!S14,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N14","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D14-Assiettes_Salariales!G14,0)","v":0},{"$f":"+IF($V14=\"L\",Assiettes_Salariales!G14,0)","v":0},{"$f":"+IF(V14=\"L\",R14-Assiettes_Salariales!I14,0)","v":0},{"$f":"+IF(AND(R14<>0,V14=\"L\"),Assiettes_Salariales!I14,0)","v":0},0,0,0,0,{"$f":"+IF($V14=\"E\",'Livre de paie du Personel '!D14-Assiettes_Salariales!G14,0)","v":0},{"$f":"+IF($V14=\"E\",Assiettes_Salariales!G14,0)","v":0},{"$f":"+IF(V14=\"E\",R14-Assiettes_Salariales!I14,0)","v":0},{"$f":"+IF(AND(R14<>0,V14=\"E\"),Assiettes_Salariales!I14,0)","v":0}]
[{"$f":"'13'!$A$1","v":13},{"$f":"'Livre de paie des embauchés'!B15","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F15+'Livre de paie des embauchés'!G15+'Livre de paie des embauchés'!H15+'Livre du Solde Fin Contrat'!H15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I15+'Livre de paie des embauchés'!J15+'Livre de paie des embauchés'!K15+'Livre de paie des embauchés'!L15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O15+'Livre du Solde Fin Contrat'!G15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N15+'Livre du Solde Fin Contrat'!F15,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D15,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E15,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P15+'Livre du Solde Fin Contrat'!J15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q15+'Livre du Solde Fin Contrat'!K15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R15+'Livre du Solde Fin Contrat'!L15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S15+'Livre du Solde Fin Contrat'!M15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T15+'Livre du Solde Fin Contrat'!N15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U15+'Livre du Solde Fin Contrat'!O15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V15+'Livre du Solde Fin Contrat'!P15,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X15+'Livre du Solde Fin Contrat'!R15,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y15+'Livre du Solde Fin Contrat'!S15,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N15","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D15-Assiettes_Salariales!G15,0)","v":0},{"$f":"+IF($V15=\"L\",Assiettes_Salariales!G15,0)","v":0},{"$f":"+IF(V15=\"L\",R15-Assiettes_Salariales!I15,0)","v":0},{"$f":"+IF(AND(R15<>0,V15=\"L\"),Assiettes_Salariales!I15,0)","v":0},0,0,0,0,{"$f":"+IF($V15=\"E\",'Livre de paie du Personel '!D15-Assiettes_Salariales!G15,0)","v":0},{"$f":"+IF($V15=\"E\",Assiettes_Salariales!G15,0)","v":0},{"$f":"+IF(V15=\"E\",R15-Assiettes_Salariales!I15,0)","v":0},{"$f":"+IF(AND(R15<>0,V15=\"E\"),Assiettes_Salariales!I15,0)","v":0}]
[{"$f":"'14'!$A$1","v":14},{"$f":"'Livre de paie des embauchés'!B16","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F16+'Livre de paie des embauchés'!G16+'Livre de paie des embauchés'!H16+'Livre du Solde Fin Contrat'!H16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I16+'Livre de paie des embauchés'!J16+'Livre de paie des embauchés'!K16+'Livre de paie des embauchés'!L16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O16+'Livre du Solde Fin Contrat'!G16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N16+'Livre du Solde Fin Contrat'!F16,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D16,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E16,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P16+'Livre du Solde Fin Contrat'!J16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q16+'Livre du Solde Fin Contrat'!K16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R16+'Livre du Solde Fin Contrat'!L16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S16+'Livre du Solde Fin Contrat'!M16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T16+'Livre du Solde Fin Contrat'!N16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U16+'Livre du Solde Fin Contrat'!O16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V16+'Livre du Solde Fin Contrat'!P16,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X16+'Livre du Solde Fin Contrat'!R16,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y16+'Livre du Solde Fin Contrat'!S16,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N16","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D16-Assiettes_Salariales!G16,0)","v":0},{"$f":"+IF($V16=\"L\",Assiettes_Salariales!G16,0)","v":0},{"$f":"+IF(V16=\"L\",R16-Assiettes_Salariales!I16,0)","v":0},{"$f":"+IF(AND(R16<>0,V16=\"L\"),Assiettes_Salariales!I16,0)","v":0},0,0,0,0,{"$f":"+IF($V16=\"E\",'Livre de paie du Personel '!D16-Assiettes_Salariales!G16,0)","v":0},{"$f":"+IF($V16=\"E\",Assiettes_Salariales!G16,0)","v":0},{"$f":"+IF(V16=\"E\",R16-Assiettes_Salariales!I16,0)","v":0},{"$f":"+IF(AND(R16<>0,V16=\"E\"),Assiettes_Salariales!I16,0)","v":0}]
[{"$f":"'15'!$A$1","v":15},{"$f":"'Livre de paie des embauchés'!B17","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F17+'Livre de paie des embauchés'!G17+'Livre de paie des embauchés'!H17+'Livre du Solde Fin Contrat'!H17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I17+'Livre de paie des embauchés'!J17+'Livre de paie des embauchés'!K17+'Livre de paie des embauchés'!L17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O17+'Livre du Solde Fin Contrat'!G17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N17+'Livre du Solde Fin Contrat'!F17,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D17,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E17,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P17+'Livre du Solde Fin Contrat'!J17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q17+'Livre du Solde Fin Contrat'!K17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R17+'Livre du Solde Fin Contrat'!L17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S17+'Livre du Solde Fin Contrat'!M17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T17+'Livre du Solde Fin Contrat'!N17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U17+'Livre du Solde Fin Contrat'!O17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V17+'Livre du Solde Fin Contrat'!P17,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X17+'Livre du Solde Fin Contrat'!R17,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y17+'Livre du Solde Fin Contrat'!S17,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N17","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D17-Assiettes_Salariales!G17,0)","v":0},{"$f":"+IF($V17=\"L\",Assiettes_Salariales!G17,0)","v":0},{"$f":"+IF(V17=\"L\",R17-Assiettes_Salariales!I17,0)","v":0},{"$f":"+IF(AND(R17<>0,V17=\"L\"),Assiettes_Salariales!I17,0)","v":0},0,0,0,0,{"$f":"+IF($V17=\"E\",'Livre de paie du Personel '!D17-Assiettes_Salariales!G17,0)","v":0},{"$f":"+IF($V17=\"E\",Assiettes_Salariales!G17,0)","v":0},{"$f":"+IF(V17=\"E\",R17-Assiettes_Salariales!I17,0)","v":0},{"$f":"+IF(AND(R17<>0,V17=\"E\"),Assiettes_Salariales!I17,0)","v":0}]
[{"$f":"'16'!$A$1","v":16},{"$f":"'Livre de paie des embauchés'!B18","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F18+'Livre de paie des embauchés'!G18+'Livre de paie des embauchés'!H18+'Livre du Solde Fin Contrat'!H18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I18+'Livre de paie des embauchés'!J18+'Livre de paie des embauchés'!K18+'Livre de paie des embauchés'!L18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O18+'Livre du Solde Fin Contrat'!G18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N18+'Livre du Solde Fin Contrat'!F18,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D18,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E18,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P18+'Livre du Solde Fin Contrat'!J18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q18+'Livre du Solde Fin Contrat'!K18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R18+'Livre du Solde Fin Contrat'!L18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S18+'Livre du Solde Fin Contrat'!M18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T18+'Livre du Solde Fin Contrat'!N18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U18+'Livre du Solde Fin Contrat'!O18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V18+'Livre du Solde Fin Contrat'!P18,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X18+'Livre du Solde Fin Contrat'!R18,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y18+'Livre du Solde Fin Contrat'!S18,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N18","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D18-Assiettes_Salariales!G18,0)","v":0},{"$f":"+IF($V18=\"L\",Assiettes_Salariales!G18,0)","v":0},{"$f":"+IF(V18=\"L\",R18-Assiettes_Salariales!I18,0)","v":0},{"$f":"+IF(AND(R18<>0,V18=\"L\"),Assiettes_Salariales!I18,0)","v":0},0,0,0,0,{"$f":"+IF($V18=\"E\",'Livre de paie du Personel '!D18-Assiettes_Salariales!G18,0)","v":0},{"$f":"+IF($V18=\"E\",Assiettes_Salariales!G18,0)","v":0},{"$f":"+IF(V18=\"E\",R18-Assiettes_Salariales!I18,0)","v":0},{"$f":"+IF(AND(R18<>0,V18=\"E\"),Assiettes_Salariales!I18,0)","v":0}]
[{"$f":"'17'!$A$1","v":17},{"$f":"'Livre de paie des embauchés'!B19","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F19+'Livre de paie des embauchés'!G19+'Livre de paie des embauchés'!H19+'Livre du Solde Fin Contrat'!H19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I19+'Livre de paie des embauchés'!J19+'Livre de paie des embauchés'!K19+'Livre de paie des embauchés'!L19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O19+'Livre du Solde Fin Contrat'!G19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N19+'Livre du Solde Fin Contrat'!F19,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D19,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E19,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P19+'Livre du Solde Fin Contrat'!J19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q19+'Livre du Solde Fin Contrat'!K19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R19+'Livre du Solde Fin Contrat'!L19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S19+'Livre du Solde Fin Contrat'!M19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T19+'Livre du Solde Fin Contrat'!N19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U19+'Livre du Solde Fin Contrat'!O19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V19+'Livre du Solde Fin Contrat'!P19,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X19+'Livre du Solde Fin Contrat'!R19,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y19+'Livre du Solde Fin Contrat'!S19,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N19","v":"00:00:00"},{"$f":"+IF(V19=\"L\",C19,0)","v":0},0,{"$f":"+IF($V$3=\"L\",F19,0)","v":0},{"$f":"+IF($V$3=\"L\",G19+H19,0)","v":0},{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D19-Assiettes_Salariales!G19,0)","v":0},{"$f":"+IF($V19=\"L\",Assiettes_Salariales!G19,0)","v":0},{"$f":"+IF(V19=\"L\",R19-Assiettes_Salariales!I19,0)","v":0},{"$f":"+IF(AND(R19<>0,V19=\"L\"),Assiettes_Salariales!I19,0)","v":0},0,0,0,0,{"$f":"+IF($V19=\"E\",'Livre de paie du Personel '!D19-Assiettes_Salariales!G19,0)","v":0},{"$f":"+IF($V19=\"E\",Assiettes_Salariales!G19,0)","v":0},{"$f":"+IF(V19=\"E\",R19-Assiettes_Salariales!I19,0)","v":0},{"$f":"+IF(AND(R19<>0,V19=\"E\"),Assiettes_Salariales!I19,0)","v":0}]
[{"$f":"'18'!$A$1","v":18},{"$f":"'Livre de paie des embauchés'!B20","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F20+'Livre de paie des embauchés'!G20+'Livre de paie des embauchés'!H20+'Livre du Solde Fin Contrat'!H20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I20+'Livre de paie des embauchés'!J20+'Livre de paie des embauchés'!K20+'Livre de paie des embauchés'!L20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O20+'Livre du Solde Fin Contrat'!G20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N20+'Livre du Solde Fin Contrat'!F20,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D20,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E20,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P20+'Livre du Solde Fin Contrat'!J20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q20+'Livre du Solde Fin Contrat'!K20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R20+'Livre du Solde Fin Contrat'!L20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S20+'Livre du Solde Fin Contrat'!M20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T20+'Livre du Solde Fin Contrat'!N20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U20+'Livre du Solde Fin Contrat'!O20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V20+'Livre du Solde Fin Contrat'!P20,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X20+'Livre du Solde Fin Contrat'!R20,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y20+'Livre du Solde Fin Contrat'!S20,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N20","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D20-Assiettes_Salariales!G20,0)","v":0},{"$f":"+IF($V20=\"L\",Assiettes_Salariales!G20,0)","v":0},{"$f":"+IF(V20=\"L\",R20-Assiettes_Salariales!I20,0)","v":0},{"$f":"+IF(AND(R20<>0,V20=\"L\"),Assiettes_Salariales!I20,0)","v":0},0,0,0,0,{"$f":"+IF($V20=\"E\",'Livre de paie du Personel '!D20-Assiettes_Salariales!G20,0)","v":0},{"$f":"+IF($V20=\"E\",Assiettes_Salariales!G20,0)","v":0},{"$f":"+IF(V20=\"E\",R20-Assiettes_Salariales!I20,0)","v":0},{"$f":"+IF(AND(R20<>0,V20=\"E\"),Assiettes_Salariales!I20,0)","v":0}]
[{"$f":"'19'!$A$1","v":19},{"$f":"'Livre de paie des embauchés'!B21","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F21+'Livre de paie des embauchés'!G21+'Livre de paie des embauchés'!H21+'Livre du Solde Fin Contrat'!H21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I21+'Livre de paie des embauchés'!J21+'Livre de paie des embauchés'!K21+'Livre de paie des embauchés'!L21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O21+'Livre du Solde Fin Contrat'!G21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N21+'Livre du Solde Fin Contrat'!F21,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D21,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E21,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P21+'Livre du Solde Fin Contrat'!J21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q21+'Livre du Solde Fin Contrat'!K21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R21+'Livre du Solde Fin Contrat'!L21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S21+'Livre du Solde Fin Contrat'!M21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T21+'Livre du Solde Fin Contrat'!N21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U21+'Livre du Solde Fin Contrat'!O21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V21+'Livre du Solde Fin Contrat'!P21,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X21+'Livre du Solde Fin Contrat'!R21,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y21+'Livre du Solde Fin Contrat'!S21,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N21","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D21-Assiettes_Salariales!G21,0)","v":0},{"$f":"+IF($V21=\"L\",Assiettes_Salariales!G21,0)","v":0},{"$f":"+IF(V21=\"L\",R21-Assiettes_Salariales!I21,0)","v":0},{"$f":"+IF(AND(R21<>0,V21=\"L\"),Assiettes_Salariales!I21,0)","v":0},0,0,0,0,{"$f":"+IF($V21=\"E\",'Livre de paie du Personel '!D21-Assiettes_Salariales!G21,0)","v":0},{"$f":"+IF($V21=\"E\",Assiettes_Salariales!G21,0)","v":0},{"$f":"+IF(V21=\"E\",R21-Assiettes_Salariales!I21,0)","v":0},{"$f":"+IF(AND(R21<>0,V21=\"E\"),Assiettes_Salariales!I21,0)","v":0}]
[{"$f":"'20'!$A$1","v":20},{"$f":"'Livre de paie des embauchés'!B22","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F22+'Livre de paie des embauchés'!G22+'Livre de paie des embauchés'!H22+'Livre du Solde Fin Contrat'!H22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I22+'Livre de paie des embauchés'!J22+'Livre de paie des embauchés'!K22+'Livre de paie des embauchés'!L22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O22+'Livre du Solde Fin Contrat'!G22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N22+'Livre du Solde Fin Contrat'!F22,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D22,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E22,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P22+'Livre du Solde Fin Contrat'!J22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q22+'Livre du Solde Fin Contrat'!K22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R22+'Livre du Solde Fin Contrat'!L22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S22+'Livre du Solde Fin Contrat'!M22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T22+'Livre du Solde Fin Contrat'!N22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U22+'Livre du Solde Fin Contrat'!O22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V22+'Livre du Solde Fin Contrat'!P22,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X22+'Livre du Solde Fin Contrat'!R22,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y22+'Livre du Solde Fin Contrat'!S22,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N22","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D22-Assiettes_Salariales!G22,0)","v":0},{"$f":"+IF($V22=\"L\",Assiettes_Salariales!G22,0)","v":0},{"$f":"+IF(V22=\"L\",R22-Assiettes_Salariales!I22,0)","v":0},{"$f":"+IF(AND(R22<>0,V22=\"L\"),Assiettes_Salariales!I22,0)","v":0},0,0,0,0,{"$f":"+IF($V22=\"E\",'Livre de paie du Personel '!D22-Assiettes_Salariales!G22,0)","v":0},{"$f":"+IF($V22=\"E\",Assiettes_Salariales!G22,0)","v":0},{"$f":"+IF(V22=\"E\",R22-Assiettes_Salariales!I22,0)","v":0},{"$f":"+IF(AND(R22<>0,V22=\"E\"),Assiettes_Salariales!I22,0)","v":0}]
[{"$f":"'21'!$A$1","v":21},{"$f":"'Livre de paie des embauchés'!B23","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F23+'Livre de paie des embauchés'!G23+'Livre de paie des embauchés'!H23+'Livre du Solde Fin Contrat'!H23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I23+'Livre de paie des embauchés'!J23+'Livre de paie des embauchés'!K23+'Livre de paie des embauchés'!L23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O23+'Livre du Solde Fin Contrat'!G23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N23+'Livre du Solde Fin Contrat'!F23,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D23,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E23,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P23+'Livre du Solde Fin Contrat'!J23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q23+'Livre du Solde Fin Contrat'!K23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R23+'Livre du Solde Fin Contrat'!L23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S23+'Livre du Solde Fin Contrat'!M23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T23+'Livre du Solde Fin Contrat'!N23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U23+'Livre du Solde Fin Contrat'!O23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V23+'Livre du Solde Fin Contrat'!P23,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X23+'Livre du Solde Fin Contrat'!R23,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y23+'Livre du Solde Fin Contrat'!S23,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N23","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D23-Assiettes_Salariales!G23,0)","v":0},{"$f":"+IF($V23=\"L\",Assiettes_Salariales!G23,0)","v":0},{"$f":"+IF(V23=\"L\",R23-Assiettes_Salariales!I23,0)","v":0},{"$f":"+IF(AND(R23<>0,V23=\"L\"),Assiettes_Salariales!I23,0)","v":0},0,0,0,0,{"$f":"+IF($V23=\"E\",'Livre de paie du Personel '!D23-Assiettes_Salariales!G23,0)","v":0},{"$f":"+IF($V23=\"E\",Assiettes_Salariales!G23,0)","v":0},{"$f":"+IF(V23=\"E\",R23-Assiettes_Salariales!I23,0)","v":0},{"$f":"+IF(AND(R23<>0,V23=\"E\"),Assiettes_Salariales!I23,0)","v":0}]
[{"$f":"'22'!$A$1","v":22},{"$f":"'Livre de paie des embauchés'!B24","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F24+'Livre de paie des embauchés'!G24+'Livre de paie des embauchés'!H24+'Livre du Solde Fin Contrat'!H24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I24+'Livre de paie des embauchés'!J24+'Livre de paie des embauchés'!K24+'Livre de paie des embauchés'!L24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O24+'Livre du Solde Fin Contrat'!G24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N24+'Livre du Solde Fin Contrat'!F24,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D24,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E24,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P24+'Livre du Solde Fin Contrat'!J24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q24+'Livre du Solde Fin Contrat'!K24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R24+'Livre du Solde Fin Contrat'!L24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S24+'Livre du Solde Fin Contrat'!M24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T24+'Livre du Solde Fin Contrat'!N24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U24+'Livre du Solde Fin Contrat'!O24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V24+'Livre du Solde Fin Contrat'!P24,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X24+'Livre du Solde Fin Contrat'!R24,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y24+'Livre du Solde Fin Contrat'!S24,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N24","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D24-Assiettes_Salariales!G24,0)","v":0},{"$f":"+IF($V24=\"L\",Assiettes_Salariales!G24,0)","v":0},{"$f":"+IF(V24=\"L\",R24-Assiettes_Salariales!I24,0)","v":0},{"$f":"+IF(AND(R24<>0,V24=\"L\"),Assiettes_Salariales!I24,0)","v":0},0,0,0,0,{"$f":"+IF($V24=\"E\",'Livre de paie du Personel '!D24-Assiettes_Salariales!G24,0)","v":0},{"$f":"+IF($V24=\"E\",Assiettes_Salariales!G24,0)","v":0},{"$f":"+IF(V24=\"E\",R24-Assiettes_Salariales!I24,0)","v":0},{"$f":"+IF(AND(R24<>0,V24=\"E\"),Assiettes_Salariales!I24,0)","v":0}]
[{"$f":"'23'!$A$1","v":23},{"$f":"'Livre de paie des embauchés'!B25","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F25+'Livre de paie des embauchés'!G25+'Livre de paie des embauchés'!H25+'Livre du Solde Fin Contrat'!H25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I25+'Livre de paie des embauchés'!J25+'Livre de paie des embauchés'!K25+'Livre de paie des embauchés'!L25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O25+'Livre du Solde Fin Contrat'!G25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N25+'Livre du Solde Fin Contrat'!F25,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D25,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E25,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P25+'Livre du Solde Fin Contrat'!J25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q25+'Livre du Solde Fin Contrat'!K25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R25+'Livre du Solde Fin Contrat'!L25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S25+'Livre du Solde Fin Contrat'!M25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T25+'Livre du Solde Fin Contrat'!N25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U25+'Livre du Solde Fin Contrat'!O25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V25+'Livre du Solde Fin Contrat'!P25,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X25+'Livre du Solde Fin Contrat'!R25,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y25+'Livre du Solde Fin Contrat'!S25,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N25","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D25-Assiettes_Salariales!G25,0)","v":0},{"$f":"+IF($V25=\"L\",Assiettes_Salariales!G25,0)","v":0},{"$f":"+IF(V25=\"L\",R25-Assiettes_Salariales!I25,0)","v":0},{"$f":"+IF(AND(R25<>0,V25=\"L\"),Assiettes_Salariales!I25,0)","v":0},0,0,0,0,{"$f":"+IF($V25=\"E\",'Livre de paie du Personel '!D25-Assiettes_Salariales!G25,0)","v":0},{"$f":"+IF($V25=\"E\",Assiettes_Salariales!G25,0)","v":0},{"$f":"+IF(V25=\"E\",R25-Assiettes_Salariales!I25,0)","v":0},{"$f":"+IF(AND(R25<>0,V25=\"E\"),Assiettes_Salariales!I25,0)","v":0}]
[{"$f":"'24'!$A$1","v":24},{"$f":"'Livre de paie des embauchés'!B26","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F26+'Livre de paie des embauchés'!G26+'Livre de paie des embauchés'!H26+'Livre du Solde Fin Contrat'!H26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I26+'Livre de paie des embauchés'!J26+'Livre de paie des embauchés'!K26+'Livre de paie des embauchés'!L26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O26+'Livre du Solde Fin Contrat'!G26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N26+'Livre du Solde Fin Contrat'!F26,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D26,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E26,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P26+'Livre du Solde Fin Contrat'!J26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q26+'Livre du Solde Fin Contrat'!K26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R26+'Livre du Solde Fin Contrat'!L26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S26+'Livre du Solde Fin Contrat'!M26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T26+'Livre du Solde Fin Contrat'!N26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U26+'Livre du Solde Fin Contrat'!O26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V26+'Livre du Solde Fin Contrat'!P26,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X26+'Livre du Solde Fin Contrat'!R26,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y26+'Livre du Solde Fin Contrat'!S26,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N26","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D26-Assiettes_Salariales!G26,0)","v":0},{"$f":"+IF($V26=\"L\",Assiettes_Salariales!G26,0)","v":0},{"$f":"+IF(V26=\"L\",R26-Assiettes_Salariales!I26,0)","v":0},{"$f":"+IF(AND(R26<>0,V26=\"L\"),Assiettes_Salariales!I26,0)","v":0},0,0,0,0,{"$f":"+IF($V26=\"E\",'Livre de paie du Personel '!D26-Assiettes_Salariales!G26,0)","v":0},{"$f":"+IF($V26=\"E\",Assiettes_Salariales!G26,0)","v":0},{"$f":"+IF(V26=\"E\",R26-Assiettes_Salariales!I26,0)","v":0},{"$f":"+IF(AND(R26<>0,V26=\"E\"),Assiettes_Salariales!I26,0)","v":0}]
[{"$f":"'25'!$A$1","v":25},{"$f":"'Livre de paie des embauchés'!B27","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F27+'Livre de paie des embauchés'!G27+'Livre de paie des embauchés'!H27+'Livre du Solde Fin Contrat'!H27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I27+'Livre de paie des embauchés'!J27+'Livre de paie des embauchés'!K27+'Livre de paie des embauchés'!L27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O27+'Livre du Solde Fin Contrat'!G27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N27+'Livre du Solde Fin Contrat'!F27,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D27,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E27,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P27+'Livre du Solde Fin Contrat'!J27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q27+'Livre du Solde Fin Contrat'!K27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R27+'Livre du Solde Fin Contrat'!L27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S27+'Livre du Solde Fin Contrat'!M27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T27+'Livre du Solde Fin Contrat'!N27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U27+'Livre du Solde Fin Contrat'!O27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V27+'Livre du Solde Fin Contrat'!P27,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X27+'Livre du Solde Fin Contrat'!R27,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y27+'Livre du Solde Fin Contrat'!S27,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N27","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D27-Assiettes_Salariales!G27,0)","v":0},{"$f":"+IF($V27=\"L\",Assiettes_Salariales!G27,0)","v":0},{"$f":"+IF(V27=\"L\",R27-Assiettes_Salariales!I27,0)","v":0},{"$f":"+IF(AND(R27<>0,V27=\"L\"),Assiettes_Salariales!I27,0)","v":0},0,0,0,0,{"$f":"+IF($V27=\"E\",'Livre de paie du Personel '!D27-Assiettes_Salariales!G27,0)","v":0},{"$f":"+IF($V27=\"E\",Assiettes_Salariales!G27,0)","v":0},{"$f":"+IF(V27=\"E\",R27-Assiettes_Salariales!I27,0)","v":0},{"$f":"+IF(AND(R27<>0,V27=\"E\"),Assiettes_Salariales!I27,0)","v":0}]
[{"$f":"'26'!$A$1","v":26},{"$f":"'Livre de paie des embauchés'!B28","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F28+'Livre de paie des embauchés'!G28+'Livre de paie des embauchés'!H28+'Livre du Solde Fin Contrat'!H28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I28+'Livre de paie des embauchés'!J28+'Livre de paie des embauchés'!K28+'Livre de paie des embauchés'!L28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O28+'Livre du Solde Fin Contrat'!G28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N28+'Livre du Solde Fin Contrat'!F28,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D28,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E28,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P28+'Livre du Solde Fin Contrat'!J28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q28+'Livre du Solde Fin Contrat'!K28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R28+'Livre du Solde Fin Contrat'!L28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S28+'Livre du Solde Fin Contrat'!M28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T28+'Livre du Solde Fin Contrat'!N28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U28+'Livre du Solde Fin Contrat'!O28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V28+'Livre du Solde Fin Contrat'!P28,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X28+'Livre du Solde Fin Contrat'!R28,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y28+'Livre du Solde Fin Contrat'!S28,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N28","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D28-Assiettes_Salariales!G28,0)","v":0},{"$f":"+IF($V28=\"L\",Assiettes_Salariales!G28,0)","v":0},{"$f":"+IF(V28=\"L\",R28-Assiettes_Salariales!I28,0)","v":0},{"$f":"+IF(AND(R28<>0,V28=\"L\"),Assiettes_Salariales!I28,0)","v":0},0,0,0,0,{"$f":"+IF($V28=\"E\",'Livre de paie du Personel '!D28-Assiettes_Salariales!G28,0)","v":0},{"$f":"+IF($V28=\"E\",Assiettes_Salariales!G28,0)","v":0},{"$f":"+IF(V28=\"E\",R28-Assiettes_Salariales!I28,0)","v":0},{"$f":"+IF(AND(R28<>0,V28=\"E\"),Assiettes_Salariales!I28,0)","v":0}]
[{"$f":"'27'!$A$1","v":27},{"$f":"'Livre de paie des embauchés'!B29","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F29+'Livre de paie des embauchés'!G29+'Livre de paie des embauchés'!H29+'Livre du Solde Fin Contrat'!H29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I29+'Livre de paie des embauchés'!J29+'Livre de paie des embauchés'!K29+'Livre de paie des embauchés'!L29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O29+'Livre du Solde Fin Contrat'!G29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N29+'Livre du Solde Fin Contrat'!F29,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D29,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E29,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P29+'Livre du Solde Fin Contrat'!J29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q29+'Livre du Solde Fin Contrat'!K29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R29+'Livre du Solde Fin Contrat'!L29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S29+'Livre du Solde Fin Contrat'!M29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T29+'Livre du Solde Fin Contrat'!N29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U29+'Livre du Solde Fin Contrat'!O29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V29+'Livre du Solde Fin Contrat'!P29,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X29+'Livre du Solde Fin Contrat'!R29,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y29+'Livre du Solde Fin Contrat'!S29,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N29","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D29-Assiettes_Salariales!G29,0)","v":0},{"$f":"+IF($V29=\"L\",Assiettes_Salariales!G29,0)","v":0},{"$f":"+IF(V29=\"L\",R29-Assiettes_Salariales!I29,0)","v":0},{"$f":"+IF(AND(R29<>0,V29=\"L\"),Assiettes_Salariales!I29,0)","v":0},0,0,0,0,{"$f":"+IF($V29=\"E\",'Livre de paie du Personel '!D29-Assiettes_Salariales!G29,0)","v":0},{"$f":"+IF($V29=\"E\",Assiettes_Salariales!G29,0)","v":0},{"$f":"+IF(V29=\"E\",R29-Assiettes_Salariales!I29,0)","v":0},{"$f":"+IF(AND(R29<>0,V29=\"E\"),Assiettes_Salariales!I29,0)","v":0}]
[{"$f":"'28'!$A$1","v":28},{"$f":"'Livre de paie des embauchés'!B30","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F30+'Livre de paie des embauchés'!G30+'Livre de paie des embauchés'!H30+'Livre du Solde Fin Contrat'!H30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I30+'Livre de paie des embauchés'!J30+'Livre de paie des embauchés'!K30+'Livre de paie des embauchés'!L30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O30+'Livre du Solde Fin Contrat'!G30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N30+'Livre du Solde Fin Contrat'!F30,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D30,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E30,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P30+'Livre du Solde Fin Contrat'!J30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q30+'Livre du Solde Fin Contrat'!K30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R30+'Livre du Solde Fin Contrat'!L30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S30+'Livre du Solde Fin Contrat'!M30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T30+'Livre du Solde Fin Contrat'!N30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U30+'Livre du Solde Fin Contrat'!O30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V30+'Livre du Solde Fin Contrat'!P30,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X30+'Livre du Solde Fin Contrat'!R30,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y30+'Livre du Solde Fin Contrat'!S30,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N30","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D30-Assiettes_Salariales!G30,0)","v":0},{"$f":"+IF($V30=\"L\",Assiettes_Salariales!G30,0)","v":0},{"$f":"+IF(V30=\"L\",R30-Assiettes_Salariales!I30,0)","v":0},{"$f":"+IF(AND(R30<>0,V30=\"L\"),Assiettes_Salariales!I30,0)","v":0},0,0,0,0,{"$f":"+IF($V30=\"E\",'Livre de paie du Personel '!D30-Assiettes_Salariales!G30,0)","v":0},{"$f":"+IF($V30=\"E\",Assiettes_Salariales!G30,0)","v":0},{"$f":"+IF(V30=\"E\",R30-Assiettes_Salariales!I30,0)","v":0},{"$f":"+IF(AND(R30<>0,V30=\"E\"),Assiettes_Salariales!I30,0)","v":0}]
[{"$f":"'29'!$A$1","v":29},{"$f":"'Livre de paie des embauchés'!B31","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F31+'Livre de paie des embauchés'!G31+'Livre de paie des embauchés'!H31+'Livre du Solde Fin Contrat'!H31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I31+'Livre de paie des embauchés'!J31+'Livre de paie des embauchés'!K31+'Livre de paie des embauchés'!L31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O31+'Livre du Solde Fin Contrat'!G31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N31+'Livre du Solde Fin Contrat'!F31,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D31,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E31,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P31+'Livre du Solde Fin Contrat'!J31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q31+'Livre du Solde Fin Contrat'!K31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R31+'Livre du Solde Fin Contrat'!L31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S31+'Livre du Solde Fin Contrat'!M31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T31+'Livre du Solde Fin Contrat'!N31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U31+'Livre du Solde Fin Contrat'!O31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V31+'Livre du Solde Fin Contrat'!P31,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X31+'Livre du Solde Fin Contrat'!R31,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y31+'Livre du Solde Fin Contrat'!S31,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N31","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D31-Assiettes_Salariales!G31,0)","v":0},{"$f":"+IF($V31=\"L\",Assiettes_Salariales!G31,0)","v":0},{"$f":"+IF(V31=\"L\",R31-Assiettes_Salariales!I31,0)","v":0},{"$f":"+IF(AND(R31<>0,V31=\"L\"),Assiettes_Salariales!I31,0)","v":0},0,0,0,0,{"$f":"+IF($V31=\"E\",'Livre de paie du Personel '!D31-Assiettes_Salariales!G31,0)","v":0},{"$f":"+IF($V31=\"E\",Assiettes_Salariales!G31,0)","v":0},{"$f":"+IF(V31=\"E\",R31-Assiettes_Salariales!I31,0)","v":0},{"$f":"+IF(AND(R31<>0,V31=\"E\"),Assiettes_Salariales!I31,0)","v":0}]
[{"$f":"'30'!$A$1","v":30},{"$f":"'Livre de paie des embauchés'!B32","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F32+'Livre de paie des embauchés'!G32+'Livre de paie des embauchés'!H32+'Livre du Solde Fin Contrat'!H32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I32+'Livre de paie des embauchés'!J32+'Livre de paie des embauchés'!K32+'Livre de paie des embauchés'!L32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O32+'Livre du Solde Fin Contrat'!G32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N32+'Livre du Solde Fin Contrat'!F32,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D32,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E32,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P32+'Livre du Solde Fin Contrat'!J32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q32+'Livre du Solde Fin Contrat'!K32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R32+'Livre du Solde Fin Contrat'!L32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S32+'Livre du Solde Fin Contrat'!M32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T32+'Livre du Solde Fin Contrat'!N32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U32+'Livre du Solde Fin Contrat'!O32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V32+'Livre du Solde Fin Contrat'!P32,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X32+'Livre du Solde Fin Contrat'!R32,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y32+'Livre du Solde Fin Contrat'!S32,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N32","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D32-Assiettes_Salariales!G32,0)","v":0},{"$f":"+IF($V32=\"L\",Assiettes_Salariales!G32,0)","v":0},{"$f":"+IF(V32=\"L\",R32-Assiettes_Salariales!I32,0)","v":0},{"$f":"+IF(AND(R32<>0,V32=\"L\"),Assiettes_Salariales!I32,0)","v":0},0,0,0,0,{"$f":"+IF($V32=\"E\",'Livre de paie du Personel '!D32-Assiettes_Salariales!G32,0)","v":0},{"$f":"+IF($V32=\"E\",Assiettes_Salariales!G32,0)","v":0},{"$f":"+IF(V32=\"E\",R32-Assiettes_Salariales!I32,0)","v":0},{"$f":"+IF(AND(R32<>0,V32=\"E\"),Assiettes_Salariales!I32,0)","v":0}]
[{"$f":"'31'!$A$1","v":31},{"$f":"'Livre de paie des embauchés'!B33","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F33+'Livre de paie des embauchés'!G33+'Livre de paie des embauchés'!H33+'Livre du Solde Fin Contrat'!H33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I33+'Livre de paie des embauchés'!J33+'Livre de paie des embauchés'!K33+'Livre de paie des embauchés'!L33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O33+'Livre du Solde Fin Contrat'!G33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N33+'Livre du Solde Fin Contrat'!F33,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D33,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E33,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P33+'Livre du Solde Fin Contrat'!J33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q33+'Livre du Solde Fin Contrat'!K33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R33+'Livre du Solde Fin Contrat'!L33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S33+'Livre du Solde Fin Contrat'!M33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T33+'Livre du Solde Fin Contrat'!N33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U33+'Livre du Solde Fin Contrat'!O33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V33+'Livre du Solde Fin Contrat'!P33,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X33+'Livre du Solde Fin Contrat'!R33,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y33+'Livre du Solde Fin Contrat'!S33,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N33","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D33-Assiettes_Salariales!G33,0)","v":0},{"$f":"+IF($V33=\"L\",Assiettes_Salariales!G33,0)","v":0},{"$f":"+IF(V33=\"L\",R33-Assiettes_Salariales!I33,0)","v":0},{"$f":"+IF(AND(R33<>0,V33=\"L\"),Assiettes_Salariales!I33,0)","v":0},0,0,0,0,{"$f":"+IF($V33=\"E\",'Livre de paie du Personel '!D33-Assiettes_Salariales!G33,0)","v":0},{"$f":"+IF($V33=\"E\",Assiettes_Salariales!G33,0)","v":0},{"$f":"+IF(V33=\"E\",R33-Assiettes_Salariales!I33,0)","v":0},{"$f":"+IF(AND(R33<>0,V33=\"E\"),Assiettes_Salariales!I33,0)","v":0}]
[{"$f":"'32'!$A$1","v":32},{"$f":"'Livre de paie des embauchés'!B34","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F34+'Livre de paie des embauchés'!G34+'Livre de paie des embauchés'!H34+'Livre du Solde Fin Contrat'!H34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I34+'Livre de paie des embauchés'!J34+'Livre de paie des embauchés'!K34+'Livre de paie des embauchés'!L34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O34+'Livre du Solde Fin Contrat'!G34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N34+'Livre du Solde Fin Contrat'!F34,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D34,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E34,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P34+'Livre du Solde Fin Contrat'!J34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q34+'Livre du Solde Fin Contrat'!K34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R34+'Livre du Solde Fin Contrat'!L34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S34+'Livre du Solde Fin Contrat'!M34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T34+'Livre du Solde Fin Contrat'!N34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U34+'Livre du Solde Fin Contrat'!O34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V34+'Livre du Solde Fin Contrat'!P34,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X34+'Livre du Solde Fin Contrat'!R34,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y34+'Livre du Solde Fin Contrat'!S34,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N34","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D34-Assiettes_Salariales!G34,0)","v":0},{"$f":"+IF($V34=\"L\",Assiettes_Salariales!G34,0)","v":0},{"$f":"+IF(V34=\"L\",R34-Assiettes_Salariales!I34,0)","v":0},{"$f":"+IF(AND(R34<>0,V34=\"L\"),Assiettes_Salariales!I34,0)","v":0},0,0,0,0,{"$f":"+IF($V34=\"E\",'Livre de paie du Personel '!D34-Assiettes_Salariales!G34,0)","v":0},{"$f":"+IF($V34=\"E\",Assiettes_Salariales!G34,0)","v":0},{"$f":"+IF(V34=\"E\",R34-Assiettes_Salariales!I34,0)","v":0},{"$f":"+IF(AND(R34<>0,V34=\"E\"),Assiettes_Salariales!I34,0)","v":0}]
[{"$f":"'33'!$A$1","v":33},{"$f":"'Livre de paie des embauchés'!B35","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F35+'Livre de paie des embauchés'!G35+'Livre de paie des embauchés'!H35+'Livre du Solde Fin Contrat'!H35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I35+'Livre de paie des embauchés'!J35+'Livre de paie des embauchés'!K35+'Livre de paie des embauchés'!L35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O35+'Livre du Solde Fin Contrat'!G35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N35+'Livre du Solde Fin Contrat'!F35,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D35,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E35,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P35+'Livre du Solde Fin Contrat'!J35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q35+'Livre du Solde Fin Contrat'!K35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R35+'Livre du Solde Fin Contrat'!L35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S35+'Livre du Solde Fin Contrat'!M35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T35+'Livre du Solde Fin Contrat'!N35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U35+'Livre du Solde Fin Contrat'!O35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V35+'Livre du Solde Fin Contrat'!P35,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X35+'Livre du Solde Fin Contrat'!R35,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y35+'Livre du Solde Fin Contrat'!S35,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N35","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D35-Assiettes_Salariales!G35,0)","v":0},{"$f":"+IF($V35=\"L\",Assiettes_Salariales!G35,0)","v":0},{"$f":"+IF(V35=\"L\",R35-Assiettes_Salariales!I35,0)","v":0},{"$f":"+IF(AND(R35<>0,V35=\"L\"),Assiettes_Salariales!I35,0)","v":0},0,0,0,0,{"$f":"+IF($V35=\"E\",'Livre de paie du Personel '!D35-Assiettes_Salariales!G35,0)","v":0},{"$f":"+IF($V35=\"E\",Assiettes_Salariales!G35,0)","v":0},{"$f":"+IF(V35=\"E\",R35-Assiettes_Salariales!I35,0)","v":0},{"$f":"+IF(AND(R35<>0,V35=\"E\"),Assiettes_Salariales!I35,0)","v":0}]
[{"$f":"'34'!$A$1","v":34},{"$f":"'Livre de paie des embauchés'!B36","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F36+'Livre de paie des embauchés'!G36+'Livre de paie des embauchés'!H36+'Livre du Solde Fin Contrat'!H36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I36+'Livre de paie des embauchés'!J36+'Livre de paie des embauchés'!K36+'Livre de paie des embauchés'!L36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O36+'Livre du Solde Fin Contrat'!G36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N36+'Livre du Solde Fin Contrat'!F36,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D36,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E36,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P36+'Livre du Solde Fin Contrat'!J36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q36+'Livre du Solde Fin Contrat'!K36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R36+'Livre du Solde Fin Contrat'!L36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S36+'Livre du Solde Fin Contrat'!M36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T36+'Livre du Solde Fin Contrat'!N36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U36+'Livre du Solde Fin Contrat'!O36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V36+'Livre du Solde Fin Contrat'!P36,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X36+'Livre du Solde Fin Contrat'!R36,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y36+'Livre du Solde Fin Contrat'!S36,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N36","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D36-Assiettes_Salariales!G36,0)","v":0},{"$f":"+IF($V36=\"L\",Assiettes_Salariales!G36,0)","v":0},{"$f":"+IF(V36=\"L\",R36-Assiettes_Salariales!I36,0)","v":0},{"$f":"+IF(AND(R36<>0,V36=\"L\"),Assiettes_Salariales!I36,0)","v":0},0,0,0,0,{"$f":"+IF($V36=\"E\",'Livre de paie du Personel '!D36-Assiettes_Salariales!G36,0)","v":0},{"$f":"+IF($V36=\"E\",Assiettes_Salariales!G36,0)","v":0},{"$f":"+IF(V36=\"E\",R36-Assiettes_Salariales!I36,0)","v":0},{"$f":"+IF(AND(R36<>0,V36=\"E\"),Assiettes_Salariales!I36,0)","v":0}]
[{"$f":"'35'!$A$1","v":35},{"$f":"'Livre de paie des embauchés'!B37","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F37+'Livre de paie des embauchés'!G37+'Livre de paie des embauchés'!H37+'Livre du Solde Fin Contrat'!H37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I37+'Livre de paie des embauchés'!J37+'Livre de paie des embauchés'!K37+'Livre de paie des embauchés'!L37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O37+'Livre du Solde Fin Contrat'!G37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N37+'Livre du Solde Fin Contrat'!F37,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D37,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E37,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P37+'Livre du Solde Fin Contrat'!J37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q37+'Livre du Solde Fin Contrat'!K37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R37+'Livre du Solde Fin Contrat'!L37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S37+'Livre du Solde Fin Contrat'!M37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T37+'Livre du Solde Fin Contrat'!N37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U37+'Livre du Solde Fin Contrat'!O37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V37+'Livre du Solde Fin Contrat'!P37,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X37+'Livre du Solde Fin Contrat'!R37,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y37+'Livre du Solde Fin Contrat'!S37,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N37","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D37-Assiettes_Salariales!G37,0)","v":0},{"$f":"+IF($V37=\"L\",Assiettes_Salariales!G37,0)","v":0},{"$f":"+IF(V37=\"L\",R37-Assiettes_Salariales!I37,0)","v":0},{"$f":"+IF(AND(R37<>0,V37=\"L\"),Assiettes_Salariales!I37,0)","v":0},0,0,0,0,{"$f":"+IF($V37=\"E\",'Livre de paie du Personel '!D37-Assiettes_Salariales!G37,0)","v":0},{"$f":"+IF($V37=\"E\",Assiettes_Salariales!G37,0)","v":0},{"$f":"+IF(V37=\"E\",R37-Assiettes_Salariales!I37,0)","v":0},{"$f":"+IF(AND(R37<>0,V37=\"E\"),Assiettes_Salariales!I37,0)","v":0}]
[{"$f":"'36'!$A$1","v":36},{"$f":"'Livre de paie des embauchés'!B38","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F38+'Livre de paie des embauchés'!G38+'Livre de paie des embauchés'!H38+'Livre du Solde Fin Contrat'!H38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I38+'Livre de paie des embauchés'!J38+'Livre de paie des embauchés'!K38+'Livre de paie des embauchés'!L38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O38+'Livre du Solde Fin Contrat'!G38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N38+'Livre du Solde Fin Contrat'!F38,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D38,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E38,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P38+'Livre du Solde Fin Contrat'!J38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q38+'Livre du Solde Fin Contrat'!K38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R38+'Livre du Solde Fin Contrat'!L38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S38+'Livre du Solde Fin Contrat'!M38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T38+'Livre du Solde Fin Contrat'!N38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U38+'Livre du Solde Fin Contrat'!O38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V38+'Livre du Solde Fin Contrat'!P38,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X38+'Livre du Solde Fin Contrat'!R38,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y38+'Livre du Solde Fin Contrat'!S38,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N38","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D38-Assiettes_Salariales!G38,0)","v":0},{"$f":"+IF($V38=\"L\",Assiettes_Salariales!G38,0)","v":0},{"$f":"+IF(V38=\"L\",R38-Assiettes_Salariales!I38,0)","v":0},{"$f":"+IF(AND(R38<>0,V38=\"L\"),Assiettes_Salariales!I38,0)","v":0},0,0,0,0,{"$f":"+IF($V38=\"E\",'Livre de paie du Personel '!D38-Assiettes_Salariales!G38,0)","v":0},{"$f":"+IF($V38=\"E\",Assiettes_Salariales!G38,0)","v":0},{"$f":"+IF(V38=\"E\",R38-Assiettes_Salariales!I38,0)","v":0},{"$f":"+IF(AND(R38<>0,V38=\"E\"),Assiettes_Salariales!I38,0)","v":0}]
[{"$f":"'37'!$A$1","v":37},{"$f":"'Livre de paie des embauchés'!B39","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F39+'Livre de paie des embauchés'!G39+'Livre de paie des embauchés'!H39+'Livre du Solde Fin Contrat'!H39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I39+'Livre de paie des embauchés'!J39+'Livre de paie des embauchés'!K39+'Livre de paie des embauchés'!L39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O39+'Livre du Solde Fin Contrat'!G39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N39+'Livre du Solde Fin Contrat'!F39,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D39,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E39,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P39+'Livre du Solde Fin Contrat'!J39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q39+'Livre du Solde Fin Contrat'!K39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R39+'Livre du Solde Fin Contrat'!L39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S39+'Livre du Solde Fin Contrat'!M39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T39+'Livre du Solde Fin Contrat'!N39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U39+'Livre du Solde Fin Contrat'!O39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V39+'Livre du Solde Fin Contrat'!P39,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X39+'Livre du Solde Fin Contrat'!R39,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y39+'Livre du Solde Fin Contrat'!S39,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N39","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D39-Assiettes_Salariales!G39,0)","v":0},{"$f":"+IF($V39=\"L\",Assiettes_Salariales!G39,0)","v":0},{"$f":"+IF(V39=\"L\",R39-Assiettes_Salariales!I39,0)","v":0},{"$f":"+IF(AND(R39<>0,V39=\"L\"),Assiettes_Salariales!I39,0)","v":0},0,0,0,0,{"$f":"+IF($V39=\"E\",'Livre de paie du Personel '!D39-Assiettes_Salariales!G39,0)","v":0},{"$f":"+IF($V39=\"E\",Assiettes_Salariales!G39,0)","v":0},{"$f":"+IF(V39=\"E\",R39-Assiettes_Salariales!I39,0)","v":0},{"$f":"+IF(AND(R39<>0,V39=\"E\"),Assiettes_Salariales!I39,0)","v":0}]
[{"$f":"'38'!$A$1","v":38},{"$f":"'Livre de paie des embauchés'!B40","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F40+'Livre de paie des embauchés'!G40+'Livre de paie des embauchés'!H40+'Livre du Solde Fin Contrat'!H40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I40+'Livre de paie des embauchés'!J40+'Livre de paie des embauchés'!K40+'Livre de paie des embauchés'!L40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O40+'Livre du Solde Fin Contrat'!G40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N40+'Livre du Solde Fin Contrat'!F40,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D40,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E40,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P40+'Livre du Solde Fin Contrat'!J40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q40+'Livre du Solde Fin Contrat'!K40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R40+'Livre du Solde Fin Contrat'!L40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S40+'Livre du Solde Fin Contrat'!M40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T40+'Livre du Solde Fin Contrat'!N40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U40+'Livre du Solde Fin Contrat'!O40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V40+'Livre du Solde Fin Contrat'!P40,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X40+'Livre du Solde Fin Contrat'!R40,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y40+'Livre du Solde Fin Contrat'!S40,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N40","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D40-Assiettes_Salariales!G40,0)","v":0},{"$f":"+IF($V40=\"L\",Assiettes_Salariales!G40,0)","v":0},{"$f":"+IF(V40=\"L\",R40-Assiettes_Salariales!I40,0)","v":0},{"$f":"+IF(AND(R40<>0,V40=\"L\"),Assiettes_Salariales!I40,0)","v":0},0,0,0,0,{"$f":"+IF($V40=\"E\",'Livre de paie du Personel '!D40-Assiettes_Salariales!G40,0)","v":0},{"$f":"+IF($V40=\"E\",Assiettes_Salariales!G40,0)","v":0},{"$f":"+IF(V40=\"E\",R40-Assiettes_Salariales!I40,0)","v":0},{"$f":"+IF(AND(R40<>0,V40=\"E\"),Assiettes_Salariales!I40,0)","v":0}]
[{"$f":"'39'!$A$1","v":39},{"$f":"'Livre de paie des embauchés'!B41","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F41+'Livre de paie des embauchés'!G41+'Livre de paie des embauchés'!H41+'Livre du Solde Fin Contrat'!H41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I41+'Livre de paie des embauchés'!J41+'Livre de paie des embauchés'!K41+'Livre de paie des embauchés'!L41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O41+'Livre du Solde Fin Contrat'!G41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N41+'Livre du Solde Fin Contrat'!F41,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D41,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E41,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P41+'Livre du Solde Fin Contrat'!J41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q41+'Livre du Solde Fin Contrat'!K41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R41+'Livre du Solde Fin Contrat'!L41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S41+'Livre du Solde Fin Contrat'!M41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T41+'Livre du Solde Fin Contrat'!N41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U41+'Livre du Solde Fin Contrat'!O41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V41+'Livre du Solde Fin Contrat'!P41,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X41+'Livre du Solde Fin Contrat'!R41,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y41+'Livre du Solde Fin Contrat'!S41,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N41","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D41-Assiettes_Salariales!G41,0)","v":0},{"$f":"+IF($V41=\"L\",Assiettes_Salariales!G41,0)","v":0},{"$f":"+IF(V41=\"L\",R41-Assiettes_Salariales!I41,0)","v":0},{"$f":"+IF(AND(R41<>0,V41=\"L\"),Assiettes_Salariales!I41,0)","v":0},0,0,0,0,{"$f":"+IF($V41=\"E\",'Livre de paie du Personel '!D41-Assiettes_Salariales!G41,0)","v":0},{"$f":"+IF($V41=\"E\",Assiettes_Salariales!G41,0)","v":0},{"$f":"+IF(V41=\"E\",R41-Assiettes_Salariales!I41,0)","v":0},{"$f":"+IF(AND(R41<>0,V41=\"E\"),Assiettes_Salariales!I41,0)","v":0}]
[{"$f":"'40'!$A$1","v":40},{"$f":"'Livre de paie des embauchés'!B42","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F42+'Livre de paie des embauchés'!G42+'Livre de paie des embauchés'!H42+'Livre du Solde Fin Contrat'!H42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I42+'Livre de paie des embauchés'!J42+'Livre de paie des embauchés'!K42+'Livre de paie des embauchés'!L42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O42+'Livre du Solde Fin Contrat'!G42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N42+'Livre du Solde Fin Contrat'!F42,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D42,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E42,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P42+'Livre du Solde Fin Contrat'!J42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q42+'Livre du Solde Fin Contrat'!K42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R42+'Livre du Solde Fin Contrat'!L42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S42+'Livre du Solde Fin Contrat'!M42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T42+'Livre du Solde Fin Contrat'!N42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U42+'Livre du Solde Fin Contrat'!O42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V42+'Livre du Solde Fin Contrat'!P42,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X42+'Livre du Solde Fin Contrat'!R42,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y42+'Livre du Solde Fin Contrat'!S42,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N42","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D42-Assiettes_Salariales!G42,0)","v":0},{"$f":"+IF($V42=\"L\",Assiettes_Salariales!G42,0)","v":0},{"$f":"+IF(V42=\"L\",R42-Assiettes_Salariales!I42,0)","v":0},{"$f":"+IF(AND(R42<>0,V42=\"L\"),Assiettes_Salariales!I42,0)","v":0},0,0,0,0,{"$f":"+IF($V42=\"E\",'Livre de paie du Personel '!D42-Assiettes_Salariales!G42,0)","v":0},{"$f":"+IF($V42=\"E\",Assiettes_Salariales!G42,0)","v":0},{"$f":"+IF(V42=\"E\",R42-Assiettes_Salariales!I42,0)","v":0},{"$f":"+IF(AND(R42<>0,V42=\"E\"),Assiettes_Salariales!I42,0)","v":0}]
[{"$f":"'41'!$A$1","v":41},{"$f":"'Livre de paie des embauchés'!B43","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F43+'Livre de paie des embauchés'!G43+'Livre de paie des embauchés'!H43+'Livre du Solde Fin Contrat'!H43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I43+'Livre de paie des embauchés'!J43+'Livre de paie des embauchés'!K43+'Livre de paie des embauchés'!L43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O43+'Livre du Solde Fin Contrat'!G43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N43+'Livre du Solde Fin Contrat'!F43,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D43,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E43,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P43+'Livre du Solde Fin Contrat'!J43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q43+'Livre du Solde Fin Contrat'!K43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R43+'Livre du Solde Fin Contrat'!L43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S43+'Livre du Solde Fin Contrat'!M43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T43+'Livre du Solde Fin Contrat'!N43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U43+'Livre du Solde Fin Contrat'!O43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V43+'Livre du Solde Fin Contrat'!P43,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X43+'Livre du Solde Fin Contrat'!R43,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y43+'Livre du Solde Fin Contrat'!S43,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N43","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D43-Assiettes_Salariales!G43,0)","v":0},{"$f":"+IF($V43=\"L\",Assiettes_Salariales!G43,0)","v":0},{"$f":"+IF(V43=\"L\",R43-Assiettes_Salariales!I43,0)","v":0},{"$f":"+IF(AND(R43<>0,V43=\"L\"),Assiettes_Salariales!I43,0)","v":0},0,0,0,0,{"$f":"+IF($V43=\"E\",'Livre de paie du Personel '!D43-Assiettes_Salariales!G43,0)","v":0},{"$f":"+IF($V43=\"E\",Assiettes_Salariales!G43,0)","v":0},{"$f":"+IF(V43=\"E\",R43-Assiettes_Salariales!I43,0)","v":0},{"$f":"+IF(AND(R43<>0,V43=\"E\"),Assiettes_Salariales!I43,0)","v":0}]
[{"$f":"'42'!$A$1","v":42},{"$f":"'Livre de paie des embauchés'!B44","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F44+'Livre de paie des embauchés'!G44+'Livre de paie des embauchés'!H44+'Livre du Solde Fin Contrat'!H44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I44+'Livre de paie des embauchés'!J44+'Livre de paie des embauchés'!K44+'Livre de paie des embauchés'!L44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O44+'Livre du Solde Fin Contrat'!G44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N44+'Livre du Solde Fin Contrat'!F44,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D44,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E44,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P44+'Livre du Solde Fin Contrat'!J44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q44+'Livre du Solde Fin Contrat'!K44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R44+'Livre du Solde Fin Contrat'!L44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S44+'Livre du Solde Fin Contrat'!M44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T44+'Livre du Solde Fin Contrat'!N44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U44+'Livre du Solde Fin Contrat'!O44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V44+'Livre du Solde Fin Contrat'!P44,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X44+'Livre du Solde Fin Contrat'!R44,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y44+'Livre du Solde Fin Contrat'!S44,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N44","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D44-Assiettes_Salariales!G44,0)","v":0},{"$f":"+IF($V44=\"L\",Assiettes_Salariales!G44,0)","v":0},{"$f":"+IF(V44=\"L\",R44-Assiettes_Salariales!I44,0)","v":0},{"$f":"+IF(AND(R44<>0,V44=\"L\"),Assiettes_Salariales!I44,0)","v":0},0,0,0,0,{"$f":"+IF($V44=\"E\",'Livre de paie du Personel '!D44-Assiettes_Salariales!G44,0)","v":0},{"$f":"+IF($V44=\"E\",Assiettes_Salariales!G44,0)","v":0},{"$f":"+IF(V44=\"E\",R44-Assiettes_Salariales!I44,0)","v":0},{"$f":"+IF(AND(R44<>0,V44=\"E\"),Assiettes_Salariales!I44,0)","v":0}]
[{"$f":"'43'!$A$1","v":43},{"$f":"'Livre de paie des embauchés'!B45","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F45+'Livre de paie des embauchés'!G45+'Livre de paie des embauchés'!H45+'Livre du Solde Fin Contrat'!H45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I45+'Livre de paie des embauchés'!J45+'Livre de paie des embauchés'!K45+'Livre de paie des embauchés'!L45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O45+'Livre du Solde Fin Contrat'!G45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N45+'Livre du Solde Fin Contrat'!F45,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D45,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E45,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P45+'Livre du Solde Fin Contrat'!J45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q45+'Livre du Solde Fin Contrat'!K45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R45+'Livre du Solde Fin Contrat'!L45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S45+'Livre du Solde Fin Contrat'!M45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T45+'Livre du Solde Fin Contrat'!N45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U45+'Livre du Solde Fin Contrat'!O45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V45+'Livre du Solde Fin Contrat'!P45,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X45+'Livre du Solde Fin Contrat'!R45,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y45+'Livre du Solde Fin Contrat'!S45,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N45","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D45-Assiettes_Salariales!G45,0)","v":0},{"$f":"+IF($V45=\"L\",Assiettes_Salariales!G45,0)","v":0},{"$f":"+IF(V45=\"L\",R45-Assiettes_Salariales!I45,0)","v":0},{"$f":"+IF(AND(R45<>0,V45=\"L\"),Assiettes_Salariales!I45,0)","v":0},0,0,0,0,{"$f":"+IF($V45=\"E\",'Livre de paie du Personel '!D45-Assiettes_Salariales!G45,0)","v":0},{"$f":"+IF($V45=\"E\",Assiettes_Salariales!G45,0)","v":0},{"$f":"+IF(V45=\"E\",R45-Assiettes_Salariales!I45,0)","v":0},{"$f":"+IF(AND(R45<>0,V45=\"E\"),Assiettes_Salariales!I45,0)","v":0}]
[{"$f":"'44'!$A$1","v":44},{"$f":"'Livre de paie des embauchés'!B46","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F46+'Livre de paie des embauchés'!G46+'Livre de paie des embauchés'!H46+'Livre du Solde Fin Contrat'!H46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I46+'Livre de paie des embauchés'!J46+'Livre de paie des embauchés'!K46+'Livre de paie des embauchés'!L46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O46+'Livre du Solde Fin Contrat'!G46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N46+'Livre du Solde Fin Contrat'!F46,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D46,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E46,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P46+'Livre du Solde Fin Contrat'!J46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q46+'Livre du Solde Fin Contrat'!K46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R46+'Livre du Solde Fin Contrat'!L46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S46+'Livre du Solde Fin Contrat'!M46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T46+'Livre du Solde Fin Contrat'!N46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U46+'Livre du Solde Fin Contrat'!O46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V46+'Livre du Solde Fin Contrat'!P46,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X46+'Livre du Solde Fin Contrat'!R46,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y46+'Livre du Solde Fin Contrat'!S46,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N46","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D46-Assiettes_Salariales!G46,0)","v":0},{"$f":"+IF($V46=\"L\",Assiettes_Salariales!G46,0)","v":0},{"$f":"+IF(V46=\"L\",R46-Assiettes_Salariales!I46,0)","v":0},{"$f":"+IF(AND(R46<>0,V46=\"L\"),Assiettes_Salariales!I46,0)","v":0},0,0,0,0,{"$f":"+IF($V46=\"E\",'Livre de paie du Personel '!D46-Assiettes_Salariales!G46,0)","v":0},{"$f":"+IF($V46=\"E\",Assiettes_Salariales!G46,0)","v":0},{"$f":"+IF(V46=\"E\",R46-Assiettes_Salariales!I46,0)","v":0},{"$f":"+IF(AND(R46<>0,V46=\"E\"),Assiettes_Salariales!I46,0)","v":0}]
[{"$f":"'45'!$A$1","v":45},{"$f":"'Livre de paie des embauchés'!B47","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F47+'Livre de paie des embauchés'!G47+'Livre de paie des embauchés'!H47+'Livre du Solde Fin Contrat'!H47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I47+'Livre de paie des embauchés'!J47+'Livre de paie des embauchés'!K47+'Livre de paie des embauchés'!L47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O47+'Livre du Solde Fin Contrat'!G47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N47+'Livre du Solde Fin Contrat'!F47,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D47,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E47,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P47+'Livre du Solde Fin Contrat'!J47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q47+'Livre du Solde Fin Contrat'!K47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R47+'Livre du Solde Fin Contrat'!L47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S47+'Livre du Solde Fin Contrat'!M47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T47+'Livre du Solde Fin Contrat'!N47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U47+'Livre du Solde Fin Contrat'!O47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V47+'Livre du Solde Fin Contrat'!P47,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X47+'Livre du Solde Fin Contrat'!R47,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y47+'Livre du Solde Fin Contrat'!S47,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N47","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D47-Assiettes_Salariales!G47,0)","v":0},{"$f":"+IF($V47=\"L\",Assiettes_Salariales!G47,0)","v":0},{"$f":"+IF(V47=\"L\",R47-Assiettes_Salariales!I47,0)","v":0},{"$f":"+IF(AND(R47<>0,V47=\"L\"),Assiettes_Salariales!I47,0)","v":0},0,0,0,0,{"$f":"+IF($V47=\"E\",'Livre de paie du Personel '!D47-Assiettes_Salariales!G47,0)","v":0},{"$f":"+IF($V47=\"E\",Assiettes_Salariales!G47,0)","v":0},{"$f":"+IF(V47=\"E\",R47-Assiettes_Salariales!I47,0)","v":0},{"$f":"+IF(AND(R47<>0,V47=\"E\"),Assiettes_Salariales!I47,0)","v":0}]
[{"$f":"'46'!$A$1","v":46},{"$f":"'Livre de paie des embauchés'!B48","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F48+'Livre de paie des embauchés'!G48+'Livre de paie des embauchés'!H48+'Livre du Solde Fin Contrat'!H48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I48+'Livre de paie des embauchés'!J48+'Livre de paie des embauchés'!K48+'Livre de paie des embauchés'!L48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O48+'Livre du Solde Fin Contrat'!G48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N48+'Livre du Solde Fin Contrat'!F48,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D48,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E48,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P48+'Livre du Solde Fin Contrat'!J48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q48+'Livre du Solde Fin Contrat'!K48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R48+'Livre du Solde Fin Contrat'!L48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S48+'Livre du Solde Fin Contrat'!M48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T48+'Livre du Solde Fin Contrat'!N48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U48+'Livre du Solde Fin Contrat'!O48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V48+'Livre du Solde Fin Contrat'!P48,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X48+'Livre du Solde Fin Contrat'!R48,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y48+'Livre du Solde Fin Contrat'!S48,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N48","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D48-Assiettes_Salariales!G48,0)","v":0},{"$f":"+IF($V48=\"L\",Assiettes_Salariales!G48,0)","v":0},{"$f":"+IF(V48=\"L\",R48-Assiettes_Salariales!I48,0)","v":0},{"$f":"+IF(AND(R48<>0,V48=\"L\"),Assiettes_Salariales!I48,0)","v":0},0,0,0,0,{"$f":"+IF($V48=\"E\",'Livre de paie du Personel '!D48-Assiettes_Salariales!G48,0)","v":0},{"$f":"+IF($V48=\"E\",Assiettes_Salariales!G48,0)","v":0},{"$f":"+IF(V48=\"E\",R48-Assiettes_Salariales!I48,0)","v":0},{"$f":"+IF(AND(R48<>0,V48=\"E\"),Assiettes_Salariales!I48,0)","v":0}]
[{"$f":"'47'!$A$1","v":47},{"$f":"'Livre de paie des embauchés'!B49","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F49+'Livre de paie des embauchés'!G49+'Livre de paie des embauchés'!H49+'Livre du Solde Fin Contrat'!H49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I49+'Livre de paie des embauchés'!J49+'Livre de paie des embauchés'!K49+'Livre de paie des embauchés'!L49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O49+'Livre du Solde Fin Contrat'!G49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N49+'Livre du Solde Fin Contrat'!F49,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D49,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E49,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P49+'Livre du Solde Fin Contrat'!J49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q49+'Livre du Solde Fin Contrat'!K49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R49+'Livre du Solde Fin Contrat'!L49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S49+'Livre du Solde Fin Contrat'!M49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T49+'Livre du Solde Fin Contrat'!N49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U49+'Livre du Solde Fin Contrat'!O49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V49+'Livre du Solde Fin Contrat'!P49,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X49+'Livre du Solde Fin Contrat'!R49,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y49+'Livre du Solde Fin Contrat'!S49,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N49","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D49-Assiettes_Salariales!G49,0)","v":0},{"$f":"+IF($V49=\"L\",Assiettes_Salariales!G49,0)","v":0},{"$f":"+IF(V49=\"L\",R49-Assiettes_Salariales!I49,0)","v":0},{"$f":"+IF(AND(R49<>0,V49=\"L\"),Assiettes_Salariales!I49,0)","v":0},0,0,0,0,{"$f":"+IF($V49=\"E\",'Livre de paie du Personel '!D49-Assiettes_Salariales!G49,0)","v":0},{"$f":"+IF($V49=\"E\",Assiettes_Salariales!G49,0)","v":0},{"$f":"+IF(V49=\"E\",R49-Assiettes_Salariales!I49,0)","v":0},{"$f":"+IF(AND(R49<>0,V49=\"E\"),Assiettes_Salariales!I49,0)","v":0}]
[{"$f":"'48'!$A$1","v":48},{"$f":"'Livre de paie des embauchés'!B50","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F50+'Livre de paie des embauchés'!G50+'Livre de paie des embauchés'!H50+'Livre du Solde Fin Contrat'!H50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I50+'Livre de paie des embauchés'!J50+'Livre de paie des embauchés'!K50+'Livre de paie des embauchés'!L50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O50+'Livre du Solde Fin Contrat'!G50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N50+'Livre du Solde Fin Contrat'!F50,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D50,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E50,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P50+'Livre du Solde Fin Contrat'!J50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q50+'Livre du Solde Fin Contrat'!K50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R50+'Livre du Solde Fin Contrat'!L50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S50+'Livre du Solde Fin Contrat'!M50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T50+'Livre du Solde Fin Contrat'!N50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U50+'Livre du Solde Fin Contrat'!O50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V50+'Livre du Solde Fin Contrat'!P50,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X50+'Livre du Solde Fin Contrat'!R50,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y50+'Livre du Solde Fin Contrat'!S50,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N50","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D50-Assiettes_Salariales!G50,0)","v":0},{"$f":"+IF($V50=\"L\",Assiettes_Salariales!G50,0)","v":0},{"$f":"+IF(V50=\"L\",R50-Assiettes_Salariales!I50,0)","v":0},{"$f":"+IF(AND(R50<>0,V50=\"L\"),Assiettes_Salariales!I50,0)","v":0},0,0,0,0,{"$f":"+IF($V50=\"E\",'Livre de paie du Personel '!D50-Assiettes_Salariales!G50,0)","v":0},{"$f":"+IF($V50=\"E\",Assiettes_Salariales!G50,0)","v":0},{"$f":"+IF(V50=\"E\",R50-Assiettes_Salariales!I50,0)","v":0},{"$f":"+IF(AND(R50<>0,V50=\"E\"),Assiettes_Salariales!I50,0)","v":0}]
[{"$f":"'49'!$A$1","v":49},{"$f":"'Livre de paie des embauchés'!B51","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F51+'Livre de paie des embauchés'!G51+'Livre de paie des embauchés'!H51+'Livre du Solde Fin Contrat'!H51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I51+'Livre de paie des embauchés'!J51+'Livre de paie des embauchés'!K51+'Livre de paie des embauchés'!L51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O51+'Livre du Solde Fin Contrat'!G51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N51+'Livre du Solde Fin Contrat'!F51,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D51,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E51,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P51+'Livre du Solde Fin Contrat'!J51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q51+'Livre du Solde Fin Contrat'!K51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R51+'Livre du Solde Fin Contrat'!L51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S51+'Livre du Solde Fin Contrat'!M51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T51+'Livre du Solde Fin Contrat'!N51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U51+'Livre du Solde Fin Contrat'!O51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V51+'Livre du Solde Fin Contrat'!P51,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X51+'Livre du Solde Fin Contrat'!R51,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y51+'Livre du Solde Fin Contrat'!S51,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N51","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D51-Assiettes_Salariales!G51,0)","v":0},{"$f":"+IF($V51=\"L\",Assiettes_Salariales!G51,0)","v":0},{"$f":"+IF(V51=\"L\",R51-Assiettes_Salariales!I51,0)","v":0},{"$f":"+IF(AND(R51<>0,V51=\"L\"),Assiettes_Salariales!I51,0)","v":0},0,0,0,0,{"$f":"+IF($V51=\"E\",'Livre de paie du Personel '!D51-Assiettes_Salariales!G51,0)","v":0},{"$f":"+IF($V51=\"E\",Assiettes_Salariales!G51,0)","v":0},{"$f":"+IF(V51=\"E\",R51-Assiettes_Salariales!I51,0)","v":0},{"$f":"+IF(AND(R51<>0,V51=\"E\"),Assiettes_Salariales!I51,0)","v":0}]
[{"$f":"'50'!$A$1","v":50},{"$f":"'Livre de paie des embauchés'!B52","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F52+'Livre de paie des embauchés'!G52+'Livre de paie des embauchés'!H52+'Livre du Solde Fin Contrat'!H52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I52+'Livre de paie des embauchés'!J52+'Livre de paie des embauchés'!K52+'Livre de paie des embauchés'!L52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O52+'Livre du Solde Fin Contrat'!G52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N52+'Livre du Solde Fin Contrat'!F52,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D52,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E52,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P52+'Livre du Solde Fin Contrat'!J52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q52+'Livre du Solde Fin Contrat'!K52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R52+'Livre du Solde Fin Contrat'!L52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S52+'Livre du Solde Fin Contrat'!M52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T52+'Livre du Solde Fin Contrat'!N52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U52+'Livre du Solde Fin Contrat'!O52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V52+'Livre du Solde Fin Contrat'!P52,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X52+'Livre du Solde Fin Contrat'!R52,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y52+'Livre du Solde Fin Contrat'!S52,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N52","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D52-Assiettes_Salariales!G52,0)","v":0},{"$f":"+IF($V52=\"L\",Assiettes_Salariales!G52,0)","v":0},{"$f":"+IF(V52=\"L\",R52-Assiettes_Salariales!I52,0)","v":0},{"$f":"+IF(AND(R52<>0,V52=\"L\"),Assiettes_Salariales!I52,0)","v":0},0,0,0,0,{"$f":"+IF($V52=\"E\",'Livre de paie du Personel '!D52-Assiettes_Salariales!G52,0)","v":0},{"$f":"+IF($V52=\"E\",Assiettes_Salariales!G52,0)","v":0},{"$f":"+IF(V52=\"E\",R52-Assiettes_Salariales!I52,0)","v":0},{"$f":"+IF(AND(R52<>0,V52=\"E\"),Assiettes_Salariales!I52,0)","v":0}]
[{"$f":"'51'!$A$1","v":51},{"$f":"'Livre de paie des embauchés'!B53","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F53+'Livre de paie des embauchés'!G53+'Livre de paie des embauchés'!H53+'Livre du Solde Fin Contrat'!H53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I53+'Livre de paie des embauchés'!J53+'Livre de paie des embauchés'!K53+'Livre de paie des embauchés'!L53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O53+'Livre du Solde Fin Contrat'!G53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N53+'Livre du Solde Fin Contrat'!F53,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D53,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E53,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P53+'Livre du Solde Fin Contrat'!J53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q53+'Livre du Solde Fin Contrat'!K53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R53+'Livre du Solde Fin Contrat'!L53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S53+'Livre du Solde Fin Contrat'!M53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T53+'Livre du Solde Fin Contrat'!N53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U53+'Livre du Solde Fin Contrat'!O53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V53+'Livre du Solde Fin Contrat'!P53,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X53+'Livre du Solde Fin Contrat'!R53,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y53+'Livre du Solde Fin Contrat'!S53,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N53","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D53-Assiettes_Salariales!G53,0)","v":0},{"$f":"+IF($V53=\"L\",Assiettes_Salariales!G53,0)","v":0},{"$f":"+IF(V53=\"L\",R53-Assiettes_Salariales!I53,0)","v":0},{"$f":"+IF(AND(R53<>0,V53=\"L\"),Assiettes_Salariales!I53,0)","v":0},0,0,0,0,{"$f":"+IF($V53=\"E\",'Livre de paie du Personel '!D53-Assiettes_Salariales!G53,0)","v":0},{"$f":"+IF($V53=\"E\",Assiettes_Salariales!G53,0)","v":0},{"$f":"+IF(V53=\"E\",R53-Assiettes_Salariales!I53,0)","v":0},{"$f":"+IF(AND(R53<>0,V53=\"E\"),Assiettes_Salariales!I53,0)","v":0}]
[{"$f":"'52'!$A$1","v":52},{"$f":"'Livre de paie des embauchés'!B54","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F54+'Livre de paie des embauchés'!G54+'Livre de paie des embauchés'!H54+'Livre du Solde Fin Contrat'!H54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I54+'Livre de paie des embauchés'!J54+'Livre de paie des embauchés'!K54+'Livre de paie des embauchés'!L54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O54+'Livre du Solde Fin Contrat'!G54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N54+'Livre du Solde Fin Contrat'!F54,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D54,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E54,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P54+'Livre du Solde Fin Contrat'!J54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q54+'Livre du Solde Fin Contrat'!K54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R54+'Livre du Solde Fin Contrat'!L54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S54+'Livre du Solde Fin Contrat'!M54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T54+'Livre du Solde Fin Contrat'!N54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U54+'Livre du Solde Fin Contrat'!O54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V54+'Livre du Solde Fin Contrat'!P54,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X54+'Livre du Solde Fin Contrat'!R54,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y54+'Livre du Solde Fin Contrat'!S54,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N54","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D54-Assiettes_Salariales!G54,0)","v":0},{"$f":"+IF($V54=\"L\",Assiettes_Salariales!G54,0)","v":0},{"$f":"+IF(V54=\"L\",R54-Assiettes_Salariales!I54,0)","v":0},{"$f":"+IF(AND(R54<>0,V54=\"L\"),Assiettes_Salariales!I54,0)","v":0},0,0,0,0,{"$f":"+IF($V54=\"E\",'Livre de paie du Personel '!D54-Assiettes_Salariales!G54,0)","v":0},{"$f":"+IF($V54=\"E\",Assiettes_Salariales!G54,0)","v":0},{"$f":"+IF(V54=\"E\",R54-Assiettes_Salariales!I54,0)","v":0},{"$f":"+IF(AND(R54<>0,V54=\"E\"),Assiettes_Salariales!I54,0)","v":0}]
[{"$f":"'53'!$A$1","v":53},{"$f":"'Livre de paie des embauchés'!B55","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F55+'Livre de paie des embauchés'!G55+'Livre de paie des embauchés'!H55+'Livre du Solde Fin Contrat'!H55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I55+'Livre de paie des embauchés'!J55+'Livre de paie des embauchés'!K55+'Livre de paie des embauchés'!L55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O55+'Livre du Solde Fin Contrat'!G55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N55+'Livre du Solde Fin Contrat'!F55,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D55,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E55,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P55+'Livre du Solde Fin Contrat'!J55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q55+'Livre du Solde Fin Contrat'!K55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R55+'Livre du Solde Fin Contrat'!L55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S55+'Livre du Solde Fin Contrat'!M55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T55+'Livre du Solde Fin Contrat'!N55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U55+'Livre du Solde Fin Contrat'!O55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V55+'Livre du Solde Fin Contrat'!P55,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X55+'Livre du Solde Fin Contrat'!R55,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y55+'Livre du Solde Fin Contrat'!S55,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N55","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D55-Assiettes_Salariales!G55,0)","v":0},{"$f":"+IF($V55=\"L\",Assiettes_Salariales!G55,0)","v":0},{"$f":"+IF(V55=\"L\",R55-Assiettes_Salariales!I55,0)","v":0},{"$f":"+IF(AND(R55<>0,V55=\"L\"),Assiettes_Salariales!I55,0)","v":0},0,0,0,0,{"$f":"+IF($V55=\"E\",'Livre de paie du Personel '!D55-Assiettes_Salariales!G55,0)","v":0},{"$f":"+IF($V55=\"E\",Assiettes_Salariales!G55,0)","v":0},{"$f":"+IF(V55=\"E\",R55-Assiettes_Salariales!I55,0)","v":0},{"$f":"+IF(AND(R55<>0,V55=\"E\"),Assiettes_Salariales!I55,0)","v":0}]
[{"$f":"'54'!$A$1","v":54},{"$f":"'Livre de paie des embauchés'!B56","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F56+'Livre de paie des embauchés'!G56+'Livre de paie des embauchés'!H56+'Livre du Solde Fin Contrat'!H56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I56+'Livre de paie des embauchés'!J56+'Livre de paie des embauchés'!K56+'Livre de paie des embauchés'!L56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O56+'Livre du Solde Fin Contrat'!G56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N56+'Livre du Solde Fin Contrat'!F56,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D56,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E56,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P56+'Livre du Solde Fin Contrat'!J56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q56+'Livre du Solde Fin Contrat'!K56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R56+'Livre du Solde Fin Contrat'!L56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S56+'Livre du Solde Fin Contrat'!M56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T56+'Livre du Solde Fin Contrat'!N56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U56+'Livre du Solde Fin Contrat'!O56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V56+'Livre du Solde Fin Contrat'!P56,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X56+'Livre du Solde Fin Contrat'!R56,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y56+'Livre du Solde Fin Contrat'!S56,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N56","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D56-Assiettes_Salariales!G56,0)","v":0},{"$f":"+IF($V56=\"L\",Assiettes_Salariales!G56,0)","v":0},{"$f":"+IF(V56=\"L\",R56-Assiettes_Salariales!I56,0)","v":0},{"$f":"+IF(AND(R56<>0,V56=\"L\"),Assiettes_Salariales!I56,0)","v":0},0,0,0,0,{"$f":"+IF($V56=\"E\",'Livre de paie du Personel '!D56-Assiettes_Salariales!G56,0)","v":0},{"$f":"+IF($V56=\"E\",Assiettes_Salariales!G56,0)","v":0},{"$f":"+IF(V56=\"E\",R56-Assiettes_Salariales!I56,0)","v":0},{"$f":"+IF(AND(R56<>0,V56=\"E\"),Assiettes_Salariales!I56,0)","v":0}]
[{"$f":"'55'!$A$1","v":55},{"$f":"'Livre de paie des embauchés'!B57","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F57+'Livre de paie des embauchés'!G57+'Livre de paie des embauchés'!H57+'Livre du Solde Fin Contrat'!H57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I57+'Livre de paie des embauchés'!J57+'Livre de paie des embauchés'!K57+'Livre de paie des embauchés'!L57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O57+'Livre du Solde Fin Contrat'!G57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N57+'Livre du Solde Fin Contrat'!F57,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D57,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E57,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P57+'Livre du Solde Fin Contrat'!J57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q57+'Livre du Solde Fin Contrat'!K57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R57+'Livre du Solde Fin Contrat'!L57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S57+'Livre du Solde Fin Contrat'!M57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T57+'Livre du Solde Fin Contrat'!N57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U57+'Livre du Solde Fin Contrat'!O57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V57+'Livre du Solde Fin Contrat'!P57,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X57+'Livre du Solde Fin Contrat'!R57,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y57+'Livre du Solde Fin Contrat'!S57,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N57","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D57-Assiettes_Salariales!G57,0)","v":0},{"$f":"+IF($V57=\"L\",Assiettes_Salariales!G57,0)","v":0},{"$f":"+IF(V57=\"L\",R57-Assiettes_Salariales!I57,0)","v":0},{"$f":"+IF(AND(R57<>0,V57=\"L\"),Assiettes_Salariales!I57,0)","v":0},0,0,0,0,{"$f":"+IF($V57=\"E\",'Livre de paie du Personel '!D57-Assiettes_Salariales!G57,0)","v":0},{"$f":"+IF($V57=\"E\",Assiettes_Salariales!G57,0)","v":0},{"$f":"+IF(V57=\"E\",R57-Assiettes_Salariales!I57,0)","v":0},{"$f":"+IF(AND(R57<>0,V57=\"E\"),Assiettes_Salariales!I57,0)","v":0}]
[{"$f":"'56'!$A$1","v":56},{"$f":"'Livre de paie des embauchés'!B58","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F58+'Livre de paie des embauchés'!G58+'Livre de paie des embauchés'!H58+'Livre du Solde Fin Contrat'!H58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I58+'Livre de paie des embauchés'!J58+'Livre de paie des embauchés'!K58+'Livre de paie des embauchés'!L58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O58+'Livre du Solde Fin Contrat'!G58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N58+'Livre du Solde Fin Contrat'!F58,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D58,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E58,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P58+'Livre du Solde Fin Contrat'!J58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q58+'Livre du Solde Fin Contrat'!K58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R58+'Livre du Solde Fin Contrat'!L58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S58+'Livre du Solde Fin Contrat'!M58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T58+'Livre du Solde Fin Contrat'!N58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U58+'Livre du Solde Fin Contrat'!O58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V58+'Livre du Solde Fin Contrat'!P58,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X58+'Livre du Solde Fin Contrat'!R58,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y58+'Livre du Solde Fin Contrat'!S58,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N58","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D58-Assiettes_Salariales!G58,0)","v":0},{"$f":"+IF($V58=\"L\",Assiettes_Salariales!G58,0)","v":0},{"$f":"+IF(V58=\"L\",R58-Assiettes_Salariales!I58,0)","v":0},{"$f":"+IF(AND(R58<>0,V58=\"L\"),Assiettes_Salariales!I58,0)","v":0},0,0,0,0,{"$f":"+IF($V58=\"E\",'Livre de paie du Personel '!D58-Assiettes_Salariales!G58,0)","v":0},{"$f":"+IF($V58=\"E\",Assiettes_Salariales!G58,0)","v":0},{"$f":"+IF(V58=\"E\",R58-Assiettes_Salariales!I58,0)","v":0},{"$f":"+IF(AND(R58<>0,V58=\"E\"),Assiettes_Salariales!I58,0)","v":0}]
[{"$f":"'57'!$A$1","v":57},{"$f":"'Livre de paie des embauchés'!B59","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F59+'Livre de paie des embauchés'!G59+'Livre de paie des embauchés'!H59+'Livre du Solde Fin Contrat'!H59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I59+'Livre de paie des embauchés'!J59+'Livre de paie des embauchés'!K59+'Livre de paie des embauchés'!L59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O59+'Livre du Solde Fin Contrat'!G59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N59+'Livre du Solde Fin Contrat'!F59,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D59,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E59,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P59+'Livre du Solde Fin Contrat'!J59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q59+'Livre du Solde Fin Contrat'!K59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R59+'Livre du Solde Fin Contrat'!L59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S59+'Livre du Solde Fin Contrat'!M59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T59+'Livre du Solde Fin Contrat'!N59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U59+'Livre du Solde Fin Contrat'!O59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V59+'Livre du Solde Fin Contrat'!P59,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X59+'Livre du Solde Fin Contrat'!R59,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y59+'Livre du Solde Fin Contrat'!S59,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N59","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D59-Assiettes_Salariales!G59,0)","v":0},{"$f":"+IF($V59=\"L\",Assiettes_Salariales!G59,0)","v":0},{"$f":"+IF(V59=\"L\",R59-Assiettes_Salariales!I59,0)","v":0},{"$f":"+IF(AND(R59<>0,V59=\"L\"),Assiettes_Salariales!I59,0)","v":0},0,0,0,0,{"$f":"+IF($V59=\"E\",'Livre de paie du Personel '!D59-Assiettes_Salariales!G59,0)","v":0},{"$f":"+IF($V59=\"E\",Assiettes_Salariales!G59,0)","v":0},{"$f":"+IF(V59=\"E\",R59-Assiettes_Salariales!I59,0)","v":0},{"$f":"+IF(AND(R59<>0,V59=\"E\"),Assiettes_Salariales!I59,0)","v":0}]
[{"$f":"'58'!$A$1","v":58},{"$f":"'Livre de paie des embauchés'!B60","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F60+'Livre de paie des embauchés'!G60+'Livre de paie des embauchés'!H60+'Livre du Solde Fin Contrat'!H60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I60+'Livre de paie des embauchés'!J60+'Livre de paie des embauchés'!K60+'Livre de paie des embauchés'!L60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O60+'Livre du Solde Fin Contrat'!G60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N60+'Livre du Solde Fin Contrat'!F60,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D60,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E60,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P60+'Livre du Solde Fin Contrat'!J60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q60+'Livre du Solde Fin Contrat'!K60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R60+'Livre du Solde Fin Contrat'!L60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S60+'Livre du Solde Fin Contrat'!M60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T60+'Livre du Solde Fin Contrat'!N60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U60+'Livre du Solde Fin Contrat'!O60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V60+'Livre du Solde Fin Contrat'!P60,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X60+'Livre du Solde Fin Contrat'!R60,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y60+'Livre du Solde Fin Contrat'!S60,0)","v":0},{"$f":"ROUND(IF(Q60+R60-S60>0,Q60+R60-S60,0),0)","v":0},null,{"$f":"+Assiettes_Salariales!N60","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D60-Assiettes_Salariales!G60,0)","v":0},{"$f":"+IF($V60=\"L\",Assiettes_Salariales!G60,0)","v":0},{"$f":"+IF(V60=\"L\",R60-Assiettes_Salariales!I60,0)","v":0},{"$f":"+IF(AND(R60<>0,V60=\"L\"),Assiettes_Salariales!I60,0)","v":0},0,0,0,0,{"$f":"+IF($V60=\"E\",'Livre de paie du Personel '!D60-Assiettes_Salariales!G60,0)","v":0},{"$f":"+IF($V60=\"E\",Assiettes_Salariales!G60,0)","v":0},{"$f":"+IF(V60=\"E\",R60-Assiettes_Salariales!I60,0)","v":0},{"$f":"+IF(AND(R60<>0,V60=\"E\"),Assiettes_Salariales!I60,0)","v":0}]
[{"$f":"'59'!$A$1","v":59},{"$f":"'Livre de paie des embauchés'!B61","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F61+'Livre de paie des embauchés'!G61+'Livre de paie des embauchés'!H61+'Livre du Solde Fin Contrat'!H61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I61+'Livre de paie des embauchés'!J61+'Livre de paie des embauchés'!K61+'Livre de paie des embauchés'!L61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O61+'Livre du Solde Fin Contrat'!G61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N61+'Livre du Solde Fin Contrat'!F61,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D61,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E61,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P61+'Livre du Solde Fin Contrat'!J61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q61+'Livre du Solde Fin Contrat'!K61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R61+'Livre du Solde Fin Contrat'!L61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S61+'Livre du Solde Fin Contrat'!M61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T61+'Livre du Solde Fin Contrat'!N61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U61+'Livre du Solde Fin Contrat'!O61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V61+'Livre du Solde Fin Contrat'!P61,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X61+'Livre du Solde Fin Contrat'!R61,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y61+'Livre du Solde Fin Contrat'!S61,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N61","v":"00:00:00"},{"$f":"+IF(V61=\"L\",C61,0)","v":0},0,{"$f":"+IF($V$3=\"L\",F61,0)","v":0},{"$f":"+IF($V$3=\"L\",G61+H61,0)","v":0},{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D61-Assiettes_Salariales!G61,0)","v":0},{"$f":"+IF($V61=\"L\",Assiettes_Salariales!G61,0)","v":0},{"$f":"+IF(V61=\"L\",R61-Assiettes_Salariales!I61,0)","v":0},{"$f":"+IF(AND(R61<>0,V61=\"L\"),Assiettes_Salariales!I61,0)","v":0},0,0,0,0,{"$f":"+IF($V61=\"E\",'Livre de paie du Personel '!D61-Assiettes_Salariales!G61,0)","v":0},{"$f":"+IF($V61=\"E\",Assiettes_Salariales!G61,0)","v":0},{"$f":"+IF(V61=\"E\",R61-Assiettes_Salariales!I61,0)","v":0},{"$f":"+IF(AND(R61<>0,V61=\"E\"),Assiettes_Salariales!I61,0)","v":0}]
[{"$f":"'60'!$A$1","v":60},{"$f":"'Livre de paie des embauchés'!B62","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F62+'Livre de paie des embauchés'!G62+'Livre de paie des embauchés'!H62+'Livre du Solde Fin Contrat'!H62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I62+'Livre de paie des embauchés'!J62+'Livre de paie des embauchés'!K62+'Livre de paie des embauchés'!L62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O62+'Livre du Solde Fin Contrat'!G62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N62+'Livre du Solde Fin Contrat'!F62,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D62,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E62,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P62+'Livre du Solde Fin Contrat'!J62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q62+'Livre du Solde Fin Contrat'!K62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R62+'Livre du Solde Fin Contrat'!L62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S62+'Livre du Solde Fin Contrat'!M62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T62+'Livre du Solde Fin Contrat'!N62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U62+'Livre du Solde Fin Contrat'!O62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V62+'Livre du Solde Fin Contrat'!P62,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X62+'Livre du Solde Fin Contrat'!R62,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y62+'Livre du Solde Fin Contrat'!S62,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N62","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D62-Assiettes_Salariales!G62,0)","v":0},{"$f":"+IF($V62=\"L\",Assiettes_Salariales!G62,0)","v":0},{"$f":"+IF(V62=\"L\",R62-Assiettes_Salariales!I62,0)","v":0},{"$f":"+IF(AND(R62<>0,V62=\"L\"),Assiettes_Salariales!I62,0)","v":0},0,0,0,0,{"$f":"+IF($V62=\"E\",'Livre de paie du Personel '!D62-Assiettes_Salariales!G62,0)","v":0},{"$f":"+IF($V62=\"E\",Assiettes_Salariales!G62,0)","v":0},{"$f":"+IF(V62=\"E\",R62-Assiettes_Salariales!I62,0)","v":0},{"$f":"+IF(AND(R62<>0,V62=\"E\"),Assiettes_Salariales!I62,0)","v":0}]
[{"$f":"'61'!$A$1","v":61},{"$f":"'Livre de paie des embauchés'!B63","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F63+'Livre de paie des embauchés'!G63+'Livre de paie des embauchés'!H63+'Livre du Solde Fin Contrat'!H63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I63+'Livre de paie des embauchés'!J63+'Livre de paie des embauchés'!K63+'Livre de paie des embauchés'!L63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O63+'Livre du Solde Fin Contrat'!G63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N63+'Livre du Solde Fin Contrat'!F63,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D63,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E63,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P63+'Livre du Solde Fin Contrat'!J63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q63+'Livre du Solde Fin Contrat'!K63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R63+'Livre du Solde Fin Contrat'!L63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S63+'Livre du Solde Fin Contrat'!M63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T63+'Livre du Solde Fin Contrat'!N63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U63+'Livre du Solde Fin Contrat'!O63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V63+'Livre du Solde Fin Contrat'!P63,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X63+'Livre du Solde Fin Contrat'!R63,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y63+'Livre du Solde Fin Contrat'!S63,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N63","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D63-Assiettes_Salariales!G63,0)","v":0},{"$f":"+IF($V63=\"L\",Assiettes_Salariales!G63,0)","v":0},{"$f":"+IF(V63=\"L\",R63-Assiettes_Salariales!I63,0)","v":0},{"$f":"+IF(AND(R63<>0,V63=\"L\"),Assiettes_Salariales!I63,0)","v":0},0,0,0,0,{"$f":"+IF($V63=\"E\",'Livre de paie du Personel '!D63-Assiettes_Salariales!G63,0)","v":0},{"$f":"+IF($V63=\"E\",Assiettes_Salariales!G63,0)","v":0},{"$f":"+IF(V63=\"E\",R63-Assiettes_Salariales!I63,0)","v":0},{"$f":"+IF(AND(R63<>0,V63=\"E\"),Assiettes_Salariales!I63,0)","v":0}]
[{"$f":"'62'!$A$1","v":62},{"$f":"'Livre de paie des embauchés'!B64","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F64+'Livre de paie des embauchés'!G64+'Livre de paie des embauchés'!H64+'Livre du Solde Fin Contrat'!H64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I64+'Livre de paie des embauchés'!J64+'Livre de paie des embauchés'!K64+'Livre de paie des embauchés'!L64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O64+'Livre du Solde Fin Contrat'!G64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N64+'Livre du Solde Fin Contrat'!F64,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D64,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E64,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P64+'Livre du Solde Fin Contrat'!J64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q64+'Livre du Solde Fin Contrat'!K64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R64+'Livre du Solde Fin Contrat'!L64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S64+'Livre du Solde Fin Contrat'!M64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T64+'Livre du Solde Fin Contrat'!N64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U64+'Livre du Solde Fin Contrat'!O64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V64+'Livre du Solde Fin Contrat'!P64,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X64+'Livre du Solde Fin Contrat'!R64,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y64+'Livre du Solde Fin Contrat'!S64,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N64","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D64-Assiettes_Salariales!G64,0)","v":0},{"$f":"+IF($V64=\"L\",Assiettes_Salariales!G64,0)","v":0},{"$f":"+IF(V64=\"L\",R64-Assiettes_Salariales!I64,0)","v":0},{"$f":"+IF(AND(R64<>0,V64=\"L\"),Assiettes_Salariales!I64,0)","v":0},0,0,0,0,{"$f":"+IF($V64=\"E\",'Livre de paie du Personel '!D64-Assiettes_Salariales!G64,0)","v":0},{"$f":"+IF($V64=\"E\",Assiettes_Salariales!G64,0)","v":0},{"$f":"+IF(V64=\"E\",R64-Assiettes_Salariales!I64,0)","v":0},{"$f":"+IF(AND(R64<>0,V64=\"E\"),Assiettes_Salariales!I64,0)","v":0}]
[{"$f":"'63'!$A$1","v":63},{"$f":"'Livre de paie des embauchés'!B65","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F65+'Livre de paie des embauchés'!G65+'Livre de paie des embauchés'!H65+'Livre du Solde Fin Contrat'!H65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I65+'Livre de paie des embauchés'!J65+'Livre de paie des embauchés'!K65+'Livre de paie des embauchés'!L65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O65+'Livre du Solde Fin Contrat'!G65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N65+'Livre du Solde Fin Contrat'!F65,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D65,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E65,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P65+'Livre du Solde Fin Contrat'!J65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q65+'Livre du Solde Fin Contrat'!K65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R65+'Livre du Solde Fin Contrat'!L65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S65+'Livre du Solde Fin Contrat'!M65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T65+'Livre du Solde Fin Contrat'!N65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U65+'Livre du Solde Fin Contrat'!O65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V65+'Livre du Solde Fin Contrat'!P65,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X65+'Livre du Solde Fin Contrat'!R65,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y65+'Livre du Solde Fin Contrat'!S65,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N65","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D65-Assiettes_Salariales!G65,0)","v":0},{"$f":"+IF($V65=\"L\",Assiettes_Salariales!G65,0)","v":0},{"$f":"+IF(V65=\"L\",R65-Assiettes_Salariales!I65,0)","v":0},{"$f":"+IF(AND(R65<>0,V65=\"L\"),Assiettes_Salariales!I65,0)","v":0},0,0,0,0,{"$f":"+IF($V65=\"E\",'Livre de paie du Personel '!D65-Assiettes_Salariales!G65,0)","v":0},{"$f":"+IF($V65=\"E\",Assiettes_Salariales!G65,0)","v":0},{"$f":"+IF(V65=\"E\",R65-Assiettes_Salariales!I65,0)","v":0},{"$f":"+IF(AND(R65<>0,V65=\"E\"),Assiettes_Salariales!I65,0)","v":0}]
[{"$f":"'64'!$A$1","v":64},{"$f":"'Livre de paie des embauchés'!B66","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F66+'Livre de paie des embauchés'!G66+'Livre de paie des embauchés'!H66+'Livre du Solde Fin Contrat'!H66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I66+'Livre de paie des embauchés'!J66+'Livre de paie des embauchés'!K66+'Livre de paie des embauchés'!L66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O66+'Livre du Solde Fin Contrat'!G66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N66+'Livre du Solde Fin Contrat'!F66,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D66,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E66,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P66+'Livre du Solde Fin Contrat'!J66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q66+'Livre du Solde Fin Contrat'!K66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R66+'Livre du Solde Fin Contrat'!L66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S66+'Livre du Solde Fin Contrat'!M66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T66+'Livre du Solde Fin Contrat'!N66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U66+'Livre du Solde Fin Contrat'!O66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V66+'Livre du Solde Fin Contrat'!P66,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X66+'Livre du Solde Fin Contrat'!R66,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y66+'Livre du Solde Fin Contrat'!S66,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N66","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D66-Assiettes_Salariales!G66,0)","v":0},{"$f":"+IF($V66=\"L\",Assiettes_Salariales!G66,0)","v":0},{"$f":"+IF(V66=\"L\",R66-Assiettes_Salariales!I66,0)","v":0},{"$f":"+IF(AND(R66<>0,V66=\"L\"),Assiettes_Salariales!I66,0)","v":0},0,0,0,0,{"$f":"+IF($V66=\"E\",'Livre de paie du Personel '!D66-Assiettes_Salariales!G66,0)","v":0},{"$f":"+IF($V66=\"E\",Assiettes_Salariales!G66,0)","v":0},{"$f":"+IF(V66=\"E\",R66-Assiettes_Salariales!I66,0)","v":0},{"$f":"+IF(AND(R66<>0,V66=\"E\"),Assiettes_Salariales!I66,0)","v":0}]
[{"$f":"'65'!$A$1","v":65},{"$f":"'Livre de paie des embauchés'!B67","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F67+'Livre de paie des embauchés'!G67+'Livre de paie des embauchés'!H67+'Livre du Solde Fin Contrat'!H67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I67+'Livre de paie des embauchés'!J67+'Livre de paie des embauchés'!K67+'Livre de paie des embauchés'!L67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O67+'Livre du Solde Fin Contrat'!G67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N67+'Livre du Solde Fin Contrat'!F67,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D67,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E67,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P67+'Livre du Solde Fin Contrat'!J67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q67+'Livre du Solde Fin Contrat'!K67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R67+'Livre du Solde Fin Contrat'!L67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S67+'Livre du Solde Fin Contrat'!M67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T67+'Livre du Solde Fin Contrat'!N67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U67+'Livre du Solde Fin Contrat'!O67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V67+'Livre du Solde Fin Contrat'!P67,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X67+'Livre du Solde Fin Contrat'!R67,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y67+'Livre du Solde Fin Contrat'!S67,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N67","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D67-Assiettes_Salariales!G67,0)","v":0},{"$f":"+IF($V67=\"L\",Assiettes_Salariales!G67,0)","v":0},{"$f":"+IF(V67=\"L\",R67-Assiettes_Salariales!I67,0)","v":0},{"$f":"+IF(AND(R67<>0,V67=\"L\"),Assiettes_Salariales!I67,0)","v":0},0,0,0,0,{"$f":"+IF($V67=\"E\",'Livre de paie du Personel '!D67-Assiettes_Salariales!G67,0)","v":0},{"$f":"+IF($V67=\"E\",Assiettes_Salariales!G67,0)","v":0},{"$f":"+IF(V67=\"E\",R67-Assiettes_Salariales!I67,0)","v":0},{"$f":"+IF(AND(R67<>0,V67=\"E\"),Assiettes_Salariales!I67,0)","v":0}]
[{"$f":"'66'!$A$1","v":66},{"$f":"'Livre de paie des embauchés'!B68","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F68+'Livre de paie des embauchés'!G68+'Livre de paie des embauchés'!H68+'Livre du Solde Fin Contrat'!H68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I68+'Livre de paie des embauchés'!J68+'Livre de paie des embauchés'!K68+'Livre de paie des embauchés'!L68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O68+'Livre du Solde Fin Contrat'!G68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N68+'Livre du Solde Fin Contrat'!F68,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D68,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E68,0)","v":0},{"$f":"ROUND(C68+D68+E68+F68+G68+H68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!P68+'Livre du Solde Fin Contrat'!J68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q68+'Livre du Solde Fin Contrat'!K68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R68+'Livre du Solde Fin Contrat'!L68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S68+'Livre du Solde Fin Contrat'!M68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T68+'Livre du Solde Fin Contrat'!N68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U68+'Livre du Solde Fin Contrat'!O68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V68+'Livre du Solde Fin Contrat'!P68,0)","v":0},{"$f":"ROUND(I68-(L68+M68+N68+O68+P68),0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!X68+'Livre du Solde Fin Contrat'!R68,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y68+'Livre du Solde Fin Contrat'!S68,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N68","v":"00:00:00"},0,{"$f":"+IF($V68=\"L\",E68,0)","v":0},0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D68-Assiettes_Salariales!G68,0)","v":0},{"$f":"+IF($V68=\"L\",Assiettes_Salariales!G68,0)","v":0},{"$f":"+IF(V68=\"L\",R68-Assiettes_Salariales!I68,0)","v":0},{"$f":"+IF(AND(R68<>0,V68=\"L\"),Assiettes_Salariales!I68,0)","v":0},{"$f":"+IF($V68=\"E\",C68,0)","v":0},{"$f":"+IF($V68=\"E\",E68,0)","v":0},{"$f":"+IF($V68=\"E\",F68,0)","v":0},{"$f":"+IF($V68=\"E\",G68+H68,0)","v":0},{"$f":"+IF($V68=\"E\",'Livre de paie du Personel '!D68-Assiettes_Salariales!G68,0)","v":0},{"$f":"+IF($V68=\"E\",Assiettes_Salariales!G68,0)","v":0},{"$f":"+IF(V68=\"E\",R68-Assiettes_Salariales!I68,0)","v":0},{"$f":"+IF(AND(R68<>0,V68=\"E\"),Assiettes_Salariales!I68,0)","v":0}]
[{"$f":"'67'!$A$1","v":67},{"$f":"'Livre de paie des embauchés'!B69","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F69+'Livre de paie des embauchés'!G69+'Livre de paie des embauchés'!H69+'Livre du Solde Fin Contrat'!H69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I69+'Livre de paie des embauchés'!J69+'Livre de paie des embauchés'!K69+'Livre de paie des embauchés'!L69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O69+'Livre du Solde Fin Contrat'!G69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N69+'Livre du Solde Fin Contrat'!F69,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D69,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E69,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P69+'Livre du Solde Fin Contrat'!J69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q69+'Livre du Solde Fin Contrat'!K69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R69+'Livre du Solde Fin Contrat'!L69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S69+'Livre du Solde Fin Contrat'!M69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T69+'Livre du Solde Fin Contrat'!N69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U69+'Livre du Solde Fin Contrat'!O69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V69+'Livre du Solde Fin Contrat'!P69,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X69+'Livre du Solde Fin Contrat'!R69,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y69+'Livre du Solde Fin Contrat'!S69,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N69","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D69-Assiettes_Salariales!G69,0)","v":0},{"$f":"+IF($V69=\"L\",Assiettes_Salariales!G69,0)","v":0},{"$f":"+IF(V69=\"L\",R69-Assiettes_Salariales!I69,0)","v":0},{"$f":"+IF(AND(R69<>0,V69=\"L\"),Assiettes_Salariales!I69,0)","v":0},0,0,0,0,{"$f":"+IF($V69=\"E\",'Livre de paie du Personel '!D69-Assiettes_Salariales!G69,0)","v":0},{"$f":"+IF($V69=\"E\",Assiettes_Salariales!G69,0)","v":0},{"$f":"+IF(V69=\"E\",R69-Assiettes_Salariales!I69,0)","v":0},{"$f":"+IF(AND(R69<>0,V69=\"E\"),Assiettes_Salariales!I69,0)","v":0}]
[{"$f":"'68'!$A$1","v":68},{"$f":"'Livre de paie des embauchés'!B70","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F70+'Livre de paie des embauchés'!G70+'Livre de paie des embauchés'!H70+'Livre du Solde Fin Contrat'!H70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I70+'Livre de paie des embauchés'!J70+'Livre de paie des embauchés'!K70+'Livre de paie des embauchés'!L70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O70+'Livre du Solde Fin Contrat'!G70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N70+'Livre du Solde Fin Contrat'!F70,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D70,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E70,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P70+'Livre du Solde Fin Contrat'!J70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q70+'Livre du Solde Fin Contrat'!K70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R70+'Livre du Solde Fin Contrat'!L70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S70+'Livre du Solde Fin Contrat'!M70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T70+'Livre du Solde Fin Contrat'!N70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U70+'Livre du Solde Fin Contrat'!O70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V70+'Livre du Solde Fin Contrat'!P70,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X70+'Livre du Solde Fin Contrat'!R70,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y70+'Livre du Solde Fin Contrat'!S70,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N70","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D70-Assiettes_Salariales!G70,0)","v":0},{"$f":"+IF($V70=\"L\",Assiettes_Salariales!G70,0)","v":0},{"$f":"+IF(V70=\"L\",R70-Assiettes_Salariales!I70,0)","v":0},{"$f":"+IF(AND(R70<>0,V70=\"L\"),Assiettes_Salariales!I70,0)","v":0},0,0,0,0,{"$f":"+IF($V70=\"E\",'Livre de paie du Personel '!D70-Assiettes_Salariales!G70,0)","v":0},{"$f":"+IF($V70=\"E\",Assiettes_Salariales!G70,0)","v":0},{"$f":"+IF(V70=\"E\",R70-Assiettes_Salariales!I70,0)","v":0},{"$f":"+IF(AND(R70<>0,V70=\"E\"),Assiettes_Salariales!I70,0)","v":0}]
[{"$f":"'69'!$A$1","v":69},{"$f":"'Livre de paie des embauchés'!B71","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F71+'Livre de paie des embauchés'!G71+'Livre de paie des embauchés'!H71+'Livre du Solde Fin Contrat'!H71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I71+'Livre de paie des embauchés'!J71+'Livre de paie des embauchés'!K71+'Livre de paie des embauchés'!L71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O71+'Livre du Solde Fin Contrat'!G71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N71+'Livre du Solde Fin Contrat'!F71,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D71,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E71,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P71+'Livre du Solde Fin Contrat'!J71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q71+'Livre du Solde Fin Contrat'!K71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R71+'Livre du Solde Fin Contrat'!L71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S71+'Livre du Solde Fin Contrat'!M71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T71+'Livre du Solde Fin Contrat'!N71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U71+'Livre du Solde Fin Contrat'!O71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V71+'Livre du Solde Fin Contrat'!P71,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X71+'Livre du Solde Fin Contrat'!R71,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y71+'Livre du Solde Fin Contrat'!S71,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N71","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D71-Assiettes_Salariales!G71,0)","v":0},{"$f":"+IF($V71=\"L\",Assiettes_Salariales!G71,0)","v":0},{"$f":"+IF(V71=\"L\",R71-Assiettes_Salariales!I71,0)","v":0},{"$f":"+IF(AND(R71<>0,V71=\"L\"),Assiettes_Salariales!I71,0)","v":0},0,0,0,0,{"$f":"+IF($V71=\"E\",'Livre de paie du Personel '!D71-Assiettes_Salariales!G71,0)","v":0},{"$f":"+IF($V71=\"E\",Assiettes_Salariales!G71,0)","v":0},{"$f":"+IF(V71=\"E\",R71-Assiettes_Salariales!I71,0)","v":0},{"$f":"+IF(AND(R71<>0,V71=\"E\"),Assiettes_Salariales!I71,0)","v":0}]
[{"$f":"'70'!$A$1","v":70},{"$f":"'Livre de paie des embauchés'!B72","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F72+'Livre de paie des embauchés'!G72+'Livre de paie des embauchés'!H72+'Livre du Solde Fin Contrat'!H72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I72+'Livre de paie des embauchés'!J72+'Livre de paie des embauchés'!K72+'Livre de paie des embauchés'!L72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O72+'Livre du Solde Fin Contrat'!G72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N72+'Livre du Solde Fin Contrat'!F72,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D72,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E72,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P72+'Livre du Solde Fin Contrat'!J72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q72+'Livre du Solde Fin Contrat'!K72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R72+'Livre du Solde Fin Contrat'!L72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S72+'Livre du Solde Fin Contrat'!M72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T72+'Livre du Solde Fin Contrat'!N72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U72+'Livre du Solde Fin Contrat'!O72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V72+'Livre du Solde Fin Contrat'!P72,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X72+'Livre du Solde Fin Contrat'!R72,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y72+'Livre du Solde Fin Contrat'!S72,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N72","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D72-Assiettes_Salariales!G72,0)","v":0},{"$f":"+IF($V72=\"L\",Assiettes_Salariales!G72,0)","v":0},{"$f":"+IF(V72=\"L\",R72-Assiettes_Salariales!I72,0)","v":0},{"$f":"+IF(AND(R72<>0,V72=\"L\"),Assiettes_Salariales!I72,0)","v":0},0,0,0,0,{"$f":"+IF($V72=\"E\",'Livre de paie du Personel '!D72-Assiettes_Salariales!G72,0)","v":0},{"$f":"+IF($V72=\"E\",Assiettes_Salariales!G72,0)","v":0},{"$f":"+IF(V72=\"E\",R72-Assiettes_Salariales!I72,0)","v":0},{"$f":"+IF(AND(R72<>0,V72=\"E\"),Assiettes_Salariales!I72,0)","v":0}]
[{"$f":"'71'!$A$1","v":71},{"$f":"'Livre de paie des embauchés'!B73","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F73+'Livre de paie des embauchés'!G73+'Livre de paie des embauchés'!H73+'Livre du Solde Fin Contrat'!H73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I73+'Livre de paie des embauchés'!J73+'Livre de paie des embauchés'!K73+'Livre de paie des embauchés'!L73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O73+'Livre du Solde Fin Contrat'!G73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N73+'Livre du Solde Fin Contrat'!F73,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D73,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E73,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P73+'Livre du Solde Fin Contrat'!J73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q73+'Livre du Solde Fin Contrat'!K73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R73+'Livre du Solde Fin Contrat'!L73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S73+'Livre du Solde Fin Contrat'!M73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T73+'Livre du Solde Fin Contrat'!N73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U73+'Livre du Solde Fin Contrat'!O73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V73+'Livre du Solde Fin Contrat'!P73,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X73+'Livre du Solde Fin Contrat'!R73,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y73+'Livre du Solde Fin Contrat'!S73,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N73","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D73-Assiettes_Salariales!G73,0)","v":0},{"$f":"+IF($V73=\"L\",Assiettes_Salariales!G73,0)","v":0},{"$f":"+IF(V73=\"L\",R73-Assiettes_Salariales!I73,0)","v":0},{"$f":"+IF(AND(R73<>0,V73=\"L\"),Assiettes_Salariales!I73,0)","v":0},0,0,0,0,{"$f":"+IF($V73=\"E\",'Livre de paie du Personel '!D73-Assiettes_Salariales!G73,0)","v":0},{"$f":"+IF($V73=\"E\",Assiettes_Salariales!G73,0)","v":0},{"$f":"+IF(V73=\"E\",R73-Assiettes_Salariales!I73,0)","v":0},{"$f":"+IF(AND(R73<>0,V73=\"E\"),Assiettes_Salariales!I73,0)","v":0}]
[{"$f":"'72'!$A$1","v":72},{"$f":"'Livre de paie des embauchés'!B74","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F74+'Livre de paie des embauchés'!G74+'Livre de paie des embauchés'!H74+'Livre du Solde Fin Contrat'!H74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I74+'Livre de paie des embauchés'!J74+'Livre de paie des embauchés'!K74+'Livre de paie des embauchés'!L74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O74+'Livre du Solde Fin Contrat'!G74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N74+'Livre du Solde Fin Contrat'!F74,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D74,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E74,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P74+'Livre du Solde Fin Contrat'!J74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q74+'Livre du Solde Fin Contrat'!K74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R74+'Livre du Solde Fin Contrat'!L74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S74+'Livre du Solde Fin Contrat'!M74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T74+'Livre du Solde Fin Contrat'!N74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U74+'Livre du Solde Fin Contrat'!O74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V74+'Livre du Solde Fin Contrat'!P74,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X74+'Livre du Solde Fin Contrat'!R74,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y74+'Livre du Solde Fin Contrat'!S74,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N74","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D74-Assiettes_Salariales!G74,0)","v":0},{"$f":"+IF($V74=\"L\",Assiettes_Salariales!G74,0)","v":0},{"$f":"+IF(V74=\"L\",R74-Assiettes_Salariales!I74,0)","v":0},{"$f":"+IF(AND(R74<>0,V74=\"L\"),Assiettes_Salariales!I74,0)","v":0},0,0,0,0,{"$f":"+IF($V74=\"E\",'Livre de paie du Personel '!D74-Assiettes_Salariales!G74,0)","v":0},{"$f":"+IF($V74=\"E\",Assiettes_Salariales!G74,0)","v":0},{"$f":"+IF(V74=\"E\",R74-Assiettes_Salariales!I74,0)","v":0},{"$f":"+IF(AND(R74<>0,V74=\"E\"),Assiettes_Salariales!I74,0)","v":0}]
[{"$f":"'73'!$A$1","v":73},{"$f":"'Livre de paie des embauchés'!B75","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F75+'Livre de paie des embauchés'!G75+'Livre de paie des embauchés'!H75+'Livre du Solde Fin Contrat'!H75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I75+'Livre de paie des embauchés'!J75+'Livre de paie des embauchés'!K75+'Livre de paie des embauchés'!L75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O75+'Livre du Solde Fin Contrat'!G75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N75+'Livre du Solde Fin Contrat'!F75,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D75,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E75,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P75+'Livre du Solde Fin Contrat'!J75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q75+'Livre du Solde Fin Contrat'!K75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R75+'Livre du Solde Fin Contrat'!L75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S75+'Livre du Solde Fin Contrat'!M75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T75+'Livre du Solde Fin Contrat'!N75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U75+'Livre du Solde Fin Contrat'!O75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V75+'Livre du Solde Fin Contrat'!P75,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X75+'Livre du Solde Fin Contrat'!R75,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y75+'Livre du Solde Fin Contrat'!S75,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N75","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D75-Assiettes_Salariales!G75,0)","v":0},{"$f":"+IF($V75=\"L\",Assiettes_Salariales!G75,0)","v":0},{"$f":"+IF(V75=\"L\",R75-Assiettes_Salariales!I75,0)","v":0},{"$f":"+IF(AND(R75<>0,V75=\"L\"),Assiettes_Salariales!I75,0)","v":0},0,0,0,0,{"$f":"+IF($V75=\"E\",'Livre de paie du Personel '!D75-Assiettes_Salariales!G75,0)","v":0},{"$f":"+IF($V75=\"E\",Assiettes_Salariales!G75,0)","v":0},{"$f":"+IF(V75=\"E\",R75-Assiettes_Salariales!I75,0)","v":0},{"$f":"+IF(AND(R75<>0,V75=\"E\"),Assiettes_Salariales!I75,0)","v":0}]
[{"$f":"'74'!$A$1","v":74},{"$f":"'Livre de paie des embauchés'!B76","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F76+'Livre de paie des embauchés'!G76+'Livre de paie des embauchés'!H76+'Livre du Solde Fin Contrat'!H76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I76+'Livre de paie des embauchés'!J76+'Livre de paie des embauchés'!K76+'Livre de paie des embauchés'!L76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O76+'Livre du Solde Fin Contrat'!G76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N76+'Livre du Solde Fin Contrat'!F76,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D76,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E76,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P76+'Livre du Solde Fin Contrat'!J76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q76+'Livre du Solde Fin Contrat'!K76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R76+'Livre du Solde Fin Contrat'!L76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S76+'Livre du Solde Fin Contrat'!M76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T76+'Livre du Solde Fin Contrat'!N76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U76+'Livre du Solde Fin Contrat'!O76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V76+'Livre du Solde Fin Contrat'!P76,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X76+'Livre du Solde Fin Contrat'!R76,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y76+'Livre du Solde Fin Contrat'!S76,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N76","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D76-Assiettes_Salariales!G76,0)","v":0},{"$f":"+IF($V76=\"L\",Assiettes_Salariales!G76,0)","v":0},{"$f":"+IF(V76=\"L\",R76-Assiettes_Salariales!I76,0)","v":0},{"$f":"+IF(AND(R76<>0,V76=\"L\"),Assiettes_Salariales!I76,0)","v":0},0,0,0,0,{"$f":"+IF($V76=\"E\",'Livre de paie du Personel '!D76-Assiettes_Salariales!G76,0)","v":0},{"$f":"+IF($V76=\"E\",Assiettes_Salariales!G76,0)","v":0},{"$f":"+IF(V76=\"E\",R76-Assiettes_Salariales!I76,0)","v":0},{"$f":"+IF(AND(R76<>0,V76=\"E\"),Assiettes_Salariales!I76,0)","v":0}]
[{"$f":"'75'!$A$1","v":75},{"$f":"'Livre de paie des embauchés'!B77","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F77+'Livre de paie des embauchés'!G77+'Livre de paie des embauchés'!H77+'Livre du Solde Fin Contrat'!H77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I77+'Livre de paie des embauchés'!J77+'Livre de paie des embauchés'!K77+'Livre de paie des embauchés'!L77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O77+'Livre du Solde Fin Contrat'!G77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N77+'Livre du Solde Fin Contrat'!F77,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D77,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E77,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P77+'Livre du Solde Fin Contrat'!J77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q77+'Livre du Solde Fin Contrat'!K77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R77+'Livre du Solde Fin Contrat'!L77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S77+'Livre du Solde Fin Contrat'!M77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T77+'Livre du Solde Fin Contrat'!N77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U77+'Livre du Solde Fin Contrat'!O77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V77+'Livre du Solde Fin Contrat'!P77,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X77+'Livre du Solde Fin Contrat'!R77,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y77+'Livre du Solde Fin Contrat'!S77,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N77","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D77-Assiettes_Salariales!G77,0)","v":0},{"$f":"+IF($V77=\"L\",Assiettes_Salariales!G77,0)","v":0},{"$f":"+IF(V77=\"L\",R77-Assiettes_Salariales!I77,0)","v":0},{"$f":"+IF(AND(R77<>0,V77=\"L\"),Assiettes_Salariales!I77,0)","v":0},0,0,0,0,{"$f":"+IF($V77=\"E\",'Livre de paie du Personel '!D77-Assiettes_Salariales!G77,0)","v":0},{"$f":"+IF($V77=\"E\",Assiettes_Salariales!G77,0)","v":0},{"$f":"+IF(V77=\"E\",R77-Assiettes_Salariales!I77,0)","v":0},{"$f":"+IF(AND(R77<>0,V77=\"E\"),Assiettes_Salariales!I77,0)","v":0}]
[{"$f":"'76'!$A$1","v":76},{"$f":"'Livre de paie des embauchés'!B78","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F78+'Livre de paie des embauchés'!G78+'Livre de paie des embauchés'!H78+'Livre du Solde Fin Contrat'!H78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I78+'Livre de paie des embauchés'!J78+'Livre de paie des embauchés'!K78+'Livre de paie des embauchés'!L78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O78+'Livre du Solde Fin Contrat'!G78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N78+'Livre du Solde Fin Contrat'!F78,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D78,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E78,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P78+'Livre du Solde Fin Contrat'!J78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q78+'Livre du Solde Fin Contrat'!K78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R78+'Livre du Solde Fin Contrat'!L78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S78+'Livre du Solde Fin Contrat'!M78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T78+'Livre du Solde Fin Contrat'!N78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U78+'Livre du Solde Fin Contrat'!O78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V78+'Livre du Solde Fin Contrat'!P78,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X78+'Livre du Solde Fin Contrat'!R78,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y78+'Livre du Solde Fin Contrat'!S78,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N78","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D78-Assiettes_Salariales!G78,0)","v":0},{"$f":"+IF($V78=\"L\",Assiettes_Salariales!G78,0)","v":0},{"$f":"+IF(V78=\"L\",R78-Assiettes_Salariales!I78,0)","v":0},{"$f":"+IF(AND(R78<>0,V78=\"L\"),Assiettes_Salariales!I78,0)","v":0},0,0,0,0,{"$f":"+IF($V78=\"E\",'Livre de paie du Personel '!D78-Assiettes_Salariales!G78,0)","v":0},{"$f":"+IF($V78=\"E\",Assiettes_Salariales!G78,0)","v":0},{"$f":"+IF(V78=\"E\",R78-Assiettes_Salariales!I78,0)","v":0},{"$f":"+IF(AND(R78<>0,V78=\"E\"),Assiettes_Salariales!I78,0)","v":0}]
[{"$f":"'77'!$A$1","v":77},{"$f":"'Livre de paie des embauchés'!B79","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F79+'Livre de paie des embauchés'!G79+'Livre de paie des embauchés'!H79+'Livre du Solde Fin Contrat'!H79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I79+'Livre de paie des embauchés'!J79+'Livre de paie des embauchés'!K79+'Livre de paie des embauchés'!L79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O79+'Livre du Solde Fin Contrat'!G79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N79+'Livre du Solde Fin Contrat'!F79,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D79,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E79,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P79+'Livre du Solde Fin Contrat'!J79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q79+'Livre du Solde Fin Contrat'!K79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R79+'Livre du Solde Fin Contrat'!L79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S79+'Livre du Solde Fin Contrat'!M79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T79+'Livre du Solde Fin Contrat'!N79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U79+'Livre du Solde Fin Contrat'!O79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V79+'Livre du Solde Fin Contrat'!P79,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X79+'Livre du Solde Fin Contrat'!R79,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y79+'Livre du Solde Fin Contrat'!S79,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N79","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D79-Assiettes_Salariales!G79,0)","v":0},{"$f":"+IF($V79=\"L\",Assiettes_Salariales!G79,0)","v":0},{"$f":"+IF(V79=\"L\",R79-Assiettes_Salariales!I79,0)","v":0},{"$f":"+IF(AND(R79<>0,V79=\"L\"),Assiettes_Salariales!I79,0)","v":0},0,0,0,0,{"$f":"+IF($V79=\"E\",'Livre de paie du Personel '!D79-Assiettes_Salariales!G79,0)","v":0},{"$f":"+IF($V79=\"E\",Assiettes_Salariales!G79,0)","v":0},{"$f":"+IF(V79=\"E\",R79-Assiettes_Salariales!I79,0)","v":0},{"$f":"+IF(AND(R79<>0,V79=\"E\"),Assiettes_Salariales!I79,0)","v":0}]
[{"$f":"'78'!$A$1","v":78},{"$f":"'Livre de paie des embauchés'!B80","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F80+'Livre de paie des embauchés'!G80+'Livre de paie des embauchés'!H80+'Livre du Solde Fin Contrat'!H80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I80+'Livre de paie des embauchés'!J80+'Livre de paie des embauchés'!K80+'Livre de paie des embauchés'!L80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O80+'Livre du Solde Fin Contrat'!G80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N80+'Livre du Solde Fin Contrat'!F80,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D80,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E80,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P80+'Livre du Solde Fin Contrat'!J80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q80+'Livre du Solde Fin Contrat'!K80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R80+'Livre du Solde Fin Contrat'!L80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S80+'Livre du Solde Fin Contrat'!M80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T80+'Livre du Solde Fin Contrat'!N80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U80+'Livre du Solde Fin Contrat'!O80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V80+'Livre du Solde Fin Contrat'!P80,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X80+'Livre du Solde Fin Contrat'!R80,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y80+'Livre du Solde Fin Contrat'!S80,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N80","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D80-Assiettes_Salariales!G80,0)","v":0},{"$f":"+IF($V80=\"L\",Assiettes_Salariales!G80,0)","v":0},{"$f":"+IF(V80=\"L\",R80-Assiettes_Salariales!I80,0)","v":0},{"$f":"+IF(AND(R80<>0,V80=\"L\"),Assiettes_Salariales!I80,0)","v":0},0,0,0,0,{"$f":"+IF($V80=\"E\",'Livre de paie du Personel '!D80-Assiettes_Salariales!G80,0)","v":0},{"$f":"+IF($V80=\"E\",Assiettes_Salariales!G80,0)","v":0},{"$f":"+IF(V80=\"E\",R80-Assiettes_Salariales!I80,0)","v":0},{"$f":"+IF(AND(R80<>0,V80=\"E\"),Assiettes_Salariales!I80,0)","v":0}]
[{"$f":"'79'!$A$1","v":79},{"$f":"'Livre de paie des embauchés'!B81","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F81+'Livre de paie des embauchés'!G81+'Livre de paie des embauchés'!H81+'Livre du Solde Fin Contrat'!H81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I81+'Livre de paie des embauchés'!J81+'Livre de paie des embauchés'!K81+'Livre de paie des embauchés'!L81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O81+'Livre du Solde Fin Contrat'!G81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N81+'Livre du Solde Fin Contrat'!F81,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D81,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E81,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P81+'Livre du Solde Fin Contrat'!J81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q81+'Livre du Solde Fin Contrat'!K81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R81+'Livre du Solde Fin Contrat'!L81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S81+'Livre du Solde Fin Contrat'!M81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T81+'Livre du Solde Fin Contrat'!N81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U81+'Livre du Solde Fin Contrat'!O81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V81+'Livre du Solde Fin Contrat'!P81,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X81+'Livre du Solde Fin Contrat'!R81,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y81+'Livre du Solde Fin Contrat'!S81,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N81","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D81-Assiettes_Salariales!G81,0)","v":0},{"$f":"+IF($V81=\"L\",Assiettes_Salariales!G81,0)","v":0},{"$f":"+IF(V81=\"L\",R81-Assiettes_Salariales!I81,0)","v":0},{"$f":"+IF(AND(R81<>0,V81=\"L\"),Assiettes_Salariales!I81,0)","v":0},0,0,0,0,{"$f":"+IF($V81=\"E\",'Livre de paie du Personel '!D81-Assiettes_Salariales!G81,0)","v":0},{"$f":"+IF($V81=\"E\",Assiettes_Salariales!G81,0)","v":0},{"$f":"+IF(V81=\"E\",R81-Assiettes_Salariales!I81,0)","v":0},{"$f":"+IF(AND(R81<>0,V81=\"E\"),Assiettes_Salariales!I81,0)","v":0}]
[{"$f":"'80'!$A$1","v":80},{"$f":"'Livre de paie des embauchés'!B82","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F82+'Livre de paie des embauchés'!G82+'Livre de paie des embauchés'!H82+'Livre du Solde Fin Contrat'!H82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I82+'Livre de paie des embauchés'!J82+'Livre de paie des embauchés'!K82+'Livre de paie des embauchés'!L82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O82+'Livre du Solde Fin Contrat'!G82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N82+'Livre du Solde Fin Contrat'!F82,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D82,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E82,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P82+'Livre du Solde Fin Contrat'!J82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q82+'Livre du Solde Fin Contrat'!K82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R82+'Livre du Solde Fin Contrat'!L82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S82+'Livre du Solde Fin Contrat'!M82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T82+'Livre du Solde Fin Contrat'!N82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U82+'Livre du Solde Fin Contrat'!O82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V82+'Livre du Solde Fin Contrat'!P82,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X82+'Livre du Solde Fin Contrat'!R82,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y82+'Livre du Solde Fin Contrat'!S82,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N82","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D82-Assiettes_Salariales!G82,0)","v":0},{"$f":"+IF($V82=\"L\",Assiettes_Salariales!G82,0)","v":0},{"$f":"+IF(V82=\"L\",R82-Assiettes_Salariales!I82,0)","v":0},{"$f":"+IF(AND(R82<>0,V82=\"L\"),Assiettes_Salariales!I82,0)","v":0},0,0,0,0,{"$f":"+IF($V82=\"E\",'Livre de paie du Personel '!D82-Assiettes_Salariales!G82,0)","v":0},{"$f":"+IF($V82=\"E\",Assiettes_Salariales!G82,0)","v":0},{"$f":"+IF(V82=\"E\",R82-Assiettes_Salariales!I82,0)","v":0},{"$f":"+IF(AND(R82<>0,V82=\"E\"),Assiettes_Salariales!I82,0)","v":0}]
[{"$f":"'81'!$A$1","v":81},{"$f":"'Livre de paie des embauchés'!B83","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F83+'Livre de paie des embauchés'!G83+'Livre de paie des embauchés'!H83+'Livre du Solde Fin Contrat'!H83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I83+'Livre de paie des embauchés'!J83+'Livre de paie des embauchés'!K83+'Livre de paie des embauchés'!L83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O83+'Livre du Solde Fin Contrat'!G83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N83+'Livre du Solde Fin Contrat'!F83,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D83,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E83,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P83+'Livre du Solde Fin Contrat'!J83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q83+'Livre du Solde Fin Contrat'!K83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R83+'Livre du Solde Fin Contrat'!L83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S83+'Livre du Solde Fin Contrat'!M83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T83+'Livre du Solde Fin Contrat'!N83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U83+'Livre du Solde Fin Contrat'!O83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V83+'Livre du Solde Fin Contrat'!P83,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X83+'Livre du Solde Fin Contrat'!R83,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y83+'Livre du Solde Fin Contrat'!S83,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N83","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D83-Assiettes_Salariales!G83,0)","v":0},{"$f":"+IF($V83=\"L\",Assiettes_Salariales!G83,0)","v":0},{"$f":"+IF(V83=\"L\",R83-Assiettes_Salariales!I83,0)","v":0},{"$f":"+IF(AND(R83<>0,V83=\"L\"),Assiettes_Salariales!I83,0)","v":0},0,0,0,0,{"$f":"+IF($V83=\"E\",'Livre de paie du Personel '!D83-Assiettes_Salariales!G83,0)","v":0},{"$f":"+IF($V83=\"E\",Assiettes_Salariales!G83,0)","v":0},{"$f":"+IF(V83=\"E\",R83-Assiettes_Salariales!I83,0)","v":0},{"$f":"+IF(AND(R83<>0,V83=\"E\"),Assiettes_Salariales!I83,0)","v":0}]
[{"$f":"'82'!$A$1","v":82},{"$f":"'Livre de paie des embauchés'!B84","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F84+'Livre de paie des embauchés'!G84+'Livre de paie des embauchés'!H84+'Livre du Solde Fin Contrat'!H84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I84+'Livre de paie des embauchés'!J84+'Livre de paie des embauchés'!K84+'Livre de paie des embauchés'!L84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O84+'Livre du Solde Fin Contrat'!G84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N84+'Livre du Solde Fin Contrat'!F84,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D84,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E84,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P84+'Livre du Solde Fin Contrat'!J84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q84+'Livre du Solde Fin Contrat'!K84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R84+'Livre du Solde Fin Contrat'!L84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S84+'Livre du Solde Fin Contrat'!M84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T84+'Livre du Solde Fin Contrat'!N84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U84+'Livre du Solde Fin Contrat'!O84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V84+'Livre du Solde Fin Contrat'!P84,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X84+'Livre du Solde Fin Contrat'!R84,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y84+'Livre du Solde Fin Contrat'!S84,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N84","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D84-Assiettes_Salariales!G84,0)","v":0},{"$f":"+IF($V84=\"L\",Assiettes_Salariales!G84,0)","v":0},{"$f":"+IF(V84=\"L\",R84-Assiettes_Salariales!I84,0)","v":0},{"$f":"+IF(AND(R84<>0,V84=\"L\"),Assiettes_Salariales!I84,0)","v":0},0,0,0,0,{"$f":"+IF($V84=\"E\",'Livre de paie du Personel '!D84-Assiettes_Salariales!G84,0)","v":0},{"$f":"+IF($V84=\"E\",Assiettes_Salariales!G84,0)","v":0},{"$f":"+IF(V84=\"E\",R84-Assiettes_Salariales!I84,0)","v":0},{"$f":"+IF(AND(R84<>0,V84=\"E\"),Assiettes_Salariales!I84,0)","v":0}]
[{"$f":"'83'!$A$1","v":83},{"$f":"'Livre de paie des embauchés'!B85","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F85+'Livre de paie des embauchés'!G85+'Livre de paie des embauchés'!H85+'Livre du Solde Fin Contrat'!H85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I85+'Livre de paie des embauchés'!J85+'Livre de paie des embauchés'!K85+'Livre de paie des embauchés'!L85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O85+'Livre du Solde Fin Contrat'!G85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N85+'Livre du Solde Fin Contrat'!F85,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D85,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E85,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P85+'Livre du Solde Fin Contrat'!J85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q85+'Livre du Solde Fin Contrat'!K85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R85+'Livre du Solde Fin Contrat'!L85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S85+'Livre du Solde Fin Contrat'!M85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T85+'Livre du Solde Fin Contrat'!N85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U85+'Livre du Solde Fin Contrat'!O85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V85+'Livre du Solde Fin Contrat'!P85,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X85+'Livre du Solde Fin Contrat'!R85,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y85+'Livre du Solde Fin Contrat'!S85,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N85","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D85-Assiettes_Salariales!G85,0)","v":0},{"$f":"+IF($V85=\"L\",Assiettes_Salariales!G85,0)","v":0},{"$f":"+IF(V85=\"L\",R85-Assiettes_Salariales!I85,0)","v":0},{"$f":"+IF(AND(R85<>0,V85=\"L\"),Assiettes_Salariales!I85,0)","v":0},0,0,0,0,{"$f":"+IF($V85=\"E\",'Livre de paie du Personel '!D85-Assiettes_Salariales!G85,0)","v":0},{"$f":"+IF($V85=\"E\",Assiettes_Salariales!G85,0)","v":0},{"$f":"+IF(V85=\"E\",R85-Assiettes_Salariales!I85,0)","v":0},{"$f":"+IF(AND(R85<>0,V85=\"E\"),Assiettes_Salariales!I85,0)","v":0}]
[{"$f":"'84'!$A$1","v":84},{"$f":"'Livre de paie des embauchés'!B86","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F86+'Livre de paie des embauchés'!G86+'Livre de paie des embauchés'!H86+'Livre du Solde Fin Contrat'!H86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I86+'Livre de paie des embauchés'!J86+'Livre de paie des embauchés'!K86+'Livre de paie des embauchés'!L86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O86+'Livre du Solde Fin Contrat'!G86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N86+'Livre du Solde Fin Contrat'!F86,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D86,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E86,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P86+'Livre du Solde Fin Contrat'!J86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q86+'Livre du Solde Fin Contrat'!K86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R86+'Livre du Solde Fin Contrat'!L86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S86+'Livre du Solde Fin Contrat'!M86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T86+'Livre du Solde Fin Contrat'!N86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U86+'Livre du Solde Fin Contrat'!O86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V86+'Livre du Solde Fin Contrat'!P86,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X86+'Livre du Solde Fin Contrat'!R86,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y86+'Livre du Solde Fin Contrat'!S86,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N86","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D86-Assiettes_Salariales!G86,0)","v":0},{"$f":"+IF($V86=\"L\",Assiettes_Salariales!G86,0)","v":0},{"$f":"+IF(V86=\"L\",R86-Assiettes_Salariales!I86,0)","v":0},{"$f":"+IF(AND(R86<>0,V86=\"L\"),Assiettes_Salariales!I86,0)","v":0},0,0,0,0,{"$f":"+IF($V86=\"E\",'Livre de paie du Personel '!D86-Assiettes_Salariales!G86,0)","v":0},{"$f":"+IF($V86=\"E\",Assiettes_Salariales!G86,0)","v":0},{"$f":"+IF(V86=\"E\",R86-Assiettes_Salariales!I86,0)","v":0},{"$f":"+IF(AND(R86<>0,V86=\"E\"),Assiettes_Salariales!I86,0)","v":0}]
[{"$f":"'85'!$A$1","v":85},{"$f":"'Livre de paie des embauchés'!B87","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F87+'Livre de paie des embauchés'!G87+'Livre de paie des embauchés'!H87+'Livre du Solde Fin Contrat'!H87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I87+'Livre de paie des embauchés'!J87+'Livre de paie des embauchés'!K87+'Livre de paie des embauchés'!L87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O87+'Livre du Solde Fin Contrat'!G87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N87+'Livre du Solde Fin Contrat'!F87,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D87,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E87,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P87+'Livre du Solde Fin Contrat'!J87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q87+'Livre du Solde Fin Contrat'!K87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R87+'Livre du Solde Fin Contrat'!L87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S87+'Livre du Solde Fin Contrat'!M87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T87+'Livre du Solde Fin Contrat'!N87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U87+'Livre du Solde Fin Contrat'!O87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V87+'Livre du Solde Fin Contrat'!P87,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X87+'Livre du Solde Fin Contrat'!R87,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y87+'Livre du Solde Fin Contrat'!S87,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N87","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D87-Assiettes_Salariales!G87,0)","v":0},{"$f":"+IF($V87=\"L\",Assiettes_Salariales!G87,0)","v":0},{"$f":"+IF(V87=\"L\",R87-Assiettes_Salariales!I87,0)","v":0},{"$f":"+IF(AND(R87<>0,V87=\"L\"),Assiettes_Salariales!I87,0)","v":0},0,0,0,0,{"$f":"+IF($V87=\"E\",'Livre de paie du Personel '!D87-Assiettes_Salariales!G87,0)","v":0},{"$f":"+IF($V87=\"E\",Assiettes_Salariales!G87,0)","v":0},{"$f":"+IF(V87=\"E\",R87-Assiettes_Salariales!I87,0)","v":0},{"$f":"+IF(AND(R87<>0,V87=\"E\"),Assiettes_Salariales!I87,0)","v":0}]
[{"$f":"'86'!$A$1","v":86},{"$f":"'Livre de paie des embauchés'!B88","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F88+'Livre de paie des embauchés'!G88+'Livre de paie des embauchés'!H88+'Livre du Solde Fin Contrat'!H88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I88+'Livre de paie des embauchés'!J88+'Livre de paie des embauchés'!K88+'Livre de paie des embauchés'!L88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O88+'Livre du Solde Fin Contrat'!G88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N88+'Livre du Solde Fin Contrat'!F88,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D88,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E88,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P88+'Livre du Solde Fin Contrat'!J88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q88+'Livre du Solde Fin Contrat'!K88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R88+'Livre du Solde Fin Contrat'!L88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S88+'Livre du Solde Fin Contrat'!M88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T88+'Livre du Solde Fin Contrat'!N88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U88+'Livre du Solde Fin Contrat'!O88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V88+'Livre du Solde Fin Contrat'!P88,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X88+'Livre du Solde Fin Contrat'!R88,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y88+'Livre du Solde Fin Contrat'!S88,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N88","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D88-Assiettes_Salariales!G88,0)","v":0},{"$f":"+IF($V88=\"L\",Assiettes_Salariales!G88,0)","v":0},{"$f":"+IF(V88=\"L\",R88-Assiettes_Salariales!I88,0)","v":0},{"$f":"+IF(AND(R88<>0,V88=\"L\"),Assiettes_Salariales!I88,0)","v":0},0,0,0,0,{"$f":"+IF($V88=\"E\",'Livre de paie du Personel '!D88-Assiettes_Salariales!G88,0)","v":0},{"$f":"+IF($V88=\"E\",Assiettes_Salariales!G88,0)","v":0},{"$f":"+IF(V88=\"E\",R88-Assiettes_Salariales!I88,0)","v":0},{"$f":"+IF(AND(R88<>0,V88=\"E\"),Assiettes_Salariales!I88,0)","v":0}]
[{"$f":"'87'!$A$1","v":87},{"$f":"'Livre de paie des embauchés'!B89","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F89+'Livre de paie des embauchés'!G89+'Livre de paie des embauchés'!H89+'Livre du Solde Fin Contrat'!H89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I89+'Livre de paie des embauchés'!J89+'Livre de paie des embauchés'!K89+'Livre de paie des embauchés'!L89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O89+'Livre du Solde Fin Contrat'!G89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N89+'Livre du Solde Fin Contrat'!F89,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D89,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E89,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P89+'Livre du Solde Fin Contrat'!J89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q89+'Livre du Solde Fin Contrat'!K89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R89+'Livre du Solde Fin Contrat'!L89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S89+'Livre du Solde Fin Contrat'!M89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T89+'Livre du Solde Fin Contrat'!N89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U89+'Livre du Solde Fin Contrat'!O89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V89+'Livre du Solde Fin Contrat'!P89,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X89+'Livre du Solde Fin Contrat'!R89,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y89+'Livre du Solde Fin Contrat'!S89,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N89","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D89-Assiettes_Salariales!G89,0)","v":0},{"$f":"+IF($V89=\"L\",Assiettes_Salariales!G89,0)","v":0},{"$f":"+IF(V89=\"L\",R89-Assiettes_Salariales!I89,0)","v":0},{"$f":"+IF(AND(R89<>0,V89=\"L\"),Assiettes_Salariales!I89,0)","v":0},0,0,0,0,{"$f":"+IF($V89=\"E\",'Livre de paie du Personel '!D89-Assiettes_Salariales!G89,0)","v":0},{"$f":"+IF($V89=\"E\",Assiettes_Salariales!G89,0)","v":0},{"$f":"+IF(V89=\"E\",R89-Assiettes_Salariales!I89,0)","v":0},{"$f":"+IF(AND(R89<>0,V89=\"E\"),Assiettes_Salariales!I89,0)","v":0}]
[{"$f":"'88'!$A$1","v":88},{"$f":"'Livre de paie des embauchés'!B90","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F90+'Livre de paie des embauchés'!G90+'Livre de paie des embauchés'!H90+'Livre du Solde Fin Contrat'!H90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I90+'Livre de paie des embauchés'!J90+'Livre de paie des embauchés'!K90+'Livre de paie des embauchés'!L90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O90+'Livre du Solde Fin Contrat'!G90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N90+'Livre du Solde Fin Contrat'!F90,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D90,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E90,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P90+'Livre du Solde Fin Contrat'!J90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q90+'Livre du Solde Fin Contrat'!K90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R90+'Livre du Solde Fin Contrat'!L90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S90+'Livre du Solde Fin Contrat'!M90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T90+'Livre du Solde Fin Contrat'!N90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U90+'Livre du Solde Fin Contrat'!O90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V90+'Livre du Solde Fin Contrat'!P90,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X90+'Livre du Solde Fin Contrat'!R90,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y90+'Livre du Solde Fin Contrat'!S90,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N90","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D90-Assiettes_Salariales!G90,0)","v":0},{"$f":"+IF($V90=\"L\",Assiettes_Salariales!G90,0)","v":0},{"$f":"+IF(V90=\"L\",R90-Assiettes_Salariales!I90,0)","v":0},{"$f":"+IF(AND(R90<>0,V90=\"L\"),Assiettes_Salariales!I90,0)","v":0},0,0,0,0,{"$f":"+IF($V90=\"E\",'Livre de paie du Personel '!D90-Assiettes_Salariales!G90,0)","v":0},{"$f":"+IF($V90=\"E\",Assiettes_Salariales!G90,0)","v":0},{"$f":"+IF(V90=\"E\",R90-Assiettes_Salariales!I90,0)","v":0},{"$f":"+IF(AND(R90<>0,V90=\"E\"),Assiettes_Salariales!I90,0)","v":0}]
[{"$f":"'89'!$A$1","v":89},{"$f":"'Livre de paie des embauchés'!B91","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F91+'Livre de paie des embauchés'!G91+'Livre de paie des embauchés'!H91+'Livre du Solde Fin Contrat'!H91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I91+'Livre de paie des embauchés'!J91+'Livre de paie des embauchés'!K91+'Livre de paie des embauchés'!L91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O91+'Livre du Solde Fin Contrat'!G91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N91+'Livre du Solde Fin Contrat'!F91,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D91,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E91,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P91+'Livre du Solde Fin Contrat'!J91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q91+'Livre du Solde Fin Contrat'!K91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R91+'Livre du Solde Fin Contrat'!L91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S91+'Livre du Solde Fin Contrat'!M91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T91+'Livre du Solde Fin Contrat'!N91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U91+'Livre du Solde Fin Contrat'!O91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V91+'Livre du Solde Fin Contrat'!P91,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X91+'Livre du Solde Fin Contrat'!R91,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y91+'Livre du Solde Fin Contrat'!S91,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N91","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D91-Assiettes_Salariales!G91,0)","v":0},{"$f":"+IF($V91=\"L\",Assiettes_Salariales!G91,0)","v":0},{"$f":"+IF(V91=\"L\",R91-Assiettes_Salariales!I91,0)","v":0},{"$f":"+IF(AND(R91<>0,V91=\"L\"),Assiettes_Salariales!I91,0)","v":0},0,0,0,0,{"$f":"+IF($V91=\"E\",'Livre de paie du Personel '!D91-Assiettes_Salariales!G91,0)","v":0},{"$f":"+IF($V91=\"E\",Assiettes_Salariales!G91,0)","v":0},{"$f":"+IF(V91=\"E\",R91-Assiettes_Salariales!I91,0)","v":0},{"$f":"+IF(AND(R91<>0,V91=\"E\"),Assiettes_Salariales!I91,0)","v":0}]
[{"$f":"'90'!$A$1","v":90},{"$f":"'Livre de paie des embauchés'!B92","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F92+'Livre de paie des embauchés'!G92+'Livre de paie des embauchés'!H92+'Livre du Solde Fin Contrat'!H92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I92+'Livre de paie des embauchés'!J92+'Livre de paie des embauchés'!K92+'Livre de paie des embauchés'!L92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O92+'Livre du Solde Fin Contrat'!G92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N92+'Livre du Solde Fin Contrat'!F92,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D92,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E92,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P92+'Livre du Solde Fin Contrat'!J92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q92+'Livre du Solde Fin Contrat'!K92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R92+'Livre du Solde Fin Contrat'!L92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S92+'Livre du Solde Fin Contrat'!M92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T92+'Livre du Solde Fin Contrat'!N92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U92+'Livre du Solde Fin Contrat'!O92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V92+'Livre du Solde Fin Contrat'!P92,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X92+'Livre du Solde Fin Contrat'!R92,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y92+'Livre du Solde Fin Contrat'!S92,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N92","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D92-Assiettes_Salariales!G92,0)","v":0},{"$f":"+IF($V92=\"L\",Assiettes_Salariales!G92,0)","v":0},{"$f":"+IF(V92=\"L\",R92-Assiettes_Salariales!I92,0)","v":0},{"$f":"+IF(AND(R92<>0,V92=\"L\"),Assiettes_Salariales!I92,0)","v":0},0,0,0,0,{"$f":"+IF($V92=\"E\",'Livre de paie du Personel '!D92-Assiettes_Salariales!G92,0)","v":0},{"$f":"+IF($V92=\"E\",Assiettes_Salariales!G92,0)","v":0},{"$f":"+IF(V92=\"E\",R92-Assiettes_Salariales!I92,0)","v":0},{"$f":"+IF(AND(R92<>0,V92=\"E\"),Assiettes_Salariales!I92,0)","v":0}]
[{"$f":"'91'!$A$1","v":91},{"$f":"'Livre de paie des embauchés'!B93","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F93+'Livre de paie des embauchés'!G93+'Livre de paie des embauchés'!H93+'Livre du Solde Fin Contrat'!H93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I93+'Livre de paie des embauchés'!J93+'Livre de paie des embauchés'!K93+'Livre de paie des embauchés'!L93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O93+'Livre du Solde Fin Contrat'!G93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N93+'Livre du Solde Fin Contrat'!F93,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D93,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E93,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P93+'Livre du Solde Fin Contrat'!J93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q93+'Livre du Solde Fin Contrat'!K93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R93+'Livre du Solde Fin Contrat'!L93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S93+'Livre du Solde Fin Contrat'!M93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T93+'Livre du Solde Fin Contrat'!N93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U93+'Livre du Solde Fin Contrat'!O93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V93+'Livre du Solde Fin Contrat'!P93,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X93+'Livre du Solde Fin Contrat'!R93,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y93+'Livre du Solde Fin Contrat'!S93,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N93","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D93-Assiettes_Salariales!G93,0)","v":0},{"$f":"+IF($V93=\"L\",Assiettes_Salariales!G93,0)","v":0},{"$f":"+IF(V93=\"L\",R93-Assiettes_Salariales!I93,0)","v":0},{"$f":"+IF(AND(R93<>0,V93=\"L\"),Assiettes_Salariales!I93,0)","v":0},0,0,0,0,{"$f":"+IF($V93=\"E\",'Livre de paie du Personel '!D93-Assiettes_Salariales!G93,0)","v":0},{"$f":"+IF($V93=\"E\",Assiettes_Salariales!G93,0)","v":0},{"$f":"+IF(V93=\"E\",R93-Assiettes_Salariales!I93,0)","v":0},{"$f":"+IF(AND(R93<>0,V93=\"E\"),Assiettes_Salariales!I93,0)","v":0}]
[{"$f":"'92'!$A$1","v":92},{"$f":"'Livre de paie des embauchés'!B94","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F94+'Livre de paie des embauchés'!G94+'Livre de paie des embauchés'!H94+'Livre du Solde Fin Contrat'!H94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I94+'Livre de paie des embauchés'!J94+'Livre de paie des embauchés'!K94+'Livre de paie des embauchés'!L94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O94+'Livre du Solde Fin Contrat'!G94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N94+'Livre du Solde Fin Contrat'!F94,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D94,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E94,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P94+'Livre du Solde Fin Contrat'!J94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q94+'Livre du Solde Fin Contrat'!K94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R94+'Livre du Solde Fin Contrat'!L94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S94+'Livre du Solde Fin Contrat'!M94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T94+'Livre du Solde Fin Contrat'!N94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U94+'Livre du Solde Fin Contrat'!O94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V94+'Livre du Solde Fin Contrat'!P94,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X94+'Livre du Solde Fin Contrat'!R94,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y94+'Livre du Solde Fin Contrat'!S94,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N94","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D94-Assiettes_Salariales!G94,0)","v":0},{"$f":"+IF($V94=\"L\",Assiettes_Salariales!G94,0)","v":0},{"$f":"+IF(V94=\"L\",R94-Assiettes_Salariales!I94,0)","v":0},{"$f":"+IF(AND(R94<>0,V94=\"L\"),Assiettes_Salariales!I94,0)","v":0},0,0,0,0,{"$f":"+IF($V94=\"E\",'Livre de paie du Personel '!D94-Assiettes_Salariales!G94,0)","v":0},{"$f":"+IF($V94=\"E\",Assiettes_Salariales!G94,0)","v":0},{"$f":"+IF(V94=\"E\",R94-Assiettes_Salariales!I94,0)","v":0},{"$f":"+IF(AND(R94<>0,V94=\"E\"),Assiettes_Salariales!I94,0)","v":0}]
[{"$f":"'93'!$A$1","v":93},{"$f":"'Livre de paie des embauchés'!B95","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F95+'Livre de paie des embauchés'!G95+'Livre de paie des embauchés'!H95+'Livre du Solde Fin Contrat'!H95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I95+'Livre de paie des embauchés'!J95+'Livre de paie des embauchés'!K95+'Livre de paie des embauchés'!L95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O95+'Livre du Solde Fin Contrat'!G95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N95+'Livre du Solde Fin Contrat'!F95,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D95,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E95,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P95+'Livre du Solde Fin Contrat'!J95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q95+'Livre du Solde Fin Contrat'!K95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R95+'Livre du Solde Fin Contrat'!L95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S95+'Livre du Solde Fin Contrat'!M95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T95+'Livre du Solde Fin Contrat'!N95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U95+'Livre du Solde Fin Contrat'!O95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V95+'Livre du Solde Fin Contrat'!P95,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X95+'Livre du Solde Fin Contrat'!R95,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y95+'Livre du Solde Fin Contrat'!S95,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N95","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D95-Assiettes_Salariales!G95,0)","v":0},{"$f":"+IF($V95=\"L\",Assiettes_Salariales!G95,0)","v":0},{"$f":"+IF(V95=\"L\",R95-Assiettes_Salariales!I95,0)","v":0},{"$f":"+IF(AND(R95<>0,V95=\"L\"),Assiettes_Salariales!I95,0)","v":0},0,0,0,0,{"$f":"+IF($V95=\"E\",'Livre de paie du Personel '!D95-Assiettes_Salariales!G95,0)","v":0},{"$f":"+IF($V95=\"E\",Assiettes_Salariales!G95,0)","v":0},{"$f":"+IF(V95=\"E\",R95-Assiettes_Salariales!I95,0)","v":0},{"$f":"+IF(AND(R95<>0,V95=\"E\"),Assiettes_Salariales!I95,0)","v":0}]
[{"$f":"'94'!$A$1","v":94},{"$f":"'Livre de paie des embauchés'!B96","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F96+'Livre de paie des embauchés'!G96+'Livre de paie des embauchés'!H96+'Livre du Solde Fin Contrat'!H96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I96+'Livre de paie des embauchés'!J96+'Livre de paie des embauchés'!K96+'Livre de paie des embauchés'!L96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O96+'Livre du Solde Fin Contrat'!G96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N96+'Livre du Solde Fin Contrat'!F96,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D96,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E96,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P96+'Livre du Solde Fin Contrat'!J96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q96+'Livre du Solde Fin Contrat'!K96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R96+'Livre du Solde Fin Contrat'!L96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S96+'Livre du Solde Fin Contrat'!M96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T96+'Livre du Solde Fin Contrat'!N96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U96+'Livre du Solde Fin Contrat'!O96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V96+'Livre du Solde Fin Contrat'!P96,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X96+'Livre du Solde Fin Contrat'!R96,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y96+'Livre du Solde Fin Contrat'!S96,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N96","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D96-Assiettes_Salariales!G96,0)","v":0},{"$f":"+IF($V96=\"L\",Assiettes_Salariales!G96,0)","v":0},{"$f":"+IF(V96=\"L\",R96-Assiettes_Salariales!I96,0)","v":0},{"$f":"+IF(AND(R96<>0,V96=\"L\"),Assiettes_Salariales!I96,0)","v":0},0,0,0,0,{"$f":"+IF($V96=\"E\",'Livre de paie du Personel '!D96-Assiettes_Salariales!G96,0)","v":0},{"$f":"+IF($V96=\"E\",Assiettes_Salariales!G96,0)","v":0},{"$f":"+IF(V96=\"E\",R96-Assiettes_Salariales!I96,0)","v":0},{"$f":"+IF(AND(R96<>0,V96=\"E\"),Assiettes_Salariales!I96,0)","v":0}]
[{"$f":"'95'!$A$1","v":95},{"$f":"'Livre de paie des embauchés'!B97","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F97+'Livre de paie des embauchés'!G97+'Livre de paie des embauchés'!H97+'Livre du Solde Fin Contrat'!H97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I97+'Livre de paie des embauchés'!J97+'Livre de paie des embauchés'!K97+'Livre de paie des embauchés'!L97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O97+'Livre du Solde Fin Contrat'!G97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N97+'Livre du Solde Fin Contrat'!F97,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D97,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E97,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P97+'Livre du Solde Fin Contrat'!J97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q97+'Livre du Solde Fin Contrat'!K97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R97+'Livre du Solde Fin Contrat'!L97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S97+'Livre du Solde Fin Contrat'!M97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T97+'Livre du Solde Fin Contrat'!N97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U97+'Livre du Solde Fin Contrat'!O97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V97+'Livre du Solde Fin Contrat'!P97,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X97+'Livre du Solde Fin Contrat'!R97,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y97+'Livre du Solde Fin Contrat'!S97,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N97","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D97-Assiettes_Salariales!G97,0)","v":0},{"$f":"+IF($V97=\"L\",Assiettes_Salariales!G97,0)","v":0},{"$f":"+IF(V97=\"L\",R97-Assiettes_Salariales!I97,0)","v":0},{"$f":"+IF(AND(R97<>0,V97=\"L\"),Assiettes_Salariales!I97,0)","v":0},0,0,0,0,{"$f":"+IF($V97=\"E\",'Livre de paie du Personel '!D97-Assiettes_Salariales!G97,0)","v":0},{"$f":"+IF($V97=\"E\",Assiettes_Salariales!G97,0)","v":0},{"$f":"+IF(V97=\"E\",R97-Assiettes_Salariales!I97,0)","v":0},{"$f":"+IF(AND(R97<>0,V97=\"E\"),Assiettes_Salariales!I97,0)","v":0}]
[{"$f":"'96'!$A$1","v":96},{"$f":"'Livre de paie des embauchés'!B98","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F98+'Livre de paie des embauchés'!G98+'Livre de paie des embauchés'!H98+'Livre du Solde Fin Contrat'!H98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I98+'Livre de paie des embauchés'!J98+'Livre de paie des embauchés'!K98+'Livre de paie des embauchés'!L98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O98+'Livre du Solde Fin Contrat'!G98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N98+'Livre du Solde Fin Contrat'!F98,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D98,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E98,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P98+'Livre du Solde Fin Contrat'!J98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q98+'Livre du Solde Fin Contrat'!K98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R98+'Livre du Solde Fin Contrat'!L98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S98+'Livre du Solde Fin Contrat'!M98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T98+'Livre du Solde Fin Contrat'!N98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U98+'Livre du Solde Fin Contrat'!O98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V98+'Livre du Solde Fin Contrat'!P98,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X98+'Livre du Solde Fin Contrat'!R98,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y98+'Livre du Solde Fin Contrat'!S98,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N98","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D98-Assiettes_Salariales!G98,0)","v":0},{"$f":"+IF($V98=\"L\",Assiettes_Salariales!G98,0)","v":0},{"$f":"+IF(V98=\"L\",R98-Assiettes_Salariales!I98,0)","v":0},{"$f":"+IF(AND(R98<>0,V98=\"L\"),Assiettes_Salariales!I98,0)","v":0},0,0,0,0,{"$f":"+IF($V98=\"E\",'Livre de paie du Personel '!D98-Assiettes_Salariales!G98,0)","v":0},{"$f":"+IF($V98=\"E\",Assiettes_Salariales!G98,0)","v":0},{"$f":"+IF(V98=\"E\",R98-Assiettes_Salariales!I98,0)","v":0},{"$f":"+IF(AND(R98<>0,V98=\"E\"),Assiettes_Salariales!I98,0)","v":0}]
[{"$f":"'97'!$A$1","v":97},{"$f":"'Livre de paie des embauchés'!B99","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F99+'Livre de paie des embauchés'!G99+'Livre de paie des embauchés'!H99+'Livre du Solde Fin Contrat'!H99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I99+'Livre de paie des embauchés'!J99+'Livre de paie des embauchés'!K99+'Livre de paie des embauchés'!L99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O99+'Livre du Solde Fin Contrat'!G99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N99+'Livre du Solde Fin Contrat'!F99,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D99,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E99,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P99+'Livre du Solde Fin Contrat'!J99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q99+'Livre du Solde Fin Contrat'!K99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R99+'Livre du Solde Fin Contrat'!L99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S99+'Livre du Solde Fin Contrat'!M99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T99+'Livre du Solde Fin Contrat'!N99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U99+'Livre du Solde Fin Contrat'!O99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V99+'Livre du Solde Fin Contrat'!P99,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X99+'Livre du Solde Fin Contrat'!R99,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y99+'Livre du Solde Fin Contrat'!S99,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N99","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D99-Assiettes_Salariales!G99,0)","v":0},{"$f":"+IF($V99=\"L\",Assiettes_Salariales!G99,0)","v":0},{"$f":"+IF(V99=\"L\",R99-Assiettes_Salariales!I99,0)","v":0},{"$f":"+IF(AND(R99<>0,V99=\"L\"),Assiettes_Salariales!I99,0)","v":0},0,0,0,0,{"$f":"+IF($V99=\"E\",'Livre de paie du Personel '!D99-Assiettes_Salariales!G99,0)","v":0},{"$f":"+IF($V99=\"E\",Assiettes_Salariales!G99,0)","v":0},{"$f":"+IF(V99=\"E\",R99-Assiettes_Salariales!I99,0)","v":0},{"$f":"+IF(AND(R99<>0,V99=\"E\"),Assiettes_Salariales!I99,0)","v":0}]
[{"$f":"'98'!$A$1","v":98},{"$f":"'Livre de paie des embauchés'!B100","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F100+'Livre de paie des embauchés'!G100+'Livre de paie des embauchés'!H100+'Livre du Solde Fin Contrat'!H100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I100+'Livre de paie des embauchés'!J100+'Livre de paie des embauchés'!K100+'Livre de paie des embauchés'!L100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O100+'Livre du Solde Fin Contrat'!G100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N100+'Livre du Solde Fin Contrat'!F100,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D100,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E100,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P100+'Livre du Solde Fin Contrat'!J100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q100+'Livre du Solde Fin Contrat'!K100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R100+'Livre du Solde Fin Contrat'!L100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S100+'Livre du Solde Fin Contrat'!M100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T100+'Livre du Solde Fin Contrat'!N100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U100+'Livre du Solde Fin Contrat'!O100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V100+'Livre du Solde Fin Contrat'!P100,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X100+'Livre du Solde Fin Contrat'!R100,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y100+'Livre du Solde Fin Contrat'!S100,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N100","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D100-Assiettes_Salariales!G100,0)","v":0},{"$f":"+IF($V100=\"L\",Assiettes_Salariales!G100,0)","v":0},{"$f":"+IF(V100=\"L\",R100-Assiettes_Salariales!I100,0)","v":0},{"$f":"+IF(AND(R100<>0,V100=\"L\"),Assiettes_Salariales!I100,0)","v":0},0,0,0,0,{"$f":"+IF($V100=\"E\",'Livre de paie du Personel '!D100-Assiettes_Salariales!G100,0)","v":0},{"$f":"+IF($V100=\"E\",Assiettes_Salariales!G100,0)","v":0},{"$f":"+IF(V100=\"E\",R100-Assiettes_Salariales!I100,0)","v":0},{"$f":"+IF(AND(R100<>0,V100=\"E\"),Assiettes_Salariales!I100,0)","v":0}]
[{"$f":"'99'!$A$1","v":99},{"$f":"'Livre de paie des embauchés'!B101","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F101+'Livre de paie des embauchés'!G101+'Livre de paie des embauchés'!H101+'Livre du Solde Fin Contrat'!H101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I101+'Livre de paie des embauchés'!J101+'Livre de paie des embauchés'!K101+'Livre de paie des embauchés'!L101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O101+'Livre du Solde Fin Contrat'!G101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N101+'Livre du Solde Fin Contrat'!F101,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D101,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E101,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P101+'Livre du Solde Fin Contrat'!J101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q101+'Livre du Solde Fin Contrat'!K101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R101+'Livre du Solde Fin Contrat'!L101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S101+'Livre du Solde Fin Contrat'!M101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T101+'Livre du Solde Fin Contrat'!N101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U101+'Livre du Solde Fin Contrat'!O101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V101+'Livre du Solde Fin Contrat'!P101,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X101+'Livre du Solde Fin Contrat'!R101,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y101+'Livre du Solde Fin Contrat'!S101,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N101","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D101-Assiettes_Salariales!G101,0)","v":0},{"$f":"+IF($V101=\"L\",Assiettes_Salariales!G101,0)","v":0},{"$f":"+IF(V101=\"L\",R101-Assiettes_Salariales!I101,0)","v":0},{"$f":"+IF(AND(R101<>0,V101=\"L\"),Assiettes_Salariales!I101,0)","v":0},0,0,0,0,{"$f":"+IF($V101=\"E\",'Livre de paie du Personel '!D101-Assiettes_Salariales!G101,0)","v":0},{"$f":"+IF($V101=\"E\",Assiettes_Salariales!G101,0)","v":0},{"$f":"+IF(V101=\"E\",R101-Assiettes_Salariales!I101,0)","v":0},{"$f":"+IF(AND(R101<>0,V101=\"E\"),Assiettes_Salariales!I101,0)","v":0}]
[{"$f":"'100'!$A$1","v":100},{"$f":"'Livre de paie des embauchés'!B102","v":0},{"$f":"ROUND('Livre de paie des embauchés'!F102+'Livre de paie des embauchés'!G102+'Livre de paie des embauchés'!H102+'Livre du Solde Fin Contrat'!H102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!I102+'Livre de paie des embauchés'!J102+'Livre de paie des embauchés'!K102+'Livre de paie des embauchés'!L102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!O102+'Livre du Solde Fin Contrat'!G102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!N102+'Livre du Solde Fin Contrat'!F102,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!D102,0)","v":0},{"$f":"ROUND('Livre du Solde Fin Contrat'!E102,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!P102+'Livre du Solde Fin Contrat'!J102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Q102+'Livre du Solde Fin Contrat'!K102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!R102+'Livre du Solde Fin Contrat'!L102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!S102+'Livre du Solde Fin Contrat'!M102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!T102+'Livre du Solde Fin Contrat'!N102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!U102+'Livre du Solde Fin Contrat'!O102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!V102+'Livre du Solde Fin Contrat'!P102,0)","v":0},0,{"$f":"ROUND('Livre de paie des embauchés'!X102+'Livre du Solde Fin Contrat'!R102,0)","v":0},{"$f":"ROUND('Livre de paie des embauchés'!Y102+'Livre du Solde Fin Contrat'!S102,0)","v":0},0,null,{"$f":"+Assiettes_Salariales!N102","v":"00:00:00"},0,0,0,0,{"$f":"+IF($V$3=\"L\",'Livre de paie du Personel '!D102-Assiettes_Salariales!G102,0)","v":0},{"$f":"+IF($V102=\"L\",Assiettes_Salariales!G102,0)","v":0},{"$f":"+IF(V102=\"L\",R102-Assiettes_Salariales!I102,0)","v":0},{"$f":"+IF(AND(R102<>0,V102=\"L\"),Assiettes_Salariales!I102,0)","v":0},0,0,0,0,{"$f":"+IF($V102=\"E\",'Livre de paie du Personel '!D102-Assiettes_Salariales!G102,0)","v":0},{"$f":"+IF($V102=\"E\",Assiettes_Salariales!G102,0)","v":0},{"$f":"+IF(V102=\"E\",R102-Assiettes_Salariales!I102,0)","v":0},{"$f":"+IF(AND(R102<>0,V102=\"E\"),Assiettes_Salariales!I102,0)","v":0}]
[{"$f":"COUNTIFS(I3:I102,\"<>0\")","v":7},{"$f":"IF(A103<=1,A103&\" Embauché\",A103&\" Embauchés\")","v":"7 Embauchés"},{"$f":"SUM(C3:C102)","v":3295250},{"$f":"SUM(D3:D102)","v":0},641167,725107,500000,100000,5261524,5271524,5271524,57219,187481,328840,0,281896,4406088,185000,{"$f":"SUM(S3:S102)","v":0},{"$f":"SUM(T3:T102)","v":4591088},null,null,{"$f":"SUM(W3:W102)","v":2438250},525959,725107,600000,-25000,null,{"$f":"SUM(AC3:AC102)","v":35000},{"$f":"SUM(AD3:AD102)","v":125000},857000,115208,0,0,0,0,{"$f":"SUM(AK3:AK102)","v":0},{"$f":"SUM(AL3:AL102)","v":25000}]
[{"$f":"Journaliers_occasionnels!AG161","v":2},{"$f":"'Livre de Paie Journaliers'!B154","v":"2 Jounaliers"},{"$f":"('Livre de Paie Journaliers'!F154+'Livre de Paie Journaliers'!I154+Journaliers_occasionnels!Y161)","v":121887},{"$f":"(Journaliers_occasionnels!Q161)","v":1500},{"$f":"('Livre de Paie Journaliers'!H154)","v":7040},{"$f":"('Livre de Paie Journaliers'!G154)","v":9920},null,null,{"$f":"(C104+D104+E104+F104)","v":140347},{"$f":"Journaliers_occasionnels!AA161","v":138847},{"$f":"J104","v":138847},{"$f":"('Livre de Paie Journaliers'!N154)","v":1666},null,null,null,{"$f":"('Livre de Paie Journaliers'!O154)","v":8747},{"$f":"(I104-(L104+M104+N104+O104+P104))","v":129934},{"$f":"('Livre de Paie Journaliers'!Q154)","v":33320},null,{"$f":"(Q104+R104)","v":163254},null,null,{"$f":"C104","v":121887},{"$f":"E104","v":7040},{"$f":"F104","v":9920},{"$f":"G104","v":0},null,null,null,{"$f":"R104","v":33320}]
[{"$f":"SUM(A103:A104)","v":9},{"$f":"A105&\" Pers.\"&\" au \"&DAY(Base_Imposable_Sociale!J4)&\"/\"&MONTH(Base_Imposable_Sociale!J4)&\"/\"&RIGHT(Info_Salariés!A1,2)","v":"9 Pers. au 30/9/17"},{"$f":"ROUND(C103+C104,0)","v":3417137},{"$f":"ROUND(D103+D104,0)","v":1500},648207,735027,500000,100000,5401871,5410371,5410371,58885,187481,328840,0,290643,4536022,{"$f":"ROUND(R103+R104,0)","v":218320},0,4754342]
[null,{"$f":"+'Livre du Solde Fin Contrat'!B104","v":"EviBoni PAIE_16.12+"},"SALAIRE","PRIMES","GRATIF","CONGE","IND. DE RUP","PREAVIS","TOTAL  BRUT","ASSIETE IMPOSABLE","REGIME DE RETRAITRE","IS","  CN","IGR","CRN","CR","NET","Transpt","AVS & ACP","NET A PAYER"]
[]
[null,"EVALUATION DES ELEMENTS DE SALAIRE",null,"REGARD  FISC","REGARD  CNPS","REGARD COMPTABLE",null,"PERSONNEL LOCAL",null,"PERSONNEL EXPATRIE","EXPATRIE"]
[null,"APPOINTEMENT SALAIRE",{"$f":"+C105","v":3417137},{"$f":"+C109","v":3417137},{"$f":"D109","v":3417137},"6611 - 6621",{"$f":"+D109+D115+D113","v":3427137},661100,{"$f":"+W103+AA103+AC103+W104","v":2570137},662100,{"$f":"+AE103+AI103+AK103","v":857000}]
[null,"GRATIFICATION",{"$f":"+E105","v":648207},{"$f":"+C110","v":648207},{"$f":"+D110","v":648207},"6612 - 6622",{"$f":"+D110","v":648207},661200,{"$f":"+X103+X104","v":532999},662200,{"$f":"+AF103","v":115208}]
[null,"CONGE",{"$f":"+F105","v":735027},{"$f":"+C111","v":735027},{"$f":"+D111","v":735027},"6613 - 6623",{"$f":"+D111","v":735027},661300,{"$f":"+Y103+Y104","v":735027},662300,{"$f":"+AG103","v":0}]
[null,"INDEMNITE DE RUPTURE",{"$f":"+G105+H105","v":600000},{"$f":"'Livre du Solde Fin Contrat'!J103-('Livre du Solde Fin Contrat'!F103+'Livre du Solde Fin Contrat'!G103+'Livre du Solde Fin Contrat'!H103)","v":610000},{"$f":"C112","v":600000},"6614 - 6624",{"$f":"+C112","v":600000},661400,{"$f":"+Z103+Z104","v":600000},662400,{"$f":"+AH103","v":0}]
[null,"PRIMES FORFETAIRE",{"$f":"+D105","v":1500},{"$f":"C113-Assiettes_Salariales!G105","v":-25000},{"$f":"C113-Assiettes_Salariales!H105","v":-25000},663810,{"$f":"+C113-D113","v":26500},663810,{"$f":"+G113","v":26500}]
[null,"TOTAL SALAIRE BRUT",{"$f":"+SUM(C109:C113)","v":5401871},{"$f":"+SUM(D109:D113)","v":5385371},{"$f":"+SUM(E109:E113)","v":5375371},"SAL. BRUT",{"$f":"+SUM(G109:G113)","v":5436871},"SAL. BRUT",{"$f":"+SUM(I109:I113)","v":4464663},"SAL. BRUT",{"$f":"+SUM(K109:K112)","v":972208}]
[null,"TRANSPORT PAYE",{"$f":"+R105","v":218320},{"$f":"+Assiettes_Salariales!E105-Assiettes_Salariales!I105","v":35000},{"$f":"+D115","v":35000},663820,{"$f":"+C115-D115","v":183320},663820,{"$f":"+AD103+AD104","v":158320},663820,{"$f":"+AL103","v":25000}]
[null,"EVALUATION",{"$f":"+SUM(C114:C115)","v":5620191},{"$f":"+SUM(D114:D115)","v":5420371},{"$f":"+SUM(E114:E115)","v":5410371},"REM. BRUT",{"$f":"+G114+G115","v":5620191},"REM. BRUT",{"$f":"+I114+I115","v":4622983},"REM. BRUT",{"$f":"+K114+K115","v":997208}]

{"sheet":"Base_Imposable_Sociale","index":15,"n_rows":24,"n_cols":19,"rows_kept":24,"cut":false,"hidden":false,"merged":[[4,2,5,3],[1,1,2,10],[0,1,0,2],[5,14,5,15],[5,12,6,12],[5,13,6,13],[3,12,4,15],[0,3,0,9]]}
["ʘ",{"$f":"J4","v":"2017-09-30"},null,{"$f":"+Info_Entreprise!K6","v":"A REVOIR"},null,null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},"●"]
[null,"BASES IMPOSABLES & SOCIALES DES SALAIRES"]
[]
[null,null,null,null,null,"PERIODE :",null,{"$f":"\"01\"&\"/\"&Info_Entreprise!W2&\"/\"&Info_Salariés!A1","v":"01/09/2017"},"-",{"$f":"EOMONTH(H4,0)","v":"2017-09-30"},null,null,"TAUX D'ASSIETTE"]
[null,null,"INFO SALAIRES",null,null,null,null,{"$f":"ROUND(('Livre de paie des embauchés'!AK103+'Livre du Solde Fin Contrat'!V103+'Livre de Paie Journaliers'!M154)-Base_Imposable_Sociale!H11,0)","v":0}]
[null,null,null,null,null,"BRUT PAYE",null,"DGI",null,"CNPS",null,null,"PARTS","SALARIALE","PATRONALE"]
[null,{"$f":"IF(D7>0,IF(AND(D7>0,F7>0),\"\",\"Brut restant �\"),\"\")","v":""},"Salaires  PERMANENTS LOCAUX",{"$f":"Assiettes_Salariales!C107","v":6},null,{"$f":"ROUND(Assiettes_Salariales!F107,0)","v":4449316},null,{"$f":"ROUND(Assiettes_Salariales!K107,0)","v":4299316},{"$f":"'Livre de paie des embauchés'!AM103-J7","v":52208},{"$f":"ROUND(Assiettes_Salariales!L107,0)","v":4299316},{"$f":"IF(OR(B19<>\"\",B20<>\"\"),\"�\",\"\")","v":""},null,null,null,"LOCAL","EXPATRIE"]
[null,{"$f":"IF(D8>0,IF(AND(D8>0,F8>0),\"\",\"Brut restant �\"),\"\")","v":""},"Salaires  JOURNALIERS - OCCASIONNELS",{"$f":"Assiettes_Salariales!C109","v":2},null,{"$f":"ROUND(Assiettes_Salariales!F104,0)","v":173667},null,{"$f":"ROUND(Assiettes_Salariales!K104,0)","v":138847},null,{"$f":"Assiettes_Salariales!L104","v":138847},null,null,"IS","1,2",null,null,"PRIME","DGI","CNPS"]
[null,{"$f":"IF(D9>0,IF(AND(D9>0,F9>0),\"\",\"Brut restant �\"),\"\")","v":""},"SALAIRE TOTAL LOCAUX",{"$f":"D7+D8","v":8},null,{"$f":"ROUND(F7+F8,0)","v":4622983},null,{"$f":"ROUND(H7+H8,0)","v":4438163},null,{"$f":"ROUND(J7+J8,0)","v":4438163},null,null,"CN",null,null,null,{"$f":"+Info_Salariés[[#Headers],[Prime de Representation]]","v":"Prime de Representation"},null,5000]
[null,{"$f":"IF(D10>0,IF(AND(D10>0,F10>0),\"\",\"Brut restant �\"),\"\")","v":""},"SALAIRE TOTAL EXPATRIES",{"$f":"Assiettes_Salariales!C108","v":1},null,{"$f":"Assiettes_Salariales!F108","v":997208},null,{"$f":"Assiettes_Salariales!K108","v":972208},null,{"$f":"Assiettes_Salariales!L108","v":972208},{"$f":"IF(OR(B19<>\"\",B20<>\"\"),\"�\",\"\")","v":""},null,"IGR",null,null,null,{"$f":"+Info_Salariés[[#Headers],[Prime d''Outillage]]","v":"Prime d'Outillage"},null,1038]
[null,{"$f":"IF(D11>0,IF(AND(D11>0,F11>0),\"\",\"Brut restant �\"),\"\")","v":""},"REMUNERATIONS TOTALES",{"$f":"D9+D10","v":9},null,{"$f":"+F9+F10","v":5620191},null,{"$f":"ROUND(H9+H10,0)","v":5410371},null,{"$f":"ROUND(J9+J10,0)","v":5410371},null,null,"CRN",null,null,null,{"$f":"+Info_Salariés[[#Headers],[Prime de Salissure]]","v":"Prime de Salissure"},null,4498]
[null,null,"IS retenu salariés",{"$f":"D11","v":9},null,"LIVRE DE PAIE",null,{"$f":"'Livre de paie du Personel '!L105","v":58885},null,null,null,null,"CR","6,3",null,null,{"$f":"+Info_Salariés[[#Headers],[Autre Prime]]","v":"Autre Prime"},null,1000]
[null,null,"IGR retenus aux Permanents",{"$f":"D7+D10","v":7},null,null,null,{"$f":"'Livre de paie du Personel '!N103","v":328840},null,null,null,null,"CRTCI",null,"7,7","7,7"]
[null,null,"IGR retenus aux Occasionnels",{"$f":"D8","v":2},null,null,null,{"$f":"'Livre de paie du Personel '!N104","v":0},null,null,null,null,"PF",null,"5,75","5,75"]
[null,null,"IGR retenus aux salariés",{"$f":"D11","v":9},null,null,null,{"$f":"ROUND(H13+H14,0)","v":328840},null,null,null,null,"A T",null,4,4]
[null,null,"CN retenues aux salariés",{"$f":"D11","v":9},null,null,null,{"$f":"'Livre de paie du Personel '!M105","v":187481},null,null,null,null,"IS",null,"1,2","10,4"]
[null,null,"S.B. mensuel <= 70 000",{"$f":"'Livre de paie des embauchés'!AO103","v":1},null,null,null,null,{"$f":"J7-(J18+J17)","v":-972208},{"$f":"Assiettes_Salariales!P103","v":49375},{"$f":"IF(B20<>\"\",\"�\",\"\")","v":""},null,"TA(FDFP)",null,"0,4","0,4"]
[null,null,"S.B. mensuel > 70 000",{"$f":"D11-D17","v":8},null,null,null,null,null,{"$f":"Assiettes_Salariales!R103","v":5222149},{"$f":"IF(B20<>\"\",\"�\",\"\")","v":""},null,"FPC",null,"0,6","0,6"]
[null,{"$f":"IF(H5<>0,\"Verifie les sommes inscrites dans les livres de paie �\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"TFPà utilisé",null,"0,6","0,6"]
[null,{"$f":"IF((J17+J18)<>(J7+J10),\"Vérifiez  les sommes soumises à cotisation au titre de la  CNPS des employés �\",\"\")","v":""}]
[]
[]
[null,"SMIG Horaire",346]
[null,"Transport exonéré",25000]

{"sheet":"AVS-PRET","index":16,"n_rows":103,"n_cols":12,"rows_kept":103,"cut":false,"hidden":true,"merged":[[0,2,0,3],[0,4,0,5],[0,6,0,7],[0,10,0,11],[0,8,0,9]]}
["ʘ","AVANCE et PRÊT","SALAIRE",null,"CONGE",null,"GRATIFICATION",null,"RUPTURE CONTRAT",null,"TOTAL"]
[null,"REMBOURSEMENT","AVANCE et ACOMPTE","PRETS à COURT TERME","AVANCE et ACOMPTE","PRETS à COURT TERME","AVANCE et ACOMPTE","PRETS à COURT TERME","AVANCE et ACOMPTE","PRETS à COURT TERME","AVS et ACPT","PRETS à  C T"]
[{"$f":"IF(AND(Info_Salariés!B3=\"E\",Info_Salariés!B3<>\"\"),1,0)","v":0},{"$f":"IF(A3=1,Info_Salariés!D3,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P3-'Etat Paiement Salaires'!F3","v":0},{"$f":"+'Etat Paiement Salaires'!F3","v":0},{"$f":"+'Etat Paiement Congés'!N3-'Etat Paiement Congés'!D3","v":0},{"$f":"+'Etat Paiement Congés'!D3","v":0},{"$f":"+'Etat Paiement Gratifications'!N3-'Etat Paiement Gratifications'!D3","v":0},{"$f":"+'Etat Paiement Gratifications'!D3","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N3-'Etat Paiement Fin Contrat'!D3","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D3","v":0},{"$f":"+C3+E3+G3+I3","v":0},{"$f":"+D3+F3+H3+J3","v":0}]
[{"$f":"IF(AND(Info_Salariés!B4=\"E\",Info_Salariés!B4<>\"\"),1,0)","v":0},{"$f":"IF(A4=1,Info_Salariés!D4,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P4-'Etat Paiement Salaires'!F4","v":0},{"$f":"+'Etat Paiement Salaires'!F4","v":0},{"$f":"+'Etat Paiement Congés'!N4-'Etat Paiement Congés'!D4","v":0},{"$f":"+'Etat Paiement Congés'!D4","v":0},{"$f":"+'Etat Paiement Gratifications'!N4-'Etat Paiement Gratifications'!D4","v":0},{"$f":"+'Etat Paiement Gratifications'!D4","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N4-'Etat Paiement Fin Contrat'!D4","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D4","v":0},{"$f":"+C4+E4+G4+I4","v":0},{"$f":"+D4+F4+H4+J4","v":0}]
[{"$f":"IF(AND(Info_Salariés!B5=\"E\",Info_Salariés!B5<>\"\"),1,0)","v":0},{"$f":"IF(A5=1,Info_Salariés!D5,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P5-'Etat Paiement Salaires'!F5","v":0},{"$f":"+'Etat Paiement Salaires'!F5","v":0},{"$f":"+'Etat Paiement Congés'!N5-'Etat Paiement Congés'!D5","v":0},{"$f":"+'Etat Paiement Congés'!D5","v":0},{"$f":"+'Etat Paiement Gratifications'!N5-'Etat Paiement Gratifications'!D5","v":0},{"$f":"+'Etat Paiement Gratifications'!D5","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N5-'Etat Paiement Fin Contrat'!D5","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D5","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B6=\"E\",Info_Salariés!B6<>\"\"),1,0)","v":0},{"$f":"IF(A6=1,Info_Salariés!D6,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P6-'Etat Paiement Salaires'!F6","v":0},{"$f":"+'Etat Paiement Salaires'!F6","v":0},{"$f":"+'Etat Paiement Congés'!N6-'Etat Paiement Congés'!D6","v":0},{"$f":"+'Etat Paiement Congés'!D6","v":0},{"$f":"+'Etat Paiement Gratifications'!N6-'Etat Paiement Gratifications'!D6","v":0},{"$f":"+'Etat Paiement Gratifications'!D6","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N6-'Etat Paiement Fin Contrat'!D6","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D6","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B7=\"E\",Info_Salariés!B7<>\"\"),1,0)","v":0},{"$f":"IF(A7=1,Info_Salariés!D7,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P7-'Etat Paiement Salaires'!F7","v":0},{"$f":"+'Etat Paiement Salaires'!F7","v":0},{"$f":"+'Etat Paiement Congés'!N7-'Etat Paiement Congés'!D7","v":0},{"$f":"+'Etat Paiement Congés'!D7","v":0},{"$f":"+'Etat Paiement Gratifications'!N7-'Etat Paiement Gratifications'!D7","v":0},{"$f":"+'Etat Paiement Gratifications'!D7","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N7-'Etat Paiement Fin Contrat'!D7","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D7","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B8=\"E\",Info_Salariés!B8<>\"\"),1,0)","v":0},{"$f":"IF(A8=1,Info_Salariés!D8,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P8-'Etat Paiement Salaires'!F8","v":0},{"$f":"+'Etat Paiement Salaires'!F8","v":0},{"$f":"+'Etat Paiement Congés'!N8-'Etat Paiement Congés'!D8","v":0},{"$f":"+'Etat Paiement Congés'!D8","v":0},{"$f":"+'Etat Paiement Gratifications'!N8-'Etat Paiement Gratifications'!D8","v":0},{"$f":"+'Etat Paiement Gratifications'!D8","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N8-'Etat Paiement Fin Contrat'!D8","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D8","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B9=\"E\",Info_Salariés!B9<>\"\"),1,0)","v":0},{"$f":"IF(A9=1,Info_Salariés!D9,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P9-'Etat Paiement Salaires'!F9","v":0},{"$f":"+'Etat Paiement Salaires'!F9","v":0},{"$f":"+'Etat Paiement Congés'!N9-'Etat Paiement Congés'!D9","v":0},{"$f":"+'Etat Paiement Congés'!D9","v":0},{"$f":"+'Etat Paiement Gratifications'!N9-'Etat Paiement Gratifications'!D9","v":0},{"$f":"+'Etat Paiement Gratifications'!D9","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N9-'Etat Paiement Fin Contrat'!D9","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D9","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B10=\"E\",Info_Salariés!B10<>\"\"),1,0)","v":0},{"$f":"IF(A10=1,Info_Salariés!D10,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P10-'Etat Paiement Salaires'!F10","v":0},{"$f":"+'Etat Paiement Salaires'!F10","v":0},{"$f":"+'Etat Paiement Congés'!N10-'Etat Paiement Congés'!D10","v":0},{"$f":"+'Etat Paiement Congés'!D10","v":0},{"$f":"+'Etat Paiement Gratifications'!N10-'Etat Paiement Gratifications'!D10","v":0},{"$f":"+'Etat Paiement Gratifications'!D10","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N10-'Etat Paiement Fin Contrat'!D10","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D10","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B11=\"E\",Info_Salariés!B11<>\"\"),1,0)","v":0},{"$f":"IF(A11=1,Info_Salariés!D11,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P11-'Etat Paiement Salaires'!F11","v":0},{"$f":"+'Etat Paiement Salaires'!F11","v":0},{"$f":"+'Etat Paiement Congés'!N11-'Etat Paiement Congés'!D11","v":0},{"$f":"+'Etat Paiement Congés'!D11","v":0},{"$f":"+'Etat Paiement Gratifications'!N11-'Etat Paiement Gratifications'!D11","v":0},{"$f":"+'Etat Paiement Gratifications'!D11","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N11-'Etat Paiement Fin Contrat'!D11","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D11","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B12=\"E\",Info_Salariés!B12<>\"\"),1,0)","v":0},{"$f":"IF(A12=1,Info_Salariés!D12,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P12-'Etat Paiement Salaires'!F12","v":0},{"$f":"+'Etat Paiement Salaires'!F12","v":0},{"$f":"+'Etat Paiement Congés'!N12-'Etat Paiement Congés'!D12","v":0},{"$f":"+'Etat Paiement Congés'!D12","v":0},{"$f":"+'Etat Paiement Gratifications'!N12-'Etat Paiement Gratifications'!D12","v":0},{"$f":"+'Etat Paiement Gratifications'!D12","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N12-'Etat Paiement Fin Contrat'!D12","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D12","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B13=\"E\",Info_Salariés!B13<>\"\"),1,0)","v":0},{"$f":"IF(A13=1,Info_Salariés!D13,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P13-'Etat Paiement Salaires'!F13","v":0},{"$f":"+'Etat Paiement Salaires'!F13","v":0},{"$f":"+'Etat Paiement Congés'!N13-'Etat Paiement Congés'!D13","v":0},{"$f":"+'Etat Paiement Congés'!D13","v":0},{"$f":"+'Etat Paiement Gratifications'!N13-'Etat Paiement Gratifications'!D13","v":0},{"$f":"+'Etat Paiement Gratifications'!D13","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N13-'Etat Paiement Fin Contrat'!D13","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D13","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B14=\"E\",Info_Salariés!B14<>\"\"),1,0)","v":0},{"$f":"IF(A14=1,Info_Salariés!D14,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P14-'Etat Paiement Salaires'!F14","v":0},{"$f":"+'Etat Paiement Salaires'!F14","v":0},{"$f":"+'Etat Paiement Congés'!N14-'Etat Paiement Congés'!D14","v":0},{"$f":"+'Etat Paiement Congés'!D14","v":0},{"$f":"+'Etat Paiement Gratifications'!N14-'Etat Paiement Gratifications'!D14","v":0},{"$f":"+'Etat Paiement Gratifications'!D14","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N14-'Etat Paiement Fin Contrat'!D14","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D14","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B15=\"E\",Info_Salariés!B15<>\"\"),1,0)","v":0},{"$f":"IF(A15=1,Info_Salariés!D15,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P15-'Etat Paiement Salaires'!F15","v":0},{"$f":"+'Etat Paiement Salaires'!F15","v":0},{"$f":"+'Etat Paiement Congés'!N15-'Etat Paiement Congés'!D15","v":0},{"$f":"+'Etat Paiement Congés'!D15","v":0},{"$f":"+'Etat Paiement Gratifications'!N15-'Etat Paiement Gratifications'!D15","v":0},{"$f":"+'Etat Paiement Gratifications'!D15","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N15-'Etat Paiement Fin Contrat'!D15","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D15","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B16=\"E\",Info_Salariés!B16<>\"\"),1,0)","v":0},{"$f":"IF(A16=1,Info_Salariés!D16,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P16-'Etat Paiement Salaires'!F16","v":0},{"$f":"+'Etat Paiement Salaires'!F16","v":0},{"$f":"+'Etat Paiement Congés'!N16-'Etat Paiement Congés'!D16","v":0},{"$f":"+'Etat Paiement Congés'!D16","v":0},{"$f":"+'Etat Paiement Gratifications'!N16-'Etat Paiement Gratifications'!D16","v":0},{"$f":"+'Etat Paiement Gratifications'!D16","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N16-'Etat Paiement Fin Contrat'!D16","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D16","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B17=\"E\",Info_Salariés!B17<>\"\"),1,0)","v":0},{"$f":"IF(A17=1,Info_Salariés!D17,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P17-'Etat Paiement Salaires'!F17","v":0},{"$f":"+'Etat Paiement Salaires'!F17","v":0},{"$f":"+'Etat Paiement Congés'!N17-'Etat Paiement Congés'!D17","v":0},{"$f":"+'Etat Paiement Congés'!D17","v":0},{"$f":"+'Etat Paiement Gratifications'!N17-'Etat Paiement Gratifications'!D17","v":0},{"$f":"+'Etat Paiement Gratifications'!D17","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N17-'Etat Paiement Fin Contrat'!D17","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D17","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B18=\"E\",Info_Salariés!B18<>\"\"),1,0)","v":0},{"$f":"IF(A18=1,Info_Salariés!D18,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P18-'Etat Paiement Salaires'!F18","v":0},{"$f":"+'Etat Paiement Salaires'!F18","v":0},{"$f":"+'Etat Paiement Congés'!N18-'Etat Paiement Congés'!D18","v":0},{"$f":"+'Etat Paiement Congés'!D18","v":0},{"$f":"+'Etat Paiement Gratifications'!N18-'Etat Paiement Gratifications'!D18","v":0},{"$f":"+'Etat Paiement Gratifications'!D18","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N18-'Etat Paiement Fin Contrat'!D18","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D18","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B19=\"E\",Info_Salariés!B19<>\"\"),1,0)","v":0},{"$f":"IF(A19=1,Info_Salariés!D19,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P19-'Etat Paiement Salaires'!F19","v":0},{"$f":"+'Etat Paiement Salaires'!F19","v":0},{"$f":"+'Etat Paiement Congés'!N19-'Etat Paiement Congés'!D19","v":0},{"$f":"+'Etat Paiement Congés'!D19","v":0},{"$f":"+'Etat Paiement Gratifications'!N19-'Etat Paiement Gratifications'!D19","v":0},{"$f":"+'Etat Paiement Gratifications'!D19","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N19-'Etat Paiement Fin Contrat'!D19","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D19","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B20=\"E\",Info_Salariés!B20<>\"\"),1,0)","v":0},{"$f":"IF(A20=1,Info_Salariés!D20,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P20-'Etat Paiement Salaires'!F20","v":0},{"$f":"+'Etat Paiement Salaires'!F20","v":0},{"$f":"+'Etat Paiement Congés'!N20-'Etat Paiement Congés'!D20","v":0},{"$f":"+'Etat Paiement Congés'!D20","v":0},{"$f":"+'Etat Paiement Gratifications'!N20-'Etat Paiement Gratifications'!D20","v":0},{"$f":"+'Etat Paiement Gratifications'!D20","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N20-'Etat Paiement Fin Contrat'!D20","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D20","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B21=\"E\",Info_Salariés!B21<>\"\"),1,0)","v":0},{"$f":"IF(A21=1,Info_Salariés!D21,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P21-'Etat Paiement Salaires'!F21","v":0},{"$f":"+'Etat Paiement Salaires'!F21","v":0},{"$f":"+'Etat Paiement Congés'!N21-'Etat Paiement Congés'!D21","v":0},{"$f":"+'Etat Paiement Congés'!D21","v":0},{"$f":"+'Etat Paiement Gratifications'!N21-'Etat Paiement Gratifications'!D21","v":0},{"$f":"+'Etat Paiement Gratifications'!D21","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N21-'Etat Paiement Fin Contrat'!D21","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D21","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B22=\"E\",Info_Salariés!B22<>\"\"),1,0)","v":0},{"$f":"IF(A22=1,Info_Salariés!D22,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P22-'Etat Paiement Salaires'!F22","v":0},{"$f":"+'Etat Paiement Salaires'!F22","v":0},{"$f":"+'Etat Paiement Congés'!N22-'Etat Paiement Congés'!D22","v":0},{"$f":"+'Etat Paiement Congés'!D22","v":0},{"$f":"+'Etat Paiement Gratifications'!N22-'Etat Paiement Gratifications'!D22","v":0},{"$f":"+'Etat Paiement Gratifications'!D22","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N22-'Etat Paiement Fin Contrat'!D22","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D22","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B23=\"E\",Info_Salariés!B23<>\"\"),1,0)","v":0},{"$f":"IF(A23=1,Info_Salariés!D23,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P23-'Etat Paiement Salaires'!F23","v":0},{"$f":"+'Etat Paiement Salaires'!F23","v":0},{"$f":"+'Etat Paiement Congés'!N23-'Etat Paiement Congés'!D23","v":0},{"$f":"+'Etat Paiement Congés'!D23","v":0},{"$f":"+'Etat Paiement Gratifications'!N23-'Etat Paiement Gratifications'!D23","v":0},{"$f":"+'Etat Paiement Gratifications'!D23","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N23-'Etat Paiement Fin Contrat'!D23","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D23","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B24=\"E\",Info_Salariés!B24<>\"\"),1,0)","v":0},{"$f":"IF(A24=1,Info_Salariés!D24,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P24-'Etat Paiement Salaires'!F24","v":0},{"$f":"+'Etat Paiement Salaires'!F24","v":0},{"$f":"+'Etat Paiement Congés'!N24-'Etat Paiement Congés'!D24","v":0},{"$f":"+'Etat Paiement Congés'!D24","v":0},{"$f":"+'Etat Paiement Gratifications'!N24-'Etat Paiement Gratifications'!D24","v":0},{"$f":"+'Etat Paiement Gratifications'!D24","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N24-'Etat Paiement Fin Contrat'!D24","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D24","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B25=\"E\",Info_Salariés!B25<>\"\"),1,0)","v":0},{"$f":"IF(A25=1,Info_Salariés!D25,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P25-'Etat Paiement Salaires'!F25","v":0},{"$f":"+'Etat Paiement Salaires'!F25","v":0},{"$f":"+'Etat Paiement Congés'!N25-'Etat Paiement Congés'!D25","v":0},{"$f":"+'Etat Paiement Congés'!D25","v":0},{"$f":"+'Etat Paiement Gratifications'!N25-'Etat Paiement Gratifications'!D25","v":0},{"$f":"+'Etat Paiement Gratifications'!D25","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N25-'Etat Paiement Fin Contrat'!D25","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D25","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B26=\"E\",Info_Salariés!B26<>\"\"),1,0)","v":0},{"$f":"IF(A26=1,Info_Salariés!D26,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P26-'Etat Paiement Salaires'!F26","v":0},{"$f":"+'Etat Paiement Salaires'!F26","v":0},{"$f":"+'Etat Paiement Congés'!N26-'Etat Paiement Congés'!D26","v":0},{"$f":"+'Etat Paiement Congés'!D26","v":0},{"$f":"+'Etat Paiement Gratifications'!N26-'Etat Paiement Gratifications'!D26","v":0},{"$f":"+'Etat Paiement Gratifications'!D26","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N26-'Etat Paiement Fin Contrat'!D26","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D26","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B27=\"E\",Info_Salariés!B27<>\"\"),1,0)","v":0},{"$f":"IF(A27=1,Info_Salariés!D27,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P27-'Etat Paiement Salaires'!F27","v":0},{"$f":"+'Etat Paiement Salaires'!F27","v":0},{"$f":"+'Etat Paiement Congés'!N27-'Etat Paiement Congés'!D27","v":0},{"$f":"+'Etat Paiement Congés'!D27","v":0},{"$f":"+'Etat Paiement Gratifications'!N27-'Etat Paiement Gratifications'!D27","v":0},{"$f":"+'Etat Paiement Gratifications'!D27","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N27-'Etat Paiement Fin Contrat'!D27","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D27","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B28=\"E\",Info_Salariés!B28<>\"\"),1,0)","v":0},{"$f":"IF(A28=1,Info_Salariés!D28,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P28-'Etat Paiement Salaires'!F28","v":0},{"$f":"+'Etat Paiement Salaires'!F28","v":0},{"$f":"+'Etat Paiement Congés'!N28-'Etat Paiement Congés'!D28","v":0},{"$f":"+'Etat Paiement Congés'!D28","v":0},{"$f":"+'Etat Paiement Gratifications'!N28-'Etat Paiement Gratifications'!D28","v":0},{"$f":"+'Etat Paiement Gratifications'!D28","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N28-'Etat Paiement Fin Contrat'!D28","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D28","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B29=\"E\",Info_Salariés!B29<>\"\"),1,0)","v":0},{"$f":"IF(A29=1,Info_Salariés!D29,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P29-'Etat Paiement Salaires'!F29","v":0},{"$f":"+'Etat Paiement Salaires'!F29","v":0},{"$f":"+'Etat Paiement Congés'!N29-'Etat Paiement Congés'!D29","v":0},{"$f":"+'Etat Paiement Congés'!D29","v":0},{"$f":"+'Etat Paiement Gratifications'!N29-'Etat Paiement Gratifications'!D29","v":0},{"$f":"+'Etat Paiement Gratifications'!D29","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N29-'Etat Paiement Fin Contrat'!D29","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D29","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B30=\"E\",Info_Salariés!B30<>\"\"),1,0)","v":0},{"$f":"IF(A30=1,Info_Salariés!D30,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P30-'Etat Paiement Salaires'!F30","v":0},{"$f":"+'Etat Paiement Salaires'!F30","v":0},{"$f":"+'Etat Paiement Congés'!N30-'Etat Paiement Congés'!D30","v":0},{"$f":"+'Etat Paiement Congés'!D30","v":0},{"$f":"+'Etat Paiement Gratifications'!N30-'Etat Paiement Gratifications'!D30","v":0},{"$f":"+'Etat Paiement Gratifications'!D30","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N30-'Etat Paiement Fin Contrat'!D30","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D30","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B31=\"E\",Info_Salariés!B31<>\"\"),1,0)","v":0},{"$f":"IF(A31=1,Info_Salariés!D31,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P31-'Etat Paiement Salaires'!F31","v":0},{"$f":"+'Etat Paiement Salaires'!F31","v":0},{"$f":"+'Etat Paiement Congés'!N31-'Etat Paiement Congés'!D31","v":0},{"$f":"+'Etat Paiement Congés'!D31","v":0},{"$f":"+'Etat Paiement Gratifications'!N31-'Etat Paiement Gratifications'!D31","v":0},{"$f":"+'Etat Paiement Gratifications'!D31","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N31-'Etat Paiement Fin Contrat'!D31","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D31","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B32=\"E\",Info_Salariés!B32<>\"\"),1,0)","v":0},{"$f":"IF(A32=1,Info_Salariés!D32,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P32-'Etat Paiement Salaires'!F32","v":0},{"$f":"+'Etat Paiement Salaires'!F32","v":0},{"$f":"+'Etat Paiement Congés'!N32-'Etat Paiement Congés'!D32","v":0},{"$f":"+'Etat Paiement Congés'!D32","v":0},{"$f":"+'Etat Paiement Gratifications'!N32-'Etat Paiement Gratifications'!D32","v":0},{"$f":"+'Etat Paiement Gratifications'!D32","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N32-'Etat Paiement Fin Contrat'!D32","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D32","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B33=\"E\",Info_Salariés!B33<>\"\"),1,0)","v":0},{"$f":"IF(A33=1,Info_Salariés!D33,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P33-'Etat Paiement Salaires'!F33","v":0},{"$f":"+'Etat Paiement Salaires'!F33","v":0},{"$f":"+'Etat Paiement Congés'!N33-'Etat Paiement Congés'!D33","v":0},{"$f":"+'Etat Paiement Congés'!D33","v":0},{"$f":"+'Etat Paiement Gratifications'!N33-'Etat Paiement Gratifications'!D33","v":0},{"$f":"+'Etat Paiement Gratifications'!D33","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N33-'Etat Paiement Fin Contrat'!D33","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D33","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B34=\"E\",Info_Salariés!B34<>\"\"),1,0)","v":0},{"$f":"IF(A34=1,Info_Salariés!D34,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P34-'Etat Paiement Salaires'!F34","v":0},{"$f":"+'Etat Paiement Salaires'!F34","v":0},{"$f":"+'Etat Paiement Congés'!N34-'Etat Paiement Congés'!D34","v":0},{"$f":"+'Etat Paiement Congés'!D34","v":0},{"$f":"+'Etat Paiement Gratifications'!N34-'Etat Paiement Gratifications'!D34","v":0},{"$f":"+'Etat Paiement Gratifications'!D34","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N34-'Etat Paiement Fin Contrat'!D34","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D34","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B35=\"E\",Info_Salariés!B35<>\"\"),1,0)","v":0},{"$f":"IF(A35=1,Info_Salariés!D35,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P35-'Etat Paiement Salaires'!F35","v":0},{"$f":"+'Etat Paiement Salaires'!F35","v":0},{"$f":"+'Etat Paiement Congés'!N35-'Etat Paiement Congés'!D35","v":0},{"$f":"+'Etat Paiement Congés'!D35","v":0},{"$f":"+'Etat Paiement Gratifications'!N35-'Etat Paiement Gratifications'!D35","v":0},{"$f":"+'Etat Paiement Gratifications'!D35","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N35-'Etat Paiement Fin Contrat'!D35","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D35","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B36=\"E\",Info_Salariés!B36<>\"\"),1,0)","v":0},{"$f":"IF(A36=1,Info_Salariés!D36,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P36-'Etat Paiement Salaires'!F36","v":0},{"$f":"+'Etat Paiement Salaires'!F36","v":0},{"$f":"+'Etat Paiement Congés'!N36-'Etat Paiement Congés'!D36","v":0},{"$f":"+'Etat Paiement Congés'!D36","v":0},{"$f":"+'Etat Paiement Gratifications'!N36-'Etat Paiement Gratifications'!D36","v":0},{"$f":"+'Etat Paiement Gratifications'!D36","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N36-'Etat Paiement Fin Contrat'!D36","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D36","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B37=\"E\",Info_Salariés!B37<>\"\"),1,0)","v":0},{"$f":"IF(A37=1,Info_Salariés!D37,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P37-'Etat Paiement Salaires'!F37","v":0},{"$f":"+'Etat Paiement Salaires'!F37","v":0},{"$f":"+'Etat Paiement Congés'!N37-'Etat Paiement Congés'!D37","v":0},{"$f":"+'Etat Paiement Congés'!D37","v":0},{"$f":"+'Etat Paiement Gratifications'!N37-'Etat Paiement Gratifications'!D37","v":0},{"$f":"+'Etat Paiement Gratifications'!D37","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N37-'Etat Paiement Fin Contrat'!D37","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D37","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B38=\"E\",Info_Salariés!B38<>\"\"),1,0)","v":0},{"$f":"IF(A38=1,Info_Salariés!D38,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P38-'Etat Paiement Salaires'!F38","v":0},{"$f":"+'Etat Paiement Salaires'!F38","v":0},{"$f":"+'Etat Paiement Congés'!N38-'Etat Paiement Congés'!D38","v":0},{"$f":"+'Etat Paiement Congés'!D38","v":0},{"$f":"+'Etat Paiement Gratifications'!N38-'Etat Paiement Gratifications'!D38","v":0},{"$f":"+'Etat Paiement Gratifications'!D38","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N38-'Etat Paiement Fin Contrat'!D38","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D38","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B39=\"E\",Info_Salariés!B39<>\"\"),1,0)","v":0},{"$f":"IF(A39=1,Info_Salariés!D39,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P39-'Etat Paiement Salaires'!F39","v":0},{"$f":"+'Etat Paiement Salaires'!F39","v":0},{"$f":"+'Etat Paiement Congés'!N39-'Etat Paiement Congés'!D39","v":0},{"$f":"+'Etat Paiement Congés'!D39","v":0},{"$f":"+'Etat Paiement Gratifications'!N39-'Etat Paiement Gratifications'!D39","v":0},{"$f":"+'Etat Paiement Gratifications'!D39","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N39-'Etat Paiement Fin Contrat'!D39","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D39","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B40=\"E\",Info_Salariés!B40<>\"\"),1,0)","v":0},{"$f":"IF(A40=1,Info_Salariés!D40,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P40-'Etat Paiement Salaires'!F40","v":0},{"$f":"+'Etat Paiement Salaires'!F40","v":0},{"$f":"+'Etat Paiement Congés'!N40-'Etat Paiement Congés'!D40","v":0},{"$f":"+'Etat Paiement Congés'!D40","v":0},{"$f":"+'Etat Paiement Gratifications'!N40-'Etat Paiement Gratifications'!D40","v":0},{"$f":"+'Etat Paiement Gratifications'!D40","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N40-'Etat Paiement Fin Contrat'!D40","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D40","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B41=\"E\",Info_Salariés!B41<>\"\"),1,0)","v":0},{"$f":"IF(A41=1,Info_Salariés!D41,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P41-'Etat Paiement Salaires'!F41","v":0},{"$f":"+'Etat Paiement Salaires'!F41","v":0},{"$f":"+'Etat Paiement Congés'!N41-'Etat Paiement Congés'!D41","v":0},{"$f":"+'Etat Paiement Congés'!D41","v":0},{"$f":"+'Etat Paiement Gratifications'!N41-'Etat Paiement Gratifications'!D41","v":0},{"$f":"+'Etat Paiement Gratifications'!D41","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N41-'Etat Paiement Fin Contrat'!D41","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D41","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B42=\"E\",Info_Salariés!B42<>\"\"),1,0)","v":0},{"$f":"IF(A42=1,Info_Salariés!D42,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P42-'Etat Paiement Salaires'!F42","v":0},{"$f":"+'Etat Paiement Salaires'!F42","v":0},{"$f":"+'Etat Paiement Congés'!N42-'Etat Paiement Congés'!D42","v":0},{"$f":"+'Etat Paiement Congés'!D42","v":0},{"$f":"+'Etat Paiement Gratifications'!N42-'Etat Paiement Gratifications'!D42","v":0},{"$f":"+'Etat Paiement Gratifications'!D42","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N42-'Etat Paiement Fin Contrat'!D42","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D42","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B43=\"E\",Info_Salariés!B43<>\"\"),1,0)","v":0},{"$f":"IF(A43=1,Info_Salariés!D43,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P43-'Etat Paiement Salaires'!F43","v":0},{"$f":"+'Etat Paiement Salaires'!F43","v":0},{"$f":"+'Etat Paiement Congés'!N43-'Etat Paiement Congés'!D43","v":0},{"$f":"+'Etat Paiement Congés'!D43","v":0},{"$f":"+'Etat Paiement Gratifications'!N43-'Etat Paiement Gratifications'!D43","v":0},{"$f":"+'Etat Paiement Gratifications'!D43","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N43-'Etat Paiement Fin Contrat'!D43","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D43","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B44=\"E\",Info_Salariés!B44<>\"\"),1,0)","v":0},{"$f":"IF(A44=1,Info_Salariés!D44,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P44-'Etat Paiement Salaires'!F44","v":0},{"$f":"+'Etat Paiement Salaires'!F44","v":0},{"$f":"+'Etat Paiement Congés'!N44-'Etat Paiement Congés'!D44","v":0},{"$f":"+'Etat Paiement Congés'!D44","v":0},{"$f":"+'Etat Paiement Gratifications'!N44-'Etat Paiement Gratifications'!D44","v":0},{"$f":"+'Etat Paiement Gratifications'!D44","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N44-'Etat Paiement Fin Contrat'!D44","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D44","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B45=\"E\",Info_Salariés!B45<>\"\"),1,0)","v":0},{"$f":"IF(A45=1,Info_Salariés!D45,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P45-'Etat Paiement Salaires'!F45","v":0},{"$f":"+'Etat Paiement Salaires'!F45","v":0},{"$f":"+'Etat Paiement Congés'!N45-'Etat Paiement Congés'!D45","v":0},{"$f":"+'Etat Paiement Congés'!D45","v":0},{"$f":"+'Etat Paiement Gratifications'!N45-'Etat Paiement Gratifications'!D45","v":0},{"$f":"+'Etat Paiement Gratifications'!D45","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N45-'Etat Paiement Fin Contrat'!D45","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D45","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B46=\"E\",Info_Salariés!B46<>\"\"),1,0)","v":0},{"$f":"IF(A46=1,Info_Salariés!D46,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P46-'Etat Paiement Salaires'!F46","v":0},{"$f":"+'Etat Paiement Salaires'!F46","v":0},{"$f":"+'Etat Paiement Congés'!N46-'Etat Paiement Congés'!D46","v":0},{"$f":"+'Etat Paiement Congés'!D46","v":0},{"$f":"+'Etat Paiement Gratifications'!N46-'Etat Paiement Gratifications'!D46","v":0},{"$f":"+'Etat Paiement Gratifications'!D46","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N46-'Etat Paiement Fin Contrat'!D46","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D46","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B47=\"E\",Info_Salariés!B47<>\"\"),1,0)","v":0},{"$f":"IF(A47=1,Info_Salariés!D47,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P47-'Etat Paiement Salaires'!F47","v":0},{"$f":"+'Etat Paiement Salaires'!F47","v":0},{"$f":"+'Etat Paiement Congés'!N47-'Etat Paiement Congés'!D47","v":0},{"$f":"+'Etat Paiement Congés'!D47","v":0},{"$f":"+'Etat Paiement Gratifications'!N47-'Etat Paiement Gratifications'!D47","v":0},{"$f":"+'Etat Paiement Gratifications'!D47","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N47-'Etat Paiement Fin Contrat'!D47","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D47","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B48=\"E\",Info_Salariés!B48<>\"\"),1,0)","v":0},{"$f":"IF(A48=1,Info_Salariés!D48,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P48-'Etat Paiement Salaires'!F48","v":0},{"$f":"+'Etat Paiement Salaires'!F48","v":0},{"$f":"+'Etat Paiement Congés'!N48-'Etat Paiement Congés'!D48","v":0},{"$f":"+'Etat Paiement Congés'!D48","v":0},{"$f":"+'Etat Paiement Gratifications'!N48-'Etat Paiement Gratifications'!D48","v":0},{"$f":"+'Etat Paiement Gratifications'!D48","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N48-'Etat Paiement Fin Contrat'!D48","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D48","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B49=\"E\",Info_Salariés!B49<>\"\"),1,0)","v":0},{"$f":"IF(A49=1,Info_Salariés!D49,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P49-'Etat Paiement Salaires'!F49","v":0},{"$f":"+'Etat Paiement Salaires'!F49","v":0},{"$f":"+'Etat Paiement Congés'!N49-'Etat Paiement Congés'!D49","v":0},{"$f":"+'Etat Paiement Congés'!D49","v":0},{"$f":"+'Etat Paiement Gratifications'!N49-'Etat Paiement Gratifications'!D49","v":0},{"$f":"+'Etat Paiement Gratifications'!D49","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N49-'Etat Paiement Fin Contrat'!D49","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D49","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B50=\"E\",Info_Salariés!B50<>\"\"),1,0)","v":0},{"$f":"IF(A50=1,Info_Salariés!D50,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P50-'Etat Paiement Salaires'!F50","v":0},{"$f":"+'Etat Paiement Salaires'!F50","v":0},{"$f":"+'Etat Paiement Congés'!N50-'Etat Paiement Congés'!D50","v":0},{"$f":"+'Etat Paiement Congés'!D50","v":0},{"$f":"+'Etat Paiement Gratifications'!N50-'Etat Paiement Gratifications'!D50","v":0},{"$f":"+'Etat Paiement Gratifications'!D50","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N50-'Etat Paiement Fin Contrat'!D50","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D50","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B51=\"E\",Info_Salariés!B51<>\"\"),1,0)","v":0},{"$f":"IF(A51=1,Info_Salariés!D51,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P51-'Etat Paiement Salaires'!F51","v":0},{"$f":"+'Etat Paiement Salaires'!F51","v":0},{"$f":"+'Etat Paiement Congés'!N51-'Etat Paiement Congés'!D51","v":0},{"$f":"+'Etat Paiement Congés'!D51","v":0},{"$f":"+'Etat Paiement Gratifications'!N51-'Etat Paiement Gratifications'!D51","v":0},{"$f":"+'Etat Paiement Gratifications'!D51","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N51-'Etat Paiement Fin Contrat'!D51","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D51","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B52=\"E\",Info_Salariés!B52<>\"\"),1,0)","v":0},{"$f":"IF(A52=1,Info_Salariés!D52,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P52-'Etat Paiement Salaires'!F52","v":0},{"$f":"+'Etat Paiement Salaires'!F52","v":0},{"$f":"+'Etat Paiement Congés'!N52-'Etat Paiement Congés'!D52","v":0},{"$f":"+'Etat Paiement Congés'!D52","v":0},{"$f":"+'Etat Paiement Gratifications'!N52-'Etat Paiement Gratifications'!D52","v":0},{"$f":"+'Etat Paiement Gratifications'!D52","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N52-'Etat Paiement Fin Contrat'!D52","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D52","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B53=\"E\",Info_Salariés!B53<>\"\"),1,0)","v":0},{"$f":"IF(A53=1,Info_Salariés!D53,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P53-'Etat Paiement Salaires'!F53","v":0},{"$f":"+'Etat Paiement Salaires'!F53","v":0},{"$f":"+'Etat Paiement Congés'!N53-'Etat Paiement Congés'!D53","v":0},{"$f":"+'Etat Paiement Congés'!D53","v":0},{"$f":"+'Etat Paiement Gratifications'!N53-'Etat Paiement Gratifications'!D53","v":0},{"$f":"+'Etat Paiement Gratifications'!D53","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N53-'Etat Paiement Fin Contrat'!D53","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D53","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B54=\"E\",Info_Salariés!B54<>\"\"),1,0)","v":0},{"$f":"IF(A54=1,Info_Salariés!D54,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P54-'Etat Paiement Salaires'!F54","v":0},{"$f":"+'Etat Paiement Salaires'!F54","v":0},{"$f":"+'Etat Paiement Congés'!N54-'Etat Paiement Congés'!D54","v":0},{"$f":"+'Etat Paiement Congés'!D54","v":0},{"$f":"+'Etat Paiement Gratifications'!N54-'Etat Paiement Gratifications'!D54","v":0},{"$f":"+'Etat Paiement Gratifications'!D54","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N54-'Etat Paiement Fin Contrat'!D54","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D54","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B55=\"E\",Info_Salariés!B55<>\"\"),1,0)","v":0},{"$f":"IF(A55=1,Info_Salariés!D55,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P55-'Etat Paiement Salaires'!F55","v":0},{"$f":"+'Etat Paiement Salaires'!F55","v":0},{"$f":"+'Etat Paiement Congés'!N55-'Etat Paiement Congés'!D55","v":0},{"$f":"+'Etat Paiement Congés'!D55","v":0},{"$f":"+'Etat Paiement Gratifications'!N55-'Etat Paiement Gratifications'!D55","v":0},{"$f":"+'Etat Paiement Gratifications'!D55","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N55-'Etat Paiement Fin Contrat'!D55","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D55","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B56=\"E\",Info_Salariés!B56<>\"\"),1,0)","v":0},{"$f":"IF(A56=1,Info_Salariés!D56,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P56-'Etat Paiement Salaires'!F56","v":0},{"$f":"+'Etat Paiement Salaires'!F56","v":0},{"$f":"+'Etat Paiement Congés'!N56-'Etat Paiement Congés'!D56","v":0},{"$f":"+'Etat Paiement Congés'!D56","v":0},{"$f":"+'Etat Paiement Gratifications'!N56-'Etat Paiement Gratifications'!D56","v":0},{"$f":"+'Etat Paiement Gratifications'!D56","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N56-'Etat Paiement Fin Contrat'!D56","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D56","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B57=\"E\",Info_Salariés!B57<>\"\"),1,0)","v":0},{"$f":"IF(A57=1,Info_Salariés!D57,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P57-'Etat Paiement Salaires'!F57","v":0},{"$f":"+'Etat Paiement Salaires'!F57","v":0},{"$f":"+'Etat Paiement Congés'!N57-'Etat Paiement Congés'!D57","v":0},{"$f":"+'Etat Paiement Congés'!D57","v":0},{"$f":"+'Etat Paiement Gratifications'!N57-'Etat Paiement Gratifications'!D57","v":0},{"$f":"+'Etat Paiement Gratifications'!D57","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N57-'Etat Paiement Fin Contrat'!D57","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D57","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B58=\"E\",Info_Salariés!B58<>\"\"),1,0)","v":0},{"$f":"IF(A58=1,Info_Salariés!D58,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P58-'Etat Paiement Salaires'!F58","v":0},{"$f":"+'Etat Paiement Salaires'!F58","v":0},{"$f":"+'Etat Paiement Congés'!N58-'Etat Paiement Congés'!D58","v":0},{"$f":"+'Etat Paiement Congés'!D58","v":0},{"$f":"+'Etat Paiement Gratifications'!N58-'Etat Paiement Gratifications'!D58","v":0},{"$f":"+'Etat Paiement Gratifications'!D58","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N58-'Etat Paiement Fin Contrat'!D58","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D58","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B59=\"E\",Info_Salariés!B59<>\"\"),1,0)","v":0},{"$f":"IF(A59=1,Info_Salariés!D59,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P59-'Etat Paiement Salaires'!F59","v":0},{"$f":"+'Etat Paiement Salaires'!F59","v":0},{"$f":"+'Etat Paiement Congés'!N59-'Etat Paiement Congés'!D59","v":0},{"$f":"+'Etat Paiement Congés'!D59","v":0},{"$f":"+'Etat Paiement Gratifications'!N59-'Etat Paiement Gratifications'!D59","v":0},{"$f":"+'Etat Paiement Gratifications'!D59","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N59-'Etat Paiement Fin Contrat'!D59","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D59","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B60=\"E\",Info_Salariés!B60<>\"\"),1,0)","v":0},{"$f":"IF(A60=1,Info_Salariés!D60,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P60-'Etat Paiement Salaires'!F60","v":0},{"$f":"+'Etat Paiement Salaires'!F60","v":0},{"$f":"+'Etat Paiement Congés'!N60-'Etat Paiement Congés'!D60","v":0},{"$f":"+'Etat Paiement Congés'!D60","v":0},{"$f":"+'Etat Paiement Gratifications'!N60-'Etat Paiement Gratifications'!D60","v":0},{"$f":"+'Etat Paiement Gratifications'!D60","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N60-'Etat Paiement Fin Contrat'!D60","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D60","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B61=\"E\",Info_Salariés!B61<>\"\"),1,0)","v":0},{"$f":"IF(A61=1,Info_Salariés!D61,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P61-'Etat Paiement Salaires'!F61","v":0},{"$f":"+'Etat Paiement Salaires'!F61","v":0},{"$f":"+'Etat Paiement Congés'!N61-'Etat Paiement Congés'!D61","v":0},{"$f":"+'Etat Paiement Congés'!D61","v":0},{"$f":"+'Etat Paiement Gratifications'!N61-'Etat Paiement Gratifications'!D61","v":0},{"$f":"+'Etat Paiement Gratifications'!D61","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N61-'Etat Paiement Fin Contrat'!D61","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D61","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B62=\"E\",Info_Salariés!B62<>\"\"),1,0)","v":0},{"$f":"IF(A62=1,Info_Salariés!D62,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P62-'Etat Paiement Salaires'!F62","v":0},{"$f":"+'Etat Paiement Salaires'!F62","v":0},{"$f":"+'Etat Paiement Congés'!N62-'Etat Paiement Congés'!D62","v":0},{"$f":"+'Etat Paiement Congés'!D62","v":0},{"$f":"+'Etat Paiement Gratifications'!N62-'Etat Paiement Gratifications'!D62","v":0},{"$f":"+'Etat Paiement Gratifications'!D62","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N62-'Etat Paiement Fin Contrat'!D62","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D62","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B63=\"E\",Info_Salariés!B63<>\"\"),1,0)","v":0},{"$f":"IF(A63=1,Info_Salariés!D63,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P63-'Etat Paiement Salaires'!F63","v":0},{"$f":"+'Etat Paiement Salaires'!F63","v":0},{"$f":"+'Etat Paiement Congés'!N63-'Etat Paiement Congés'!D63","v":0},{"$f":"+'Etat Paiement Congés'!D63","v":0},{"$f":"+'Etat Paiement Gratifications'!N63-'Etat Paiement Gratifications'!D63","v":0},{"$f":"+'Etat Paiement Gratifications'!D63","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N63-'Etat Paiement Fin Contrat'!D63","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D63","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B64=\"E\",Info_Salariés!B64<>\"\"),1,0)","v":0},{"$f":"IF(A64=1,Info_Salariés!D64,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P64-'Etat Paiement Salaires'!F64","v":0},{"$f":"+'Etat Paiement Salaires'!F64","v":0},{"$f":"+'Etat Paiement Congés'!N64-'Etat Paiement Congés'!D64","v":0},{"$f":"+'Etat Paiement Congés'!D64","v":0},{"$f":"+'Etat Paiement Gratifications'!N64-'Etat Paiement Gratifications'!D64","v":0},{"$f":"+'Etat Paiement Gratifications'!D64","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N64-'Etat Paiement Fin Contrat'!D64","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D64","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B65=\"E\",Info_Salariés!B65<>\"\"),1,0)","v":0},{"$f":"IF(A65=1,Info_Salariés!D65,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P65-'Etat Paiement Salaires'!F65","v":0},{"$f":"+'Etat Paiement Salaires'!F65","v":0},{"$f":"+'Etat Paiement Congés'!N65-'Etat Paiement Congés'!D65","v":0},{"$f":"+'Etat Paiement Congés'!D65","v":0},{"$f":"+'Etat Paiement Gratifications'!N65-'Etat Paiement Gratifications'!D65","v":0},{"$f":"+'Etat Paiement Gratifications'!D65","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N65-'Etat Paiement Fin Contrat'!D65","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D65","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B66=\"E\",Info_Salariés!B66<>\"\"),1,0)","v":0},{"$f":"IF(A66=1,Info_Salariés!D66,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P66-'Etat Paiement Salaires'!F66","v":0},{"$f":"+'Etat Paiement Salaires'!F66","v":0},{"$f":"+'Etat Paiement Congés'!N66-'Etat Paiement Congés'!D66","v":0},{"$f":"+'Etat Paiement Congés'!D66","v":0},{"$f":"+'Etat Paiement Gratifications'!N66-'Etat Paiement Gratifications'!D66","v":0},{"$f":"+'Etat Paiement Gratifications'!D66","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N66-'Etat Paiement Fin Contrat'!D66","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D66","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B67=\"E\",Info_Salariés!B67<>\"\"),1,0)","v":0},{"$f":"IF(A67=1,Info_Salariés!D67,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P67-'Etat Paiement Salaires'!F67","v":0},{"$f":"+'Etat Paiement Salaires'!F67","v":0},{"$f":"+'Etat Paiement Congés'!N67-'Etat Paiement Congés'!D67","v":0},{"$f":"+'Etat Paiement Congés'!D67","v":0},{"$f":"+'Etat Paiement Gratifications'!N67-'Etat Paiement Gratifications'!D67","v":0},{"$f":"+'Etat Paiement Gratifications'!D67","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N67-'Etat Paiement Fin Contrat'!D67","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D67","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B68=\"E\",Info_Salariés!B68<>\"\"),1,0)","v":0},{"$f":"IF(A68=1,Info_Salariés!D68,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P68-'Etat Paiement Salaires'!F68","v":0},{"$f":"+'Etat Paiement Salaires'!F68","v":0},{"$f":"+'Etat Paiement Congés'!N68-'Etat Paiement Congés'!D68","v":0},{"$f":"+'Etat Paiement Congés'!D68","v":0},{"$f":"+'Etat Paiement Gratifications'!N68-'Etat Paiement Gratifications'!D68","v":0},{"$f":"+'Etat Paiement Gratifications'!D68","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N68-'Etat Paiement Fin Contrat'!D68","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D68","v":0},{"$f":"+C68+E68+G68+I68","v":0},{"$f":"+D68+F68+H68+J68","v":0}]
[{"$f":"IF(AND(Info_Salariés!B69=\"E\",Info_Salariés!B69<>\"\"),1,0)","v":0},{"$f":"IF(A69=1,Info_Salariés!D69,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P69-'Etat Paiement Salaires'!F69","v":0},{"$f":"+'Etat Paiement Salaires'!F69","v":0},{"$f":"+'Etat Paiement Congés'!N69-'Etat Paiement Congés'!D69","v":0},{"$f":"+'Etat Paiement Congés'!D69","v":0},{"$f":"+'Etat Paiement Gratifications'!N69-'Etat Paiement Gratifications'!D69","v":0},{"$f":"+'Etat Paiement Gratifications'!D69","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N69-'Etat Paiement Fin Contrat'!D69","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D69","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B70=\"E\",Info_Salariés!B70<>\"\"),1,0)","v":0},{"$f":"IF(A70=1,Info_Salariés!D70,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P70-'Etat Paiement Salaires'!F70","v":0},{"$f":"+'Etat Paiement Salaires'!F70","v":0},{"$f":"+'Etat Paiement Congés'!N70-'Etat Paiement Congés'!D70","v":0},{"$f":"+'Etat Paiement Congés'!D70","v":0},{"$f":"+'Etat Paiement Gratifications'!N70-'Etat Paiement Gratifications'!D70","v":0},{"$f":"+'Etat Paiement Gratifications'!D70","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N70-'Etat Paiement Fin Contrat'!D70","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D70","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B71=\"E\",Info_Salariés!B71<>\"\"),1,0)","v":0},{"$f":"IF(A71=1,Info_Salariés!D71,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P71-'Etat Paiement Salaires'!F71","v":0},{"$f":"+'Etat Paiement Salaires'!F71","v":0},{"$f":"+'Etat Paiement Congés'!N71-'Etat Paiement Congés'!D71","v":0},{"$f":"+'Etat Paiement Congés'!D71","v":0},{"$f":"+'Etat Paiement Gratifications'!N71-'Etat Paiement Gratifications'!D71","v":0},{"$f":"+'Etat Paiement Gratifications'!D71","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N71-'Etat Paiement Fin Contrat'!D71","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D71","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B72=\"E\",Info_Salariés!B72<>\"\"),1,0)","v":0},{"$f":"IF(A72=1,Info_Salariés!D72,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P72-'Etat Paiement Salaires'!F72","v":0},{"$f":"+'Etat Paiement Salaires'!F72","v":0},{"$f":"+'Etat Paiement Congés'!N72-'Etat Paiement Congés'!D72","v":0},{"$f":"+'Etat Paiement Congés'!D72","v":0},{"$f":"+'Etat Paiement Gratifications'!N72-'Etat Paiement Gratifications'!D72","v":0},{"$f":"+'Etat Paiement Gratifications'!D72","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N72-'Etat Paiement Fin Contrat'!D72","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D72","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B73=\"E\",Info_Salariés!B73<>\"\"),1,0)","v":0},{"$f":"IF(A73=1,Info_Salariés!D73,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P73-'Etat Paiement Salaires'!F73","v":0},{"$f":"+'Etat Paiement Salaires'!F73","v":0},{"$f":"+'Etat Paiement Congés'!N73-'Etat Paiement Congés'!D73","v":0},{"$f":"+'Etat Paiement Congés'!D73","v":0},{"$f":"+'Etat Paiement Gratifications'!N73-'Etat Paiement Gratifications'!D73","v":0},{"$f":"+'Etat Paiement Gratifications'!D73","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N73-'Etat Paiement Fin Contrat'!D73","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D73","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B74=\"E\",Info_Salariés!B74<>\"\"),1,0)","v":0},{"$f":"IF(A74=1,Info_Salariés!D74,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P74-'Etat Paiement Salaires'!F74","v":0},{"$f":"+'Etat Paiement Salaires'!F74","v":0},{"$f":"+'Etat Paiement Congés'!N74-'Etat Paiement Congés'!D74","v":0},{"$f":"+'Etat Paiement Congés'!D74","v":0},{"$f":"+'Etat Paiement Gratifications'!N74-'Etat Paiement Gratifications'!D74","v":0},{"$f":"+'Etat Paiement Gratifications'!D74","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N74-'Etat Paiement Fin Contrat'!D74","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D74","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B75=\"E\",Info_Salariés!B75<>\"\"),1,0)","v":0},{"$f":"IF(A75=1,Info_Salariés!D75,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P75-'Etat Paiement Salaires'!F75","v":0},{"$f":"+'Etat Paiement Salaires'!F75","v":0},{"$f":"+'Etat Paiement Congés'!N75-'Etat Paiement Congés'!D75","v":0},{"$f":"+'Etat Paiement Congés'!D75","v":0},{"$f":"+'Etat Paiement Gratifications'!N75-'Etat Paiement Gratifications'!D75","v":0},{"$f":"+'Etat Paiement Gratifications'!D75","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N75-'Etat Paiement Fin Contrat'!D75","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D75","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B76=\"E\",Info_Salariés!B76<>\"\"),1,0)","v":0},{"$f":"IF(A76=1,Info_Salariés!D76,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P76-'Etat Paiement Salaires'!F76","v":0},{"$f":"+'Etat Paiement Salaires'!F76","v":0},{"$f":"+'Etat Paiement Congés'!N76-'Etat Paiement Congés'!D76","v":0},{"$f":"+'Etat Paiement Congés'!D76","v":0},{"$f":"+'Etat Paiement Gratifications'!N76-'Etat Paiement Gratifications'!D76","v":0},{"$f":"+'Etat Paiement Gratifications'!D76","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N76-'Etat Paiement Fin Contrat'!D76","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D76","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B77=\"E\",Info_Salariés!B77<>\"\"),1,0)","v":0},{"$f":"IF(A77=1,Info_Salariés!D77,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P77-'Etat Paiement Salaires'!F77","v":0},{"$f":"+'Etat Paiement Salaires'!F77","v":0},{"$f":"+'Etat Paiement Congés'!N77-'Etat Paiement Congés'!D77","v":0},{"$f":"+'Etat Paiement Congés'!D77","v":0},{"$f":"+'Etat Paiement Gratifications'!N77-'Etat Paiement Gratifications'!D77","v":0},{"$f":"+'Etat Paiement Gratifications'!D77","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N77-'Etat Paiement Fin Contrat'!D77","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D77","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B78=\"E\",Info_Salariés!B78<>\"\"),1,0)","v":0},{"$f":"IF(A78=1,Info_Salariés!D78,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P78-'Etat Paiement Salaires'!F78","v":0},{"$f":"+'Etat Paiement Salaires'!F78","v":0},{"$f":"+'Etat Paiement Congés'!N78-'Etat Paiement Congés'!D78","v":0},{"$f":"+'Etat Paiement Congés'!D78","v":0},{"$f":"+'Etat Paiement Gratifications'!N78-'Etat Paiement Gratifications'!D78","v":0},{"$f":"+'Etat Paiement Gratifications'!D78","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N78-'Etat Paiement Fin Contrat'!D78","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D78","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B79=\"E\",Info_Salariés!B79<>\"\"),1,0)","v":0},{"$f":"IF(A79=1,Info_Salariés!D79,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P79-'Etat Paiement Salaires'!F79","v":0},{"$f":"+'Etat Paiement Salaires'!F79","v":0},{"$f":"+'Etat Paiement Congés'!N79-'Etat Paiement Congés'!D79","v":0},{"$f":"+'Etat Paiement Congés'!D79","v":0},{"$f":"+'Etat Paiement Gratifications'!N79-'Etat Paiement Gratifications'!D79","v":0},{"$f":"+'Etat Paiement Gratifications'!D79","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N79-'Etat Paiement Fin Contrat'!D79","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D79","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B80=\"E\",Info_Salariés!B80<>\"\"),1,0)","v":0},{"$f":"IF(A80=1,Info_Salariés!D80,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P80-'Etat Paiement Salaires'!F80","v":0},{"$f":"+'Etat Paiement Salaires'!F80","v":0},{"$f":"+'Etat Paiement Congés'!N80-'Etat Paiement Congés'!D80","v":0},{"$f":"+'Etat Paiement Congés'!D80","v":0},{"$f":"+'Etat Paiement Gratifications'!N80-'Etat Paiement Gratifications'!D80","v":0},{"$f":"+'Etat Paiement Gratifications'!D80","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N80-'Etat Paiement Fin Contrat'!D80","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D80","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B81=\"E\",Info_Salariés!B81<>\"\"),1,0)","v":0},{"$f":"IF(A81=1,Info_Salariés!D81,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P81-'Etat Paiement Salaires'!F81","v":0},{"$f":"+'Etat Paiement Salaires'!F81","v":0},{"$f":"+'Etat Paiement Congés'!N81-'Etat Paiement Congés'!D81","v":0},{"$f":"+'Etat Paiement Congés'!D81","v":0},{"$f":"+'Etat Paiement Gratifications'!N81-'Etat Paiement Gratifications'!D81","v":0},{"$f":"+'Etat Paiement Gratifications'!D81","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N81-'Etat Paiement Fin Contrat'!D81","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D81","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B82=\"E\",Info_Salariés!B82<>\"\"),1,0)","v":0},{"$f":"IF(A82=1,Info_Salariés!D82,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P82-'Etat Paiement Salaires'!F82","v":0},{"$f":"+'Etat Paiement Salaires'!F82","v":0},{"$f":"+'Etat Paiement Congés'!N82-'Etat Paiement Congés'!D82","v":0},{"$f":"+'Etat Paiement Congés'!D82","v":0},{"$f":"+'Etat Paiement Gratifications'!N82-'Etat Paiement Gratifications'!D82","v":0},{"$f":"+'Etat Paiement Gratifications'!D82","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N82-'Etat Paiement Fin Contrat'!D82","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D82","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B83=\"E\",Info_Salariés!B83<>\"\"),1,0)","v":0},{"$f":"IF(A83=1,Info_Salariés!D83,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P83-'Etat Paiement Salaires'!F83","v":0},{"$f":"+'Etat Paiement Salaires'!F83","v":0},{"$f":"+'Etat Paiement Congés'!N83-'Etat Paiement Congés'!D83","v":0},{"$f":"+'Etat Paiement Congés'!D83","v":0},{"$f":"+'Etat Paiement Gratifications'!N83-'Etat Paiement Gratifications'!D83","v":0},{"$f":"+'Etat Paiement Gratifications'!D83","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N83-'Etat Paiement Fin Contrat'!D83","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D83","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B84=\"E\",Info_Salariés!B84<>\"\"),1,0)","v":0},{"$f":"IF(A84=1,Info_Salariés!D84,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P84-'Etat Paiement Salaires'!F84","v":0},{"$f":"+'Etat Paiement Salaires'!F84","v":0},{"$f":"+'Etat Paiement Congés'!N84-'Etat Paiement Congés'!D84","v":0},{"$f":"+'Etat Paiement Congés'!D84","v":0},{"$f":"+'Etat Paiement Gratifications'!N84-'Etat Paiement Gratifications'!D84","v":0},{"$f":"+'Etat Paiement Gratifications'!D84","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N84-'Etat Paiement Fin Contrat'!D84","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D84","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B85=\"E\",Info_Salariés!B85<>\"\"),1,0)","v":0},{"$f":"IF(A85=1,Info_Salariés!D85,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P85-'Etat Paiement Salaires'!F85","v":0},{"$f":"+'Etat Paiement Salaires'!F85","v":0},{"$f":"+'Etat Paiement Congés'!N85-'Etat Paiement Congés'!D85","v":0},{"$f":"+'Etat Paiement Congés'!D85","v":0},{"$f":"+'Etat Paiement Gratifications'!N85-'Etat Paiement Gratifications'!D85","v":0},{"$f":"+'Etat Paiement Gratifications'!D85","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N85-'Etat Paiement Fin Contrat'!D85","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D85","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B86=\"E\",Info_Salariés!B86<>\"\"),1,0)","v":0},{"$f":"IF(A86=1,Info_Salariés!D86,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P86-'Etat Paiement Salaires'!F86","v":0},{"$f":"+'Etat Paiement Salaires'!F86","v":0},{"$f":"+'Etat Paiement Congés'!N86-'Etat Paiement Congés'!D86","v":0},{"$f":"+'Etat Paiement Congés'!D86","v":0},{"$f":"+'Etat Paiement Gratifications'!N86-'Etat Paiement Gratifications'!D86","v":0},{"$f":"+'Etat Paiement Gratifications'!D86","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N86-'Etat Paiement Fin Contrat'!D86","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D86","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B87=\"E\",Info_Salariés!B87<>\"\"),1,0)","v":0},{"$f":"IF(A87=1,Info_Salariés!D87,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P87-'Etat Paiement Salaires'!F87","v":0},{"$f":"+'Etat Paiement Salaires'!F87","v":0},{"$f":"+'Etat Paiement Congés'!N87-'Etat Paiement Congés'!D87","v":0},{"$f":"+'Etat Paiement Congés'!D87","v":0},{"$f":"+'Etat Paiement Gratifications'!N87-'Etat Paiement Gratifications'!D87","v":0},{"$f":"+'Etat Paiement Gratifications'!D87","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N87-'Etat Paiement Fin Contrat'!D87","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D87","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B88=\"E\",Info_Salariés!B88<>\"\"),1,0)","v":0},{"$f":"IF(A88=1,Info_Salariés!D88,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P88-'Etat Paiement Salaires'!F88","v":0},{"$f":"+'Etat Paiement Salaires'!F88","v":0},{"$f":"+'Etat Paiement Congés'!N88-'Etat Paiement Congés'!D88","v":0},{"$f":"+'Etat Paiement Congés'!D88","v":0},{"$f":"+'Etat Paiement Gratifications'!N88-'Etat Paiement Gratifications'!D88","v":0},{"$f":"+'Etat Paiement Gratifications'!D88","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N88-'Etat Paiement Fin Contrat'!D88","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D88","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B89=\"E\",Info_Salariés!B89<>\"\"),1,0)","v":0},{"$f":"IF(A89=1,Info_Salariés!D89,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P89-'Etat Paiement Salaires'!F89","v":0},{"$f":"+'Etat Paiement Salaires'!F89","v":0},{"$f":"+'Etat Paiement Congés'!N89-'Etat Paiement Congés'!D89","v":0},{"$f":"+'Etat Paiement Congés'!D89","v":0},{"$f":"+'Etat Paiement Gratifications'!N89-'Etat Paiement Gratifications'!D89","v":0},{"$f":"+'Etat Paiement Gratifications'!D89","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N89-'Etat Paiement Fin Contrat'!D89","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D89","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B90=\"E\",Info_Salariés!B90<>\"\"),1,0)","v":0},{"$f":"IF(A90=1,Info_Salariés!D90,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P90-'Etat Paiement Salaires'!F90","v":0},{"$f":"+'Etat Paiement Salaires'!F90","v":0},{"$f":"+'Etat Paiement Congés'!N90-'Etat Paiement Congés'!D90","v":0},{"$f":"+'Etat Paiement Congés'!D90","v":0},{"$f":"+'Etat Paiement Gratifications'!N90-'Etat Paiement Gratifications'!D90","v":0},{"$f":"+'Etat Paiement Gratifications'!D90","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N90-'Etat Paiement Fin Contrat'!D90","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D90","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B91=\"E\",Info_Salariés!B91<>\"\"),1,0)","v":0},{"$f":"IF(A91=1,Info_Salariés!D91,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P91-'Etat Paiement Salaires'!F91","v":0},{"$f":"+'Etat Paiement Salaires'!F91","v":0},{"$f":"+'Etat Paiement Congés'!N91-'Etat Paiement Congés'!D91","v":0},{"$f":"+'Etat Paiement Congés'!D91","v":0},{"$f":"+'Etat Paiement Gratifications'!N91-'Etat Paiement Gratifications'!D91","v":0},{"$f":"+'Etat Paiement Gratifications'!D91","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N91-'Etat Paiement Fin Contrat'!D91","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D91","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B92=\"E\",Info_Salariés!B92<>\"\"),1,0)","v":0},{"$f":"IF(A92=1,Info_Salariés!D92,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P92-'Etat Paiement Salaires'!F92","v":0},{"$f":"+'Etat Paiement Salaires'!F92","v":0},{"$f":"+'Etat Paiement Congés'!N92-'Etat Paiement Congés'!D92","v":0},{"$f":"+'Etat Paiement Congés'!D92","v":0},{"$f":"+'Etat Paiement Gratifications'!N92-'Etat Paiement Gratifications'!D92","v":0},{"$f":"+'Etat Paiement Gratifications'!D92","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N92-'Etat Paiement Fin Contrat'!D92","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D92","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B93=\"E\",Info_Salariés!B93<>\"\"),1,0)","v":0},{"$f":"IF(A93=1,Info_Salariés!D93,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P93-'Etat Paiement Salaires'!F93","v":0},{"$f":"+'Etat Paiement Salaires'!F93","v":0},{"$f":"+'Etat Paiement Congés'!N93-'Etat Paiement Congés'!D93","v":0},{"$f":"+'Etat Paiement Congés'!D93","v":0},{"$f":"+'Etat Paiement Gratifications'!N93-'Etat Paiement Gratifications'!D93","v":0},{"$f":"+'Etat Paiement Gratifications'!D93","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N93-'Etat Paiement Fin Contrat'!D93","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D93","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B94=\"E\",Info_Salariés!B94<>\"\"),1,0)","v":0},{"$f":"IF(A94=1,Info_Salariés!D94,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P94-'Etat Paiement Salaires'!F94","v":0},{"$f":"+'Etat Paiement Salaires'!F94","v":0},{"$f":"+'Etat Paiement Congés'!N94-'Etat Paiement Congés'!D94","v":0},{"$f":"+'Etat Paiement Congés'!D94","v":0},{"$f":"+'Etat Paiement Gratifications'!N94-'Etat Paiement Gratifications'!D94","v":0},{"$f":"+'Etat Paiement Gratifications'!D94","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N94-'Etat Paiement Fin Contrat'!D94","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D94","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B95=\"E\",Info_Salariés!B95<>\"\"),1,0)","v":0},{"$f":"IF(A95=1,Info_Salariés!D95,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P95-'Etat Paiement Salaires'!F95","v":0},{"$f":"+'Etat Paiement Salaires'!F95","v":0},{"$f":"+'Etat Paiement Congés'!N95-'Etat Paiement Congés'!D95","v":0},{"$f":"+'Etat Paiement Congés'!D95","v":0},{"$f":"+'Etat Paiement Gratifications'!N95-'Etat Paiement Gratifications'!D95","v":0},{"$f":"+'Etat Paiement Gratifications'!D95","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N95-'Etat Paiement Fin Contrat'!D95","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D95","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B96=\"E\",Info_Salariés!B96<>\"\"),1,0)","v":0},{"$f":"IF(A96=1,Info_Salariés!D96,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P96-'Etat Paiement Salaires'!F96","v":0},{"$f":"+'Etat Paiement Salaires'!F96","v":0},{"$f":"+'Etat Paiement Congés'!N96-'Etat Paiement Congés'!D96","v":0},{"$f":"+'Etat Paiement Congés'!D96","v":0},{"$f":"+'Etat Paiement Gratifications'!N96-'Etat Paiement Gratifications'!D96","v":0},{"$f":"+'Etat Paiement Gratifications'!D96","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N96-'Etat Paiement Fin Contrat'!D96","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D96","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B97=\"E\",Info_Salariés!B97<>\"\"),1,0)","v":0},{"$f":"IF(A97=1,Info_Salariés!D97,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P97-'Etat Paiement Salaires'!F97","v":0},{"$f":"+'Etat Paiement Salaires'!F97","v":0},{"$f":"+'Etat Paiement Congés'!N97-'Etat Paiement Congés'!D97","v":0},{"$f":"+'Etat Paiement Congés'!D97","v":0},{"$f":"+'Etat Paiement Gratifications'!N97-'Etat Paiement Gratifications'!D97","v":0},{"$f":"+'Etat Paiement Gratifications'!D97","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N97-'Etat Paiement Fin Contrat'!D97","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D97","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B98=\"E\",Info_Salariés!B98<>\"\"),1,0)","v":0},{"$f":"IF(A98=1,Info_Salariés!D98,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P98-'Etat Paiement Salaires'!F98","v":0},{"$f":"+'Etat Paiement Salaires'!F98","v":0},{"$f":"+'Etat Paiement Congés'!N98-'Etat Paiement Congés'!D98","v":0},{"$f":"+'Etat Paiement Congés'!D98","v":0},{"$f":"+'Etat Paiement Gratifications'!N98-'Etat Paiement Gratifications'!D98","v":0},{"$f":"+'Etat Paiement Gratifications'!D98","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N98-'Etat Paiement Fin Contrat'!D98","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D98","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B99=\"E\",Info_Salariés!B99<>\"\"),1,0)","v":0},{"$f":"IF(A99=1,Info_Salariés!D99,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P99-'Etat Paiement Salaires'!F99","v":0},{"$f":"+'Etat Paiement Salaires'!F99","v":0},{"$f":"+'Etat Paiement Congés'!N99-'Etat Paiement Congés'!D99","v":0},{"$f":"+'Etat Paiement Congés'!D99","v":0},{"$f":"+'Etat Paiement Gratifications'!N99-'Etat Paiement Gratifications'!D99","v":0},{"$f":"+'Etat Paiement Gratifications'!D99","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N99-'Etat Paiement Fin Contrat'!D99","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D99","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B100=\"E\",Info_Salariés!B100<>\"\"),1,0)","v":0},{"$f":"IF(A100=1,Info_Salariés!D100,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P100-'Etat Paiement Salaires'!F100","v":0},{"$f":"+'Etat Paiement Salaires'!F100","v":0},{"$f":"+'Etat Paiement Congés'!N100-'Etat Paiement Congés'!D100","v":0},{"$f":"+'Etat Paiement Congés'!D100","v":0},{"$f":"+'Etat Paiement Gratifications'!N100-'Etat Paiement Gratifications'!D100","v":0},{"$f":"+'Etat Paiement Gratifications'!D100","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N100-'Etat Paiement Fin Contrat'!D100","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D100","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B101=\"E\",Info_Salariés!B101<>\"\"),1,0)","v":0},{"$f":"IF(A101=1,Info_Salariés!D101,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P101-'Etat Paiement Salaires'!F101","v":0},{"$f":"+'Etat Paiement Salaires'!F101","v":0},{"$f":"+'Etat Paiement Congés'!N101-'Etat Paiement Congés'!D101","v":0},{"$f":"+'Etat Paiement Congés'!D101","v":0},{"$f":"+'Etat Paiement Gratifications'!N101-'Etat Paiement Gratifications'!D101","v":0},{"$f":"+'Etat Paiement Gratifications'!D101","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N101-'Etat Paiement Fin Contrat'!D101","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D101","v":0},0,0]
[{"$f":"IF(AND(Info_Salariés!B102=\"E\",Info_Salariés!B102<>\"\"),1,0)","v":0},{"$f":"IF(A102=1,Info_Salariés!D102,\"\")","v":""},{"$f":"+'Etat Paiement Salaires'!P102-'Etat Paiement Salaires'!F102","v":0},{"$f":"+'Etat Paiement Salaires'!F102","v":0},{"$f":"+'Etat Paiement Congés'!N102-'Etat Paiement Congés'!D102","v":0},{"$f":"+'Etat Paiement Congés'!D102","v":0},{"$f":"+'Etat Paiement Gratifications'!N102-'Etat Paiement Gratifications'!D102","v":0},{"$f":"+'Etat Paiement Gratifications'!D102","v":0},{"$f":"+'Etat Paiement Fin Contrat'!N102-'Etat Paiement Fin Contrat'!D102","v":0},{"$f":"+'Etat Paiement Fin Contrat'!D102","v":0},0,0]
[{"$f":"SUM(A3:A102)","v":0},{"$f":"\"EFFECTIF:  \"&A103","v":"EFFECTIF:  0"},{"$f":"SUM(C3:C102)","v":0},0,0,0,0,0,0,0,0,0]

{"sheet":"PAIMENTS ESPECE","index":17,"n_rows":104,"n_cols":7,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
["ʘ","PAIEMENT en  ESPECE","SALAIRES","CONGES","GRATIF","RUP_CONTRAT"]
[null,"NOMS ET PRENOMS","SALAIRES","CONGES","GRATIFS","DROIT_DEPART","TOTAL"]
[{"$f":"IF(G3>0,1,0)","v":1},{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B3,0)","v":"EBENEZAH TOUSSAINT"},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R3<>0,IF('Etat Paiement Salaires'!$R3=\"ESPECE\",'Etat Paiement Salaires'!L3,0),0),0)","v":280000},{"$f":"ROUND(IF('Etat Paiement Congés'!$P3<>0,IF('Etat Paiement Congés'!$P3=\"ESPECE\",'Etat Paiement Congés'!$K3,0),0),0)","v":270404},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P3<>0,IF('Etat Paiement Gratifications'!$P3=\"ESPECE\",'Etat Paiement Gratifications'!$K3,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P3<>0,IF('Etat Paiement Fin Contrat'!$P3=\"ESPECE\",'Etat Paiement Fin Contrat'!$K3,0),0),0)","v":921910},{"$f":"C3+D3+E3+F3","v":1472314}]
[{"$f":"IF(G4>0,1,0)","v":0},{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B4,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R4<>0,IF('Etat Paiement Salaires'!$R4=\"ESPECE\",'Etat Paiement Salaires'!L4,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P4<>0,IF('Etat Paiement Congés'!$P4=\"ESPECE\",'Etat Paiement Congés'!$K4,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P4<>0,IF('Etat Paiement Gratifications'!$P4=\"ESPECE\",'Etat Paiement Gratifications'!$K4,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P4<>0,IF('Etat Paiement Fin Contrat'!$P4=\"ESPECE\",'Etat Paiement Fin Contrat'!$K4,0),0),0)","v":0},{"$f":"C4+D4+E4+F4","v":0}]
[{"$f":"IF(G5>0,1,0)","v":0},{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B5,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R5<>0,IF('Etat Paiement Salaires'!$R5=\"ESPECE\",'Etat Paiement Salaires'!L5,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P5<>0,IF('Etat Paiement Congés'!$P5=\"ESPECE\",'Etat Paiement Congés'!$K5,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P5<>0,IF('Etat Paiement Gratifications'!$P5=\"ESPECE\",'Etat Paiement Gratifications'!$K5,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P5<>0,IF('Etat Paiement Fin Contrat'!$P5=\"ESPECE\",'Etat Paiement Fin Contrat'!$K5,0),0),0)","v":0},{"$f":"C5+D5+E5+F5","v":0}]
[1,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B6,0)","v":"BONI Boni Mathias"},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R6<>0,IF('Etat Paiement Salaires'!$R6=\"ESPECE\",'Etat Paiement Salaires'!L6,0),0),0)","v":305821},{"$f":"ROUND(IF('Etat Paiement Congés'!$P6<>0,IF('Etat Paiement Congés'!$P6=\"ESPECE\",'Etat Paiement Congés'!$K6,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P6<>0,IF('Etat Paiement Gratifications'!$P6=\"ESPECE\",'Etat Paiement Gratifications'!$K6,0),0),0)","v":72795},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P6<>0,IF('Etat Paiement Fin Contrat'!$P6=\"ESPECE\",'Etat Paiement Fin Contrat'!$K6,0),0),0)","v":0},378616]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B7,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R7<>0,IF('Etat Paiement Salaires'!$R7=\"ESPECE\",'Etat Paiement Salaires'!L7,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P7<>0,IF('Etat Paiement Congés'!$P7=\"ESPECE\",'Etat Paiement Congés'!$K7,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P7<>0,IF('Etat Paiement Gratifications'!$P7=\"ESPECE\",'Etat Paiement Gratifications'!$K7,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P7<>0,IF('Etat Paiement Fin Contrat'!$P7=\"ESPECE\",'Etat Paiement Fin Contrat'!$K7,0),0),0)","v":0},0]
[1,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B8,0)","v":"KOUASSI Evi"},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R8<>0,IF('Etat Paiement Salaires'!$R8=\"ESPECE\",'Etat Paiement Salaires'!L8,0),0),0)","v":781161},{"$f":"ROUND(IF('Etat Paiement Congés'!$P8<>0,IF('Etat Paiement Congés'!$P8=\"ESPECE\",'Etat Paiement Congés'!$K8,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P8<>0,IF('Etat Paiement Gratifications'!$P8=\"ESPECE\",'Etat Paiement Gratifications'!$K8,0),0),0)","v":139483},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P8<>0,IF('Etat Paiement Fin Contrat'!$P8=\"ESPECE\",'Etat Paiement Fin Contrat'!$K8,0),0),0)","v":0},920644]
[1,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B9,0)","v":"OUATTARA Gemima"},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R9<>0,IF('Etat Paiement Salaires'!$R9=\"ESPECE\",'Etat Paiement Salaires'!L9,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P9<>0,IF('Etat Paiement Congés'!$P9=\"ESPECE\",'Etat Paiement Congés'!$K9,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P9<>0,IF('Etat Paiement Gratifications'!$P9=\"ESPECE\",'Etat Paiement Gratifications'!$K9,0),0),0)","v":45671},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P9<>0,IF('Etat Paiement Fin Contrat'!$P9=\"ESPECE\",'Etat Paiement Fin Contrat'!$K9,0),0),0)","v":0},45671]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B10,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R10<>0,IF('Etat Paiement Salaires'!$R10=\"ESPECE\",'Etat Paiement Salaires'!L10,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P10<>0,IF('Etat Paiement Congés'!$P10=\"ESPECE\",'Etat Paiement Congés'!$K10,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P10<>0,IF('Etat Paiement Gratifications'!$P10=\"ESPECE\",'Etat Paiement Gratifications'!$K10,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P10<>0,IF('Etat Paiement Fin Contrat'!$P10=\"ESPECE\",'Etat Paiement Fin Contrat'!$K10,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B11,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R11<>0,IF('Etat Paiement Salaires'!$R11=\"ESPECE\",'Etat Paiement Salaires'!L11,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P11<>0,IF('Etat Paiement Congés'!$P11=\"ESPECE\",'Etat Paiement Congés'!$K11,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P11<>0,IF('Etat Paiement Gratifications'!$P11=\"ESPECE\",'Etat Paiement Gratifications'!$K11,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P11<>0,IF('Etat Paiement Fin Contrat'!$P11=\"ESPECE\",'Etat Paiement Fin Contrat'!$K11,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B12,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R12<>0,IF('Etat Paiement Salaires'!$R12=\"ESPECE\",'Etat Paiement Salaires'!L12,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P12<>0,IF('Etat Paiement Congés'!$P12=\"ESPECE\",'Etat Paiement Congés'!$K12,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P12<>0,IF('Etat Paiement Gratifications'!$P12=\"ESPECE\",'Etat Paiement Gratifications'!$K12,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P12<>0,IF('Etat Paiement Fin Contrat'!$P12=\"ESPECE\",'Etat Paiement Fin Contrat'!$K12,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B13,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R13<>0,IF('Etat Paiement Salaires'!$R13=\"ESPECE\",'Etat Paiement Salaires'!L13,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P13<>0,IF('Etat Paiement Congés'!$P13=\"ESPECE\",'Etat Paiement Congés'!$K13,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P13<>0,IF('Etat Paiement Gratifications'!$P13=\"ESPECE\",'Etat Paiement Gratifications'!$K13,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P13<>0,IF('Etat Paiement Fin Contrat'!$P13=\"ESPECE\",'Etat Paiement Fin Contrat'!$K13,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B14,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R14<>0,IF('Etat Paiement Salaires'!$R14=\"ESPECE\",'Etat Paiement Salaires'!L14,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P14<>0,IF('Etat Paiement Congés'!$P14=\"ESPECE\",'Etat Paiement Congés'!$K14,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P14<>0,IF('Etat Paiement Gratifications'!$P14=\"ESPECE\",'Etat Paiement Gratifications'!$K14,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P14<>0,IF('Etat Paiement Fin Contrat'!$P14=\"ESPECE\",'Etat Paiement Fin Contrat'!$K14,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B15,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R15<>0,IF('Etat Paiement Salaires'!$R15=\"ESPECE\",'Etat Paiement Salaires'!L15,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P15<>0,IF('Etat Paiement Congés'!$P15=\"ESPECE\",'Etat Paiement Congés'!$K15,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P15<>0,IF('Etat Paiement Gratifications'!$P15=\"ESPECE\",'Etat Paiement Gratifications'!$K15,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P15<>0,IF('Etat Paiement Fin Contrat'!$P15=\"ESPECE\",'Etat Paiement Fin Contrat'!$K15,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B16,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R16<>0,IF('Etat Paiement Salaires'!$R16=\"ESPECE\",'Etat Paiement Salaires'!L16,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P16<>0,IF('Etat Paiement Congés'!$P16=\"ESPECE\",'Etat Paiement Congés'!$K16,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P16<>0,IF('Etat Paiement Gratifications'!$P16=\"ESPECE\",'Etat Paiement Gratifications'!$K16,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P16<>0,IF('Etat Paiement Fin Contrat'!$P16=\"ESPECE\",'Etat Paiement Fin Contrat'!$K16,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B17,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R17<>0,IF('Etat Paiement Salaires'!$R17=\"ESPECE\",'Etat Paiement Salaires'!L17,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P17<>0,IF('Etat Paiement Congés'!$P17=\"ESPECE\",'Etat Paiement Congés'!$K17,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P17<>0,IF('Etat Paiement Gratifications'!$P17=\"ESPECE\",'Etat Paiement Gratifications'!$K17,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P17<>0,IF('Etat Paiement Fin Contrat'!$P17=\"ESPECE\",'Etat Paiement Fin Contrat'!$K17,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B18,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R18<>0,IF('Etat Paiement Salaires'!$R18=\"ESPECE\",'Etat Paiement Salaires'!L18,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P18<>0,IF('Etat Paiement Congés'!$P18=\"ESPECE\",'Etat Paiement Congés'!$K18,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P18<>0,IF('Etat Paiement Gratifications'!$P18=\"ESPECE\",'Etat Paiement Gratifications'!$K18,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P18<>0,IF('Etat Paiement Fin Contrat'!$P18=\"ESPECE\",'Etat Paiement Fin Contrat'!$K18,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B19,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R19<>0,IF('Etat Paiement Salaires'!$R19=\"ESPECE\",'Etat Paiement Salaires'!L19,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P19<>0,IF('Etat Paiement Congés'!$P19=\"ESPECE\",'Etat Paiement Congés'!$K19,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P19<>0,IF('Etat Paiement Gratifications'!$P19=\"ESPECE\",'Etat Paiement Gratifications'!$K19,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P19<>0,IF('Etat Paiement Fin Contrat'!$P19=\"ESPECE\",'Etat Paiement Fin Contrat'!$K19,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B20,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R20<>0,IF('Etat Paiement Salaires'!$R20=\"ESPECE\",'Etat Paiement Salaires'!L20,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P20<>0,IF('Etat Paiement Congés'!$P20=\"ESPECE\",'Etat Paiement Congés'!$K20,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P20<>0,IF('Etat Paiement Gratifications'!$P20=\"ESPECE\",'Etat Paiement Gratifications'!$K20,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P20<>0,IF('Etat Paiement Fin Contrat'!$P20=\"ESPECE\",'Etat Paiement Fin Contrat'!$K20,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B21,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R21<>0,IF('Etat Paiement Salaires'!$R21=\"ESPECE\",'Etat Paiement Salaires'!L21,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P21<>0,IF('Etat Paiement Congés'!$P21=\"ESPECE\",'Etat Paiement Congés'!$K21,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P21<>0,IF('Etat Paiement Gratifications'!$P21=\"ESPECE\",'Etat Paiement Gratifications'!$K21,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P21<>0,IF('Etat Paiement Fin Contrat'!$P21=\"ESPECE\",'Etat Paiement Fin Contrat'!$K21,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B22,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R22<>0,IF('Etat Paiement Salaires'!$R22=\"ESPECE\",'Etat Paiement Salaires'!L22,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P22<>0,IF('Etat Paiement Congés'!$P22=\"ESPECE\",'Etat Paiement Congés'!$K22,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P22<>0,IF('Etat Paiement Gratifications'!$P22=\"ESPECE\",'Etat Paiement Gratifications'!$K22,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P22<>0,IF('Etat Paiement Fin Contrat'!$P22=\"ESPECE\",'Etat Paiement Fin Contrat'!$K22,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B23,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R23<>0,IF('Etat Paiement Salaires'!$R23=\"ESPECE\",'Etat Paiement Salaires'!L23,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P23<>0,IF('Etat Paiement Congés'!$P23=\"ESPECE\",'Etat Paiement Congés'!$K23,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P23<>0,IF('Etat Paiement Gratifications'!$P23=\"ESPECE\",'Etat Paiement Gratifications'!$K23,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P23<>0,IF('Etat Paiement Fin Contrat'!$P23=\"ESPECE\",'Etat Paiement Fin Contrat'!$K23,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B24,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R24<>0,IF('Etat Paiement Salaires'!$R24=\"ESPECE\",'Etat Paiement Salaires'!L24,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P24<>0,IF('Etat Paiement Congés'!$P24=\"ESPECE\",'Etat Paiement Congés'!$K24,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P24<>0,IF('Etat Paiement Gratifications'!$P24=\"ESPECE\",'Etat Paiement Gratifications'!$K24,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P24<>0,IF('Etat Paiement Fin Contrat'!$P24=\"ESPECE\",'Etat Paiement Fin Contrat'!$K24,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B25,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R25<>0,IF('Etat Paiement Salaires'!$R25=\"ESPECE\",'Etat Paiement Salaires'!L25,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P25<>0,IF('Etat Paiement Congés'!$P25=\"ESPECE\",'Etat Paiement Congés'!$K25,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P25<>0,IF('Etat Paiement Gratifications'!$P25=\"ESPECE\",'Etat Paiement Gratifications'!$K25,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P25<>0,IF('Etat Paiement Fin Contrat'!$P25=\"ESPECE\",'Etat Paiement Fin Contrat'!$K25,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B26,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R26<>0,IF('Etat Paiement Salaires'!$R26=\"ESPECE\",'Etat Paiement Salaires'!L26,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P26<>0,IF('Etat Paiement Congés'!$P26=\"ESPECE\",'Etat Paiement Congés'!$K26,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P26<>0,IF('Etat Paiement Gratifications'!$P26=\"ESPECE\",'Etat Paiement Gratifications'!$K26,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P26<>0,IF('Etat Paiement Fin Contrat'!$P26=\"ESPECE\",'Etat Paiement Fin Contrat'!$K26,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B27,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R27<>0,IF('Etat Paiement Salaires'!$R27=\"ESPECE\",'Etat Paiement Salaires'!L27,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P27<>0,IF('Etat Paiement Congés'!$P27=\"ESPECE\",'Etat Paiement Congés'!$K27,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P27<>0,IF('Etat Paiement Gratifications'!$P27=\"ESPECE\",'Etat Paiement Gratifications'!$K27,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P27<>0,IF('Etat Paiement Fin Contrat'!$P27=\"ESPECE\",'Etat Paiement Fin Contrat'!$K27,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B28,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R28<>0,IF('Etat Paiement Salaires'!$R28=\"ESPECE\",'Etat Paiement Salaires'!L28,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P28<>0,IF('Etat Paiement Congés'!$P28=\"ESPECE\",'Etat Paiement Congés'!$K28,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P28<>0,IF('Etat Paiement Gratifications'!$P28=\"ESPECE\",'Etat Paiement Gratifications'!$K28,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P28<>0,IF('Etat Paiement Fin Contrat'!$P28=\"ESPECE\",'Etat Paiement Fin Contrat'!$K28,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B29,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R29<>0,IF('Etat Paiement Salaires'!$R29=\"ESPECE\",'Etat Paiement Salaires'!L29,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P29<>0,IF('Etat Paiement Congés'!$P29=\"ESPECE\",'Etat Paiement Congés'!$K29,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P29<>0,IF('Etat Paiement Gratifications'!$P29=\"ESPECE\",'Etat Paiement Gratifications'!$K29,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P29<>0,IF('Etat Paiement Fin Contrat'!$P29=\"ESPECE\",'Etat Paiement Fin Contrat'!$K29,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B30,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R30<>0,IF('Etat Paiement Salaires'!$R30=\"ESPECE\",'Etat Paiement Salaires'!L30,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P30<>0,IF('Etat Paiement Congés'!$P30=\"ESPECE\",'Etat Paiement Congés'!$K30,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P30<>0,IF('Etat Paiement Gratifications'!$P30=\"ESPECE\",'Etat Paiement Gratifications'!$K30,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P30<>0,IF('Etat Paiement Fin Contrat'!$P30=\"ESPECE\",'Etat Paiement Fin Contrat'!$K30,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B31,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R31<>0,IF('Etat Paiement Salaires'!$R31=\"ESPECE\",'Etat Paiement Salaires'!L31,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P31<>0,IF('Etat Paiement Congés'!$P31=\"ESPECE\",'Etat Paiement Congés'!$K31,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P31<>0,IF('Etat Paiement Gratifications'!$P31=\"ESPECE\",'Etat Paiement Gratifications'!$K31,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P31<>0,IF('Etat Paiement Fin Contrat'!$P31=\"ESPECE\",'Etat Paiement Fin Contrat'!$K31,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B32,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R32<>0,IF('Etat Paiement Salaires'!$R32=\"ESPECE\",'Etat Paiement Salaires'!L32,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P32<>0,IF('Etat Paiement Congés'!$P32=\"ESPECE\",'Etat Paiement Congés'!$K32,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P32<>0,IF('Etat Paiement Gratifications'!$P32=\"ESPECE\",'Etat Paiement Gratifications'!$K32,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P32<>0,IF('Etat Paiement Fin Contrat'!$P32=\"ESPECE\",'Etat Paiement Fin Contrat'!$K32,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B33,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R33<>0,IF('Etat Paiement Salaires'!$R33=\"ESPECE\",'Etat Paiement Salaires'!L33,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P33<>0,IF('Etat Paiement Congés'!$P33=\"ESPECE\",'Etat Paiement Congés'!$K33,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P33<>0,IF('Etat Paiement Gratifications'!$P33=\"ESPECE\",'Etat Paiement Gratifications'!$K33,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P33<>0,IF('Etat Paiement Fin Contrat'!$P33=\"ESPECE\",'Etat Paiement Fin Contrat'!$K33,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B34,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R34<>0,IF('Etat Paiement Salaires'!$R34=\"ESPECE\",'Etat Paiement Salaires'!L34,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P34<>0,IF('Etat Paiement Congés'!$P34=\"ESPECE\",'Etat Paiement Congés'!$K34,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P34<>0,IF('Etat Paiement Gratifications'!$P34=\"ESPECE\",'Etat Paiement Gratifications'!$K34,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P34<>0,IF('Etat Paiement Fin Contrat'!$P34=\"ESPECE\",'Etat Paiement Fin Contrat'!$K34,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B35,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R35<>0,IF('Etat Paiement Salaires'!$R35=\"ESPECE\",'Etat Paiement Salaires'!L35,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P35<>0,IF('Etat Paiement Congés'!$P35=\"ESPECE\",'Etat Paiement Congés'!$K35,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P35<>0,IF('Etat Paiement Gratifications'!$P35=\"ESPECE\",'Etat Paiement Gratifications'!$K35,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P35<>0,IF('Etat Paiement Fin Contrat'!$P35=\"ESPECE\",'Etat Paiement Fin Contrat'!$K35,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B36,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R36<>0,IF('Etat Paiement Salaires'!$R36=\"ESPECE\",'Etat Paiement Salaires'!L36,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P36<>0,IF('Etat Paiement Congés'!$P36=\"ESPECE\",'Etat Paiement Congés'!$K36,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P36<>0,IF('Etat Paiement Gratifications'!$P36=\"ESPECE\",'Etat Paiement Gratifications'!$K36,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P36<>0,IF('Etat Paiement Fin Contrat'!$P36=\"ESPECE\",'Etat Paiement Fin Contrat'!$K36,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B37,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R37<>0,IF('Etat Paiement Salaires'!$R37=\"ESPECE\",'Etat Paiement Salaires'!L37,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P37<>0,IF('Etat Paiement Congés'!$P37=\"ESPECE\",'Etat Paiement Congés'!$K37,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P37<>0,IF('Etat Paiement Gratifications'!$P37=\"ESPECE\",'Etat Paiement Gratifications'!$K37,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P37<>0,IF('Etat Paiement Fin Contrat'!$P37=\"ESPECE\",'Etat Paiement Fin Contrat'!$K37,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B38,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R38<>0,IF('Etat Paiement Salaires'!$R38=\"ESPECE\",'Etat Paiement Salaires'!L38,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P38<>0,IF('Etat Paiement Congés'!$P38=\"ESPECE\",'Etat Paiement Congés'!$K38,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P38<>0,IF('Etat Paiement Gratifications'!$P38=\"ESPECE\",'Etat Paiement Gratifications'!$K38,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P38<>0,IF('Etat Paiement Fin Contrat'!$P38=\"ESPECE\",'Etat Paiement Fin Contrat'!$K38,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B39,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R39<>0,IF('Etat Paiement Salaires'!$R39=\"ESPECE\",'Etat Paiement Salaires'!L39,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P39<>0,IF('Etat Paiement Congés'!$P39=\"ESPECE\",'Etat Paiement Congés'!$K39,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P39<>0,IF('Etat Paiement Gratifications'!$P39=\"ESPECE\",'Etat Paiement Gratifications'!$K39,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P39<>0,IF('Etat Paiement Fin Contrat'!$P39=\"ESPECE\",'Etat Paiement Fin Contrat'!$K39,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B40,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R40<>0,IF('Etat Paiement Salaires'!$R40=\"ESPECE\",'Etat Paiement Salaires'!L40,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P40<>0,IF('Etat Paiement Congés'!$P40=\"ESPECE\",'Etat Paiement Congés'!$K40,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P40<>0,IF('Etat Paiement Gratifications'!$P40=\"ESPECE\",'Etat Paiement Gratifications'!$K40,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P40<>0,IF('Etat Paiement Fin Contrat'!$P40=\"ESPECE\",'Etat Paiement Fin Contrat'!$K40,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B41,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R41<>0,IF('Etat Paiement Salaires'!$R41=\"ESPECE\",'Etat Paiement Salaires'!L41,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P41<>0,IF('Etat Paiement Congés'!$P41=\"ESPECE\",'Etat Paiement Congés'!$K41,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P41<>0,IF('Etat Paiement Gratifications'!$P41=\"ESPECE\",'Etat Paiement Gratifications'!$K41,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P41<>0,IF('Etat Paiement Fin Contrat'!$P41=\"ESPECE\",'Etat Paiement Fin Contrat'!$K41,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B42,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R42<>0,IF('Etat Paiement Salaires'!$R42=\"ESPECE\",'Etat Paiement Salaires'!L42,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P42<>0,IF('Etat Paiement Congés'!$P42=\"ESPECE\",'Etat Paiement Congés'!$K42,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P42<>0,IF('Etat Paiement Gratifications'!$P42=\"ESPECE\",'Etat Paiement Gratifications'!$K42,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P42<>0,IF('Etat Paiement Fin Contrat'!$P42=\"ESPECE\",'Etat Paiement Fin Contrat'!$K42,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B43,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R43<>0,IF('Etat Paiement Salaires'!$R43=\"ESPECE\",'Etat Paiement Salaires'!L43,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P43<>0,IF('Etat Paiement Congés'!$P43=\"ESPECE\",'Etat Paiement Congés'!$K43,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P43<>0,IF('Etat Paiement Gratifications'!$P43=\"ESPECE\",'Etat Paiement Gratifications'!$K43,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P43<>0,IF('Etat Paiement Fin Contrat'!$P43=\"ESPECE\",'Etat Paiement Fin Contrat'!$K43,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B44,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R44<>0,IF('Etat Paiement Salaires'!$R44=\"ESPECE\",'Etat Paiement Salaires'!L44,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P44<>0,IF('Etat Paiement Congés'!$P44=\"ESPECE\",'Etat Paiement Congés'!$K44,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P44<>0,IF('Etat Paiement Gratifications'!$P44=\"ESPECE\",'Etat Paiement Gratifications'!$K44,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P44<>0,IF('Etat Paiement Fin Contrat'!$P44=\"ESPECE\",'Etat Paiement Fin Contrat'!$K44,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B45,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R45<>0,IF('Etat Paiement Salaires'!$R45=\"ESPECE\",'Etat Paiement Salaires'!L45,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P45<>0,IF('Etat Paiement Congés'!$P45=\"ESPECE\",'Etat Paiement Congés'!$K45,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P45<>0,IF('Etat Paiement Gratifications'!$P45=\"ESPECE\",'Etat Paiement Gratifications'!$K45,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P45<>0,IF('Etat Paiement Fin Contrat'!$P45=\"ESPECE\",'Etat Paiement Fin Contrat'!$K45,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B46,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R46<>0,IF('Etat Paiement Salaires'!$R46=\"ESPECE\",'Etat Paiement Salaires'!L46,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P46<>0,IF('Etat Paiement Congés'!$P46=\"ESPECE\",'Etat Paiement Congés'!$K46,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P46<>0,IF('Etat Paiement Gratifications'!$P46=\"ESPECE\",'Etat Paiement Gratifications'!$K46,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P46<>0,IF('Etat Paiement Fin Contrat'!$P46=\"ESPECE\",'Etat Paiement Fin Contrat'!$K46,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B47,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R47<>0,IF('Etat Paiement Salaires'!$R47=\"ESPECE\",'Etat Paiement Salaires'!L47,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P47<>0,IF('Etat Paiement Congés'!$P47=\"ESPECE\",'Etat Paiement Congés'!$K47,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P47<>0,IF('Etat Paiement Gratifications'!$P47=\"ESPECE\",'Etat Paiement Gratifications'!$K47,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P47<>0,IF('Etat Paiement Fin Contrat'!$P47=\"ESPECE\",'Etat Paiement Fin Contrat'!$K47,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B48,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R48<>0,IF('Etat Paiement Salaires'!$R48=\"ESPECE\",'Etat Paiement Salaires'!L48,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P48<>0,IF('Etat Paiement Congés'!$P48=\"ESPECE\",'Etat Paiement Congés'!$K48,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P48<>0,IF('Etat Paiement Gratifications'!$P48=\"ESPECE\",'Etat Paiement Gratifications'!$K48,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P48<>0,IF('Etat Paiement Fin Contrat'!$P48=\"ESPECE\",'Etat Paiement Fin Contrat'!$K48,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B49,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R49<>0,IF('Etat Paiement Salaires'!$R49=\"ESPECE\",'Etat Paiement Salaires'!L49,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P49<>0,IF('Etat Paiement Congés'!$P49=\"ESPECE\",'Etat Paiement Congés'!$K49,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P49<>0,IF('Etat Paiement Gratifications'!$P49=\"ESPECE\",'Etat Paiement Gratifications'!$K49,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P49<>0,IF('Etat Paiement Fin Contrat'!$P49=\"ESPECE\",'Etat Paiement Fin Contrat'!$K49,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B50,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R50<>0,IF('Etat Paiement Salaires'!$R50=\"ESPECE\",'Etat Paiement Salaires'!L50,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P50<>0,IF('Etat Paiement Congés'!$P50=\"ESPECE\",'Etat Paiement Congés'!$K50,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P50<>0,IF('Etat Paiement Gratifications'!$P50=\"ESPECE\",'Etat Paiement Gratifications'!$K50,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P50<>0,IF('Etat Paiement Fin Contrat'!$P50=\"ESPECE\",'Etat Paiement Fin Contrat'!$K50,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B51,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R51<>0,IF('Etat Paiement Salaires'!$R51=\"ESPECE\",'Etat Paiement Salaires'!L51,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P51<>0,IF('Etat Paiement Congés'!$P51=\"ESPECE\",'Etat Paiement Congés'!$K51,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P51<>0,IF('Etat Paiement Gratifications'!$P51=\"ESPECE\",'Etat Paiement Gratifications'!$K51,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P51<>0,IF('Etat Paiement Fin Contrat'!$P51=\"ESPECE\",'Etat Paiement Fin Contrat'!$K51,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B52,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R52<>0,IF('Etat Paiement Salaires'!$R52=\"ESPECE\",'Etat Paiement Salaires'!L52,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P52<>0,IF('Etat Paiement Congés'!$P52=\"ESPECE\",'Etat Paiement Congés'!$K52,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P52<>0,IF('Etat Paiement Gratifications'!$P52=\"ESPECE\",'Etat Paiement Gratifications'!$K52,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P52<>0,IF('Etat Paiement Fin Contrat'!$P52=\"ESPECE\",'Etat Paiement Fin Contrat'!$K52,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B53,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R53<>0,IF('Etat Paiement Salaires'!$R53=\"ESPECE\",'Etat Paiement Salaires'!L53,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P53<>0,IF('Etat Paiement Congés'!$P53=\"ESPECE\",'Etat Paiement Congés'!$K53,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P53<>0,IF('Etat Paiement Gratifications'!$P53=\"ESPECE\",'Etat Paiement Gratifications'!$K53,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P53<>0,IF('Etat Paiement Fin Contrat'!$P53=\"ESPECE\",'Etat Paiement Fin Contrat'!$K53,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B54,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R54<>0,IF('Etat Paiement Salaires'!$R54=\"ESPECE\",'Etat Paiement Salaires'!L54,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P54<>0,IF('Etat Paiement Congés'!$P54=\"ESPECE\",'Etat Paiement Congés'!$K54,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P54<>0,IF('Etat Paiement Gratifications'!$P54=\"ESPECE\",'Etat Paiement Gratifications'!$K54,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P54<>0,IF('Etat Paiement Fin Contrat'!$P54=\"ESPECE\",'Etat Paiement Fin Contrat'!$K54,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B55,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R55<>0,IF('Etat Paiement Salaires'!$R55=\"ESPECE\",'Etat Paiement Salaires'!L55,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P55<>0,IF('Etat Paiement Congés'!$P55=\"ESPECE\",'Etat Paiement Congés'!$K55,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P55<>0,IF('Etat Paiement Gratifications'!$P55=\"ESPECE\",'Etat Paiement Gratifications'!$K55,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P55<>0,IF('Etat Paiement Fin Contrat'!$P55=\"ESPECE\",'Etat Paiement Fin Contrat'!$K55,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B56,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R56<>0,IF('Etat Paiement Salaires'!$R56=\"ESPECE\",'Etat Paiement Salaires'!L56,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P56<>0,IF('Etat Paiement Congés'!$P56=\"ESPECE\",'Etat Paiement Congés'!$K56,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P56<>0,IF('Etat Paiement Gratifications'!$P56=\"ESPECE\",'Etat Paiement Gratifications'!$K56,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P56<>0,IF('Etat Paiement Fin Contrat'!$P56=\"ESPECE\",'Etat Paiement Fin Contrat'!$K56,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B57,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R57<>0,IF('Etat Paiement Salaires'!$R57=\"ESPECE\",'Etat Paiement Salaires'!L57,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P57<>0,IF('Etat Paiement Congés'!$P57=\"ESPECE\",'Etat Paiement Congés'!$K57,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P57<>0,IF('Etat Paiement Gratifications'!$P57=\"ESPECE\",'Etat Paiement Gratifications'!$K57,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P57<>0,IF('Etat Paiement Fin Contrat'!$P57=\"ESPECE\",'Etat Paiement Fin Contrat'!$K57,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B58,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R58<>0,IF('Etat Paiement Salaires'!$R58=\"ESPECE\",'Etat Paiement Salaires'!L58,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P58<>0,IF('Etat Paiement Congés'!$P58=\"ESPECE\",'Etat Paiement Congés'!$K58,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P58<>0,IF('Etat Paiement Gratifications'!$P58=\"ESPECE\",'Etat Paiement Gratifications'!$K58,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P58<>0,IF('Etat Paiement Fin Contrat'!$P58=\"ESPECE\",'Etat Paiement Fin Contrat'!$K58,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B59,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R59<>0,IF('Etat Paiement Salaires'!$R59=\"ESPECE\",'Etat Paiement Salaires'!L59,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P59<>0,IF('Etat Paiement Congés'!$P59=\"ESPECE\",'Etat Paiement Congés'!$K59,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P59<>0,IF('Etat Paiement Gratifications'!$P59=\"ESPECE\",'Etat Paiement Gratifications'!$K59,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P59<>0,IF('Etat Paiement Fin Contrat'!$P59=\"ESPECE\",'Etat Paiement Fin Contrat'!$K59,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B60,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R60<>0,IF('Etat Paiement Salaires'!$R60=\"ESPECE\",'Etat Paiement Salaires'!L60,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P60<>0,IF('Etat Paiement Congés'!$P60=\"ESPECE\",'Etat Paiement Congés'!$K60,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P60<>0,IF('Etat Paiement Gratifications'!$P60=\"ESPECE\",'Etat Paiement Gratifications'!$K60,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P60<>0,IF('Etat Paiement Fin Contrat'!$P60=\"ESPECE\",'Etat Paiement Fin Contrat'!$K60,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B61,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R61<>0,IF('Etat Paiement Salaires'!$R61=\"ESPECE\",'Etat Paiement Salaires'!L61,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P61<>0,IF('Etat Paiement Congés'!$P61=\"ESPECE\",'Etat Paiement Congés'!$K61,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P61<>0,IF('Etat Paiement Gratifications'!$P61=\"ESPECE\",'Etat Paiement Gratifications'!$K61,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P61<>0,IF('Etat Paiement Fin Contrat'!$P61=\"ESPECE\",'Etat Paiement Fin Contrat'!$K61,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B62,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R62<>0,IF('Etat Paiement Salaires'!$R62=\"ESPECE\",'Etat Paiement Salaires'!L62,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P62<>0,IF('Etat Paiement Congés'!$P62=\"ESPECE\",'Etat Paiement Congés'!$K62,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P62<>0,IF('Etat Paiement Gratifications'!$P62=\"ESPECE\",'Etat Paiement Gratifications'!$K62,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P62<>0,IF('Etat Paiement Fin Contrat'!$P62=\"ESPECE\",'Etat Paiement Fin Contrat'!$K62,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B63,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R63<>0,IF('Etat Paiement Salaires'!$R63=\"ESPECE\",'Etat Paiement Salaires'!L63,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P63<>0,IF('Etat Paiement Congés'!$P63=\"ESPECE\",'Etat Paiement Congés'!$K63,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P63<>0,IF('Etat Paiement Gratifications'!$P63=\"ESPECE\",'Etat Paiement Gratifications'!$K63,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P63<>0,IF('Etat Paiement Fin Contrat'!$P63=\"ESPECE\",'Etat Paiement Fin Contrat'!$K63,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B64,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R64<>0,IF('Etat Paiement Salaires'!$R64=\"ESPECE\",'Etat Paiement Salaires'!L64,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P64<>0,IF('Etat Paiement Congés'!$P64=\"ESPECE\",'Etat Paiement Congés'!$K64,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P64<>0,IF('Etat Paiement Gratifications'!$P64=\"ESPECE\",'Etat Paiement Gratifications'!$K64,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P64<>0,IF('Etat Paiement Fin Contrat'!$P64=\"ESPECE\",'Etat Paiement Fin Contrat'!$K64,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B65,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R65<>0,IF('Etat Paiement Salaires'!$R65=\"ESPECE\",'Etat Paiement Salaires'!L65,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P65<>0,IF('Etat Paiement Congés'!$P65=\"ESPECE\",'Etat Paiement Congés'!$K65,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P65<>0,IF('Etat Paiement Gratifications'!$P65=\"ESPECE\",'Etat Paiement Gratifications'!$K65,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P65<>0,IF('Etat Paiement Fin Contrat'!$P65=\"ESPECE\",'Etat Paiement Fin Contrat'!$K65,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B66,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R66<>0,IF('Etat Paiement Salaires'!$R66=\"ESPECE\",'Etat Paiement Salaires'!L66,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P66<>0,IF('Etat Paiement Congés'!$P66=\"ESPECE\",'Etat Paiement Congés'!$K66,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P66<>0,IF('Etat Paiement Gratifications'!$P66=\"ESPECE\",'Etat Paiement Gratifications'!$K66,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P66<>0,IF('Etat Paiement Fin Contrat'!$P66=\"ESPECE\",'Etat Paiement Fin Contrat'!$K66,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B67,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R67<>0,IF('Etat Paiement Salaires'!$R67=\"ESPECE\",'Etat Paiement Salaires'!L67,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P67<>0,IF('Etat Paiement Congés'!$P67=\"ESPECE\",'Etat Paiement Congés'!$K67,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P67<>0,IF('Etat Paiement Gratifications'!$P67=\"ESPECE\",'Etat Paiement Gratifications'!$K67,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P67<>0,IF('Etat Paiement Fin Contrat'!$P67=\"ESPECE\",'Etat Paiement Fin Contrat'!$K67,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B68,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R68<>0,IF('Etat Paiement Salaires'!$R68=\"ESPECE\",'Etat Paiement Salaires'!L68,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P68<>0,IF('Etat Paiement Congés'!$P68=\"ESPECE\",'Etat Paiement Congés'!$K68,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P68<>0,IF('Etat Paiement Gratifications'!$P68=\"ESPECE\",'Etat Paiement Gratifications'!$K68,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P68<>0,IF('Etat Paiement Fin Contrat'!$P68=\"ESPECE\",'Etat Paiement Fin Contrat'!$K68,0),0),0)","v":0},0]
[{"$f":"IF(G69>0,1,0)","v":0},{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B69,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R69<>0,IF('Etat Paiement Salaires'!$R69=\"ESPECE\",'Etat Paiement Salaires'!L69,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P69<>0,IF('Etat Paiement Congés'!$P69=\"ESPECE\",'Etat Paiement Congés'!$K69,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P69<>0,IF('Etat Paiement Gratifications'!$P69=\"ESPECE\",'Etat Paiement Gratifications'!$K69,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P69<>0,IF('Etat Paiement Fin Contrat'!$P69=\"ESPECE\",'Etat Paiement Fin Contrat'!$K69,0),0),0)","v":0},{"$f":"C69+D69+E69+F69","v":0}]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B70,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R70<>0,IF('Etat Paiement Salaires'!$R70=\"ESPECE\",'Etat Paiement Salaires'!L70,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P70<>0,IF('Etat Paiement Congés'!$P70=\"ESPECE\",'Etat Paiement Congés'!$K70,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P70<>0,IF('Etat Paiement Gratifications'!$P70=\"ESPECE\",'Etat Paiement Gratifications'!$K70,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P70<>0,IF('Etat Paiement Fin Contrat'!$P70=\"ESPECE\",'Etat Paiement Fin Contrat'!$K70,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B71,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R71<>0,IF('Etat Paiement Salaires'!$R71=\"ESPECE\",'Etat Paiement Salaires'!L71,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P71<>0,IF('Etat Paiement Congés'!$P71=\"ESPECE\",'Etat Paiement Congés'!$K71,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P71<>0,IF('Etat Paiement Gratifications'!$P71=\"ESPECE\",'Etat Paiement Gratifications'!$K71,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P71<>0,IF('Etat Paiement Fin Contrat'!$P71=\"ESPECE\",'Etat Paiement Fin Contrat'!$K71,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B72,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R72<>0,IF('Etat Paiement Salaires'!$R72=\"ESPECE\",'Etat Paiement Salaires'!L72,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P72<>0,IF('Etat Paiement Congés'!$P72=\"ESPECE\",'Etat Paiement Congés'!$K72,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P72<>0,IF('Etat Paiement Gratifications'!$P72=\"ESPECE\",'Etat Paiement Gratifications'!$K72,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P72<>0,IF('Etat Paiement Fin Contrat'!$P72=\"ESPECE\",'Etat Paiement Fin Contrat'!$K72,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B73,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R73<>0,IF('Etat Paiement Salaires'!$R73=\"ESPECE\",'Etat Paiement Salaires'!L73,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P73<>0,IF('Etat Paiement Congés'!$P73=\"ESPECE\",'Etat Paiement Congés'!$K73,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P73<>0,IF('Etat Paiement Gratifications'!$P73=\"ESPECE\",'Etat Paiement Gratifications'!$K73,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P73<>0,IF('Etat Paiement Fin Contrat'!$P73=\"ESPECE\",'Etat Paiement Fin Contrat'!$K73,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B74,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R74<>0,IF('Etat Paiement Salaires'!$R74=\"ESPECE\",'Etat Paiement Salaires'!L74,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P74<>0,IF('Etat Paiement Congés'!$P74=\"ESPECE\",'Etat Paiement Congés'!$K74,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P74<>0,IF('Etat Paiement Gratifications'!$P74=\"ESPECE\",'Etat Paiement Gratifications'!$K74,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P74<>0,IF('Etat Paiement Fin Contrat'!$P74=\"ESPECE\",'Etat Paiement Fin Contrat'!$K74,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B75,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R75<>0,IF('Etat Paiement Salaires'!$R75=\"ESPECE\",'Etat Paiement Salaires'!L75,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P75<>0,IF('Etat Paiement Congés'!$P75=\"ESPECE\",'Etat Paiement Congés'!$K75,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P75<>0,IF('Etat Paiement Gratifications'!$P75=\"ESPECE\",'Etat Paiement Gratifications'!$K75,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P75<>0,IF('Etat Paiement Fin Contrat'!$P75=\"ESPECE\",'Etat Paiement Fin Contrat'!$K75,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B76,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R76<>0,IF('Etat Paiement Salaires'!$R76=\"ESPECE\",'Etat Paiement Salaires'!L76,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P76<>0,IF('Etat Paiement Congés'!$P76=\"ESPECE\",'Etat Paiement Congés'!$K76,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P76<>0,IF('Etat Paiement Gratifications'!$P76=\"ESPECE\",'Etat Paiement Gratifications'!$K76,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P76<>0,IF('Etat Paiement Fin Contrat'!$P76=\"ESPECE\",'Etat Paiement Fin Contrat'!$K76,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B77,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R77<>0,IF('Etat Paiement Salaires'!$R77=\"ESPECE\",'Etat Paiement Salaires'!L77,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P77<>0,IF('Etat Paiement Congés'!$P77=\"ESPECE\",'Etat Paiement Congés'!$K77,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P77<>0,IF('Etat Paiement Gratifications'!$P77=\"ESPECE\",'Etat Paiement Gratifications'!$K77,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P77<>0,IF('Etat Paiement Fin Contrat'!$P77=\"ESPECE\",'Etat Paiement Fin Contrat'!$K77,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B78,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R78<>0,IF('Etat Paiement Salaires'!$R78=\"ESPECE\",'Etat Paiement Salaires'!L78,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P78<>0,IF('Etat Paiement Congés'!$P78=\"ESPECE\",'Etat Paiement Congés'!$K78,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P78<>0,IF('Etat Paiement Gratifications'!$P78=\"ESPECE\",'Etat Paiement Gratifications'!$K78,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P78<>0,IF('Etat Paiement Fin Contrat'!$P78=\"ESPECE\",'Etat Paiement Fin Contrat'!$K78,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B79,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R79<>0,IF('Etat Paiement Salaires'!$R79=\"ESPECE\",'Etat Paiement Salaires'!L79,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P79<>0,IF('Etat Paiement Congés'!$P79=\"ESPECE\",'Etat Paiement Congés'!$K79,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P79<>0,IF('Etat Paiement Gratifications'!$P79=\"ESPECE\",'Etat Paiement Gratifications'!$K79,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P79<>0,IF('Etat Paiement Fin Contrat'!$P79=\"ESPECE\",'Etat Paiement Fin Contrat'!$K79,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B80,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R80<>0,IF('Etat Paiement Salaires'!$R80=\"ESPECE\",'Etat Paiement Salaires'!L80,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P80<>0,IF('Etat Paiement Congés'!$P80=\"ESPECE\",'Etat Paiement Congés'!$K80,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P80<>0,IF('Etat Paiement Gratifications'!$P80=\"ESPECE\",'Etat Paiement Gratifications'!$K80,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P80<>0,IF('Etat Paiement Fin Contrat'!$P80=\"ESPECE\",'Etat Paiement Fin Contrat'!$K80,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B81,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R81<>0,IF('Etat Paiement Salaires'!$R81=\"ESPECE\",'Etat Paiement Salaires'!L81,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P81<>0,IF('Etat Paiement Congés'!$P81=\"ESPECE\",'Etat Paiement Congés'!$K81,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P81<>0,IF('Etat Paiement Gratifications'!$P81=\"ESPECE\",'Etat Paiement Gratifications'!$K81,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P81<>0,IF('Etat Paiement Fin Contrat'!$P81=\"ESPECE\",'Etat Paiement Fin Contrat'!$K81,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B82,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R82<>0,IF('Etat Paiement Salaires'!$R82=\"ESPECE\",'Etat Paiement Salaires'!L82,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P82<>0,IF('Etat Paiement Congés'!$P82=\"ESPECE\",'Etat Paiement Congés'!$K82,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P82<>0,IF('Etat Paiement Gratifications'!$P82=\"ESPECE\",'Etat Paiement Gratifications'!$K82,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P82<>0,IF('Etat Paiement Fin Contrat'!$P82=\"ESPECE\",'Etat Paiement Fin Contrat'!$K82,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B83,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R83<>0,IF('Etat Paiement Salaires'!$R83=\"ESPECE\",'Etat Paiement Salaires'!L83,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P83<>0,IF('Etat Paiement Congés'!$P83=\"ESPECE\",'Etat Paiement Congés'!$K83,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P83<>0,IF('Etat Paiement Gratifications'!$P83=\"ESPECE\",'Etat Paiement Gratifications'!$K83,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P83<>0,IF('Etat Paiement Fin Contrat'!$P83=\"ESPECE\",'Etat Paiement Fin Contrat'!$K83,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B84,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R84<>0,IF('Etat Paiement Salaires'!$R84=\"ESPECE\",'Etat Paiement Salaires'!L84,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P84<>0,IF('Etat Paiement Congés'!$P84=\"ESPECE\",'Etat Paiement Congés'!$K84,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P84<>0,IF('Etat Paiement Gratifications'!$P84=\"ESPECE\",'Etat Paiement Gratifications'!$K84,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P84<>0,IF('Etat Paiement Fin Contrat'!$P84=\"ESPECE\",'Etat Paiement Fin Contrat'!$K84,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B85,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R85<>0,IF('Etat Paiement Salaires'!$R85=\"ESPECE\",'Etat Paiement Salaires'!L85,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P85<>0,IF('Etat Paiement Congés'!$P85=\"ESPECE\",'Etat Paiement Congés'!$K85,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P85<>0,IF('Etat Paiement Gratifications'!$P85=\"ESPECE\",'Etat Paiement Gratifications'!$K85,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P85<>0,IF('Etat Paiement Fin Contrat'!$P85=\"ESPECE\",'Etat Paiement Fin Contrat'!$K85,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B86,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R86<>0,IF('Etat Paiement Salaires'!$R86=\"ESPECE\",'Etat Paiement Salaires'!L86,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P86<>0,IF('Etat Paiement Congés'!$P86=\"ESPECE\",'Etat Paiement Congés'!$K86,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P86<>0,IF('Etat Paiement Gratifications'!$P86=\"ESPECE\",'Etat Paiement Gratifications'!$K86,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P86<>0,IF('Etat Paiement Fin Contrat'!$P86=\"ESPECE\",'Etat Paiement Fin Contrat'!$K86,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B87,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R87<>0,IF('Etat Paiement Salaires'!$R87=\"ESPECE\",'Etat Paiement Salaires'!L87,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P87<>0,IF('Etat Paiement Congés'!$P87=\"ESPECE\",'Etat Paiement Congés'!$K87,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P87<>0,IF('Etat Paiement Gratifications'!$P87=\"ESPECE\",'Etat Paiement Gratifications'!$K87,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P87<>0,IF('Etat Paiement Fin Contrat'!$P87=\"ESPECE\",'Etat Paiement Fin Contrat'!$K87,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B88,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R88<>0,IF('Etat Paiement Salaires'!$R88=\"ESPECE\",'Etat Paiement Salaires'!L88,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P88<>0,IF('Etat Paiement Congés'!$P88=\"ESPECE\",'Etat Paiement Congés'!$K88,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P88<>0,IF('Etat Paiement Gratifications'!$P88=\"ESPECE\",'Etat Paiement Gratifications'!$K88,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P88<>0,IF('Etat Paiement Fin Contrat'!$P88=\"ESPECE\",'Etat Paiement Fin Contrat'!$K88,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B89,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R89<>0,IF('Etat Paiement Salaires'!$R89=\"ESPECE\",'Etat Paiement Salaires'!L89,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P89<>0,IF('Etat Paiement Congés'!$P89=\"ESPECE\",'Etat Paiement Congés'!$K89,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P89<>0,IF('Etat Paiement Gratifications'!$P89=\"ESPECE\",'Etat Paiement Gratifications'!$K89,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P89<>0,IF('Etat Paiement Fin Contrat'!$P89=\"ESPECE\",'Etat Paiement Fin Contrat'!$K89,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B90,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R90<>0,IF('Etat Paiement Salaires'!$R90=\"ESPECE\",'Etat Paiement Salaires'!L90,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P90<>0,IF('Etat Paiement Congés'!$P90=\"ESPECE\",'Etat Paiement Congés'!$K90,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P90<>0,IF('Etat Paiement Gratifications'!$P90=\"ESPECE\",'Etat Paiement Gratifications'!$K90,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P90<>0,IF('Etat Paiement Fin Contrat'!$P90=\"ESPECE\",'Etat Paiement Fin Contrat'!$K90,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B91,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R91<>0,IF('Etat Paiement Salaires'!$R91=\"ESPECE\",'Etat Paiement Salaires'!L91,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P91<>0,IF('Etat Paiement Congés'!$P91=\"ESPECE\",'Etat Paiement Congés'!$K91,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P91<>0,IF('Etat Paiement Gratifications'!$P91=\"ESPECE\",'Etat Paiement Gratifications'!$K91,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P91<>0,IF('Etat Paiement Fin Contrat'!$P91=\"ESPECE\",'Etat Paiement Fin Contrat'!$K91,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B92,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R92<>0,IF('Etat Paiement Salaires'!$R92=\"ESPECE\",'Etat Paiement Salaires'!L92,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P92<>0,IF('Etat Paiement Congés'!$P92=\"ESPECE\",'Etat Paiement Congés'!$K92,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P92<>0,IF('Etat Paiement Gratifications'!$P92=\"ESPECE\",'Etat Paiement Gratifications'!$K92,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P92<>0,IF('Etat Paiement Fin Contrat'!$P92=\"ESPECE\",'Etat Paiement Fin Contrat'!$K92,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B93,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R93<>0,IF('Etat Paiement Salaires'!$R93=\"ESPECE\",'Etat Paiement Salaires'!L93,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P93<>0,IF('Etat Paiement Congés'!$P93=\"ESPECE\",'Etat Paiement Congés'!$K93,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P93<>0,IF('Etat Paiement Gratifications'!$P93=\"ESPECE\",'Etat Paiement Gratifications'!$K93,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P93<>0,IF('Etat Paiement Fin Contrat'!$P93=\"ESPECE\",'Etat Paiement Fin Contrat'!$K93,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B94,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R94<>0,IF('Etat Paiement Salaires'!$R94=\"ESPECE\",'Etat Paiement Salaires'!L94,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P94<>0,IF('Etat Paiement Congés'!$P94=\"ESPECE\",'Etat Paiement Congés'!$K94,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P94<>0,IF('Etat Paiement Gratifications'!$P94=\"ESPECE\",'Etat Paiement Gratifications'!$K94,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P94<>0,IF('Etat Paiement Fin Contrat'!$P94=\"ESPECE\",'Etat Paiement Fin Contrat'!$K94,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B95,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R95<>0,IF('Etat Paiement Salaires'!$R95=\"ESPECE\",'Etat Paiement Salaires'!L95,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P95<>0,IF('Etat Paiement Congés'!$P95=\"ESPECE\",'Etat Paiement Congés'!$K95,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P95<>0,IF('Etat Paiement Gratifications'!$P95=\"ESPECE\",'Etat Paiement Gratifications'!$K95,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P95<>0,IF('Etat Paiement Fin Contrat'!$P95=\"ESPECE\",'Etat Paiement Fin Contrat'!$K95,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B96,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R96<>0,IF('Etat Paiement Salaires'!$R96=\"ESPECE\",'Etat Paiement Salaires'!L96,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P96<>0,IF('Etat Paiement Congés'!$P96=\"ESPECE\",'Etat Paiement Congés'!$K96,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P96<>0,IF('Etat Paiement Gratifications'!$P96=\"ESPECE\",'Etat Paiement Gratifications'!$K96,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P96<>0,IF('Etat Paiement Fin Contrat'!$P96=\"ESPECE\",'Etat Paiement Fin Contrat'!$K96,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B97,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R97<>0,IF('Etat Paiement Salaires'!$R97=\"ESPECE\",'Etat Paiement Salaires'!L97,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P97<>0,IF('Etat Paiement Congés'!$P97=\"ESPECE\",'Etat Paiement Congés'!$K97,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P97<>0,IF('Etat Paiement Gratifications'!$P97=\"ESPECE\",'Etat Paiement Gratifications'!$K97,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P97<>0,IF('Etat Paiement Fin Contrat'!$P97=\"ESPECE\",'Etat Paiement Fin Contrat'!$K97,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B98,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R98<>0,IF('Etat Paiement Salaires'!$R98=\"ESPECE\",'Etat Paiement Salaires'!L98,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P98<>0,IF('Etat Paiement Congés'!$P98=\"ESPECE\",'Etat Paiement Congés'!$K98,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P98<>0,IF('Etat Paiement Gratifications'!$P98=\"ESPECE\",'Etat Paiement Gratifications'!$K98,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P98<>0,IF('Etat Paiement Fin Contrat'!$P98=\"ESPECE\",'Etat Paiement Fin Contrat'!$K98,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B99,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R99<>0,IF('Etat Paiement Salaires'!$R99=\"ESPECE\",'Etat Paiement Salaires'!L99,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P99<>0,IF('Etat Paiement Congés'!$P99=\"ESPECE\",'Etat Paiement Congés'!$K99,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P99<>0,IF('Etat Paiement Gratifications'!$P99=\"ESPECE\",'Etat Paiement Gratifications'!$K99,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P99<>0,IF('Etat Paiement Fin Contrat'!$P99=\"ESPECE\",'Etat Paiement Fin Contrat'!$K99,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B100,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R100<>0,IF('Etat Paiement Salaires'!$R100=\"ESPECE\",'Etat Paiement Salaires'!L100,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P100<>0,IF('Etat Paiement Congés'!$P100=\"ESPECE\",'Etat Paiement Congés'!$K100,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P100<>0,IF('Etat Paiement Gratifications'!$P100=\"ESPECE\",'Etat Paiement Gratifications'!$K100,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P100<>0,IF('Etat Paiement Fin Contrat'!$P100=\"ESPECE\",'Etat Paiement Fin Contrat'!$K100,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B101,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R101<>0,IF('Etat Paiement Salaires'!$R101=\"ESPECE\",'Etat Paiement Salaires'!L101,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P101<>0,IF('Etat Paiement Congés'!$P101=\"ESPECE\",'Etat Paiement Congés'!$K101,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P101<>0,IF('Etat Paiement Gratifications'!$P101=\"ESPECE\",'Etat Paiement Gratifications'!$K101,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P101<>0,IF('Etat Paiement Fin Contrat'!$P101=\"ESPECE\",'Etat Paiement Fin Contrat'!$K101,0),0),0)","v":0},0]
[0,{"$f":"IF(Espece[[#This Row],[TOTAL]]<>0,'Livre de paie des embauchés'!B102,0)","v":0},{"$f":"ROUND(IF('Etat Paiement Salaires'!$R102<>0,IF('Etat Paiement Salaires'!$R102=\"ESPECE\",'Etat Paiement Salaires'!L102,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Congés'!$P102<>0,IF('Etat Paiement Congés'!$P102=\"ESPECE\",'Etat Paiement Congés'!$K102,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Gratifications'!$P102<>0,IF('Etat Paiement Gratifications'!$P102=\"ESPECE\",'Etat Paiement Gratifications'!$K102,0),0),0)","v":0},{"$f":"ROUND(IF('Etat Paiement Fin Contrat'!$P102<>0,IF('Etat Paiement Fin Contrat'!$P102=\"ESPECE\",'Etat Paiement Fin Contrat'!$K102,0),0),0)","v":0},0]
[{"$f":"SUM(A3:A102)","v":4},{"$f":"+'Livre de paie du Personel '!NOM&\" :\" &A103&\"  \"&IF(OR(A103=0,A103=1),\"Embauché\",\"Embauchés\")","v":"A REVOIR :4  Embauchés"},{"$f":"SUM(C3:C102)","v":1366982},{"$f":"SUM(D3:D102)","v":270404},{"$f":"SUM(E3:E102)","v":257949},{"$f":"SUM(F3:F102)","v":921910},{"$f":"SUM(G3:G102)","v":2817245}]
[null,{"$f":"+Info_Salariés!E1","v":"2017-09-30"},null,null,null,null,{"$f":"+'Livre de paie du Personel '!B106","v":"EviBoni PAIE_16.12+"}]

{"sheet":"PAIEMENTS CHEQUE","index":18,"n_rows":103,"n_cols":12,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
["ʘ","PAIEMENT par CHEQUE","SALAIRES","CONGES","GRATIF","RUP_CONTRAT"]
[null,"NOMS ET PRENOMS","SALAIRE","CONGES","GRATIF","DROIT_DEPART","CHEQUE A ETABLIR","BANQUE","CODE BANQUE","CODE GUICHET","N° DE COMPTE","CLE RIB"]
[{"$f":"IF(G3<>0,1,0)","v":0},{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B3,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R3<>0,IF('Etat Paiement Salaires'!$R3=\"CHEQUE\",'Etat Paiement Salaires'!L3,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P3<>0,IF('Etat Paiement Congés'!$P3=\"CHEQUE\",'Etat Paiement Congés'!$K3,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P3<>0,IF('Etat Paiement Gratifications'!$P3=\"CHEQUE\",'Etat Paiement Gratifications'!$K3,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P3<>0,IF('Etat Paiement Fin Contrat'!$P3=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K3,0),0)","v":0},{"$f":"C3+D3+E3+F3","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR3)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY3)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ3)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA3)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB3)","v":0}]
[{"$f":"IF(G4<>0,1,0)","v":0},{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B4,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R4<>0,IF('Etat Paiement Salaires'!$R4=\"CHEQUE\",'Etat Paiement Salaires'!L4,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P4<>0,IF('Etat Paiement Congés'!$P4=\"CHEQUE\",'Etat Paiement Congés'!$K4,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P4<>0,IF('Etat Paiement Gratifications'!$P4=\"CHEQUE\",'Etat Paiement Gratifications'!$K4,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P4<>0,IF('Etat Paiement Fin Contrat'!$P4=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K4,0),0)","v":0},{"$f":"C4+D4+E4+F4","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR4)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY4)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ4)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA4)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB4)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B5,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R5<>0,IF('Etat Paiement Salaires'!$R5=\"CHEQUE\",'Etat Paiement Salaires'!L5,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P5<>0,IF('Etat Paiement Congés'!$P5=\"CHEQUE\",'Etat Paiement Congés'!$K5,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P5<>0,IF('Etat Paiement Gratifications'!$P5=\"CHEQUE\",'Etat Paiement Gratifications'!$K5,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P5<>0,IF('Etat Paiement Fin Contrat'!$P5=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K5,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR5)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY5)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ5)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA5)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB5)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B6,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R6<>0,IF('Etat Paiement Salaires'!$R6=\"CHEQUE\",'Etat Paiement Salaires'!L6,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P6<>0,IF('Etat Paiement Congés'!$P6=\"CHEQUE\",'Etat Paiement Congés'!$K6,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P6<>0,IF('Etat Paiement Gratifications'!$P6=\"CHEQUE\",'Etat Paiement Gratifications'!$K6,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P6<>0,IF('Etat Paiement Fin Contrat'!$P6=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K6,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR6)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY6)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ6)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA6)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB6)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B7,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R7<>0,IF('Etat Paiement Salaires'!$R7=\"CHEQUE\",'Etat Paiement Salaires'!L7,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P7<>0,IF('Etat Paiement Congés'!$P7=\"CHEQUE\",'Etat Paiement Congés'!$K7,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P7<>0,IF('Etat Paiement Gratifications'!$P7=\"CHEQUE\",'Etat Paiement Gratifications'!$K7,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P7<>0,IF('Etat Paiement Fin Contrat'!$P7=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K7,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR7)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY7)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ7)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA7)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB7)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B8,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R8<>0,IF('Etat Paiement Salaires'!$R8=\"CHEQUE\",'Etat Paiement Salaires'!L8,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P8<>0,IF('Etat Paiement Congés'!$P8=\"CHEQUE\",'Etat Paiement Congés'!$K8,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P8<>0,IF('Etat Paiement Gratifications'!$P8=\"CHEQUE\",'Etat Paiement Gratifications'!$K8,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P8<>0,IF('Etat Paiement Fin Contrat'!$P8=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K8,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR8)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY8)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ8)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA8)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB8)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B9,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R9<>0,IF('Etat Paiement Salaires'!$R9=\"CHEQUE\",'Etat Paiement Salaires'!L9,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P9<>0,IF('Etat Paiement Congés'!$P9=\"CHEQUE\",'Etat Paiement Congés'!$K9,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P9<>0,IF('Etat Paiement Gratifications'!$P9=\"CHEQUE\",'Etat Paiement Gratifications'!$K9,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P9<>0,IF('Etat Paiement Fin Contrat'!$P9=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K9,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR9)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY9)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ9)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA9)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB9)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B10,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R10<>0,IF('Etat Paiement Salaires'!$R10=\"CHEQUE\",'Etat Paiement Salaires'!L10,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P10<>0,IF('Etat Paiement Congés'!$P10=\"CHEQUE\",'Etat Paiement Congés'!$K10,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P10<>0,IF('Etat Paiement Gratifications'!$P10=\"CHEQUE\",'Etat Paiement Gratifications'!$K10,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P10<>0,IF('Etat Paiement Fin Contrat'!$P10=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K10,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR10)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY10)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ10)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA10)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB10)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B11,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R11<>0,IF('Etat Paiement Salaires'!$R11=\"CHEQUE\",'Etat Paiement Salaires'!L11,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P11<>0,IF('Etat Paiement Congés'!$P11=\"CHEQUE\",'Etat Paiement Congés'!$K11,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P11<>0,IF('Etat Paiement Gratifications'!$P11=\"CHEQUE\",'Etat Paiement Gratifications'!$K11,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P11<>0,IF('Etat Paiement Fin Contrat'!$P11=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K11,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR11)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY11)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ11)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA11)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB11)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B12,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R12<>0,IF('Etat Paiement Salaires'!$R12=\"CHEQUE\",'Etat Paiement Salaires'!L12,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P12<>0,IF('Etat Paiement Congés'!$P12=\"CHEQUE\",'Etat Paiement Congés'!$K12,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P12<>0,IF('Etat Paiement Gratifications'!$P12=\"CHEQUE\",'Etat Paiement Gratifications'!$K12,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P12<>0,IF('Etat Paiement Fin Contrat'!$P12=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K12,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR12)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY12)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ12)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA12)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB12)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B13,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R13<>0,IF('Etat Paiement Salaires'!$R13=\"CHEQUE\",'Etat Paiement Salaires'!L13,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P13<>0,IF('Etat Paiement Congés'!$P13=\"CHEQUE\",'Etat Paiement Congés'!$K13,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P13<>0,IF('Etat Paiement Gratifications'!$P13=\"CHEQUE\",'Etat Paiement Gratifications'!$K13,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P13<>0,IF('Etat Paiement Fin Contrat'!$P13=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K13,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR13)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY13)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ13)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA13)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB13)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B14,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R14<>0,IF('Etat Paiement Salaires'!$R14=\"CHEQUE\",'Etat Paiement Salaires'!L14,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P14<>0,IF('Etat Paiement Congés'!$P14=\"CHEQUE\",'Etat Paiement Congés'!$K14,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P14<>0,IF('Etat Paiement Gratifications'!$P14=\"CHEQUE\",'Etat Paiement Gratifications'!$K14,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P14<>0,IF('Etat Paiement Fin Contrat'!$P14=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K14,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR14)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY14)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ14)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA14)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB14)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B15,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R15<>0,IF('Etat Paiement Salaires'!$R15=\"CHEQUE\",'Etat Paiement Salaires'!L15,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P15<>0,IF('Etat Paiement Congés'!$P15=\"CHEQUE\",'Etat Paiement Congés'!$K15,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P15<>0,IF('Etat Paiement Gratifications'!$P15=\"CHEQUE\",'Etat Paiement Gratifications'!$K15,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P15<>0,IF('Etat Paiement Fin Contrat'!$P15=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K15,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR15)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY15)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ15)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA15)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB15)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B16,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R16<>0,IF('Etat Paiement Salaires'!$R16=\"CHEQUE\",'Etat Paiement Salaires'!L16,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P16<>0,IF('Etat Paiement Congés'!$P16=\"CHEQUE\",'Etat Paiement Congés'!$K16,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P16<>0,IF('Etat Paiement Gratifications'!$P16=\"CHEQUE\",'Etat Paiement Gratifications'!$K16,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P16<>0,IF('Etat Paiement Fin Contrat'!$P16=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K16,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR16)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY16)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ16)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA16)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB16)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B17,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R17<>0,IF('Etat Paiement Salaires'!$R17=\"CHEQUE\",'Etat Paiement Salaires'!L17,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P17<>0,IF('Etat Paiement Congés'!$P17=\"CHEQUE\",'Etat Paiement Congés'!$K17,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P17<>0,IF('Etat Paiement Gratifications'!$P17=\"CHEQUE\",'Etat Paiement Gratifications'!$K17,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P17<>0,IF('Etat Paiement Fin Contrat'!$P17=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K17,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR17)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY17)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ17)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA17)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB17)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B18,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R18<>0,IF('Etat Paiement Salaires'!$R18=\"CHEQUE\",'Etat Paiement Salaires'!L18,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P18<>0,IF('Etat Paiement Congés'!$P18=\"CHEQUE\",'Etat Paiement Congés'!$K18,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P18<>0,IF('Etat Paiement Gratifications'!$P18=\"CHEQUE\",'Etat Paiement Gratifications'!$K18,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P18<>0,IF('Etat Paiement Fin Contrat'!$P18=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K18,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR18)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY18)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ18)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA18)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB18)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B19,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R19<>0,IF('Etat Paiement Salaires'!$R19=\"CHEQUE\",'Etat Paiement Salaires'!L19,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P19<>0,IF('Etat Paiement Congés'!$P19=\"CHEQUE\",'Etat Paiement Congés'!$K19,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P19<>0,IF('Etat Paiement Gratifications'!$P19=\"CHEQUE\",'Etat Paiement Gratifications'!$K19,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P19<>0,IF('Etat Paiement Fin Contrat'!$P19=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K19,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR19)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY19)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ19)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA19)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB19)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B20,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R20<>0,IF('Etat Paiement Salaires'!$R20=\"CHEQUE\",'Etat Paiement Salaires'!L20,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P20<>0,IF('Etat Paiement Congés'!$P20=\"CHEQUE\",'Etat Paiement Congés'!$K20,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P20<>0,IF('Etat Paiement Gratifications'!$P20=\"CHEQUE\",'Etat Paiement Gratifications'!$K20,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P20<>0,IF('Etat Paiement Fin Contrat'!$P20=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K20,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR20)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY20)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ20)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA20)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB20)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B21,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R21<>0,IF('Etat Paiement Salaires'!$R21=\"CHEQUE\",'Etat Paiement Salaires'!L21,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P21<>0,IF('Etat Paiement Congés'!$P21=\"CHEQUE\",'Etat Paiement Congés'!$K21,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P21<>0,IF('Etat Paiement Gratifications'!$P21=\"CHEQUE\",'Etat Paiement Gratifications'!$K21,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P21<>0,IF('Etat Paiement Fin Contrat'!$P21=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K21,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR21)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY21)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ21)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA21)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB21)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B22,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R22<>0,IF('Etat Paiement Salaires'!$R22=\"CHEQUE\",'Etat Paiement Salaires'!L22,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P22<>0,IF('Etat Paiement Congés'!$P22=\"CHEQUE\",'Etat Paiement Congés'!$K22,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P22<>0,IF('Etat Paiement Gratifications'!$P22=\"CHEQUE\",'Etat Paiement Gratifications'!$K22,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P22<>0,IF('Etat Paiement Fin Contrat'!$P22=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K22,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR22)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY22)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ22)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA22)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB22)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B23,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R23<>0,IF('Etat Paiement Salaires'!$R23=\"CHEQUE\",'Etat Paiement Salaires'!L23,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P23<>0,IF('Etat Paiement Congés'!$P23=\"CHEQUE\",'Etat Paiement Congés'!$K23,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P23<>0,IF('Etat Paiement Gratifications'!$P23=\"CHEQUE\",'Etat Paiement Gratifications'!$K23,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P23<>0,IF('Etat Paiement Fin Contrat'!$P23=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K23,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR23)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY23)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ23)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA23)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB23)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B24,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R24<>0,IF('Etat Paiement Salaires'!$R24=\"CHEQUE\",'Etat Paiement Salaires'!L24,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P24<>0,IF('Etat Paiement Congés'!$P24=\"CHEQUE\",'Etat Paiement Congés'!$K24,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P24<>0,IF('Etat Paiement Gratifications'!$P24=\"CHEQUE\",'Etat Paiement Gratifications'!$K24,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P24<>0,IF('Etat Paiement Fin Contrat'!$P24=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K24,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR24)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY24)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ24)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA24)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB24)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B25,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R25<>0,IF('Etat Paiement Salaires'!$R25=\"CHEQUE\",'Etat Paiement Salaires'!L25,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P25<>0,IF('Etat Paiement Congés'!$P25=\"CHEQUE\",'Etat Paiement Congés'!$K25,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P25<>0,IF('Etat Paiement Gratifications'!$P25=\"CHEQUE\",'Etat Paiement Gratifications'!$K25,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P25<>0,IF('Etat Paiement Fin Contrat'!$P25=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K25,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR25)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY25)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ25)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA25)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB25)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B26,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R26<>0,IF('Etat Paiement Salaires'!$R26=\"CHEQUE\",'Etat Paiement Salaires'!L26,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P26<>0,IF('Etat Paiement Congés'!$P26=\"CHEQUE\",'Etat Paiement Congés'!$K26,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P26<>0,IF('Etat Paiement Gratifications'!$P26=\"CHEQUE\",'Etat Paiement Gratifications'!$K26,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P26<>0,IF('Etat Paiement Fin Contrat'!$P26=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K26,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR26)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY26)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ26)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA26)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB26)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B27,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R27<>0,IF('Etat Paiement Salaires'!$R27=\"CHEQUE\",'Etat Paiement Salaires'!L27,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P27<>0,IF('Etat Paiement Congés'!$P27=\"CHEQUE\",'Etat Paiement Congés'!$K27,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P27<>0,IF('Etat Paiement Gratifications'!$P27=\"CHEQUE\",'Etat Paiement Gratifications'!$K27,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P27<>0,IF('Etat Paiement Fin Contrat'!$P27=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K27,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR27)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY27)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ27)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA27)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB27)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B28,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R28<>0,IF('Etat Paiement Salaires'!$R28=\"CHEQUE\",'Etat Paiement Salaires'!L28,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P28<>0,IF('Etat Paiement Congés'!$P28=\"CHEQUE\",'Etat Paiement Congés'!$K28,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P28<>0,IF('Etat Paiement Gratifications'!$P28=\"CHEQUE\",'Etat Paiement Gratifications'!$K28,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P28<>0,IF('Etat Paiement Fin Contrat'!$P28=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K28,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR28)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY28)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ28)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA28)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB28)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B29,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R29<>0,IF('Etat Paiement Salaires'!$R29=\"CHEQUE\",'Etat Paiement Salaires'!L29,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P29<>0,IF('Etat Paiement Congés'!$P29=\"CHEQUE\",'Etat Paiement Congés'!$K29,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P29<>0,IF('Etat Paiement Gratifications'!$P29=\"CHEQUE\",'Etat Paiement Gratifications'!$K29,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P29<>0,IF('Etat Paiement Fin Contrat'!$P29=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K29,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR29)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY29)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ29)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA29)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB29)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B30,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R30<>0,IF('Etat Paiement Salaires'!$R30=\"CHEQUE\",'Etat Paiement Salaires'!L30,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P30<>0,IF('Etat Paiement Congés'!$P30=\"CHEQUE\",'Etat Paiement Congés'!$K30,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P30<>0,IF('Etat Paiement Gratifications'!$P30=\"CHEQUE\",'Etat Paiement Gratifications'!$K30,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P30<>0,IF('Etat Paiement Fin Contrat'!$P30=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K30,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR30)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY30)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ30)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA30)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB30)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B31,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R31<>0,IF('Etat Paiement Salaires'!$R31=\"CHEQUE\",'Etat Paiement Salaires'!L31,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P31<>0,IF('Etat Paiement Congés'!$P31=\"CHEQUE\",'Etat Paiement Congés'!$K31,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P31<>0,IF('Etat Paiement Gratifications'!$P31=\"CHEQUE\",'Etat Paiement Gratifications'!$K31,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P31<>0,IF('Etat Paiement Fin Contrat'!$P31=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K31,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR31)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY31)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ31)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA31)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB31)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B32,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R32<>0,IF('Etat Paiement Salaires'!$R32=\"CHEQUE\",'Etat Paiement Salaires'!L32,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P32<>0,IF('Etat Paiement Congés'!$P32=\"CHEQUE\",'Etat Paiement Congés'!$K32,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P32<>0,IF('Etat Paiement Gratifications'!$P32=\"CHEQUE\",'Etat Paiement Gratifications'!$K32,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P32<>0,IF('Etat Paiement Fin Contrat'!$P32=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K32,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR32)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY32)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ32)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA32)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB32)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B33,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R33<>0,IF('Etat Paiement Salaires'!$R33=\"CHEQUE\",'Etat Paiement Salaires'!L33,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P33<>0,IF('Etat Paiement Congés'!$P33=\"CHEQUE\",'Etat Paiement Congés'!$K33,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P33<>0,IF('Etat Paiement Gratifications'!$P33=\"CHEQUE\",'Etat Paiement Gratifications'!$K33,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P33<>0,IF('Etat Paiement Fin Contrat'!$P33=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K33,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR33)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY33)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ33)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA33)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB33)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B34,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R34<>0,IF('Etat Paiement Salaires'!$R34=\"CHEQUE\",'Etat Paiement Salaires'!L34,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P34<>0,IF('Etat Paiement Congés'!$P34=\"CHEQUE\",'Etat Paiement Congés'!$K34,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P34<>0,IF('Etat Paiement Gratifications'!$P34=\"CHEQUE\",'Etat Paiement Gratifications'!$K34,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P34<>0,IF('Etat Paiement Fin Contrat'!$P34=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K34,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR34)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY34)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ34)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA34)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB34)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B35,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R35<>0,IF('Etat Paiement Salaires'!$R35=\"CHEQUE\",'Etat Paiement Salaires'!L35,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P35<>0,IF('Etat Paiement Congés'!$P35=\"CHEQUE\",'Etat Paiement Congés'!$K35,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P35<>0,IF('Etat Paiement Gratifications'!$P35=\"CHEQUE\",'Etat Paiement Gratifications'!$K35,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P35<>0,IF('Etat Paiement Fin Contrat'!$P35=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K35,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR35)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY35)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ35)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA35)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB35)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B36,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R36<>0,IF('Etat Paiement Salaires'!$R36=\"CHEQUE\",'Etat Paiement Salaires'!L36,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P36<>0,IF('Etat Paiement Congés'!$P36=\"CHEQUE\",'Etat Paiement Congés'!$K36,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P36<>0,IF('Etat Paiement Gratifications'!$P36=\"CHEQUE\",'Etat Paiement Gratifications'!$K36,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P36<>0,IF('Etat Paiement Fin Contrat'!$P36=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K36,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR36)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY36)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ36)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA36)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB36)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B37,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R37<>0,IF('Etat Paiement Salaires'!$R37=\"CHEQUE\",'Etat Paiement Salaires'!L37,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P37<>0,IF('Etat Paiement Congés'!$P37=\"CHEQUE\",'Etat Paiement Congés'!$K37,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P37<>0,IF('Etat Paiement Gratifications'!$P37=\"CHEQUE\",'Etat Paiement Gratifications'!$K37,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P37<>0,IF('Etat Paiement Fin Contrat'!$P37=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K37,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR37)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY37)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ37)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA37)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB37)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B38,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R38<>0,IF('Etat Paiement Salaires'!$R38=\"CHEQUE\",'Etat Paiement Salaires'!L38,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P38<>0,IF('Etat Paiement Congés'!$P38=\"CHEQUE\",'Etat Paiement Congés'!$K38,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P38<>0,IF('Etat Paiement Gratifications'!$P38=\"CHEQUE\",'Etat Paiement Gratifications'!$K38,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P38<>0,IF('Etat Paiement Fin Contrat'!$P38=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K38,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR38)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY38)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ38)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA38)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB38)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B39,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R39<>0,IF('Etat Paiement Salaires'!$R39=\"CHEQUE\",'Etat Paiement Salaires'!L39,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P39<>0,IF('Etat Paiement Congés'!$P39=\"CHEQUE\",'Etat Paiement Congés'!$K39,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P39<>0,IF('Etat Paiement Gratifications'!$P39=\"CHEQUE\",'Etat Paiement Gratifications'!$K39,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P39<>0,IF('Etat Paiement Fin Contrat'!$P39=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K39,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR39)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY39)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ39)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA39)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB39)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B40,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R40<>0,IF('Etat Paiement Salaires'!$R40=\"CHEQUE\",'Etat Paiement Salaires'!L40,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P40<>0,IF('Etat Paiement Congés'!$P40=\"CHEQUE\",'Etat Paiement Congés'!$K40,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P40<>0,IF('Etat Paiement Gratifications'!$P40=\"CHEQUE\",'Etat Paiement Gratifications'!$K40,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P40<>0,IF('Etat Paiement Fin Contrat'!$P40=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K40,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR40)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY40)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ40)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA40)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB40)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B41,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R41<>0,IF('Etat Paiement Salaires'!$R41=\"CHEQUE\",'Etat Paiement Salaires'!L41,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P41<>0,IF('Etat Paiement Congés'!$P41=\"CHEQUE\",'Etat Paiement Congés'!$K41,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P41<>0,IF('Etat Paiement Gratifications'!$P41=\"CHEQUE\",'Etat Paiement Gratifications'!$K41,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P41<>0,IF('Etat Paiement Fin Contrat'!$P41=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K41,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR41)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY41)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ41)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA41)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB41)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B42,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R42<>0,IF('Etat Paiement Salaires'!$R42=\"CHEQUE\",'Etat Paiement Salaires'!L42,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P42<>0,IF('Etat Paiement Congés'!$P42=\"CHEQUE\",'Etat Paiement Congés'!$K42,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P42<>0,IF('Etat Paiement Gratifications'!$P42=\"CHEQUE\",'Etat Paiement Gratifications'!$K42,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P42<>0,IF('Etat Paiement Fin Contrat'!$P42=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K42,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR42)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY42)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ42)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA42)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB42)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B43,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R43<>0,IF('Etat Paiement Salaires'!$R43=\"CHEQUE\",'Etat Paiement Salaires'!L43,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P43<>0,IF('Etat Paiement Congés'!$P43=\"CHEQUE\",'Etat Paiement Congés'!$K43,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P43<>0,IF('Etat Paiement Gratifications'!$P43=\"CHEQUE\",'Etat Paiement Gratifications'!$K43,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P43<>0,IF('Etat Paiement Fin Contrat'!$P43=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K43,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR43)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY43)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ43)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA43)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB43)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B44,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R44<>0,IF('Etat Paiement Salaires'!$R44=\"CHEQUE\",'Etat Paiement Salaires'!L44,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P44<>0,IF('Etat Paiement Congés'!$P44=\"CHEQUE\",'Etat Paiement Congés'!$K44,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P44<>0,IF('Etat Paiement Gratifications'!$P44=\"CHEQUE\",'Etat Paiement Gratifications'!$K44,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P44<>0,IF('Etat Paiement Fin Contrat'!$P44=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K44,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR44)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY44)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ44)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA44)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB44)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B45,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R45<>0,IF('Etat Paiement Salaires'!$R45=\"CHEQUE\",'Etat Paiement Salaires'!L45,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P45<>0,IF('Etat Paiement Congés'!$P45=\"CHEQUE\",'Etat Paiement Congés'!$K45,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P45<>0,IF('Etat Paiement Gratifications'!$P45=\"CHEQUE\",'Etat Paiement Gratifications'!$K45,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P45<>0,IF('Etat Paiement Fin Contrat'!$P45=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K45,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR45)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY45)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ45)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA45)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB45)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B46,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R46<>0,IF('Etat Paiement Salaires'!$R46=\"CHEQUE\",'Etat Paiement Salaires'!L46,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P46<>0,IF('Etat Paiement Congés'!$P46=\"CHEQUE\",'Etat Paiement Congés'!$K46,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P46<>0,IF('Etat Paiement Gratifications'!$P46=\"CHEQUE\",'Etat Paiement Gratifications'!$K46,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P46<>0,IF('Etat Paiement Fin Contrat'!$P46=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K46,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR46)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY46)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ46)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA46)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB46)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B47,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R47<>0,IF('Etat Paiement Salaires'!$R47=\"CHEQUE\",'Etat Paiement Salaires'!L47,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P47<>0,IF('Etat Paiement Congés'!$P47=\"CHEQUE\",'Etat Paiement Congés'!$K47,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P47<>0,IF('Etat Paiement Gratifications'!$P47=\"CHEQUE\",'Etat Paiement Gratifications'!$K47,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P47<>0,IF('Etat Paiement Fin Contrat'!$P47=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K47,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR47)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY47)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ47)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA47)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB47)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B48,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R48<>0,IF('Etat Paiement Salaires'!$R48=\"CHEQUE\",'Etat Paiement Salaires'!L48,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P48<>0,IF('Etat Paiement Congés'!$P48=\"CHEQUE\",'Etat Paiement Congés'!$K48,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P48<>0,IF('Etat Paiement Gratifications'!$P48=\"CHEQUE\",'Etat Paiement Gratifications'!$K48,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P48<>0,IF('Etat Paiement Fin Contrat'!$P48=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K48,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR48)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY48)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ48)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA48)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB48)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B49,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R49<>0,IF('Etat Paiement Salaires'!$R49=\"CHEQUE\",'Etat Paiement Salaires'!L49,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P49<>0,IF('Etat Paiement Congés'!$P49=\"CHEQUE\",'Etat Paiement Congés'!$K49,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P49<>0,IF('Etat Paiement Gratifications'!$P49=\"CHEQUE\",'Etat Paiement Gratifications'!$K49,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P49<>0,IF('Etat Paiement Fin Contrat'!$P49=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K49,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR49)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY49)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ49)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA49)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB49)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B50,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R50<>0,IF('Etat Paiement Salaires'!$R50=\"CHEQUE\",'Etat Paiement Salaires'!L50,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P50<>0,IF('Etat Paiement Congés'!$P50=\"CHEQUE\",'Etat Paiement Congés'!$K50,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P50<>0,IF('Etat Paiement Gratifications'!$P50=\"CHEQUE\",'Etat Paiement Gratifications'!$K50,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P50<>0,IF('Etat Paiement Fin Contrat'!$P50=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K50,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR50)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY50)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ50)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA50)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB50)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B51,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R51<>0,IF('Etat Paiement Salaires'!$R51=\"CHEQUE\",'Etat Paiement Salaires'!L51,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P51<>0,IF('Etat Paiement Congés'!$P51=\"CHEQUE\",'Etat Paiement Congés'!$K51,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P51<>0,IF('Etat Paiement Gratifications'!$P51=\"CHEQUE\",'Etat Paiement Gratifications'!$K51,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P51<>0,IF('Etat Paiement Fin Contrat'!$P51=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K51,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR51)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY51)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ51)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA51)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB51)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B52,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R52<>0,IF('Etat Paiement Salaires'!$R52=\"CHEQUE\",'Etat Paiement Salaires'!L52,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P52<>0,IF('Etat Paiement Congés'!$P52=\"CHEQUE\",'Etat Paiement Congés'!$K52,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P52<>0,IF('Etat Paiement Gratifications'!$P52=\"CHEQUE\",'Etat Paiement Gratifications'!$K52,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P52<>0,IF('Etat Paiement Fin Contrat'!$P52=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K52,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR52)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY52)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ52)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA52)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB52)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B53,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R53<>0,IF('Etat Paiement Salaires'!$R53=\"CHEQUE\",'Etat Paiement Salaires'!L53,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P53<>0,IF('Etat Paiement Congés'!$P53=\"CHEQUE\",'Etat Paiement Congés'!$K53,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P53<>0,IF('Etat Paiement Gratifications'!$P53=\"CHEQUE\",'Etat Paiement Gratifications'!$K53,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P53<>0,IF('Etat Paiement Fin Contrat'!$P53=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K53,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR53)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY53)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ53)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA53)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB53)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B54,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R54<>0,IF('Etat Paiement Salaires'!$R54=\"CHEQUE\",'Etat Paiement Salaires'!L54,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P54<>0,IF('Etat Paiement Congés'!$P54=\"CHEQUE\",'Etat Paiement Congés'!$K54,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P54<>0,IF('Etat Paiement Gratifications'!$P54=\"CHEQUE\",'Etat Paiement Gratifications'!$K54,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P54<>0,IF('Etat Paiement Fin Contrat'!$P54=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K54,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR54)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY54)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ54)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA54)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB54)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B55,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R55<>0,IF('Etat Paiement Salaires'!$R55=\"CHEQUE\",'Etat Paiement Salaires'!L55,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P55<>0,IF('Etat Paiement Congés'!$P55=\"CHEQUE\",'Etat Paiement Congés'!$K55,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P55<>0,IF('Etat Paiement Gratifications'!$P55=\"CHEQUE\",'Etat Paiement Gratifications'!$K55,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P55<>0,IF('Etat Paiement Fin Contrat'!$P55=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K55,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR55)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY55)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ55)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA55)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB55)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B56,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R56<>0,IF('Etat Paiement Salaires'!$R56=\"CHEQUE\",'Etat Paiement Salaires'!L56,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P56<>0,IF('Etat Paiement Congés'!$P56=\"CHEQUE\",'Etat Paiement Congés'!$K56,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P56<>0,IF('Etat Paiement Gratifications'!$P56=\"CHEQUE\",'Etat Paiement Gratifications'!$K56,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P56<>0,IF('Etat Paiement Fin Contrat'!$P56=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K56,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR56)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY56)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ56)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA56)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB56)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B57,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R57<>0,IF('Etat Paiement Salaires'!$R57=\"CHEQUE\",'Etat Paiement Salaires'!L57,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P57<>0,IF('Etat Paiement Congés'!$P57=\"CHEQUE\",'Etat Paiement Congés'!$K57,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P57<>0,IF('Etat Paiement Gratifications'!$P57=\"CHEQUE\",'Etat Paiement Gratifications'!$K57,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P57<>0,IF('Etat Paiement Fin Contrat'!$P57=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K57,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR57)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY57)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ57)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA57)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB57)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B58,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R58<>0,IF('Etat Paiement Salaires'!$R58=\"CHEQUE\",'Etat Paiement Salaires'!L58,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P58<>0,IF('Etat Paiement Congés'!$P58=\"CHEQUE\",'Etat Paiement Congés'!$K58,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P58<>0,IF('Etat Paiement Gratifications'!$P58=\"CHEQUE\",'Etat Paiement Gratifications'!$K58,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P58<>0,IF('Etat Paiement Fin Contrat'!$P58=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K58,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR58)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY58)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ58)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA58)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB58)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B59,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R59<>0,IF('Etat Paiement Salaires'!$R59=\"CHEQUE\",'Etat Paiement Salaires'!L59,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P59<>0,IF('Etat Paiement Congés'!$P59=\"CHEQUE\",'Etat Paiement Congés'!$K59,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P59<>0,IF('Etat Paiement Gratifications'!$P59=\"CHEQUE\",'Etat Paiement Gratifications'!$K59,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P59<>0,IF('Etat Paiement Fin Contrat'!$P59=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K59,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR59)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY59)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ59)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA59)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB59)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B60,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R60<>0,IF('Etat Paiement Salaires'!$R60=\"CHEQUE\",'Etat Paiement Salaires'!L60,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P60<>0,IF('Etat Paiement Congés'!$P60=\"CHEQUE\",'Etat Paiement Congés'!$K60,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P60<>0,IF('Etat Paiement Gratifications'!$P60=\"CHEQUE\",'Etat Paiement Gratifications'!$K60,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P60<>0,IF('Etat Paiement Fin Contrat'!$P60=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K60,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR60)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY60)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ60)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA60)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB60)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B61,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R61<>0,IF('Etat Paiement Salaires'!$R61=\"CHEQUE\",'Etat Paiement Salaires'!L61,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P61<>0,IF('Etat Paiement Congés'!$P61=\"CHEQUE\",'Etat Paiement Congés'!$K61,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P61<>0,IF('Etat Paiement Gratifications'!$P61=\"CHEQUE\",'Etat Paiement Gratifications'!$K61,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P61<>0,IF('Etat Paiement Fin Contrat'!$P61=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K61,0),0)","v":0},{"$f":"C61+D61+E61+F61","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR61)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY61)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ61)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA61)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB61)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B62,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R62<>0,IF('Etat Paiement Salaires'!$R62=\"CHEQUE\",'Etat Paiement Salaires'!L62,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P62<>0,IF('Etat Paiement Congés'!$P62=\"CHEQUE\",'Etat Paiement Congés'!$K62,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P62<>0,IF('Etat Paiement Gratifications'!$P62=\"CHEQUE\",'Etat Paiement Gratifications'!$K62,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P62<>0,IF('Etat Paiement Fin Contrat'!$P62=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K62,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR62)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY62)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ62)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA62)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB62)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B63,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R63<>0,IF('Etat Paiement Salaires'!$R63=\"CHEQUE\",'Etat Paiement Salaires'!L63,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P63<>0,IF('Etat Paiement Congés'!$P63=\"CHEQUE\",'Etat Paiement Congés'!$K63,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P63<>0,IF('Etat Paiement Gratifications'!$P63=\"CHEQUE\",'Etat Paiement Gratifications'!$K63,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P63<>0,IF('Etat Paiement Fin Contrat'!$P63=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K63,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR63)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY63)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ63)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA63)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB63)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B64,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R64<>0,IF('Etat Paiement Salaires'!$R64=\"CHEQUE\",'Etat Paiement Salaires'!L64,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P64<>0,IF('Etat Paiement Congés'!$P64=\"CHEQUE\",'Etat Paiement Congés'!$K64,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P64<>0,IF('Etat Paiement Gratifications'!$P64=\"CHEQUE\",'Etat Paiement Gratifications'!$K64,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P64<>0,IF('Etat Paiement Fin Contrat'!$P64=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K64,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR64)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY64)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ64)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA64)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB64)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B65,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R65<>0,IF('Etat Paiement Salaires'!$R65=\"CHEQUE\",'Etat Paiement Salaires'!L65,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P65<>0,IF('Etat Paiement Congés'!$P65=\"CHEQUE\",'Etat Paiement Congés'!$K65,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P65<>0,IF('Etat Paiement Gratifications'!$P65=\"CHEQUE\",'Etat Paiement Gratifications'!$K65,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P65<>0,IF('Etat Paiement Fin Contrat'!$P65=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K65,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR65)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY65)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ65)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA65)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB65)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B66,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R66<>0,IF('Etat Paiement Salaires'!$R66=\"CHEQUE\",'Etat Paiement Salaires'!L66,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P66<>0,IF('Etat Paiement Congés'!$P66=\"CHEQUE\",'Etat Paiement Congés'!$K66,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P66<>0,IF('Etat Paiement Gratifications'!$P66=\"CHEQUE\",'Etat Paiement Gratifications'!$K66,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P66<>0,IF('Etat Paiement Fin Contrat'!$P66=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K66,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR66)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY66)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ66)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA66)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB66)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B67,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R67<>0,IF('Etat Paiement Salaires'!$R67=\"CHEQUE\",'Etat Paiement Salaires'!L67,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P67<>0,IF('Etat Paiement Congés'!$P67=\"CHEQUE\",'Etat Paiement Congés'!$K67,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P67<>0,IF('Etat Paiement Gratifications'!$P67=\"CHEQUE\",'Etat Paiement Gratifications'!$K67,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P67<>0,IF('Etat Paiement Fin Contrat'!$P67=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K67,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR67)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY67)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ67)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA67)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB67)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B68,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R68<>0,IF('Etat Paiement Salaires'!$R68=\"CHEQUE\",'Etat Paiement Salaires'!L68,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P68<>0,IF('Etat Paiement Congés'!$P68=\"CHEQUE\",'Etat Paiement Congés'!$K68,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P68<>0,IF('Etat Paiement Gratifications'!$P68=\"CHEQUE\",'Etat Paiement Gratifications'!$K68,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P68<>0,IF('Etat Paiement Fin Contrat'!$P68=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K68,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR68)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY68)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ68)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA68)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB68)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B69,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R69<>0,IF('Etat Paiement Salaires'!$R69=\"CHEQUE\",'Etat Paiement Salaires'!L69,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P69<>0,IF('Etat Paiement Congés'!$P69=\"CHEQUE\",'Etat Paiement Congés'!$K69,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P69<>0,IF('Etat Paiement Gratifications'!$P69=\"CHEQUE\",'Etat Paiement Gratifications'!$K69,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P69<>0,IF('Etat Paiement Fin Contrat'!$P69=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K69,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR69)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY69)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ69)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA69)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB69)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B70,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R70<>0,IF('Etat Paiement Salaires'!$R70=\"CHEQUE\",'Etat Paiement Salaires'!L70,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P70<>0,IF('Etat Paiement Congés'!$P70=\"CHEQUE\",'Etat Paiement Congés'!$K70,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P70<>0,IF('Etat Paiement Gratifications'!$P70=\"CHEQUE\",'Etat Paiement Gratifications'!$K70,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P70<>0,IF('Etat Paiement Fin Contrat'!$P70=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K70,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR70)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY70)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ70)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA70)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB70)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B71,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R71<>0,IF('Etat Paiement Salaires'!$R71=\"CHEQUE\",'Etat Paiement Salaires'!L71,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P71<>0,IF('Etat Paiement Congés'!$P71=\"CHEQUE\",'Etat Paiement Congés'!$K71,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P71<>0,IF('Etat Paiement Gratifications'!$P71=\"CHEQUE\",'Etat Paiement Gratifications'!$K71,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P71<>0,IF('Etat Paiement Fin Contrat'!$P71=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K71,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR71)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY71)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ71)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA71)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB71)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B72,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R72<>0,IF('Etat Paiement Salaires'!$R72=\"CHEQUE\",'Etat Paiement Salaires'!L72,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P72<>0,IF('Etat Paiement Congés'!$P72=\"CHEQUE\",'Etat Paiement Congés'!$K72,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P72<>0,IF('Etat Paiement Gratifications'!$P72=\"CHEQUE\",'Etat Paiement Gratifications'!$K72,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P72<>0,IF('Etat Paiement Fin Contrat'!$P72=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K72,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR72)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY72)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ72)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA72)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB72)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B73,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R73<>0,IF('Etat Paiement Salaires'!$R73=\"CHEQUE\",'Etat Paiement Salaires'!L73,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P73<>0,IF('Etat Paiement Congés'!$P73=\"CHEQUE\",'Etat Paiement Congés'!$K73,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P73<>0,IF('Etat Paiement Gratifications'!$P73=\"CHEQUE\",'Etat Paiement Gratifications'!$K73,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P73<>0,IF('Etat Paiement Fin Contrat'!$P73=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K73,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR73)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY73)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ73)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA73)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB73)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B74,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R74<>0,IF('Etat Paiement Salaires'!$R74=\"CHEQUE\",'Etat Paiement Salaires'!L74,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P74<>0,IF('Etat Paiement Congés'!$P74=\"CHEQUE\",'Etat Paiement Congés'!$K74,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P74<>0,IF('Etat Paiement Gratifications'!$P74=\"CHEQUE\",'Etat Paiement Gratifications'!$K74,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P74<>0,IF('Etat Paiement Fin Contrat'!$P74=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K74,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR74)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY74)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ74)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA74)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB74)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B75,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R75<>0,IF('Etat Paiement Salaires'!$R75=\"CHEQUE\",'Etat Paiement Salaires'!L75,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P75<>0,IF('Etat Paiement Congés'!$P75=\"CHEQUE\",'Etat Paiement Congés'!$K75,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P75<>0,IF('Etat Paiement Gratifications'!$P75=\"CHEQUE\",'Etat Paiement Gratifications'!$K75,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P75<>0,IF('Etat Paiement Fin Contrat'!$P75=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K75,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR75)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY75)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ75)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA75)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB75)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B76,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R76<>0,IF('Etat Paiement Salaires'!$R76=\"CHEQUE\",'Etat Paiement Salaires'!L76,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P76<>0,IF('Etat Paiement Congés'!$P76=\"CHEQUE\",'Etat Paiement Congés'!$K76,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P76<>0,IF('Etat Paiement Gratifications'!$P76=\"CHEQUE\",'Etat Paiement Gratifications'!$K76,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P76<>0,IF('Etat Paiement Fin Contrat'!$P76=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K76,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR76)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY76)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ76)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA76)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB76)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B77,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R77<>0,IF('Etat Paiement Salaires'!$R77=\"CHEQUE\",'Etat Paiement Salaires'!L77,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P77<>0,IF('Etat Paiement Congés'!$P77=\"CHEQUE\",'Etat Paiement Congés'!$K77,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P77<>0,IF('Etat Paiement Gratifications'!$P77=\"CHEQUE\",'Etat Paiement Gratifications'!$K77,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P77<>0,IF('Etat Paiement Fin Contrat'!$P77=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K77,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR77)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY77)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ77)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA77)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB77)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B78,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R78<>0,IF('Etat Paiement Salaires'!$R78=\"CHEQUE\",'Etat Paiement Salaires'!L78,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P78<>0,IF('Etat Paiement Congés'!$P78=\"CHEQUE\",'Etat Paiement Congés'!$K78,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P78<>0,IF('Etat Paiement Gratifications'!$P78=\"CHEQUE\",'Etat Paiement Gratifications'!$K78,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P78<>0,IF('Etat Paiement Fin Contrat'!$P78=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K78,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR78)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY78)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ78)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA78)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB78)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B79,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R79<>0,IF('Etat Paiement Salaires'!$R79=\"CHEQUE\",'Etat Paiement Salaires'!L79,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P79<>0,IF('Etat Paiement Congés'!$P79=\"CHEQUE\",'Etat Paiement Congés'!$K79,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P79<>0,IF('Etat Paiement Gratifications'!$P79=\"CHEQUE\",'Etat Paiement Gratifications'!$K79,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P79<>0,IF('Etat Paiement Fin Contrat'!$P79=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K79,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR79)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY79)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ79)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA79)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB79)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B80,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R80<>0,IF('Etat Paiement Salaires'!$R80=\"CHEQUE\",'Etat Paiement Salaires'!L80,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P80<>0,IF('Etat Paiement Congés'!$P80=\"CHEQUE\",'Etat Paiement Congés'!$K80,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P80<>0,IF('Etat Paiement Gratifications'!$P80=\"CHEQUE\",'Etat Paiement Gratifications'!$K80,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P80<>0,IF('Etat Paiement Fin Contrat'!$P80=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K80,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR80)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY80)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ80)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA80)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB80)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B81,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R81<>0,IF('Etat Paiement Salaires'!$R81=\"CHEQUE\",'Etat Paiement Salaires'!L81,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P81<>0,IF('Etat Paiement Congés'!$P81=\"CHEQUE\",'Etat Paiement Congés'!$K81,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P81<>0,IF('Etat Paiement Gratifications'!$P81=\"CHEQUE\",'Etat Paiement Gratifications'!$K81,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P81<>0,IF('Etat Paiement Fin Contrat'!$P81=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K81,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR81)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY81)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ81)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA81)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB81)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B82,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R82<>0,IF('Etat Paiement Salaires'!$R82=\"CHEQUE\",'Etat Paiement Salaires'!L82,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P82<>0,IF('Etat Paiement Congés'!$P82=\"CHEQUE\",'Etat Paiement Congés'!$K82,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P82<>0,IF('Etat Paiement Gratifications'!$P82=\"CHEQUE\",'Etat Paiement Gratifications'!$K82,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P82<>0,IF('Etat Paiement Fin Contrat'!$P82=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K82,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR82)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY82)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ82)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA82)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB82)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B83,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R83<>0,IF('Etat Paiement Salaires'!$R83=\"CHEQUE\",'Etat Paiement Salaires'!L83,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P83<>0,IF('Etat Paiement Congés'!$P83=\"CHEQUE\",'Etat Paiement Congés'!$K83,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P83<>0,IF('Etat Paiement Gratifications'!$P83=\"CHEQUE\",'Etat Paiement Gratifications'!$K83,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P83<>0,IF('Etat Paiement Fin Contrat'!$P83=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K83,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR83)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY83)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ83)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA83)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB83)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B84,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R84<>0,IF('Etat Paiement Salaires'!$R84=\"CHEQUE\",'Etat Paiement Salaires'!L84,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P84<>0,IF('Etat Paiement Congés'!$P84=\"CHEQUE\",'Etat Paiement Congés'!$K84,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P84<>0,IF('Etat Paiement Gratifications'!$P84=\"CHEQUE\",'Etat Paiement Gratifications'!$K84,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P84<>0,IF('Etat Paiement Fin Contrat'!$P84=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K84,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR84)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY84)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ84)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA84)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB84)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B85,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R85<>0,IF('Etat Paiement Salaires'!$R85=\"CHEQUE\",'Etat Paiement Salaires'!L85,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P85<>0,IF('Etat Paiement Congés'!$P85=\"CHEQUE\",'Etat Paiement Congés'!$K85,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P85<>0,IF('Etat Paiement Gratifications'!$P85=\"CHEQUE\",'Etat Paiement Gratifications'!$K85,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P85<>0,IF('Etat Paiement Fin Contrat'!$P85=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K85,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR85)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY85)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ85)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA85)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB85)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B86,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R86<>0,IF('Etat Paiement Salaires'!$R86=\"CHEQUE\",'Etat Paiement Salaires'!L86,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P86<>0,IF('Etat Paiement Congés'!$P86=\"CHEQUE\",'Etat Paiement Congés'!$K86,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P86<>0,IF('Etat Paiement Gratifications'!$P86=\"CHEQUE\",'Etat Paiement Gratifications'!$K86,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P86<>0,IF('Etat Paiement Fin Contrat'!$P86=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K86,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR86)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY86)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ86)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA86)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB86)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B87,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R87<>0,IF('Etat Paiement Salaires'!$R87=\"CHEQUE\",'Etat Paiement Salaires'!L87,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P87<>0,IF('Etat Paiement Congés'!$P87=\"CHEQUE\",'Etat Paiement Congés'!$K87,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P87<>0,IF('Etat Paiement Gratifications'!$P87=\"CHEQUE\",'Etat Paiement Gratifications'!$K87,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P87<>0,IF('Etat Paiement Fin Contrat'!$P87=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K87,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR87)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY87)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ87)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA87)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB87)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B88,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R88<>0,IF('Etat Paiement Salaires'!$R88=\"CHEQUE\",'Etat Paiement Salaires'!L88,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P88<>0,IF('Etat Paiement Congés'!$P88=\"CHEQUE\",'Etat Paiement Congés'!$K88,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P88<>0,IF('Etat Paiement Gratifications'!$P88=\"CHEQUE\",'Etat Paiement Gratifications'!$K88,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P88<>0,IF('Etat Paiement Fin Contrat'!$P88=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K88,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR88)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY88)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ88)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA88)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB88)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B89,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R89<>0,IF('Etat Paiement Salaires'!$R89=\"CHEQUE\",'Etat Paiement Salaires'!L89,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P89<>0,IF('Etat Paiement Congés'!$P89=\"CHEQUE\",'Etat Paiement Congés'!$K89,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P89<>0,IF('Etat Paiement Gratifications'!$P89=\"CHEQUE\",'Etat Paiement Gratifications'!$K89,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P89<>0,IF('Etat Paiement Fin Contrat'!$P89=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K89,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR89)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY89)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ89)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA89)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB89)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B90,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R90<>0,IF('Etat Paiement Salaires'!$R90=\"CHEQUE\",'Etat Paiement Salaires'!L90,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P90<>0,IF('Etat Paiement Congés'!$P90=\"CHEQUE\",'Etat Paiement Congés'!$K90,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P90<>0,IF('Etat Paiement Gratifications'!$P90=\"CHEQUE\",'Etat Paiement Gratifications'!$K90,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P90<>0,IF('Etat Paiement Fin Contrat'!$P90=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K90,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR90)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY90)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ90)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA90)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB90)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B91,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R91<>0,IF('Etat Paiement Salaires'!$R91=\"CHEQUE\",'Etat Paiement Salaires'!L91,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P91<>0,IF('Etat Paiement Congés'!$P91=\"CHEQUE\",'Etat Paiement Congés'!$K91,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P91<>0,IF('Etat Paiement Gratifications'!$P91=\"CHEQUE\",'Etat Paiement Gratifications'!$K91,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P91<>0,IF('Etat Paiement Fin Contrat'!$P91=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K91,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR91)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY91)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ91)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA91)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB91)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B92,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R92<>0,IF('Etat Paiement Salaires'!$R92=\"CHEQUE\",'Etat Paiement Salaires'!L92,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P92<>0,IF('Etat Paiement Congés'!$P92=\"CHEQUE\",'Etat Paiement Congés'!$K92,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P92<>0,IF('Etat Paiement Gratifications'!$P92=\"CHEQUE\",'Etat Paiement Gratifications'!$K92,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P92<>0,IF('Etat Paiement Fin Contrat'!$P92=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K92,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR92)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY92)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ92)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA92)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB92)","v":0}]
[{"$f":"IF(G93<>0,1,0)","v":0},{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B93,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R93<>0,IF('Etat Paiement Salaires'!$R93=\"CHEQUE\",'Etat Paiement Salaires'!L93,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P93<>0,IF('Etat Paiement Congés'!$P93=\"CHEQUE\",'Etat Paiement Congés'!$K93,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P93<>0,IF('Etat Paiement Gratifications'!$P93=\"CHEQUE\",'Etat Paiement Gratifications'!$K93,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P93<>0,IF('Etat Paiement Fin Contrat'!$P93=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K93,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR93)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY93)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ93)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA93)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB93)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B94,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R94<>0,IF('Etat Paiement Salaires'!$R94=\"CHEQUE\",'Etat Paiement Salaires'!L94,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P94<>0,IF('Etat Paiement Congés'!$P94=\"CHEQUE\",'Etat Paiement Congés'!$K94,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P94<>0,IF('Etat Paiement Gratifications'!$P94=\"CHEQUE\",'Etat Paiement Gratifications'!$K94,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P94<>0,IF('Etat Paiement Fin Contrat'!$P94=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K94,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR94)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY94)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ94)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA94)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB94)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B95,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R95<>0,IF('Etat Paiement Salaires'!$R95=\"CHEQUE\",'Etat Paiement Salaires'!L95,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P95<>0,IF('Etat Paiement Congés'!$P95=\"CHEQUE\",'Etat Paiement Congés'!$K95,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P95<>0,IF('Etat Paiement Gratifications'!$P95=\"CHEQUE\",'Etat Paiement Gratifications'!$K95,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P95<>0,IF('Etat Paiement Fin Contrat'!$P95=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K95,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR95)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY95)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ95)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA95)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB95)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B96,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R96<>0,IF('Etat Paiement Salaires'!$R96=\"CHEQUE\",'Etat Paiement Salaires'!L96,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P96<>0,IF('Etat Paiement Congés'!$P96=\"CHEQUE\",'Etat Paiement Congés'!$K96,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P96<>0,IF('Etat Paiement Gratifications'!$P96=\"CHEQUE\",'Etat Paiement Gratifications'!$K96,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P96<>0,IF('Etat Paiement Fin Contrat'!$P96=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K96,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR96)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY96)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ96)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA96)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB96)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B97,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R97<>0,IF('Etat Paiement Salaires'!$R97=\"CHEQUE\",'Etat Paiement Salaires'!L97,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P97<>0,IF('Etat Paiement Congés'!$P97=\"CHEQUE\",'Etat Paiement Congés'!$K97,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P97<>0,IF('Etat Paiement Gratifications'!$P97=\"CHEQUE\",'Etat Paiement Gratifications'!$K97,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P97<>0,IF('Etat Paiement Fin Contrat'!$P97=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K97,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR97)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY97)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ97)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA97)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB97)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B98,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R98<>0,IF('Etat Paiement Salaires'!$R98=\"CHEQUE\",'Etat Paiement Salaires'!L98,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P98<>0,IF('Etat Paiement Congés'!$P98=\"CHEQUE\",'Etat Paiement Congés'!$K98,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P98<>0,IF('Etat Paiement Gratifications'!$P98=\"CHEQUE\",'Etat Paiement Gratifications'!$K98,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P98<>0,IF('Etat Paiement Fin Contrat'!$P98=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K98,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR98)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY98)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ98)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA98)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB98)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B99,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R99<>0,IF('Etat Paiement Salaires'!$R99=\"CHEQUE\",'Etat Paiement Salaires'!L99,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P99<>0,IF('Etat Paiement Congés'!$P99=\"CHEQUE\",'Etat Paiement Congés'!$K99,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P99<>0,IF('Etat Paiement Gratifications'!$P99=\"CHEQUE\",'Etat Paiement Gratifications'!$K99,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P99<>0,IF('Etat Paiement Fin Contrat'!$P99=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K99,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR99)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY99)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ99)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA99)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB99)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B100,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R100<>0,IF('Etat Paiement Salaires'!$R100=\"CHEQUE\",'Etat Paiement Salaires'!L100,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P100<>0,IF('Etat Paiement Congés'!$P100=\"CHEQUE\",'Etat Paiement Congés'!$K100,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P100<>0,IF('Etat Paiement Gratifications'!$P100=\"CHEQUE\",'Etat Paiement Gratifications'!$K100,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P100<>0,IF('Etat Paiement Fin Contrat'!$P100=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K100,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR100)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY100)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ100)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA100)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB100)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B101,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R101<>0,IF('Etat Paiement Salaires'!$R101=\"CHEQUE\",'Etat Paiement Salaires'!L101,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P101<>0,IF('Etat Paiement Congés'!$P101=\"CHEQUE\",'Etat Paiement Congés'!$K101,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P101<>0,IF('Etat Paiement Gratifications'!$P101=\"CHEQUE\",'Etat Paiement Gratifications'!$K101,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P101<>0,IF('Etat Paiement Fin Contrat'!$P101=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K101,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR101)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY101)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ101)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA101)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB101)","v":0}]
[0,{"$f":"IF(Cheq[[#This Row],[CHEQUE A ETABLIR]]<>0,'Livre de paie des embauchés'!B102,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R102<>0,IF('Etat Paiement Salaires'!$R102=\"CHEQUE\",'Etat Paiement Salaires'!L102,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P102<>0,IF('Etat Paiement Congés'!$P102=\"CHEQUE\",'Etat Paiement Congés'!$K102,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P102<>0,IF('Etat Paiement Gratifications'!$P102=\"CHEQUE\",'Etat Paiement Gratifications'!$K102,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P102<>0,IF('Etat Paiement Fin Contrat'!$P102=\"CHEQUE\",'Etat Paiement Fin Contrat'!$K102,0),0)","v":0},0,{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,+Info_Salariés!AR102)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AY102)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!AZ102)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BA102)","v":0},{"$f":"IF(Cheq[[#This Row],[DROIT_DEPART]]=0,0,'Livre de paie des embauchés'!BB102)","v":0}]
[null,{"$f":"Info_Entreprise!K6","v":"A REVOIR"},{"$f":"SUBTOTAL(109,Cheq[SALAIRE])","v":0},{"$f":"SUBTOTAL(109,Cheq[CONGES])","v":0},{"$f":"SUBTOTAL(109,Cheq[GRATIF])","v":0},{"$f":"SUBTOTAL(109,Cheq[DROIT_DEPART])","v":0},{"$f":"SUBTOTAL(109,Cheq[CHEQUE A ETABLIR])","v":0},{"$f":"SUM(A3:A102)","v":0},{"$f":"IF(OR(H103=0,H103=1),\"Embauché\",\"Embauchés\")","v":"Embauché"},{"$f":"+'PAIMENTS ESPECE'!B104","v":"2017-09-30"}]

{"sheet":" VIREMENTS BANCAIRE","index":19,"n_rows":103,"n_cols":12,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
["ʘ","PAIEMENT par VIREMENT","SALAIRES","CONGES","GRATIF","RUP_CONTRAT"]
[null,"NOMS ET PRENOMS","SALAIRES","CONGES","GRATIFS","DROITS_DEPART","MONTANTS A VIRER","BANQUE","CODE BANQUE","CODE GUICHET","N° DE COMPTE","CLE RIB"]
[{"$f":"IF(G3<>0,1,0)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B3,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R3<>0,IF('Etat Paiement Salaires'!$R3=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L3,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P3<>0,IF('Etat Paiement Congés'!$P3=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K3,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P3<>0,IF('Etat Paiement Gratifications'!$P3=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K3,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P3<>0,IF('Etat Paiement Fin Contrat'!$P3=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K3,0),0)","v":0},{"$f":"ROUND(C3+D3+E3+F3,0)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR3)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY3)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ3)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA3)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB3)","v":0}]
[1,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B4,0)","v":"BIAKPA Boni"},{"$f":"IF('Etat Paiement Salaires'!$R4<>0,IF('Etat Paiement Salaires'!$R4=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L4,0),0)","v":692465},{"$f":"IF('Etat Paiement Congés'!$P4<>0,IF('Etat Paiement Congés'!$P4=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K4,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P4<>0,IF('Etat Paiement Gratifications'!$P4=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K4,0),0)","v":105789},{"$f":"IF('Etat Paiement Fin Contrat'!$P4<>0,IF('Etat Paiement Fin Contrat'!$P4=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K4,0),0)","v":0},{"$f":"ROUND(C4+D4+E4+F4,0)","v":798254},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR4)","v":"BOA-CI"},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY4)","v":"CI032"},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ4)","v":"01024"},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA4)","v":"009623970002"},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB4)","v":"07"}]
[1,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B5,0)","v":"BLEU Lisette"},{"$f":"IF('Etat Paiement Salaires'!$R5<>0,IF('Etat Paiement Salaires'!$R5=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L5,0),0)","v":319108},{"$f":"IF('Etat Paiement Congés'!$P5<>0,IF('Etat Paiement Congés'!$P5=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K5,0),0)","v":205427},{"$f":"IF('Etat Paiement Gratifications'!$P5<>0,IF('Etat Paiement Gratifications'!$P5=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K5,0),0)","v":75882},{"$f":"IF('Etat Paiement Fin Contrat'!$P5<>0,IF('Etat Paiement Fin Contrat'!$P5=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K5,0),0)","v":0},600417,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR5)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY5)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ5)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA5)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB5)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B6,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R6<>0,IF('Etat Paiement Salaires'!$R6=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L6,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P6<>0,IF('Etat Paiement Congés'!$P6=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K6,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P6<>0,IF('Etat Paiement Gratifications'!$P6=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K6,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P6<>0,IF('Etat Paiement Fin Contrat'!$P6=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K6,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR6)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY6)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ6)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA6)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB6)","v":0}]
[1,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B7,0)","v":"DELI Thelo Anne Marie"},{"$f":"IF('Etat Paiement Salaires'!$R7<>0,IF('Etat Paiement Salaires'!$R7=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L7,0),0)","v":302377},{"$f":"IF('Etat Paiement Congés'!$P7<>0,IF('Etat Paiement Congés'!$P7=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K7,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P7<>0,IF('Etat Paiement Gratifications'!$P7=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K7,0),0)","v":72795},{"$f":"IF('Etat Paiement Fin Contrat'!$P7<>0,IF('Etat Paiement Fin Contrat'!$P7=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K7,0),0)","v":0},375172,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR7)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY7)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ7)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA7)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB7)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B8,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R8<>0,IF('Etat Paiement Salaires'!$R8=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L8,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P8<>0,IF('Etat Paiement Congés'!$P8=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K8,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P8<>0,IF('Etat Paiement Gratifications'!$P8=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K8,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P8<>0,IF('Etat Paiement Fin Contrat'!$P8=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K8,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR8)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY8)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ8)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA8)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB8)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B9,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R9<>0,IF('Etat Paiement Salaires'!$R9=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L9,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P9<>0,IF('Etat Paiement Congés'!$P9=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K9,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P9<>0,IF('Etat Paiement Gratifications'!$P9=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K9,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P9<>0,IF('Etat Paiement Fin Contrat'!$P9=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K9,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR9)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY9)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ9)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA9)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB9)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B10,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R10<>0,IF('Etat Paiement Salaires'!$R10=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L10,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P10<>0,IF('Etat Paiement Congés'!$P10=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K10,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P10<>0,IF('Etat Paiement Gratifications'!$P10=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K10,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P10<>0,IF('Etat Paiement Fin Contrat'!$P10=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K10,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR10)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY10)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ10)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA10)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB10)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B11,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R11<>0,IF('Etat Paiement Salaires'!$R11=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L11,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P11<>0,IF('Etat Paiement Congés'!$P11=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K11,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P11<>0,IF('Etat Paiement Gratifications'!$P11=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K11,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P11<>0,IF('Etat Paiement Fin Contrat'!$P11=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K11,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR11)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY11)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ11)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA11)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB11)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B12,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R12<>0,IF('Etat Paiement Salaires'!$R12=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L12,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P12<>0,IF('Etat Paiement Congés'!$P12=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K12,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P12<>0,IF('Etat Paiement Gratifications'!$P12=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K12,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P12<>0,IF('Etat Paiement Fin Contrat'!$P12=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K12,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR12)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY12)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ12)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA12)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB12)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B13,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R13<>0,IF('Etat Paiement Salaires'!$R13=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L13,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P13<>0,IF('Etat Paiement Congés'!$P13=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K13,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P13<>0,IF('Etat Paiement Gratifications'!$P13=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K13,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P13<>0,IF('Etat Paiement Fin Contrat'!$P13=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K13,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR13)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY13)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ13)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA13)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB13)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B14,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R14<>0,IF('Etat Paiement Salaires'!$R14=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L14,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P14<>0,IF('Etat Paiement Congés'!$P14=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K14,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P14<>0,IF('Etat Paiement Gratifications'!$P14=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K14,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P14<>0,IF('Etat Paiement Fin Contrat'!$P14=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K14,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR14)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY14)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ14)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA14)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB14)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B15,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R15<>0,IF('Etat Paiement Salaires'!$R15=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L15,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P15<>0,IF('Etat Paiement Congés'!$P15=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K15,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P15<>0,IF('Etat Paiement Gratifications'!$P15=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K15,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P15<>0,IF('Etat Paiement Fin Contrat'!$P15=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K15,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR15)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY15)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ15)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA15)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB15)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B16,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R16<>0,IF('Etat Paiement Salaires'!$R16=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L16,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P16<>0,IF('Etat Paiement Congés'!$P16=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K16,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P16<>0,IF('Etat Paiement Gratifications'!$P16=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K16,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P16<>0,IF('Etat Paiement Fin Contrat'!$P16=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K16,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR16)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY16)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ16)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA16)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB16)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B17,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R17<>0,IF('Etat Paiement Salaires'!$R17=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L17,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P17<>0,IF('Etat Paiement Congés'!$P17=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K17,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P17<>0,IF('Etat Paiement Gratifications'!$P17=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K17,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P17<>0,IF('Etat Paiement Fin Contrat'!$P17=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K17,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR17)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY17)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ17)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA17)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB17)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B18,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R18<>0,IF('Etat Paiement Salaires'!$R18=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L18,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P18<>0,IF('Etat Paiement Congés'!$P18=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K18,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P18<>0,IF('Etat Paiement Gratifications'!$P18=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K18,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P18<>0,IF('Etat Paiement Fin Contrat'!$P18=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K18,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR18)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY18)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ18)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA18)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB18)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B19,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R19<>0,IF('Etat Paiement Salaires'!$R19=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L19,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P19<>0,IF('Etat Paiement Congés'!$P19=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K19,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P19<>0,IF('Etat Paiement Gratifications'!$P19=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K19,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P19<>0,IF('Etat Paiement Fin Contrat'!$P19=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K19,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR19)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY19)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ19)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA19)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB19)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B20,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R20<>0,IF('Etat Paiement Salaires'!$R20=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L20,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P20<>0,IF('Etat Paiement Congés'!$P20=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K20,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P20<>0,IF('Etat Paiement Gratifications'!$P20=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K20,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P20<>0,IF('Etat Paiement Fin Contrat'!$P20=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K20,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR20)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY20)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ20)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA20)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB20)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B21,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R21<>0,IF('Etat Paiement Salaires'!$R21=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L21,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P21<>0,IF('Etat Paiement Congés'!$P21=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K21,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P21<>0,IF('Etat Paiement Gratifications'!$P21=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K21,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P21<>0,IF('Etat Paiement Fin Contrat'!$P21=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K21,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR21)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY21)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ21)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA21)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB21)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B22,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R22<>0,IF('Etat Paiement Salaires'!$R22=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L22,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P22<>0,IF('Etat Paiement Congés'!$P22=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K22,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P22<>0,IF('Etat Paiement Gratifications'!$P22=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K22,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P22<>0,IF('Etat Paiement Fin Contrat'!$P22=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K22,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR22)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY22)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ22)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA22)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB22)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B23,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R23<>0,IF('Etat Paiement Salaires'!$R23=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L23,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P23<>0,IF('Etat Paiement Congés'!$P23=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K23,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P23<>0,IF('Etat Paiement Gratifications'!$P23=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K23,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P23<>0,IF('Etat Paiement Fin Contrat'!$P23=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K23,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR23)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY23)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ23)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA23)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB23)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B24,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R24<>0,IF('Etat Paiement Salaires'!$R24=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L24,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P24<>0,IF('Etat Paiement Congés'!$P24=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K24,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P24<>0,IF('Etat Paiement Gratifications'!$P24=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K24,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P24<>0,IF('Etat Paiement Fin Contrat'!$P24=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K24,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR24)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY24)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ24)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA24)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB24)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B25,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R25<>0,IF('Etat Paiement Salaires'!$R25=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L25,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P25<>0,IF('Etat Paiement Congés'!$P25=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K25,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P25<>0,IF('Etat Paiement Gratifications'!$P25=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K25,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P25<>0,IF('Etat Paiement Fin Contrat'!$P25=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K25,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR25)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY25)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ25)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA25)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB25)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B26,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R26<>0,IF('Etat Paiement Salaires'!$R26=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L26,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P26<>0,IF('Etat Paiement Congés'!$P26=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K26,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P26<>0,IF('Etat Paiement Gratifications'!$P26=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K26,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P26<>0,IF('Etat Paiement Fin Contrat'!$P26=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K26,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR26)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY26)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ26)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA26)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB26)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B27,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R27<>0,IF('Etat Paiement Salaires'!$R27=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L27,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P27<>0,IF('Etat Paiement Congés'!$P27=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K27,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P27<>0,IF('Etat Paiement Gratifications'!$P27=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K27,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P27<>0,IF('Etat Paiement Fin Contrat'!$P27=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K27,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR27)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY27)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ27)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA27)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB27)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B28,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R28<>0,IF('Etat Paiement Salaires'!$R28=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L28,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P28<>0,IF('Etat Paiement Congés'!$P28=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K28,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P28<>0,IF('Etat Paiement Gratifications'!$P28=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K28,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P28<>0,IF('Etat Paiement Fin Contrat'!$P28=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K28,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR28)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY28)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ28)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA28)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB28)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B29,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R29<>0,IF('Etat Paiement Salaires'!$R29=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L29,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P29<>0,IF('Etat Paiement Congés'!$P29=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K29,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P29<>0,IF('Etat Paiement Gratifications'!$P29=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K29,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P29<>0,IF('Etat Paiement Fin Contrat'!$P29=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K29,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR29)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY29)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ29)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA29)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB29)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B30,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R30<>0,IF('Etat Paiement Salaires'!$R30=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L30,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P30<>0,IF('Etat Paiement Congés'!$P30=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K30,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P30<>0,IF('Etat Paiement Gratifications'!$P30=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K30,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P30<>0,IF('Etat Paiement Fin Contrat'!$P30=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K30,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR30)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY30)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ30)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA30)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB30)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B31,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R31<>0,IF('Etat Paiement Salaires'!$R31=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L31,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P31<>0,IF('Etat Paiement Congés'!$P31=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K31,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P31<>0,IF('Etat Paiement Gratifications'!$P31=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K31,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P31<>0,IF('Etat Paiement Fin Contrat'!$P31=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K31,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR31)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY31)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ31)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA31)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB31)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B32,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R32<>0,IF('Etat Paiement Salaires'!$R32=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L32,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P32<>0,IF('Etat Paiement Congés'!$P32=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K32,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P32<>0,IF('Etat Paiement Gratifications'!$P32=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K32,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P32<>0,IF('Etat Paiement Fin Contrat'!$P32=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K32,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR32)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY32)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ32)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA32)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB32)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B33,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R33<>0,IF('Etat Paiement Salaires'!$R33=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L33,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P33<>0,IF('Etat Paiement Congés'!$P33=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K33,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P33<>0,IF('Etat Paiement Gratifications'!$P33=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K33,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P33<>0,IF('Etat Paiement Fin Contrat'!$P33=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K33,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR33)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY33)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ33)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA33)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB33)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B34,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R34<>0,IF('Etat Paiement Salaires'!$R34=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L34,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P34<>0,IF('Etat Paiement Congés'!$P34=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K34,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P34<>0,IF('Etat Paiement Gratifications'!$P34=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K34,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P34<>0,IF('Etat Paiement Fin Contrat'!$P34=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K34,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR34)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY34)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ34)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA34)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB34)","v":0}]
[{"$f":"IF(G35<>0,1,0)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B35,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R35<>0,IF('Etat Paiement Salaires'!$R35=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L35,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P35<>0,IF('Etat Paiement Congés'!$P35=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K35,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P35<>0,IF('Etat Paiement Gratifications'!$P35=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K35,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P35<>0,IF('Etat Paiement Fin Contrat'!$P35=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K35,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR35)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY35)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ35)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA35)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB35)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B36,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R36<>0,IF('Etat Paiement Salaires'!$R36=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L36,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P36<>0,IF('Etat Paiement Congés'!$P36=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K36,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P36<>0,IF('Etat Paiement Gratifications'!$P36=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K36,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P36<>0,IF('Etat Paiement Fin Contrat'!$P36=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K36,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR36)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY36)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ36)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA36)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB36)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B37,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R37<>0,IF('Etat Paiement Salaires'!$R37=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L37,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P37<>0,IF('Etat Paiement Congés'!$P37=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K37,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P37<>0,IF('Etat Paiement Gratifications'!$P37=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K37,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P37<>0,IF('Etat Paiement Fin Contrat'!$P37=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K37,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR37)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY37)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ37)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA37)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB37)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B38,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R38<>0,IF('Etat Paiement Salaires'!$R38=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L38,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P38<>0,IF('Etat Paiement Congés'!$P38=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K38,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P38<>0,IF('Etat Paiement Gratifications'!$P38=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K38,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P38<>0,IF('Etat Paiement Fin Contrat'!$P38=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K38,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR38)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY38)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ38)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA38)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB38)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B39,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R39<>0,IF('Etat Paiement Salaires'!$R39=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L39,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P39<>0,IF('Etat Paiement Congés'!$P39=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K39,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P39<>0,IF('Etat Paiement Gratifications'!$P39=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K39,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P39<>0,IF('Etat Paiement Fin Contrat'!$P39=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K39,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR39)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY39)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ39)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA39)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB39)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B40,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R40<>0,IF('Etat Paiement Salaires'!$R40=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L40,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P40<>0,IF('Etat Paiement Congés'!$P40=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K40,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P40<>0,IF('Etat Paiement Gratifications'!$P40=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K40,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P40<>0,IF('Etat Paiement Fin Contrat'!$P40=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K40,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR40)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY40)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ40)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA40)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB40)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B41,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R41<>0,IF('Etat Paiement Salaires'!$R41=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L41,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P41<>0,IF('Etat Paiement Congés'!$P41=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K41,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P41<>0,IF('Etat Paiement Gratifications'!$P41=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K41,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P41<>0,IF('Etat Paiement Fin Contrat'!$P41=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K41,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR41)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY41)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ41)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA41)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB41)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B42,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R42<>0,IF('Etat Paiement Salaires'!$R42=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L42,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P42<>0,IF('Etat Paiement Congés'!$P42=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K42,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P42<>0,IF('Etat Paiement Gratifications'!$P42=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K42,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P42<>0,IF('Etat Paiement Fin Contrat'!$P42=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K42,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR42)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY42)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ42)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA42)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB42)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B43,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R43<>0,IF('Etat Paiement Salaires'!$R43=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L43,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P43<>0,IF('Etat Paiement Congés'!$P43=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K43,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P43<>0,IF('Etat Paiement Gratifications'!$P43=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K43,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P43<>0,IF('Etat Paiement Fin Contrat'!$P43=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K43,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR43)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY43)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ43)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA43)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB43)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B44,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R44<>0,IF('Etat Paiement Salaires'!$R44=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L44,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P44<>0,IF('Etat Paiement Congés'!$P44=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K44,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P44<>0,IF('Etat Paiement Gratifications'!$P44=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K44,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P44<>0,IF('Etat Paiement Fin Contrat'!$P44=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K44,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR44)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY44)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ44)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA44)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB44)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B45,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R45<>0,IF('Etat Paiement Salaires'!$R45=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L45,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P45<>0,IF('Etat Paiement Congés'!$P45=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K45,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P45<>0,IF('Etat Paiement Gratifications'!$P45=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K45,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P45<>0,IF('Etat Paiement Fin Contrat'!$P45=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K45,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR45)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY45)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ45)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA45)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB45)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B46,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R46<>0,IF('Etat Paiement Salaires'!$R46=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L46,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P46<>0,IF('Etat Paiement Congés'!$P46=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K46,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P46<>0,IF('Etat Paiement Gratifications'!$P46=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K46,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P46<>0,IF('Etat Paiement Fin Contrat'!$P46=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K46,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR46)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY46)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ46)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA46)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB46)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B47,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R47<>0,IF('Etat Paiement Salaires'!$R47=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L47,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P47<>0,IF('Etat Paiement Congés'!$P47=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K47,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P47<>0,IF('Etat Paiement Gratifications'!$P47=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K47,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P47<>0,IF('Etat Paiement Fin Contrat'!$P47=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K47,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR47)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY47)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ47)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA47)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB47)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B48,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R48<>0,IF('Etat Paiement Salaires'!$R48=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L48,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P48<>0,IF('Etat Paiement Congés'!$P48=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K48,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P48<>0,IF('Etat Paiement Gratifications'!$P48=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K48,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P48<>0,IF('Etat Paiement Fin Contrat'!$P48=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K48,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR48)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY48)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ48)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA48)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB48)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B49,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R49<>0,IF('Etat Paiement Salaires'!$R49=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L49,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P49<>0,IF('Etat Paiement Congés'!$P49=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K49,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P49<>0,IF('Etat Paiement Gratifications'!$P49=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K49,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P49<>0,IF('Etat Paiement Fin Contrat'!$P49=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K49,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR49)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY49)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ49)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA49)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB49)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B50,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R50<>0,IF('Etat Paiement Salaires'!$R50=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L50,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P50<>0,IF('Etat Paiement Congés'!$P50=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K50,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P50<>0,IF('Etat Paiement Gratifications'!$P50=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K50,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P50<>0,IF('Etat Paiement Fin Contrat'!$P50=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K50,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR50)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY50)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ50)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA50)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB50)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B51,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R51<>0,IF('Etat Paiement Salaires'!$R51=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L51,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P51<>0,IF('Etat Paiement Congés'!$P51=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K51,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P51<>0,IF('Etat Paiement Gratifications'!$P51=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K51,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P51<>0,IF('Etat Paiement Fin Contrat'!$P51=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K51,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR51)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY51)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ51)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA51)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB51)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B52,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R52<>0,IF('Etat Paiement Salaires'!$R52=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L52,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P52<>0,IF('Etat Paiement Congés'!$P52=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K52,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P52<>0,IF('Etat Paiement Gratifications'!$P52=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K52,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P52<>0,IF('Etat Paiement Fin Contrat'!$P52=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K52,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR52)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY52)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ52)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA52)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB52)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B53,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R53<>0,IF('Etat Paiement Salaires'!$R53=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L53,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P53<>0,IF('Etat Paiement Congés'!$P53=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K53,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P53<>0,IF('Etat Paiement Gratifications'!$P53=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K53,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P53<>0,IF('Etat Paiement Fin Contrat'!$P53=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K53,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR53)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY53)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ53)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA53)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB53)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B54,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R54<>0,IF('Etat Paiement Salaires'!$R54=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L54,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P54<>0,IF('Etat Paiement Congés'!$P54=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K54,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P54<>0,IF('Etat Paiement Gratifications'!$P54=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K54,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P54<>0,IF('Etat Paiement Fin Contrat'!$P54=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K54,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR54)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY54)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ54)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA54)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB54)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B55,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R55<>0,IF('Etat Paiement Salaires'!$R55=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L55,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P55<>0,IF('Etat Paiement Congés'!$P55=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K55,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P55<>0,IF('Etat Paiement Gratifications'!$P55=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K55,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P55<>0,IF('Etat Paiement Fin Contrat'!$P55=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K55,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR55)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY55)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ55)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA55)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB55)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B56,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R56<>0,IF('Etat Paiement Salaires'!$R56=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L56,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P56<>0,IF('Etat Paiement Congés'!$P56=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K56,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P56<>0,IF('Etat Paiement Gratifications'!$P56=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K56,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P56<>0,IF('Etat Paiement Fin Contrat'!$P56=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K56,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR56)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY56)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ56)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA56)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB56)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B57,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R57<>0,IF('Etat Paiement Salaires'!$R57=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L57,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P57<>0,IF('Etat Paiement Congés'!$P57=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K57,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P57<>0,IF('Etat Paiement Gratifications'!$P57=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K57,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P57<>0,IF('Etat Paiement Fin Contrat'!$P57=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K57,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR57)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY57)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ57)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA57)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB57)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B58,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R58<>0,IF('Etat Paiement Salaires'!$R58=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L58,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P58<>0,IF('Etat Paiement Congés'!$P58=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K58,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P58<>0,IF('Etat Paiement Gratifications'!$P58=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K58,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P58<>0,IF('Etat Paiement Fin Contrat'!$P58=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K58,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR58)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY58)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ58)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA58)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB58)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B59,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R59<>0,IF('Etat Paiement Salaires'!$R59=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L59,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P59<>0,IF('Etat Paiement Congés'!$P59=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K59,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P59<>0,IF('Etat Paiement Gratifications'!$P59=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K59,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P59<>0,IF('Etat Paiement Fin Contrat'!$P59=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K59,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR59)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY59)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ59)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA59)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB59)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B60,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R60<>0,IF('Etat Paiement Salaires'!$R60=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L60,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P60<>0,IF('Etat Paiement Congés'!$P60=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K60,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P60<>0,IF('Etat Paiement Gratifications'!$P60=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K60,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P60<>0,IF('Etat Paiement Fin Contrat'!$P60=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K60,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR60)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY60)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ60)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA60)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB60)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B61,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R61<>0,IF('Etat Paiement Salaires'!$R61=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L61,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P61<>0,IF('Etat Paiement Congés'!$P61=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K61,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P61<>0,IF('Etat Paiement Gratifications'!$P61=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K61,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P61<>0,IF('Etat Paiement Fin Contrat'!$P61=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K61,0),0)","v":0},{"$f":"ROUND(C61+D61+E61+F61,0)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR61)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY61)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ61)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA61)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB61)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B62,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R62<>0,IF('Etat Paiement Salaires'!$R62=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L62,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P62<>0,IF('Etat Paiement Congés'!$P62=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K62,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P62<>0,IF('Etat Paiement Gratifications'!$P62=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K62,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P62<>0,IF('Etat Paiement Fin Contrat'!$P62=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K62,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR62)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY62)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ62)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA62)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB62)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B63,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R63<>0,IF('Etat Paiement Salaires'!$R63=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L63,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P63<>0,IF('Etat Paiement Congés'!$P63=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K63,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P63<>0,IF('Etat Paiement Gratifications'!$P63=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K63,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P63<>0,IF('Etat Paiement Fin Contrat'!$P63=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K63,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR63)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY63)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ63)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA63)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB63)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B64,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R64<>0,IF('Etat Paiement Salaires'!$R64=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L64,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P64<>0,IF('Etat Paiement Congés'!$P64=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K64,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P64<>0,IF('Etat Paiement Gratifications'!$P64=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K64,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P64<>0,IF('Etat Paiement Fin Contrat'!$P64=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K64,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR64)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY64)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ64)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA64)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB64)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B65,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R65<>0,IF('Etat Paiement Salaires'!$R65=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L65,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P65<>0,IF('Etat Paiement Congés'!$P65=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K65,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P65<>0,IF('Etat Paiement Gratifications'!$P65=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K65,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P65<>0,IF('Etat Paiement Fin Contrat'!$P65=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K65,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR65)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY65)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ65)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA65)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB65)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B66,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R66<>0,IF('Etat Paiement Salaires'!$R66=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L66,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P66<>0,IF('Etat Paiement Congés'!$P66=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K66,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P66<>0,IF('Etat Paiement Gratifications'!$P66=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K66,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P66<>0,IF('Etat Paiement Fin Contrat'!$P66=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K66,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR66)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY66)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ66)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA66)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB66)","v":0}]
[{"$f":"IF(G67<>0,1,0)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B67,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R67<>0,IF('Etat Paiement Salaires'!$R67=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L67,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P67<>0,IF('Etat Paiement Congés'!$P67=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K67,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P67<>0,IF('Etat Paiement Gratifications'!$P67=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K67,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P67<>0,IF('Etat Paiement Fin Contrat'!$P67=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K67,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR67)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY67)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ67)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA67)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB67)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B68,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R68<>0,IF('Etat Paiement Salaires'!$R68=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L68,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P68<>0,IF('Etat Paiement Congés'!$P68=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K68,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P68<>0,IF('Etat Paiement Gratifications'!$P68=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K68,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P68<>0,IF('Etat Paiement Fin Contrat'!$P68=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K68,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR68)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY68)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ68)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA68)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB68)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B69,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R69<>0,IF('Etat Paiement Salaires'!$R69=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L69,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P69<>0,IF('Etat Paiement Congés'!$P69=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K69,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P69<>0,IF('Etat Paiement Gratifications'!$P69=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K69,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P69<>0,IF('Etat Paiement Fin Contrat'!$P69=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K69,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR69)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY69)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ69)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA69)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB69)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B70,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R70<>0,IF('Etat Paiement Salaires'!$R70=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L70,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P70<>0,IF('Etat Paiement Congés'!$P70=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K70,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P70<>0,IF('Etat Paiement Gratifications'!$P70=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K70,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P70<>0,IF('Etat Paiement Fin Contrat'!$P70=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K70,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR70)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY70)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ70)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA70)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB70)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B71,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R71<>0,IF('Etat Paiement Salaires'!$R71=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L71,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P71<>0,IF('Etat Paiement Congés'!$P71=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K71,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P71<>0,IF('Etat Paiement Gratifications'!$P71=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K71,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P71<>0,IF('Etat Paiement Fin Contrat'!$P71=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K71,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR71)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY71)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ71)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA71)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB71)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B72,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R72<>0,IF('Etat Paiement Salaires'!$R72=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L72,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P72<>0,IF('Etat Paiement Congés'!$P72=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K72,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P72<>0,IF('Etat Paiement Gratifications'!$P72=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K72,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P72<>0,IF('Etat Paiement Fin Contrat'!$P72=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K72,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR72)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY72)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ72)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA72)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB72)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B73,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R73<>0,IF('Etat Paiement Salaires'!$R73=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L73,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P73<>0,IF('Etat Paiement Congés'!$P73=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K73,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P73<>0,IF('Etat Paiement Gratifications'!$P73=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K73,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P73<>0,IF('Etat Paiement Fin Contrat'!$P73=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K73,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR73)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY73)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ73)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA73)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB73)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B74,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R74<>0,IF('Etat Paiement Salaires'!$R74=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L74,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P74<>0,IF('Etat Paiement Congés'!$P74=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K74,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P74<>0,IF('Etat Paiement Gratifications'!$P74=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K74,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P74<>0,IF('Etat Paiement Fin Contrat'!$P74=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K74,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR74)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY74)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ74)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA74)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB74)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B75,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R75<>0,IF('Etat Paiement Salaires'!$R75=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L75,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P75<>0,IF('Etat Paiement Congés'!$P75=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K75,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P75<>0,IF('Etat Paiement Gratifications'!$P75=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K75,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P75<>0,IF('Etat Paiement Fin Contrat'!$P75=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K75,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR75)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY75)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ75)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA75)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB75)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B76,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R76<>0,IF('Etat Paiement Salaires'!$R76=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L76,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P76<>0,IF('Etat Paiement Congés'!$P76=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K76,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P76<>0,IF('Etat Paiement Gratifications'!$P76=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K76,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P76<>0,IF('Etat Paiement Fin Contrat'!$P76=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K76,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR76)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY76)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ76)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA76)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB76)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B77,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R77<>0,IF('Etat Paiement Salaires'!$R77=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L77,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P77<>0,IF('Etat Paiement Congés'!$P77=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K77,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P77<>0,IF('Etat Paiement Gratifications'!$P77=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K77,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P77<>0,IF('Etat Paiement Fin Contrat'!$P77=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K77,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR77)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY77)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ77)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA77)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB77)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B78,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R78<>0,IF('Etat Paiement Salaires'!$R78=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L78,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P78<>0,IF('Etat Paiement Congés'!$P78=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K78,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P78<>0,IF('Etat Paiement Gratifications'!$P78=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K78,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P78<>0,IF('Etat Paiement Fin Contrat'!$P78=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K78,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR78)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY78)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ78)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA78)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB78)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B79,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R79<>0,IF('Etat Paiement Salaires'!$R79=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L79,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P79<>0,IF('Etat Paiement Congés'!$P79=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K79,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P79<>0,IF('Etat Paiement Gratifications'!$P79=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K79,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P79<>0,IF('Etat Paiement Fin Contrat'!$P79=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K79,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR79)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY79)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ79)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA79)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB79)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B80,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R80<>0,IF('Etat Paiement Salaires'!$R80=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L80,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P80<>0,IF('Etat Paiement Congés'!$P80=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K80,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P80<>0,IF('Etat Paiement Gratifications'!$P80=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K80,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P80<>0,IF('Etat Paiement Fin Contrat'!$P80=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K80,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR80)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY80)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ80)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA80)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB80)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B81,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R81<>0,IF('Etat Paiement Salaires'!$R81=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L81,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P81<>0,IF('Etat Paiement Congés'!$P81=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K81,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P81<>0,IF('Etat Paiement Gratifications'!$P81=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K81,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P81<>0,IF('Etat Paiement Fin Contrat'!$P81=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K81,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR81)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY81)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ81)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA81)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB81)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B82,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R82<>0,IF('Etat Paiement Salaires'!$R82=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L82,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P82<>0,IF('Etat Paiement Congés'!$P82=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K82,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P82<>0,IF('Etat Paiement Gratifications'!$P82=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K82,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P82<>0,IF('Etat Paiement Fin Contrat'!$P82=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K82,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR82)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY82)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ82)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA82)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB82)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B83,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R83<>0,IF('Etat Paiement Salaires'!$R83=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L83,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P83<>0,IF('Etat Paiement Congés'!$P83=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K83,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P83<>0,IF('Etat Paiement Gratifications'!$P83=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K83,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P83<>0,IF('Etat Paiement Fin Contrat'!$P83=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K83,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR83)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY83)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ83)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA83)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB83)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B84,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R84<>0,IF('Etat Paiement Salaires'!$R84=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L84,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P84<>0,IF('Etat Paiement Congés'!$P84=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K84,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P84<>0,IF('Etat Paiement Gratifications'!$P84=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K84,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P84<>0,IF('Etat Paiement Fin Contrat'!$P84=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K84,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR84)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY84)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ84)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA84)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB84)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B85,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R85<>0,IF('Etat Paiement Salaires'!$R85=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L85,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P85<>0,IF('Etat Paiement Congés'!$P85=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K85,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P85<>0,IF('Etat Paiement Gratifications'!$P85=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K85,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P85<>0,IF('Etat Paiement Fin Contrat'!$P85=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K85,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR85)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY85)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ85)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA85)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB85)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B86,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R86<>0,IF('Etat Paiement Salaires'!$R86=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L86,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P86<>0,IF('Etat Paiement Congés'!$P86=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K86,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P86<>0,IF('Etat Paiement Gratifications'!$P86=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K86,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P86<>0,IF('Etat Paiement Fin Contrat'!$P86=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K86,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR86)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY86)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ86)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA86)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB86)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B87,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R87<>0,IF('Etat Paiement Salaires'!$R87=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L87,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P87<>0,IF('Etat Paiement Congés'!$P87=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K87,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P87<>0,IF('Etat Paiement Gratifications'!$P87=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K87,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P87<>0,IF('Etat Paiement Fin Contrat'!$P87=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K87,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR87)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY87)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ87)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA87)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB87)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B88,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R88<>0,IF('Etat Paiement Salaires'!$R88=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L88,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P88<>0,IF('Etat Paiement Congés'!$P88=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K88,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P88<>0,IF('Etat Paiement Gratifications'!$P88=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K88,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P88<>0,IF('Etat Paiement Fin Contrat'!$P88=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K88,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR88)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY88)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ88)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA88)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB88)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B89,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R89<>0,IF('Etat Paiement Salaires'!$R89=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L89,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P89<>0,IF('Etat Paiement Congés'!$P89=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K89,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P89<>0,IF('Etat Paiement Gratifications'!$P89=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K89,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P89<>0,IF('Etat Paiement Fin Contrat'!$P89=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K89,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR89)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY89)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ89)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA89)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB89)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B90,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R90<>0,IF('Etat Paiement Salaires'!$R90=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L90,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P90<>0,IF('Etat Paiement Congés'!$P90=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K90,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P90<>0,IF('Etat Paiement Gratifications'!$P90=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K90,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P90<>0,IF('Etat Paiement Fin Contrat'!$P90=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K90,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR90)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY90)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ90)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA90)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB90)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B91,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R91<>0,IF('Etat Paiement Salaires'!$R91=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L91,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P91<>0,IF('Etat Paiement Congés'!$P91=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K91,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P91<>0,IF('Etat Paiement Gratifications'!$P91=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K91,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P91<>0,IF('Etat Paiement Fin Contrat'!$P91=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K91,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR91)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY91)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ91)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA91)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB91)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B92,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R92<>0,IF('Etat Paiement Salaires'!$R92=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L92,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P92<>0,IF('Etat Paiement Congés'!$P92=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K92,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P92<>0,IF('Etat Paiement Gratifications'!$P92=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K92,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P92<>0,IF('Etat Paiement Fin Contrat'!$P92=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K92,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR92)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY92)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ92)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA92)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB92)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B93,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R93<>0,IF('Etat Paiement Salaires'!$R93=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L93,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P93<>0,IF('Etat Paiement Congés'!$P93=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K93,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P93<>0,IF('Etat Paiement Gratifications'!$P93=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K93,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P93<>0,IF('Etat Paiement Fin Contrat'!$P93=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K93,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR93)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY93)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ93)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA93)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB93)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B94,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R94<>0,IF('Etat Paiement Salaires'!$R94=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L94,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P94<>0,IF('Etat Paiement Congés'!$P94=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K94,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P94<>0,IF('Etat Paiement Gratifications'!$P94=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K94,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P94<>0,IF('Etat Paiement Fin Contrat'!$P94=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K94,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR94)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY94)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ94)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA94)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB94)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B95,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R95<>0,IF('Etat Paiement Salaires'!$R95=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L95,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P95<>0,IF('Etat Paiement Congés'!$P95=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K95,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P95<>0,IF('Etat Paiement Gratifications'!$P95=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K95,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P95<>0,IF('Etat Paiement Fin Contrat'!$P95=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K95,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR95)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY95)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ95)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA95)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB95)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B96,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R96<>0,IF('Etat Paiement Salaires'!$R96=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L96,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P96<>0,IF('Etat Paiement Congés'!$P96=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K96,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P96<>0,IF('Etat Paiement Gratifications'!$P96=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K96,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P96<>0,IF('Etat Paiement Fin Contrat'!$P96=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K96,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR96)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY96)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ96)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA96)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB96)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B97,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R97<>0,IF('Etat Paiement Salaires'!$R97=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L97,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P97<>0,IF('Etat Paiement Congés'!$P97=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K97,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P97<>0,IF('Etat Paiement Gratifications'!$P97=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K97,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P97<>0,IF('Etat Paiement Fin Contrat'!$P97=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K97,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR97)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY97)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ97)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA97)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB97)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B98,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R98<>0,IF('Etat Paiement Salaires'!$R98=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L98,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P98<>0,IF('Etat Paiement Congés'!$P98=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K98,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P98<>0,IF('Etat Paiement Gratifications'!$P98=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K98,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P98<>0,IF('Etat Paiement Fin Contrat'!$P98=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K98,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR98)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY98)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ98)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA98)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB98)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B99,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R99<>0,IF('Etat Paiement Salaires'!$R99=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L99,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P99<>0,IF('Etat Paiement Congés'!$P99=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K99,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P99<>0,IF('Etat Paiement Gratifications'!$P99=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K99,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P99<>0,IF('Etat Paiement Fin Contrat'!$P99=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K99,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR99)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY99)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ99)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA99)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB99)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B100,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R100<>0,IF('Etat Paiement Salaires'!$R100=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L100,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P100<>0,IF('Etat Paiement Congés'!$P100=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K100,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P100<>0,IF('Etat Paiement Gratifications'!$P100=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K100,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P100<>0,IF('Etat Paiement Fin Contrat'!$P100=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K100,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR100)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY100)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ100)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA100)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB100)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B101,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R101<>0,IF('Etat Paiement Salaires'!$R101=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L101,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P101<>0,IF('Etat Paiement Congés'!$P101=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K101,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P101<>0,IF('Etat Paiement Gratifications'!$P101=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K101,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P101<>0,IF('Etat Paiement Fin Contrat'!$P101=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K101,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR101)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY101)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ101)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA101)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB101)","v":0}]
[0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]<>0,'Livre de paie des embauchés'!B102,0)","v":0},{"$f":"IF('Etat Paiement Salaires'!$R102<>0,IF('Etat Paiement Salaires'!$R102=\"VIREMENT BANCAIRE\",'Etat Paiement Salaires'!L102,0),0)","v":0},{"$f":"IF('Etat Paiement Congés'!$P102<>0,IF('Etat Paiement Congés'!$P102=\"VIREMENT BANCAIRE\",'Etat Paiement Congés'!$K102,0),0)","v":0},{"$f":"IF('Etat Paiement Gratifications'!$P102<>0,IF('Etat Paiement Gratifications'!$P102=\"VIREMENT BANCAIRE\",'Etat Paiement Gratifications'!$K102,0),0)","v":0},{"$f":"IF('Etat Paiement Fin Contrat'!$P102<>0,IF('Etat Paiement Fin Contrat'!$P102=\"VIREMENT BANCAIRE\",'Etat Paiement Fin Contrat'!$K102,0),0)","v":0},0,{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,+Info_Salariés!AR102)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AY102)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!AZ102)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BA102)","v":0},{"$f":"IF(Virem[[#This Row],[MONTANTS A VIRER]]=0,0,'Livre de paie des embauchés'!BB102)","v":0}]
[{"$f":"SUM(A3:A102)","v":3},{"$f":"Cheq[[#Totals],[NOMS ET PRENOMS]]","v":"A REVOIR"},{"$f":"SUBTOTAL(109,Virem[SALAIRES])","v":1313950},{"$f":"SUBTOTAL(109,Virem[CONGES])","v":205427},{"$f":"SUBTOTAL(109,Virem[GRATIFS])","v":254466},{"$f":"SUBTOTAL(109,Virem[DROITS_DEPART])","v":0},{"$f":"SUBTOTAL(109,Virem[MONTANTS A VIRER])","v":1773843},{"$f":"SUM(A3:A102)","v":3},{"$f":"IF(OR(H103=0,H103=1),\"Embauché\",\"Embauchés\")","v":"Embauchés"},{"$f":"+Cheq[[#Totals],[CODE GUICHET]]","v":"2017-09-30"}]

{"sheet":"1","index":20,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[16,2,16,8],[16,11,16,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[6,1,6,7],[6,8,6,10],[6,11,6,12],[6,14,6,15],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[0,14,0,15],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[10,8,10,10],[11,8,11,10],[9,3,9,4],[4,27,5,27],[4,31,5,31],[4,35,5,35],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[1,17,1,18],[1,20,1,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[6,18,6,20],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[16,14,16,15],[16,16,16,17],[16,19,16,20],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[61,19,61,21],[62,1,62,7],[62,8,62,10],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[62,27,63,27],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,14,67,21],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[62,11,62,12],[62,13,62,17],[62,18,62,21],[68,1,68,2],[68,9,68,10],[68,11,68,13],[68,14,68,21],[67,5,67,6],[67,7,67,8],[67,9,67,10],[69,9,69,10],[68,5,68,6],[68,7,68,8],[69,5,69,6],[69,7,69,8],[68,3,68,4],[69,3,69,4],[69,1,69,2],[70,1,70,3],[70,4,70,5],[67,1,67,2],[67,3,67,4],[67,11,67,13],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[125,5,125,6],[125,7,125,8],[122,11,122,12],[122,14,122,15],[122,18,122,20],[119,19,119,21],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[126,5,126,6],[126,7,126,8],[126,9,126,10],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[128,1,128,3],[128,4,128,5],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[170,15,170,17],[170,18,170,19],[170,20,170,21],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[177,19,177,21],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[177,27,178,27],[182,1,182,10],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[196,13,196,14],[196,15,196,17],[196,18,196,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[194,13,194,14],[194,15,194,17],[194,18,194,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[196,2,196,12],[203,13,203,14],[203,15,203,17],[203,18,203,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[186,1,186,3],[186,4,186,5],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[200,13,200,14],[200,15,200,17],[200,18,200,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[197,2,197,12],[195,13,195,14],[195,15,195,17],[195,18,195,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[206,13,206,14],[206,15,206,17],[206,18,206,19],[215,13,215,14],[215,15,215,17],[215,18,215,19]],"merged_total":1180,"flags":["merged_cut"]}
[1,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ3","v":"ESPECE"}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$3","v":"001"},null,{"$f":"Info_Salariés!M3","v":"CELIBATAIRE"},null,{"$f":"Info_Salariés!N3","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L3","v":121360052662}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G3","v":"2016-01-01"},null,null,{"$f":"Info_Salariés!Q3","v":0},null,{"$f":"Info_Salariés!P3","v":"COMPTABLE"},null,null,null,null,{"$f":"Info_Salariés!AW3","v":1},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":"AN"},null,null,null,{"$f":"L17","v":174281},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H3","v":"COMPTABLE"},null,null,null,null,{"$f":"Info_Salariés!$E$3","v":"MASCULIN"},{"$f":"Info_Salariés!AR3","v":0},null,{"$f":"Info_Salariés!AS3","v":0},{"$f":"Info_Salariés!AT3","v":0},{"$f":"Info_Salariés!AU3","v":0},null,null,{"$f":"Info_Salariés!AV3","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":318850},null,null,null,{"$f":"O23","v":340107},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":658957},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":658957}]
[{"$f":"Info_Salariés!I3","v":"L"},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":30},null,{"$f":"Info_Salariés!AD3","v":0},null,null,{"$f":"D68","v":32},{"$f":"D70","v":0},{"$f":"I10-J10","v":32},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$3","v":"EBENEZAH TOUSSAINT"},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":318850},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C3","v":40},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":173.33333333333334},null,{"$f":"Info_Salariés!AC3","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":"2017-09-15"},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$3","v":"03 BP 817 ABIDJAN 03"},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":255080},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":272086},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":527166},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":527166}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":1005},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O3","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":"Local"},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":204889},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":217682},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":422571},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":422571}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[1,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":173.33333333333334},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":30},{"$f":"Info_Salariés!R3","v":174281},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":174281},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":1},{"$f":"+IF(A18=\"\",\"\",6611)","v":6611},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":"Sursalaire"},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":173.33333333333334},{"$f":"IFERROR(K17*A18,0)","v":30},{"$f":"Info_Salariés!S3","v":144569},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":144569},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":204889},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":217682},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":422571},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":422571}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":174281},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U3","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V3","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":3826},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":4081},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":7907},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":7907}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W3","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T3","v":340107},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":340107},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":10208},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":11909},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":22117},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":22117}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G3","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H3","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X3","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)","v":0},null,null,null,{"$f":"ROUND(U34,0)","v":0},null,null,null,{"$f":"ROUND(W34,0)","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y3","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z3","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA3","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB3","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":658957},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":29728},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":32286},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,62014,null,null,null,62014]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":658957},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":7907},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":658957},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":22117},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":318850},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":658957},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":62014},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":29728},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":32286},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":62014},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":62014}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":658957},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":41515},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T3","v":25000},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":658957},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":50739},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":25000},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":43762},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":48276},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":92038},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":92038}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":70000},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":8050},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":70000},null,null,null,null,null,null,4,null,null,5600,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":25000},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":658957},null,null,null,null,null,null,1.2,null,null,7907,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":318850},null,null,null,{"$f":"AF8","v":340107},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":658957},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":658957}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":658957},null,null,null,null,null,null,0.4,null,null,2635,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":658957},null,null,null,null,null,null,0.6,null,null,3954,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":20088},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":21427},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":41515},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":41515}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":658957},null,null,null,null,null,null,0.6,null,null,3954,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":683957},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":70000},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":70000},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":70000}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":133553},null,null,null,null,{"$f":"SUM(V35:V44)","v":82839},null,null,{"$f":"Y43*10%","v":68395.7}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":24551},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":26188},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":50739},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":50739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":4025},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":4025},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,8050,null,null,null,8050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":2800},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":2800},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,5600,null,null,null,5600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"1,2"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":3826},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":4081},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,7907,null,null,null,7907]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":1275},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":1360},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,2635,null,null,null,2635]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":1913},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":2041},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,3954,null,null,null,3954]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":1913},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":2041},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,3954,null,null,null,3954]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":40303},null,null,null,{"$f":"SUM(AF47:AF53)","v":42536},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":82839},null,null,null,{"$f":"SUM(AR47:AR53)","v":82839}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":658957},null,null,{"$f":"Q45","v":133553},null,null,{"$f":"D55-G55","v":525404},null,{"$f":"Y36","v":25000},null,{"$f":"ROUND(J55+L55,0)","v":550404},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P3","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":550404}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":280000},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":270404},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":550404},null,null,null,{"$f":"+AB56+AF114+AF171","v":550404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":280000},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":270404},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":550404},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":550404}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"2017-09-15"},null,"au : ",{"$f":"H68","v":"2017-10-16"},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V3","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":"001"},null,{"$f":"K4","v":"CELIBATAIRE"},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":121360052662}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"2016-01-01"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":"COMPTABLE"},null,null,null,null,{"$f":"S6","v":1},null,{"$f":"$U$6","v":"AN"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":"COMPTABLE"},null,null,null,null,{"$f":"N8","v":"MASCULIN"},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":340107}]
[{"$f":"A9","v":"L"},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J3","v":32},null,{"$f":"Congés!F3","v":"2017-09-15"},null,{"$f":"Congés!K3","v":"2017-10-16"},null,{"$f":"Congés!O3","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":"EBENEZAH TOUSSAINT"},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":"03 BP 817 ABIDJAN 03"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":272086}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M3","v":"2017-09-15"},null,{"$f":"Congés!N3","v":"00:00:00"},null,{"$f":"D68-J68","v":32}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":217682}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":174281},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T3","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":217682}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":4081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":11909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,32286]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":32286}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":48276}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":340107}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":21427}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":70000}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":26188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":4025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,4081]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,1360]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,2041]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,{"$f":"AF53+AB111","v":2041}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":42536}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N3","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":270404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":270404}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K3","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":"CELIBATAIRE"},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":121360052662},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"2016-01-01"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":"COMPTABLE"},null,null,null,null,{"$f":"S64","v":1},null,{"$f":"$U$6","v":"AN"},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":"COMPTABLE"},null,null,null,null,{"$f":"N66","v":"MASCULIN"},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":"L"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":"EBENEZAH TOUSSAINT"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E3","v":"00:00:00"},null,{"$f":"+Gratifications!F3","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":"03 BP 817 ABIDJAN 03"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-#REF!,0)","v":0},{"$f":"IF(A133=1,30-F127,0)","v":0},{"$f":"L75","v":174281},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H3","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N3","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"2016-01-01"},null,"Fin:",{"$f":"Info_Salariés!AO3","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: ","ESPECE"]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":"CELIBATAIRE"},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":121360052662}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"2016-01-01"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":"COMPTABLE"},null,null,null,null,{"$f":"S122","v":1},null,{"$f":"$U$6","v":"AN"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":"COMPTABLE"},null,null,null,null,{"$f":"N124","v":"MASCULIN"},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":"L"},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP3","v":"LICENCIEMENT"},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":"EBENEZAH TOUSSAINT"}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":"03 BP 817 ABIDJAN 03"}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":"CDI"}]
[null,{"$f":"B130","v":"Local"}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":"INDEMNITE DE LICENCIEMENT"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":500000}]
[null,null,"Détail a presiser selon votre raisonement",null,null,null,null,null,null,null,null,null,null,500000]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":"INDEMNITE DE PREAVIS"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":100000}]
[null,null,"Détail a presiser selon votre raisonement",null,null,null,null,null,null,null,null,null,null,100000]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":"INDEMNITE DE TRANSPORT"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":35000}]
[null,null,"Détail a presiser selon votre raisonement",null,null,null,null,null,null,null,null,null,null,35000]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":"INDEMNITE COMPENSATRICE DE CONGE"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":150000}]
[null,null,"Détail a presiser selon votre raisonement",null,null,null,null,null,null,null,null,null,null,150000]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":"GRATIFICATION"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":75000}]
[null,null,"Détail a presiser selon votre raisonement",null,null,null,null,null,null,null,null,null,null,75000]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":"SALAIRE DE PRESENCE"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":85000}]
[null,null,"Détail a presiser selon votre raisonement",null,null,null,null,null,null,null,null,null,null,85000]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":945000}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,15000,null,null,"-",10000,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":5000}]
[null,null,"CN=",null,7500,null,null,"-",3500,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":4000}]
[null,null,"IGR=",null,18700,null,null,"-",12360,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":6340}]
[null,null,"CR =",null,36900,null,null,"-",29150,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":7750}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N3","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":945000},null,null,{"$f":"SUM(S226:T230)","v":23090},null,{"$f":"P231-S231","v":921910}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":500000},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":500000},null,null,{"$f":"H238-N238","v":500000},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":100000},null,null,null,null,null,null,null,null,100000,null,null,100000]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":150000},null,null,null,null,null,null,null,null,150000,null,null,150000]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":75000},null,null,null,null,null,null,null,null,75000,null,null,75000]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":85000},null,null,null,null,null,null,null,null,85000,null,null,85000]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":35000},null,null,25000,null,null,25000,null,null,10000,null,null,{"$f":"H243-N243","v":10000}]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":945000},null,null,{"$f":"+SUM(K238:M243)","v":25000},null,null,{"$f":"+SUM(N238:P243)","v":25000},null,null,{"$f":"+SUM(Q238:S243)","v":920000},null,null,{"$f":"+SUM(T238:V243)","v":920000}]

{"sheet":"2","index":21,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[16,2,16,8],[16,11,16,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[0,14,0,15],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[5,13,5,17],[5,18,5,19],[6,1,6,7],[6,8,6,10],[4,27,5,27],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[0,16,0,17],[0,19,0,21],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[1,17,1,18],[1,20,1,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[10,8,10,10],[11,8,11,10],[12,1,12,3],[6,11,6,12],[6,14,6,15],[6,18,6,20],[12,4,12,5],[16,14,16,15],[16,16,16,17],[16,19,16,20],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[28,14,28,15],[28,19,28,20],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[54,15,54,17],[54,18,54,19],[54,20,54,21],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[55,24,55,25],[57,24,57,25],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[68,5,68,6],[68,7,68,8],[68,9,68,10],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[61,14,61,15],[61,16,61,18],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[126,7,126,8],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[186,1,186,3],[186,4,186,5],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[191,2,191,12],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[212,13,212,14]],"merged_total":1180,"flags":["merged_cut"]}
[2,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ4","v":"VIREMENT BANCAIRE"}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$4","v":0},null,{"$f":"Info_Salariés!M4","v":"MARIE"},null,{"$f":"Info_Salariés!N4","v":2},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":3},null,null,null,null,{"$f":"Info_Salariés!L4","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G4","v":"2015-01-01"},null,null,{"$f":"Info_Salariés!Q4","v":0},null,{"$f":"Info_Salariés!P4","v":0},null,null,null,null,{"$f":"Info_Salariés!AW4","v":2},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":"ANS"},null,null,null,{"$f":"L17","v":350000},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":"BANQUE"},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":"CB"},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":"CG"},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":"N° de COMPTE"},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":"Cle RIB"},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H4","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$4","v":"MASCULIN"},{"$f":"Info_Salariés!AR4","v":"BOA-CI"},null,{"$f":"Info_Salariés!AS4","v":"CI032"},{"$f":"Info_Salariés!AT4","v":"01024"},{"$f":"Info_Salariés!AU4","v":"009623970002"},null,null,{"$f":"Info_Salariés!AV4","v":"07"},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":857000},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":115208},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":972208},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":972208}]
[{"$f":"Info_Salariés!I4","v":"E"},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":30},null,{"$f":"Info_Salariés!AD4","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$4","v":"BIAKPA Boni"},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":850000},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C4","v":40},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":173.33333333333334},null,{"$f":"Info_Salariés!AC4","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$4","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":685600},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":92166},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":777766},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":777766}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":2019},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":7000}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O4","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":"Expatrié"},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":528748},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":76629},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":605377},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":605377}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
[1,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":173.33333333333334},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":30},{"$f":"Info_Salariés!R4","v":350000},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":350000},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":1},{"$f":"+IF(A18=\"\",\"\",6611)","v":6611},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":"Sursalaire"},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":173.33333333333334},{"$f":"IFERROR(K17*A18,0)","v":30},{"$f":"Info_Salariés!S4","v":500000},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":500000},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":176249},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":25543},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":201792},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":201792}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":350000},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":2},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":7000}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V4","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":10284},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":1382},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":11666},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":11666}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W4","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T4","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":53260},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":632},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":53892},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":53892}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G4","v":158},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":350000},null,{"$f":"A24*Gratifications!H4","v":75},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":115208},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X4","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y4","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z4","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":147},null,null,null,{"$f":"AB27+AF27+AJ27","v":147},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":147}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA4","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB4","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":972208},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":7000},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":72000},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,72000,null,null,null,72000]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":972208},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":11666},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":972208},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":53892},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":857000},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":972208},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":72147},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":72000},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":147},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":72147},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":72147}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":972208},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":61249},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T4","v":25000},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":972208},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":74860},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":25000},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":135544},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":2161},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":137705},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":137705}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":70000},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":8050},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":70000},null,null,null,null,null,null,4,null,null,5600,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":25000},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":972208},null,null,null,null,null,null,10.4,null,null,101110,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":857000},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":115208},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":972208},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":972208}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":972208},null,null,null,null,null,null,0.4,null,null,3889,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":972208},null,null,null,null,null,null,0.6,null,null,5833,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":53991},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":7258},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":61249},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":61249}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":972208},null,null,null,null,null,null,0.6,null,null,5833,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":997208},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":70000},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":70000}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":198954},null,null,null,null,{"$f":"SUM(V35:V44)","v":205175},null,null,{"$f":"Y43*10%","v":99720.8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":65989},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":8871},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":74860},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":74860}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":4025},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":4025},null,null,null,8050,null,null,null,8050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":2800},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":2800},null,null,null,5600,null,null,null,5600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":89128},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":11982},null,null,null,101110,null,null,null,101110]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":3428},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":461},null,null,null,3889,null,null,null,3889]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":5142},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":691},null,null,null,5833,null,null,null,5833]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":5142},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":691},null,null,null,5833,null,null,null,5833]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":175654},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":29521},null,null,null,{"$f":"SUM(AN47:AN53)","v":205175},null,null,null,{"$f":"SUM(AR47:AR53)","v":205175}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":972208},null,null,{"$f":"Q45","v":198954},null,null,{"$f":"D55-G55","v":773254},null,{"$f":"Y36","v":25000},null,{"$f":"ROUND(J55+L55,0)","v":798254},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P4","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":798254}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":692465},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":105789},null,null,null,{"$f":"AB56+AF56+AJ56","v":798254},null,null,null,{"$f":"+AB56+AF114+AF171","v":798254}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":692465},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":105789},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":798254},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":798254}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V4","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":"MARIE"},null,{"$f":"M4","v":2},null,{"$f":"O4","v":3},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"2015-01-01"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":2},null,{"$f":"$U$6","v":"ANS"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":"MASCULIN"},{"$f":"O8","v":"BOA-CI"},null,{"$f":"Q8","v":"CI032"},{"$f":"R8","v":"01024"},{"$f":"S8","v":"009623970002"},null,null,{"$f":"V8","v":"07"},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":"E"},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J4","v":0},null,{"$f":"Congés!F4","v":"00:00:00"},null,{"$f":"Congés!K4","v":""},null,{"$f":"Congés!O4","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":"BIAKPA Boni"},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M4","v":"00:00:00"},null,{"$f":"Congés!N4","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":"Expatrié"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":350000},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T4","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N4","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"2017-01-01"},null,"au : ",{"$f":"+H127","v":"2017-06-09"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K4","v":"ESPECE"}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":"MARIE"},null,{"$f":"M62","v":2},null,{"$f":"O62","v":3},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"2015-01-01"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":2},null,{"$f":"$U$6","v":"ANS"},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":115208}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":"MASCULIN"},{"$f":"O66","v":"BOA-CI"},null,{"$f":"Q66","v":"CI032"},{"$f":"R66","v":"01024"},{"$f":"S66","v":"009623970002"},null,null,{"$f":"V66","v":"07"}]
[{"$f":"A67","v":"E"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":"BIAKPA Boni"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":92166}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E4","v":"2017-01-01"},null,{"$f":"+Gratifications!F4","v":"2017-06-09"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":158},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":76629}]
[null,{"$f":"B72","v":"Expatrié"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":350000},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":25543}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":158},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H4","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":1382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":632}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":147}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":2161}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":115208}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":7258}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":70000}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":8871}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":4025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,11982]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,461]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,691]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,691]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":29521}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N4","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":105789}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":105789}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"2015-01-01"},null,"Fin:",{"$f":"Info_Salariés!AO4","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":"MARIE"},null,{"$f":"M120","v":2},null,{"$f":"O120","v":3},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"2015-01-01"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":2},null,{"$f":"$U$6","v":"ANS"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":"MASCULIN"},{"$f":"O124","v":"BOA-CI"},null,{"$f":"Q124","v":"CI032"},{"$f":"R124","v":"01024"},{"$f":"S124","v":"009623970002"},null,null,{"$f":"V124","v":"07"}]
[{"$f":"A125","v":"E"},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP4","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":"BIAKPA Boni"}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":"CDI"}]
[null,{"$f":"B130","v":"Expatrié"}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N4","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"3","index":22,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[3,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ5","v":"VIREMENT BANCAIRE"}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$5","v":0},null,{"$f":"Info_Salariés!M5","v":"MARIEE"},null,{"$f":"Info_Salariés!N5","v":2},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":3},null,null,null,null,{"$f":"Info_Salariés!L5","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null,"Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G5","v":"2016-01-01"},null,null,{"$f":"Info_Salariés!Q5","v":0},null,{"$f":"Info_Salariés!P5","v":0},null,null,null,null,{"$f":"Info_Salariés!AW5","v":1},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":"AN"},null,null,null,{"$f":"L17","v":250000},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":"BANQUE"},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":"CB"},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":"CG"},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":"N° de COMPTE"},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":"Cle RIB"},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H5","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$5","v":"FEMININ"},{"$f":"Info_Salariés!AR5","v":0},null,{"$f":"Info_Salariés!AS5","v":0},{"$f":"Info_Salariés!AT5","v":0},{"$f":"Info_Salariés!AU5","v":0},null,null,{"$f":"Info_Salariés!AV5","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":350000},null,null,null,{"$f":"O23","v":235000},null,null,null,{"$f":"O24","v":82292},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":667292},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":667292}]
[{"$f":"Info_Salariés!I5","v":"L"},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":30},null,{"$f":"Info_Salariés!AD5","v":0},null,null,{"$f":"D68","v":47},{"$f":"D70","v":0},{"$f":"I10-J10","v":47},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$5","v":"BLEU Lisette"},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":350000},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C5","v":40},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":173.33333333333334},null,{"$f":"Info_Salariés!AC5","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$5","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":280000},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":188000},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":65834},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":533834},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":533834}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":1442},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O5","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":"Local"},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":223635},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":153918},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":54917},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":432470},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":432470}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
[1,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":173.33333333333334},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":30},{"$f":"Info_Salariés!R5","v":250000},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":1},{"$f":"+IF(A18=\"\",\"\",6611)","v":6611},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":"Sursalaire"},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":173.33333333333334},{"$f":"IFERROR(K17*A18,0)","v":30},{"$f":"Info_Salariés!S5","v":100000},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":100000},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":74545},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":51306},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":18306},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":144157},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":144157}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":250000},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U5","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V5","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":4200},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":2820},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":988},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":8008},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":8008}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W5","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T5","v":235000},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":235000},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":12700},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":4100},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":238},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":17038},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":17038}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G5","v":158},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":250000},null,{"$f":"A24*Gratifications!H5","v":75},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":82292},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X5","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y5","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z5","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA5","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":16942},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":7848},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":24790},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":24790}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB5","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":667292},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":667292},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":8008},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":667292},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":17038},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":350000},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":667292},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":24790},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":16942},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":7848},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":24790},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":24790}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":667292},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":42039},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T5","v":25000},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":667292},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":51381},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":25000},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":33842},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":14768},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":1226},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":49836},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":49836}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":70000},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":12075},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":70000},null,null,null,null,null,null,4,null,null,8400,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":25000},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":667292},null,null,null,null,null,null,1.2,null,null,8008,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":350000},null,null,null,{"$f":"AF8","v":235000},null,null,null,{"$f":"AJ8","v":82292},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":667292},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":667292}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":667292},null,null,null,null,null,null,0.4,null,null,2669,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":667292},null,null,null,null,null,null,0.6,null,null,4004,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":22050},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":14805},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":5184},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":42039},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":42039}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":667292},null,null,null,null,null,null,0.6,null,null,4004,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":692292},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":70000},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":70000},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":70000}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R35)","v":91875},null,null,null,null,{"$f":"SUM(V35:V44)","v":90541},null,null,{"$f":"Y43*10%","v":69229.2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":26950},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":18095},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":6336},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":51381},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":51381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":4025},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":4025},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":4025},null,null,null,12075,null,null,null,12075]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":2800},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":2800},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":2800},null,null,null,8400,null,null,null,8400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"1,2"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":4200},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":2820},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":988},null,null,null,8008,null,null,null,8008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":1400},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":940},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":329},null,null,null,2669,null,null,null,2669]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":2100},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":1410},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":494},null,null,null,4004,null,null,null,4004]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":2100},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":1410},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":494},null,null,null,4004,null,null,null,4004]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":43575},null,null,null,{"$f":"SUM(AF47:AF53)","v":31500},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":15466},null,null,null,{"$f":"SUM(AN47:AN53)","v":90541},null,null,null,{"$f":"SUM(AR47:AR53)","v":90541}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":667292},null,null,{"$f":"Q45","v":91875},null,null,{"$f":"D55-G55","v":575417},null,{"$f":"Y36","v":25000},null,{"$f":"ROUND(J55+L55,0)","v":600417},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P5","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":600417}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":319108},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":205427},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":75882},null,null,null,{"$f":"AB56+AF56+AJ56","v":600417},null,null,null,{"$f":"+AB56+AF114+AF171","v":600417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":319108},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":205427},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":75882},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":600417},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":600417}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"2017-06-09"},null,"au : ",{"$f":"H68","v":"2017-07-25"},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V5","v":"CHEQUE"}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":"MARIEE"},null,{"$f":"M4","v":2},null,{"$f":"O4","v":3},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null,"Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"2016-01-01"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":1},null,{"$f":"$U$6","v":"AN"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":"FEMININ"},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":235000}]
[{"$f":"A9","v":"L"},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J5","v":47},null,{"$f":"Congés!F5","v":"2017-06-09"},null,{"$f":"Congés!K5","v":"2017-07-25"},null,{"$f":"Congés!O5","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":"BLEU Lisette"},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":188000}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M5","v":"00:00:00"},null,{"$f":"Congés!N5","v":"00:00:00"},null,{"$f":"D68-J68","v":47}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":153918}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":250000},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T5","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":51306}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":2820}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":4100}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,7848]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":7848}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":14768}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":235000}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":14805}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":70000}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R93)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":18095}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":4025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,2820]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,940]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,1410]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,1410]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":31500}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N5","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":205427}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":205427}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"2017-01-01"},null,"au : ",{"$f":"+H127","v":"2017-06-09"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K5","v":"VIREMENT BANCAIRE"}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":"MARIEE"},null,{"$f":"M62","v":2},null,{"$f":"O62","v":3},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null,"Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"2016-01-01"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":1},null,{"$f":"$U$6","v":"AN"},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":"BANQUE"},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":"CB"},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":"CG"},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":"N° de COMPTE"},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":"Cle RIB"},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":82292}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":"FEMININ"},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":"L"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":"BLEU Lisette"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":65834}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E5","v":"2017-01-01"},null,{"$f":"+Gratifications!F5","v":"2017-06-09"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":158},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":54917}]
[null,{"$f":"B72","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":250000},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":18306}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":158},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H5","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":238}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":1226}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":82292}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":5184}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":70000}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R151)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":6336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":4025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,494]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,494]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":15466}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N5","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":75882}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":75882}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"2016-01-01"},null,"Fin:",{"$f":"Info_Salariés!AO5","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":"MARIEE"},null,{"$f":"M120","v":2},null,{"$f":"O120","v":3},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null,"Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"2016-01-01"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":1},null,{"$f":"$U$6","v":"AN"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":"FEMININ"},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":"L"},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP5","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":"BLEU Lisette"}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":"CDI"}]
[null,{"$f":"B130","v":"Local"}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N5","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"4","index":23,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[4,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ6","v":"ESPECE"}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$6","v":0},null,{"$f":"Info_Salariés!M6","v":"CELIBATAIRE"},null,{"$f":"Info_Salariés!N6","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L6","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G6","v":"2015-01-01"},null,null,{"$f":"Info_Salariés!Q6","v":0},null,{"$f":"Info_Salariés!P6","v":0},null,null,null,null,{"$f":"Info_Salariés!AW6","v":2},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":"ANS"},null,null,null,{"$f":"L17","v":250000},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H6","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$6","v":"MASCULIN"},{"$f":"Info_Salariés!AR6","v":0},null,{"$f":"Info_Salariés!AS6","v":0},{"$f":"Info_Salariés!AT6","v":0},{"$f":"Info_Salariés!AU6","v":0},null,null,{"$f":"Info_Salariés!AV6","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":355000},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":82292},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":437292},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":437292}]
[{"$f":"Info_Salariés!I6","v":"L"},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":30},null,{"$f":"Info_Salariés!AD6","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$6","v":"BONI Boni Mathias"},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":350000},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C6","v":40},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":173.33333333333334},null,{"$f":"Info_Salariés!AC6","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$6","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":284000},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":65834},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":349834},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":349834}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":1442},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":5000}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O6","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":"Local"},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":226644},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":54917},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":281561},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":281561}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[1,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":173.33333333333334},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":30},{"$f":"Info_Salariés!R6","v":250000},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":1},{"$f":"+IF(A18=\"\",\"\",6611)","v":6611},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":"Sursalaire"},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":173.33333333333334},{"$f":"IFERROR(K17*A18,0)","v":30},{"$f":"Info_Salariés!S6","v":100000},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":100000},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":226644},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":54917},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":281561},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":281561}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":250000},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":2},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":5000}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V6","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":4260},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":988},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":5248},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":5248}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W6","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T6","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":13100},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":238},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":13338},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":13338}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G6","v":158},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":250000},null,{"$f":"A24*Gratifications!H6","v":75},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":82292},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X6","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y6","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z6","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA6","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":3087},null,null,null,{"$f":"AB28+AF28+AJ28","v":3087},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":3087}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB6","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":437292},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":5000},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":437292},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":5248},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":34454},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,34454,null,null,null,34454]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":437292},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":13338},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":355000},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":437292},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":37541},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":34454},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":3087},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":37541},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":37541}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":437292},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":27549},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T6","v":25000},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":437292},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":33671},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":25000},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":51814},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":4313},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":56127},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":56127}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":70000},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":8050},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":70000},null,null,null,null,null,null,4,null,null,5600,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":25000},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":437292},null,null,null,null,null,null,1.2,null,null,5248,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":355000},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":82292},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":437292},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":437292}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":437292},null,null,null,null,null,null,0.4,null,null,1749,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":437292},null,null,null,null,null,null,0.6,null,null,2624,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":22365},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":5184},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":27549},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":27549}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":437292},null,null,null,null,null,null,0.6,null,null,2624,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":462292},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":70000},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":70000}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":83676},null,null,null,null,{"$f":"SUM(V35:V44)","v":59566},null,null,{"$f":"Y43*10%","v":46229.200000000004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":27335},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":6336},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":33671},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":33671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":4025},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":4025},null,null,null,8050,null,null,null,8050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":2800},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":2800},null,null,null,5600,null,null,null,5600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"1,2"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":4260},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":988},null,null,null,5248,null,null,null,5248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":1420},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":329},null,null,null,1749,null,null,null,1749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":2130},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":494},null,null,null,2624,null,null,null,2624]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":2130},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":494},null,null,null,2624,null,null,null,2624]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":44100},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":15466},null,null,null,{"$f":"SUM(AN47:AN53)","v":59566},null,null,null,{"$f":"SUM(AR47:AR53)","v":59566}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":437292},null,null,{"$f":"Q45","v":83676},null,null,{"$f":"D55-G55","v":353616},null,{"$f":"Y36","v":25000},null,{"$f":"ROUND(J55+L55,0)","v":378616},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P6","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":378616}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":305821},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":72795},null,null,null,{"$f":"AB56+AF56+AJ56","v":378616},null,null,null,{"$f":"+AB56+AF114+AF171","v":378616}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":305821},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":72795},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":378616},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":378616}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V6","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":"CELIBATAIRE"},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"2015-01-01"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":2},null,{"$f":"$U$6","v":"ANS"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":"MASCULIN"},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":"L"},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J6","v":0},null,{"$f":"Congés!F6","v":"00:00:00"},null,{"$f":"Congés!K6","v":""},null,{"$f":"Congés!O6","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":"BONI Boni Mathias"},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M6","v":"00:00:00"},null,{"$f":"Congés!N6","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":250000},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T6","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N6","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"2017-01-01"},null,"au : ",{"$f":"+H127","v":"2017-06-09"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K6","v":"ESPECE"}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":"CELIBATAIRE"},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"2015-01-01"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":2},null,{"$f":"$U$6","v":"ANS"},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":82292}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":"MASCULIN"},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":"L"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":"BONI Boni Mathias"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":65834}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E6","v":"2017-01-01"},null,{"$f":"+Gratifications!F6","v":"2017-06-09"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":158},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":54917}]
[null,{"$f":"B72","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":250000},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":54917}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":158},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H6","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":238}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":3087}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":3087}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":4313}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":82292}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":5184}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":70000}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":6336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":4025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,494]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,494]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":15466}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N6","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":72795}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":72795}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"2015-01-01"},null,"Fin:",{"$f":"Info_Salariés!AO6","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":"CELIBATAIRE"},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"2015-01-01"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":2},null,{"$f":"$U$6","v":"ANS"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":"MASCULIN"},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":"L"},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP6","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":"BONI Boni Mathias"}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":"CDI"}]
[null,{"$f":"B130","v":"Local"}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N6","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"5","index":24,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[5,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ7","v":"VIREMENT BANCAIRE"}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$7","v":0},null,{"$f":"Info_Salariés!M7","v":"CELIBATAIRE"},null,{"$f":"Info_Salariés!N7","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L7","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Categorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G7","v":"2016-01-01"},null,null,{"$f":"Info_Salariés!Q7","v":0},null,{"$f":"Info_Salariés!P7","v":0},null,null,null,null,{"$f":"Info_Salariés!AW7","v":1},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":"AN"},null,null,null,{"$f":"L17","v":250000},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":"BANQUE"},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":"CB"},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":"CG"},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":"N° de COMPTE"},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":"Cle RIB"},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H7","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$7","v":"FEMININ"},{"$f":"Info_Salariés!AR7","v":0},null,{"$f":"Info_Salariés!AS7","v":0},{"$f":"Info_Salariés!AT7","v":0},{"$f":"Info_Salariés!AU7","v":0},null,null,{"$f":"Info_Salariés!AV7","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":350000},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":82292},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":432292},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":432292}]
[{"$f":"Info_Salariés!I7","v":"L"},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":30},null,{"$f":"Info_Salariés!AD7","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$7","v":"DELI Thelo Anne Marie"},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":350000},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C7","v":40},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":173.33333333333334},null,{"$f":"Info_Salariés!AC7","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$7","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":280000},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":65834},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":345834},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":345834}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":1442},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O7","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":"Local"},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":223635},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":54917},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":278552},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":278552}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[1,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":173.33333333333334},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":30},{"$f":"Info_Salariés!R7","v":250000},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":1},{"$f":"+IF(A18=\"\",\"\",6611)","v":6611},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":"Sursalaire"},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":173.33333333333334},{"$f":"IFERROR(K17*A18,0)","v":30},{"$f":"Info_Salariés!S7","v":100000},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":100000},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":223635},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":54917},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":278552},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":278552}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":250000},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U7","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V7","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":4200},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":988},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":5188},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":5188}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W7","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T7","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":12700},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":238},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":12938},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":12938}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G7","v":158},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":250000},null,{"$f":"A24*Gratifications!H7","v":75},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":82292},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X7","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y7","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z7","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA7","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":3087},null,null,null,{"$f":"AB28+AF28+AJ28","v":3087},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":3087}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB7","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":432292},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":432292},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":5188},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":33673},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,33673,null,null,null,33673]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":432292},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":12938},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":350000},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":432292},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":36760},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":33673},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":3087},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":36760},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":36760}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":432292},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":27234},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T7","v":25000},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":432292},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":33286},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":25000},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":50573},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":4313},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":54886},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":54886}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":70000},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":8050},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":70000},null,null,null,null,null,null,4,null,null,5600,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":25000},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":432292},null,null,null,null,null,null,1.2,null,null,5188,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":350000},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":82292},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":432292},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":432292}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":432292},null,null,null,null,null,null,0.4,null,null,1729,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":432292},null,null,null,null,null,null,0.6,null,null,2594,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":22050},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":5184},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":27234},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":27234}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":432292},null,null,null,null,null,null,0.6,null,null,2594,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":457292},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":70000},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":70000}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":82120},null,null,null,null,{"$f":"SUM(V35:V44)","v":59041},null,null,{"$f":"Y43*10%","v":45729.200000000004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":26950},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":6336},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":33286},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":33286}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":4025},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":4025},null,null,null,8050,null,null,null,8050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":2800},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":2800},null,null,null,5600,null,null,null,5600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"1,2"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":4200},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":988},null,null,null,5188,null,null,null,5188]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":1400},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":329},null,null,null,1729,null,null,null,1729]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":2100},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":494},null,null,null,2594,null,null,null,2594]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":2100},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":494},null,null,null,2594,null,null,null,2594]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":43575},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":15466},null,null,null,{"$f":"SUM(AN47:AN53)","v":59041},null,null,null,{"$f":"SUM(AR47:AR53)","v":59041}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":432292},null,null,{"$f":"Q45","v":82120},null,null,{"$f":"D55-G55","v":350172},null,{"$f":"Y36","v":25000},null,{"$f":"ROUND(J55+L55,0)","v":375172},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P7","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":375172}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":302377},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":72795},null,null,null,{"$f":"AB56+AF56+AJ56","v":375172},null,null,null,{"$f":"+AB56+AF114+AF171","v":375172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":302377},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":72795},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":375172},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":375172}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V7","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":"CELIBATAIRE"},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Categorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"2016-01-01"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":1},null,{"$f":"$U$6","v":"AN"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":"FEMININ"},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":"L"},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J7","v":0},null,{"$f":"Congés!F7","v":"00:00:00"},null,{"$f":"Congés!K7","v":""},null,{"$f":"Congés!O7","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":"DELI Thelo Anne Marie"},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M7","v":"00:00:00"},null,{"$f":"Congés!N7","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":250000},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T7","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N7","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"2017-01-01"},null,"au : ",{"$f":"+H127","v":"2017-06-09"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K7","v":"ESPECE"}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":"CELIBATAIRE"},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Categorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"2016-01-01"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":1},null,{"$f":"$U$6","v":"AN"},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":82292}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":"FEMININ"},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":"L"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":"DELI Thelo Anne Marie"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":65834}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E7","v":"2017-01-01"},null,{"$f":"+Gratifications!F7","v":"2017-06-09"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":158},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":54917}]
[null,{"$f":"B72","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":250000},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":54917}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":158},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H7","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":238}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":3087}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":3087}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":4313}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":82292}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":5184}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":70000}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":6336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":4025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,494]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,494]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":15466}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N7","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":72795}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":72795}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"2016-01-01"},null,"Fin:",{"$f":"Info_Salariés!AO7","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":"CELIBATAIRE"},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Categorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"2016-01-01"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":1},null,{"$f":"$U$6","v":"AN"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":"FEMININ"},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":"L"},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP7","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":"DELI Thelo Anne Marie"}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":"CDI"}]
[null,{"$f":"B130","v":"Local"}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N7","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"6","index":25,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[6,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ8","v":"ESPECE"}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$8","v":0},null,{"$f":"Info_Salariés!M8","v":"MARIE"},null,{"$f":"Info_Salariés!N8","v":2},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":3},null,null,null,null,{"$f":"Info_Salariés!L8","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G8","v":"2015-01-01"},null,null,{"$f":"Info_Salariés!Q8","v":0},null,{"$f":"Info_Salariés!P8","v":0},null,null,null,null,{"$f":"Info_Salariés!AW8","v":2},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":"ANS"},null,null,null,{"$f":"L17","v":470000},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H8","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$8","v":"MASCULIN"},{"$f":"Info_Salariés!AR8","v":0},null,{"$f":"Info_Salariés!AS8","v":0},{"$f":"Info_Salariés!AT8","v":0},{"$f":"Info_Salariés!AU8","v":0},null,null,{"$f":"Info_Salariés!AV8","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":979400},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":154708},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":1134108},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":1134108}]
[{"$f":"Info_Salariés!I8","v":"L"},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":30},null,{"$f":"Info_Salariés!AD8","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$8","v":"KOUASSI Evi"},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":970000},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C8","v":40},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":173.33333333333334},null,{"$f":"Info_Salariés!AC8","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$8","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":783520},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":123766},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":907286},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":907286}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":2712},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":9400}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O8","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":"Local"},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":602408},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":102683},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":705091},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":705091}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
[1,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":173.33333333333334},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":30},{"$f":"Info_Salariés!R8","v":470000},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":470000},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":1},{"$f":"+IF(A18=\"\",\"\",6611)","v":6611},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":"Sursalaire"},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":173.33333333333334},{"$f":"IFERROR(K17*A18,0)","v":30},{"$f":"Info_Salariés!S8","v":500000},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":500000},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":200803},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":34228},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":235030},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":235030}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":470000},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":2},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":9400}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U8","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V8","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":11753},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":1856},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":13609},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":13609}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W8","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T8","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":63052},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":1106},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":64158},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":64158}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G8","v":158},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":470000},null,{"$f":"A24*Gratifications!H8","v":75},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":154708},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X8","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y8","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z8","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":2516},null,null,null,{"$f":"AB27+AF27+AJ27","v":2516},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":2516}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA8","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB8","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":1134108},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":9400},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":86732},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,86732,null,null,null,86732]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":1134108},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":13609},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":1134108},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":64158},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":979400},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":1134108},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":89248},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":86732},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":2516},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":89248},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":89248}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":1134108},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":71449},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T8","v":25000},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":1134108},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":87327},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":25000},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":161537},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":5478},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":167015},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":167015}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":70000},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":8050},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":70000},null,null,null,null,null,null,4,null,null,5600,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":25000},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":1134108},null,null,null,null,null,null,1.2,null,null,13609,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":979400},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":154708},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":1134108},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":1134108}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":1134108},null,null,null,null,null,null,0.4,null,null,4537,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":1134108},null,null,null,null,null,null,0.6,null,null,6804,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":61702},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":9747},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":71449},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":71449}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":1134108},null,null,null,null,null,null,0.6,null,null,6804,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":1159108},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":70000},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":70000},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":70000}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":238464},null,null,null,null,{"$f":"SUM(V35:V44)","v":132731},null,null,{"$f":"Y43*10%","v":115910.8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":75414},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":11913},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":87327},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":87327}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":4025},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":4025},null,null,null,8050,null,null,null,8050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":2800},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":2800},null,null,null,5600,null,null,null,5600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"1,2"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":11753},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":1856},null,null,null,13609,null,null,null,13609]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":3918},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":619},null,null,null,4537,null,null,null,4537]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":5876},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":928},null,null,null,6804,null,null,null,6804]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":5876},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":928},null,null,null,6804,null,null,null,6804]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":109662},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":23069},null,null,null,{"$f":"SUM(AN47:AN53)","v":132731},null,null,null,{"$f":"SUM(AR47:AR53)","v":132731}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":1134108},null,null,{"$f":"Q45","v":238464},null,null,{"$f":"D55-G55","v":895644},null,{"$f":"Y36","v":25000},null,{"$f":"ROUND(J55+L55,0)","v":920644},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P8","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":920644}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":781161},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":139483},null,null,null,{"$f":"AB56+AF56+AJ56","v":920644},null,null,null,{"$f":"+AB56+AF114+AF171","v":920644}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":781161},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":139483},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":920644},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":920644}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V8","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":"MARIE"},null,{"$f":"M4","v":2},null,{"$f":"O4","v":3},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"2015-01-01"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":2},null,{"$f":"$U$6","v":"ANS"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":"MASCULIN"},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":"L"},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J8","v":0},null,{"$f":"Congés!F8","v":"00:00:00"},null,{"$f":"Congés!K8","v":""},null,{"$f":"Congés!O8","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":"KOUASSI Evi"},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M8","v":"00:00:00"},null,{"$f":"Congés!N8","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":470000},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T8","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N8","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"2017-01-01"},null,"au : ",{"$f":"+H127","v":"2017-06-09"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K8","v":"CHEQUE"}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":"MARIE"},null,{"$f":"M62","v":2},null,{"$f":"O62","v":3},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"2015-01-01"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":2},null,{"$f":"$U$6","v":"ANS"},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":154708}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":"MASCULIN"},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":"L"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":"KOUASSI Evi"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":123766}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E8","v":"2017-01-01"},null,{"$f":"+Gratifications!F8","v":"2017-06-09"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":158},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":102683}]
[null,{"$f":"B72","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":470000},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":34228}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":158},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H8","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":1856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":1106}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":2516}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":2516}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":5478}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":154708}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":9747}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":70000}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":11913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":4025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,1856]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,619]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,928]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,928]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":23069}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N8","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":139483}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":139483}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"2015-01-01"},null,"Fin:",{"$f":"Info_Salariés!AO8","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":"MARIE"},null,{"$f":"M120","v":2},null,{"$f":"O120","v":3},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"2015-01-01"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":2},null,{"$f":"$U$6","v":"ANS"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":"MASCULIN"},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":"L"},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP8","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":"KOUASSI Evi"}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":"CDI"}]
[null,{"$f":"B130","v":"Local"}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N8","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"7","index":26,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[7,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ9","v":"ESPECE"}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$9","v":0},null,{"$f":"Info_Salariés!M9","v":"MARIEE"},null,{"$f":"Info_Salariés!N9","v":2},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":3},null,null,null,null,{"$f":"Info_Salariés!L9","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G9","v":"2016-01-01"},null,null,{"$f":"Info_Salariés!Q9","v":0},null,{"$f":"Info_Salariés!P9","v":0},null,null,null,null,{"$f":"Info_Salariés!AW9","v":1},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":"AN"},null,null,null,{"$f":"L17","v":150000},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H9","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$9","v":"FEMININ"},{"$f":"Info_Salariés!AR9","v":0},null,{"$f":"Info_Salariés!AS9","v":0},{"$f":"Info_Salariés!AT9","v":0},{"$f":"Info_Salariés!AU9","v":0},null,null,{"$f":"Info_Salariés!AV9","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":49375},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":49375},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":49375}]
[{"$f":"Info_Salariés!I9","v":"L"},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD9","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$9","v":"OUATTARA Gemima"},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C9","v":40},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC9","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$9","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":39500},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":39500},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":39500}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O9","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":"Local"},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":33071},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":33071},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":33071}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R9","v":150000},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":"Sursalaire"},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S9","v":100000},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":11024},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":11024},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":11024}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":150000},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V9","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":593},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":593},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":593}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W9","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T9","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G9","v":158},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":150000},null,{"$f":"A24*Gratifications!H9","v":75},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":49375},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X9","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y9","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z9","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA9","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB9","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":49375},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":49375},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":593},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":49375},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":3111},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T9","v":25000},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":49375},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":3802},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":593},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":593},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":593}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":49375},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":2839},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":49375},null,null,null,null,null,null,4,null,null,1975,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":49375},null,null,null,null,null,null,1.2,null,null,593,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":49375},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":49375},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":49375}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":49375},null,null,null,null,null,null,0.4,null,null,198,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":49375},null,null,null,null,null,null,0.6,null,null,296,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":3111},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":3111},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":3111}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":49375},null,null,null,null,null,null,0.6,null,null,296,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":49375},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":49375},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":49375},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":49375}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":3704},null,null,null,null,{"$f":"SUM(V35:V44)","v":9999},null,null,{"$f":"Y43*10%","v":4937.5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":3802},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":3802},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":3802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":2839},null,null,null,2839,null,null,null,2839]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":1975},null,null,null,1975,null,null,null,1975]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"1,2"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":593},null,null,null,593,null,null,null,593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":198},null,null,null,198,null,null,null,198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":296},null,null,null,296,null,null,null,296]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":296},null,null,null,296,null,null,null,296]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":9999},null,null,null,{"$f":"SUM(AN47:AN53)","v":9999},null,null,null,{"$f":"SUM(AR47:AR53)","v":9999}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":49375},null,null,{"$f":"Q45","v":3704},null,null,{"$f":"D55-G55","v":45671},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":45671},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P9","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":45671}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":45671},null,null,null,{"$f":"AB56+AF56+AJ56","v":45671},null,null,null,{"$f":"+AB56+AF114+AF171","v":45671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":45671},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":45671},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":45671}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V9","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":"MARIEE"},null,{"$f":"M4","v":2},null,{"$f":"O4","v":3},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"2016-01-01"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":1},null,{"$f":"$U$6","v":"AN"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":"FEMININ"},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":"L"},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J9","v":0},null,{"$f":"Congés!F9","v":"00:00:00"},null,{"$f":"Congés!K9","v":""},null,{"$f":"Congés!O9","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":"OUATTARA Gemima"},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M9","v":"00:00:00"},null,{"$f":"Congés!N9","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":150000},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T9","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N9","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"2017-01-01"},null,"au : ",{"$f":"+H127","v":"2017-06-09"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K9","v":"VIREMENT BANCAIRE"}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":"MARIEE"},null,{"$f":"M62","v":2},null,{"$f":"O62","v":3},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"2016-01-01"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":1},null,{"$f":"$U$6","v":"AN"},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":"BANQUE"},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":"CB"},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":"CG"},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":"N° de COMPTE"},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":"Cle RIB"},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":49375}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":"FEMININ"},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":"L"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":"OUATTARA Gemima"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":39500}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E9","v":"2017-01-01"},null,{"$f":"+Gratifications!F9","v":"2017-06-09"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":158},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":"CDI"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":33071}]
[null,{"$f":"B72","v":"Local"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":3},null,null,null,{"$f":"$O$4","v":3}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":150000},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":11024}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":158},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H9","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":593}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":593}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":49375}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,1.2,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":3111}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":49375}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":3802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":2839}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,1975]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","1,2",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,593]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,296]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":9999}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N9","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":45671}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":45671}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"2016-01-01"},null,"Fin:",{"$f":"Info_Salariés!AO9","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":"MARIEE"},null,{"$f":"M120","v":2},null,{"$f":"O120","v":3},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"2016-01-01"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":1},null,{"$f":"$U$6","v":"AN"}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":"FEMININ"},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":"L"},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP9","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":"OUATTARA Gemima"}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":"CDI"}]
[null,{"$f":"B130","v":"Local"}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N9","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"8","index":27,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[8,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ10","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$10","v":0},null,{"$f":"Info_Salariés!M10","v":0},null,{"$f":"Info_Salariés!N10","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L10","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G10","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q10","v":0},null,{"$f":"Info_Salariés!P10","v":0},null,null,null,null,{"$f":"Info_Salariés!AW10","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H10","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$10","v":0},{"$f":"Info_Salariés!AR10","v":0},null,{"$f":"Info_Salariés!AS10","v":0},{"$f":"Info_Salariés!AT10","v":0},{"$f":"Info_Salariés!AU10","v":0},null,null,{"$f":"Info_Salariés!AV10","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I10","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD10","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$10","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C10","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC10","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$10","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R10","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S10","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V10","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W10","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T10","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G10","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H10","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X10","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y10","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z10","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA10","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB10","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T10","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P10","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V10","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J10","v":0},null,{"$f":"Congés!F10","v":"00:00:00"},null,{"$f":"Congés!K10","v":""},null,{"$f":"Congés!O10","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M10","v":"00:00:00"},null,{"$f":"Congés!N10","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T10","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N10","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K10","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E10","v":"00:00:00"},null,{"$f":"+Gratifications!F10","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H10","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N10","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO10","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP10","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N10","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"9","index":28,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[9,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ11","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$11","v":0},null,{"$f":"Info_Salariés!M11","v":0},null,{"$f":"Info_Salariés!N11","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L11","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G11","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q11","v":0},null,{"$f":"Info_Salariés!P11","v":0},null,null,null,null,{"$f":"Info_Salariés!AW11","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H11","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$11","v":0},{"$f":"Info_Salariés!AR11","v":0},null,{"$f":"Info_Salariés!AS11","v":0},{"$f":"Info_Salariés!AT11","v":0},{"$f":"Info_Salariés!AU11","v":0},null,null,{"$f":"Info_Salariés!AV11","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I11","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD11","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$11","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C11","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC11","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$11","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R11","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S11","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V11","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W11","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T11","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G11","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H11","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X11","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y11","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z11","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA11","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB11","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T11","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P11","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V11","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J11","v":0},null,{"$f":"Congés!F11","v":"00:00:00"},null,{"$f":"Congés!K11","v":""},null,{"$f":"Congés!O11","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M11","v":"00:00:00"},null,{"$f":"Congés!N11","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T11","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N11","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K11","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E11","v":"00:00:00"},null,{"$f":"+Gratifications!F11","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H11","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N11","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO11","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP11","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N11","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"10","index":29,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[10,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ12","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$12","v":0},null,{"$f":"Info_Salariés!M12","v":0},null,{"$f":"Info_Salariés!N12","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L12","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G12","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q12","v":0},null,{"$f":"Info_Salariés!P12","v":0},null,null,null,null,{"$f":"Info_Salariés!AW12","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H12","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$12","v":0},{"$f":"Info_Salariés!AR12","v":0},null,{"$f":"Info_Salariés!AS12","v":0},{"$f":"Info_Salariés!AT12","v":0},{"$f":"Info_Salariés!AU12","v":0},null,null,{"$f":"Info_Salariés!AV12","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I12","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD12","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$12","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C12","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC12","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$12","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R12","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S12","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V12","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W12","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T12","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G12","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H12","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X12","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y12","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z12","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA12","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB12","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T12","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P12","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V12","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J12","v":0},null,{"$f":"Congés!F12","v":"00:00:00"},null,{"$f":"Congés!K12","v":""},null,{"$f":"Congés!O12","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M12","v":"00:00:00"},null,{"$f":"Congés!N12","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T12","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N12","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K12","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E12","v":"00:00:00"},null,{"$f":"+Gratifications!F12","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H12","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N12","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO12","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP12","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N12","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"11","index":30,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[11,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ13","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$13","v":0},null,{"$f":"Info_Salariés!M13","v":0},null,{"$f":"Info_Salariés!N13","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L13","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G13","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q13","v":0},null,{"$f":"Info_Salariés!P13","v":0},null,null,null,null,{"$f":"Info_Salariés!AW13","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H13","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$13","v":0},{"$f":"Info_Salariés!AR13","v":0},null,{"$f":"Info_Salariés!AS13","v":0},{"$f":"Info_Salariés!AT13","v":0},{"$f":"Info_Salariés!AU13","v":0},null,null,{"$f":"Info_Salariés!AV13","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I13","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD13","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$13","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C13","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC13","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$13","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R13","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S13","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V13","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W13","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T13","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G13","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H13","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X13","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y13","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z13","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA13","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB13","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T13","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P13","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V13","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J13","v":0},null,{"$f":"Congés!F13","v":"00:00:00"},null,{"$f":"Congés!K13","v":""},null,{"$f":"Congés!O13","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M13","v":"00:00:00"},null,{"$f":"Congés!N13","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T13","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N13","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K13","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E13","v":"00:00:00"},null,{"$f":"+Gratifications!F13","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H13","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N13","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO13","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP13","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N13","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"12","index":31,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[12,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ14","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$14","v":0},null,{"$f":"Info_Salariés!M14","v":0},null,{"$f":"Info_Salariés!N14","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L14","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G14","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q14","v":0},null,{"$f":"Info_Salariés!P14","v":0},null,null,null,null,{"$f":"Info_Salariés!AW14","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H14","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$14","v":0},{"$f":"Info_Salariés!AR14","v":0},null,{"$f":"Info_Salariés!AS14","v":0},{"$f":"Info_Salariés!AT14","v":0},{"$f":"Info_Salariés!AU14","v":0},null,null,{"$f":"Info_Salariés!AV14","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I14","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD14","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$14","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C14","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC14","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$14","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R14","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S14","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V14","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W14","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T14","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G14","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H14","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X14","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y14","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z14","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA14","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB14","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T14","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P14","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V14","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J14","v":0},null,{"$f":"Congés!F14","v":"00:00:00"},null,{"$f":"Congés!K14","v":""},null,{"$f":"Congés!O14","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M14","v":"00:00:00"},null,{"$f":"Congés!N14","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T14","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N14","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K14","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E14","v":"00:00:00"},null,{"$f":"+Gratifications!F14","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H14","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N14","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO14","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP14","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N14","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"13","index":32,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[13,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ15","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$15","v":0},null,{"$f":"Info_Salariés!M15","v":0},null,{"$f":"Info_Salariés!N15","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L15","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G15","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q15","v":0},null,{"$f":"Info_Salariés!P15","v":0},null,null,null,null,{"$f":"Info_Salariés!AW15","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H15","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$15","v":0},{"$f":"Info_Salariés!AR15","v":0},null,{"$f":"Info_Salariés!AS15","v":0},{"$f":"Info_Salariés!AT15","v":0},{"$f":"Info_Salariés!AU15","v":0},null,null,{"$f":"Info_Salariés!AV15","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I15","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD15","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$15","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C15","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC15","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$15","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R15","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S15","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V15","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W15","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T15","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G15","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H15","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X15","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y15","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z15","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA15","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB15","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T15","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P15","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V15","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J15","v":0},null,{"$f":"Congés!F15","v":"00:00:00"},null,{"$f":"Congés!K15","v":""},null,{"$f":"Congés!O15","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M15","v":"00:00:00"},null,{"$f":"Congés!N15","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T15","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N15","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K15","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E15","v":"00:00:00"},null,{"$f":"+Gratifications!F15","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H15","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N15","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO15","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP15","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N15","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"14","index":33,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[14,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ16","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$16","v":0},null,{"$f":"Info_Salariés!M16","v":0},null,{"$f":"Info_Salariés!N16","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L16","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G16","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q16","v":0},null,{"$f":"Info_Salariés!P16","v":0},null,null,null,null,{"$f":"Info_Salariés!AW16","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H16","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$16","v":0},{"$f":"Info_Salariés!AR16","v":0},null,{"$f":"Info_Salariés!AS16","v":0},{"$f":"Info_Salariés!AT16","v":0},{"$f":"Info_Salariés!AU16","v":0},null,null,{"$f":"Info_Salariés!AV16","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I16","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD16","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$16","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C16","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC16","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$16","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R16","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S16","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V16","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W16","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T16","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G16","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H16","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X16","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y16","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z16","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA16","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB16","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T16","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P16","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V16","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J16","v":0},null,{"$f":"Congés!F16","v":"00:00:00"},null,{"$f":"Congés!K16","v":""},null,{"$f":"Congés!O16","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M16","v":"00:00:00"},null,{"$f":"Congés!N16","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T16","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N16","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K16","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E16","v":"00:00:00"},null,{"$f":"+Gratifications!F16","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H16","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N16","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO16","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP16","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N16","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"15","index":34,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[15,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ17","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$17","v":0},null,{"$f":"Info_Salariés!M17","v":0},null,{"$f":"Info_Salariés!N17","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L17","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G17","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q17","v":0},null,{"$f":"Info_Salariés!P17","v":0},null,null,null,null,{"$f":"Info_Salariés!AW17","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H17","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$17","v":0},{"$f":"Info_Salariés!AR17","v":0},null,{"$f":"Info_Salariés!AS17","v":0},{"$f":"Info_Salariés!AT17","v":0},{"$f":"Info_Salariés!AU17","v":0},null,null,{"$f":"Info_Salariés!AV17","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I17","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD17","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C17","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC17","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$17","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R17","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S17","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V17","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T17","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G17","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H17","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y17","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z17","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA17","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB17","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T17","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10180,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P17","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V17","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J17","v":0},null,{"$f":"Congés!F17","v":"00:00:00"},null,{"$f":"Congés!K17","v":""},null,{"$f":"Congés!O17","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M17","v":"00:00:00"},null,{"$f":"Congés!N17","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T17","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N17","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K17","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E17","v":"00:00:00"},null,{"$f":"+Gratifications!F17","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H17","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N17","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO17","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP17","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N17","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"16","index":35,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[16,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ18","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$18","v":0},null,{"$f":"Info_Salariés!M18","v":0},null,{"$f":"Info_Salariés!N18","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L18","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G18","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q18","v":0},null,{"$f":"Info_Salariés!P18","v":0},null,null,null,null,{"$f":"Info_Salariés!AW18","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H18","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$18","v":0},{"$f":"Info_Salariés!AR18","v":0},null,{"$f":"Info_Salariés!AS18","v":0},{"$f":"Info_Salariés!AT18","v":0},{"$f":"Info_Salariés!AU18","v":0},null,null,{"$f":"Info_Salariés!AV18","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I18","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD18","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C18","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC18","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$18","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R18","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S18","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V18","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T18","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G18","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H18","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y18","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z18","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA18","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB18","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T18","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P18","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V18","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J18","v":0},null,{"$f":"Congés!F18","v":"00:00:00"},null,{"$f":"Congés!K18","v":""},null,{"$f":"Congés!O18","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M18","v":"00:00:00"},null,{"$f":"Congés!N18","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T18","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N18","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K18","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E18","v":"00:00:00"},null,{"$f":"+Gratifications!F18","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H18","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N18","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO18","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP18","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N18","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"17","index":36,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[17,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ19","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$19","v":0},null,{"$f":"Info_Salariés!M19","v":0},null,{"$f":"Info_Salariés!N19","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L19","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G19","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q19","v":0},null,{"$f":"Info_Salariés!P19","v":0},null,null,null,null,{"$f":"Info_Salariés!AW19","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H19","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$19","v":0},{"$f":"Info_Salariés!AR19","v":0},null,{"$f":"Info_Salariés!AS19","v":0},{"$f":"Info_Salariés!AT19","v":0},{"$f":"Info_Salariés!AU19","v":0},null,null,{"$f":"Info_Salariés!AV19","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I19","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD19","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$19","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C19","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC19","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$19","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R19","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S19","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V19","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W19","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T19","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G19","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H19","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X19","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y19","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z19","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA19","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB19","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T19","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P19","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V19","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J19","v":0},null,{"$f":"Congés!F19","v":"00:00:00"},null,{"$f":"Congés!K19","v":""},null,{"$f":"Congés!O19","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M19","v":"00:00:00"},null,{"$f":"Congés!N19","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T19","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N19","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K19","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E19","v":"00:00:00"},null,{"$f":"+Gratifications!F19","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H19","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N19","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO19","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP19","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N19","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"18","index":37,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[18,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ20","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$20","v":0},null,{"$f":"Info_Salariés!M20","v":0},null,{"$f":"Info_Salariés!N20","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L20","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G20","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q20","v":0},null,{"$f":"Info_Salariés!P20","v":0},null,null,null,null,{"$f":"Info_Salariés!AW20","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H20","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$20","v":0},{"$f":"Info_Salariés!AR20","v":0},null,{"$f":"Info_Salariés!AS20","v":0},{"$f":"Info_Salariés!AT20","v":0},{"$f":"Info_Salariés!AU20","v":0},null,null,{"$f":"Info_Salariés!AV20","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I20","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD20","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$20","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C20","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC20","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$20","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R20","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S20","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V20","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W20","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T20","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G20","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H20","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X20","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y20","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z20","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA20","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB20","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T20","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P20","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V20","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J20","v":0},null,{"$f":"Congés!F20","v":"00:00:00"},null,{"$f":"Congés!K20","v":""},null,{"$f":"Congés!O20","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M20","v":"00:00:00"},null,{"$f":"Congés!N20","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T20","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N20","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K20","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E20","v":"00:00:00"},null,{"$f":"+Gratifications!F20","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H20","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N20","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO20","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP20","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N20","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"19","index":38,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[19,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ21","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$21","v":0},null,{"$f":"Info_Salariés!M21","v":0},null,{"$f":"Info_Salariés!N21","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L21","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G21","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q21","v":0},null,{"$f":"Info_Salariés!P21","v":0},null,null,null,null,{"$f":"Info_Salariés!AW21","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H21","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$21","v":0},{"$f":"Info_Salariés!AR21","v":0},null,{"$f":"Info_Salariés!AS21","v":0},{"$f":"Info_Salariés!AT21","v":0},{"$f":"Info_Salariés!AU21","v":0},null,null,{"$f":"Info_Salariés!AV21","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I21","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD21","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$21","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C21","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC21","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$21","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R21","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S21","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V21","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W21","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T21","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G21","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H21","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X21","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y21","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z21","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA21","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB21","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T21","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P21","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V21","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J21","v":0},null,{"$f":"Congés!F21","v":"00:00:00"},null,{"$f":"Congés!K21","v":""},null,{"$f":"Congés!O21","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M21","v":"00:00:00"},null,{"$f":"Congés!N21","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T21","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N21","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K21","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E21","v":"00:00:00"},null,{"$f":"+Gratifications!F21","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H21","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N21","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO21","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP21","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N21","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"20","index":39,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[20,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ22","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$22","v":0},null,{"$f":"Info_Salariés!M22","v":0},null,{"$f":"Info_Salariés!N22","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L22","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G22","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q22","v":0},null,{"$f":"Info_Salariés!P22","v":0},null,null,null,null,{"$f":"Info_Salariés!AW22","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H22","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$22","v":0},{"$f":"Info_Salariés!AR22","v":0},null,{"$f":"Info_Salariés!AS22","v":0},{"$f":"Info_Salariés!AT22","v":0},{"$f":"Info_Salariés!AU22","v":0},null,null,{"$f":"Info_Salariés!AV22","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I22","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD22","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$22","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C22","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC22","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$22","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R22","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S22","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V22","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W22","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T22","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G22","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H22","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X22","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y22","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z22","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA22","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB22","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T22","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(L43*S43,0)","v":0},null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P22","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V22","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J22","v":0},null,{"$f":"Congés!F22","v":"00:00:00"},null,{"$f":"Congés!K22","v":""},null,{"$f":"Congés!O22","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M22","v":"00:00:00"},null,{"$f":"Congés!N22","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T22","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(L101*S101,0)","v":0},null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N22","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K22","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E22","v":"00:00:00"},null,{"$f":"+Gratifications!F22","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H22","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(L159*S159,0)","v":0},null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N22","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO22","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP22","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N22","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"21","index":40,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[21,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ23","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$23","v":0},null,{"$f":"Info_Salariés!M23","v":0},null,{"$f":"Info_Salariés!N23","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L23","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G23","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q23","v":0},null,{"$f":"Info_Salariés!P23","v":0},null,null,null,null,{"$f":"Info_Salariés!AW23","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H23","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$23","v":0},{"$f":"Info_Salariés!AR23","v":0},null,{"$f":"Info_Salariés!AS23","v":0},{"$f":"Info_Salariés!AT23","v":0},{"$f":"Info_Salariés!AU23","v":0},null,null,{"$f":"Info_Salariés!AV23","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I23","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD23","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$23","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C23","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC23","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$23","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R23","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S23","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V23","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W23","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T23","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G23","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H23","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X23","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y23","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z23","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA23","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB23","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T23","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P23","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V23","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J23","v":0},null,{"$f":"Congés!F23","v":"00:00:00"},null,{"$f":"Congés!K23","v":""},null,{"$f":"Congés!O23","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M23","v":"00:00:00"},null,{"$f":"Congés!N23","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T23","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N23","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K23","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E23","v":"00:00:00"},null,{"$f":"+Gratifications!F23","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H23","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N23","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO23","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP23","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N23","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"22","index":41,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[22,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ24","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$24","v":0},null,{"$f":"Info_Salariés!M24","v":0},null,{"$f":"Info_Salariés!N24","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L24","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G24","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q24","v":0},null,{"$f":"Info_Salariés!P24","v":0},null,null,null,null,{"$f":"Info_Salariés!AW24","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H24","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$24","v":0},{"$f":"Info_Salariés!AR24","v":0},null,{"$f":"Info_Salariés!AS24","v":0},{"$f":"Info_Salariés!AT24","v":0},{"$f":"Info_Salariés!AU24","v":0},null,null,{"$f":"Info_Salariés!AV24","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I24","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD24","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$24","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C24","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC24","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$24","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R24","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S24","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V24","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W24","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T24","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G24","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H24","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X24","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y24","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z24","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA24","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB24","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T24","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P24","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V24","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J24","v":0},null,{"$f":"Congés!F24","v":"00:00:00"},null,{"$f":"Congés!K24","v":""},null,{"$f":"Congés!O24","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M24","v":"00:00:00"},null,{"$f":"Congés!N24","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T24","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N24","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K24","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E24","v":"00:00:00"},null,{"$f":"+Gratifications!F24","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H24","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N24","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO24","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP24","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N24","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"23","index":42,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[23,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ25","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$25","v":0},null,{"$f":"Info_Salariés!M25","v":0},null,{"$f":"Info_Salariés!N25","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L25","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G25","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q25","v":0},null,{"$f":"Info_Salariés!P24","v":0},null,null,null,null,{"$f":"Info_Salariés!AW25","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H25","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$25","v":0},{"$f":"Info_Salariés!AR25","v":0},null,{"$f":"Info_Salariés!AS25","v":0},{"$f":"Info_Salariés!AT25","v":0},{"$f":"Info_Salariés!AU25","v":0},null,null,{"$f":"Info_Salariés!AV25","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I25","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD25","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$25","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C25","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC25","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$25","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R25","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S25","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V25","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W25","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T25","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G25","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H25","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X25","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y25","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z25","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA25","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB25","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T25","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P25","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V25","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J25","v":0},null,{"$f":"Congés!F25","v":"00:00:00"},null,{"$f":"Congés!K25","v":""},null,{"$f":"Congés!O25","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M25","v":"00:00:00"},null,{"$f":"Congés!N25","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T25","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N25","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K25","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E25","v":"00:00:00"},null,{"$f":"+Gratifications!F25","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H25","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N25","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO25","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP25","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N25","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"24","index":43,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[24,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ26","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$26","v":0},null,{"$f":"Info_Salariés!M26","v":0},null,{"$f":"Info_Salariés!N26","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L26","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G26","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q26","v":0},null,{"$f":"Info_Salariés!P26","v":0},null,null,null,null,{"$f":"Info_Salariés!AW26","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H26","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$26","v":0},{"$f":"Info_Salariés!AR26","v":0},null,{"$f":"Info_Salariés!AS26","v":0},{"$f":"Info_Salariés!AT26","v":0},{"$f":"Info_Salariés!AU26","v":0},null,null,{"$f":"Info_Salariés!AV26","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I26","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD26","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$26","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C26","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC26","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$26","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R26","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S26","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V26","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W26","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T26","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G26","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H26","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X26","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y26","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z26","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA26","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB26","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T26","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(L43*S43,0)","v":0},null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P26","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V26","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J26","v":0},null,{"$f":"Congés!F26","v":"00:00:00"},null,{"$f":"Congés!K26","v":""},null,{"$f":"Congés!O26","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M26","v":"00:00:00"},null,{"$f":"Congés!N26","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T26","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(L101*S101,0)","v":0},null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N26","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K26","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E26","v":"00:00:00"},null,{"$f":"+Gratifications!F26","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H26","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(L159*S159,0)","v":0},null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N26","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO26","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP26","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N26","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"25","index":44,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[25,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ27","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$27","v":0},null,{"$f":"Info_Salariés!M27","v":0},null,{"$f":"Info_Salariés!N27","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L27","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G27","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q27","v":0},null,{"$f":"Info_Salariés!P27","v":0},null,null,null,null,{"$f":"Info_Salariés!AW27","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H27","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$27","v":0},{"$f":"Info_Salariés!AR27","v":0},null,{"$f":"Info_Salariés!AS27","v":0},{"$f":"Info_Salariés!AT27","v":0},{"$f":"Info_Salariés!AU27","v":0},null,null,{"$f":"Info_Salariés!AV27","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I27","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD27","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$27","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C27","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC27","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$27","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R27","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S27","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V27","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W27","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T27","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G27","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H27","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X27","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y27","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z27","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA27","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB27","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T27","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P27","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V27","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J27","v":0},null,{"$f":"Congés!F27","v":"00:00:00"},null,{"$f":"Congés!K27","v":""},null,{"$f":"Congés!O27","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M27","v":"00:00:00"},null,{"$f":"Congés!N27","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T27","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N27","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K27","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E27","v":"00:00:00"},null,{"$f":"+Gratifications!F27","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H27","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N27","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO27","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP27","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N27","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"26","index":45,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[26,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ28","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$28","v":0},null,{"$f":"Info_Salariés!M28","v":0},null,{"$f":"Info_Salariés!N28","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L28","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G28","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q28","v":0},null,{"$f":"Info_Salariés!P28","v":0},null,null,null,null,{"$f":"Info_Salariés!AW28","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H28","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$28","v":0},{"$f":"Info_Salariés!AR28","v":0},null,{"$f":"Info_Salariés!AS28","v":0},{"$f":"Info_Salariés!AT28","v":0},{"$f":"Info_Salariés!AU28","v":0},null,null,{"$f":"Info_Salariés!AV28","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I28","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD28","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$28","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C28","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC28","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$28","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R28","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S28","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V28","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W28","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T28","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G28","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H28","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X28","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y28","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z28","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA28","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB28","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T28","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P28","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V28","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J28","v":0},null,{"$f":"Congés!F28","v":"00:00:00"},null,{"$f":"Congés!K28","v":""},null,{"$f":"Congés!O28","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M28","v":"00:00:00"},null,{"$f":"Congés!N28","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T28","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N28","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K28","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E28","v":"00:00:00"},null,{"$f":"+Gratifications!F28","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H28","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N28","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO28","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP28","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N28","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"27","index":46,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[27,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ29","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$29","v":0},null,{"$f":"Info_Salariés!M29","v":0},null,{"$f":"Info_Salariés!N29","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L29","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G29","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q29","v":0},null,{"$f":"Info_Salariés!P29","v":0},null,null,null,null,{"$f":"Info_Salariés!AW29","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H29","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$29","v":0},{"$f":"Info_Salariés!AR29","v":0},null,{"$f":"Info_Salariés!AS29","v":0},{"$f":"Info_Salariés!AT29","v":0},{"$f":"Info_Salariés!AU29","v":0},null,null,{"$f":"Info_Salariés!AV29","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I29","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD29","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$29","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C29","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC29","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$29","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R29","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S29","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V29","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W29","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T29","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G29","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H29","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X29","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y29","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z29","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA29","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!L329","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T29","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P29","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V29","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J29","v":0},null,{"$f":"Congés!F29","v":"00:00:00"},null,{"$f":"Congés!K29","v":""},null,{"$f":"Congés!O29","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M29","v":"00:00:00"},null,{"$f":"Congés!N29","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T29","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N29","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K29","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E29","v":"00:00:00"},null,{"$f":"+Gratifications!F29","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H29","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N29","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO29","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP29","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N29","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"28","index":47,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[28,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ30","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$30","v":0},null,{"$f":"Info_Salariés!M30","v":0},null,{"$f":"Info_Salariés!N30","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L30","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G30","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q30","v":0},null,{"$f":"Info_Salariés!P30","v":0},null,null,null,null,{"$f":"Info_Salariés!AW30","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H30","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$30","v":0},{"$f":"Info_Salariés!AR30","v":0},null,{"$f":"Info_Salariés!AS30","v":0},{"$f":"Info_Salariés!AT30","v":0},{"$f":"Info_Salariés!AU30","v":0},null,null,{"$f":"Info_Salariés!AV30","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I30","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD30","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$30","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C30","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC30","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$30","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R30","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S30","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V30","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W30","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T30","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G30","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H30","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X30","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y30","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z30","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA30","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB30","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T30","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P30","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V30","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J30","v":0},null,{"$f":"Congés!F30","v":"00:00:00"},null,{"$f":"Congés!K30","v":""},null,{"$f":"Congés!O30","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M30","v":"00:00:00"},null,{"$f":"Congés!N30","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T30","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N30","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K30","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E30","v":"00:00:00"},null,{"$f":"+Gratifications!F30","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H30","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N30","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO30","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP30","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N30","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"29","index":48,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[29,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ31","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$31","v":0},null,{"$f":"Info_Salariés!M31","v":0},null,{"$f":"Info_Salariés!N31","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L31","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G31","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q31","v":0},null,{"$f":"Info_Salariés!P31","v":0},null,null,null,null,{"$f":"Info_Salariés!AW31","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H31","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$31","v":0},{"$f":"Info_Salariés!AR31","v":0},null,{"$f":"Info_Salariés!AS31","v":0},{"$f":"Info_Salariés!AT31","v":0},{"$f":"Info_Salariés!AU31","v":0},null,null,{"$f":"Info_Salariés!AV31","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I31","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD31","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$31","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C31","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC31","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$31","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R31","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S31","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V31","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W31","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T31","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G31","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H31","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X31","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y31","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z31","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA31","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB31","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T31","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P31","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V31","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J31","v":0},null,{"$f":"Congés!F31","v":"00:00:00"},null,{"$f":"Congés!K31","v":""},null,{"$f":"Congés!O31","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M31","v":"00:00:00"},null,{"$f":"Congés!N31","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T31","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N31","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K31","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E31","v":"00:00:00"},null,{"$f":"+Gratifications!F31","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H31","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N31","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO31","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP31","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N31","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"30","index":49,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[30,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ32","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$32","v":0},null,{"$f":"Info_Salariés!M32","v":0},null,{"$f":"Info_Salariés!N32","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L32","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G32","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q32","v":0},null,{"$f":"Info_Salariés!P32","v":0},null,null,null,null,{"$f":"Info_Salariés!AW32","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H32","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$32","v":0},{"$f":"Info_Salariés!AR32","v":0},null,{"$f":"Info_Salariés!AS32","v":0},{"$f":"Info_Salariés!AT32","v":0},{"$f":"Info_Salariés!AU32","v":0},null,null,{"$f":"Info_Salariés!AV32","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I32","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD32","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$32","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C32","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC32","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$32","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R32","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S32","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V32","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W32","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T32","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G32","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H32","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X32","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y32","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z32","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA32","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB32","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T32","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P32","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V32","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J32","v":0},null,{"$f":"Congés!F32","v":"00:00:00"},null,{"$f":"Congés!K32","v":""},null,{"$f":"Congés!O32","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M32","v":"00:00:00"},null,{"$f":"Congés!N32","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T32","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N32","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K32","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E32","v":"00:00:00"},null,{"$f":"+Gratifications!F32","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H32","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N32","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO32","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP32","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N32","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"31","index":50,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[31,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ33","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$33","v":0},null,{"$f":"Info_Salariés!M33","v":0},null,{"$f":"Info_Salariés!N33","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L33","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G33","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q33","v":0},null,{"$f":"Info_Salariés!P33","v":0},null,null,null,null,{"$f":"Info_Salariés!AW33","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H33","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$33","v":0},{"$f":"Info_Salariés!AR33","v":0},null,{"$f":"Info_Salariés!AS33","v":0},{"$f":"Info_Salariés!AT33","v":0},{"$f":"Info_Salariés!AU33","v":0},null,null,{"$f":"Info_Salariés!AV33","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I33","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD33","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$33","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C33","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC33","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$33","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R33","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S33","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V33","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W33","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T33","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G33","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H33","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X33","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y33","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z33","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA33","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB33","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T33","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P33","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V33","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J33","v":0},null,{"$f":"Congés!F33","v":"00:00:00"},null,{"$f":"Congés!K33","v":""},null,{"$f":"Congés!O33","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M33","v":"00:00:00"},null,{"$f":"Congés!N33","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T33","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF28+AB86","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N33","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K33","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E33","v":"00:00:00"},null,{"$f":"+Gratifications!F33","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H33","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N33","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO33","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP33","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N33","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"32","index":51,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[32,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ34","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$34","v":0},null,{"$f":"Info_Salariés!M34","v":0},null,{"$f":"Info_Salariés!N34","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L34","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G34","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q34","v":0},null,{"$f":"Info_Salariés!P34","v":0},null,null,null,null,{"$f":"Info_Salariés!AW34","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H34","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$34","v":0},{"$f":"Info_Salariés!AR34","v":0},null,{"$f":"Info_Salariés!AS34","v":0},{"$f":"Info_Salariés!AT34","v":0},{"$f":"Info_Salariés!AU34","v":0},null,null,{"$f":"Info_Salariés!AV34","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I34","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD34","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$34","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C34","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC34","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$34","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R34","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S34","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V34","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W34","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T34","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G34","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H34","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X34","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y34","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z34","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA34","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB34","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T34","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q31:R42),0)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P34","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V34","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J34","v":0},null,{"$f":"Congés!F34","v":"00:00:00"},null,{"$f":"Congés!K34","v":""},null,{"$f":"Congés!O34","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M34","v":"00:00:00"},null,{"$f":"Congés!N34","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T34","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q89:R100),0)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N34","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K34","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E34","v":"00:00:00"},null,{"$f":"+Gratifications!F34","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H34","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(Q147:R158),0)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N34","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO34","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP34","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N34","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"33","index":52,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[33,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ35","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$35","v":0},null,{"$f":"Info_Salariés!M35","v":0},null,{"$f":"Info_Salariés!N35","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L35","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G35","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q35","v":0},null,{"$f":"Info_Salariés!P35","v":0},null,null,null,null,{"$f":"Info_Salariés!AW35","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H35","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$35","v":0},{"$f":"Info_Salariés!AR35","v":0},null,{"$f":"Info_Salariés!AS35","v":0},{"$f":"Info_Salariés!AT35","v":0},{"$f":"Info_Salariés!AU35","v":0},null,null,{"$f":"Info_Salariés!AV35","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I35","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD35","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$35","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C35","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC35","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$35","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R35","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S35","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V35","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W35","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T35","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G35","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H35","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X35","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y35","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z35","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA35","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB35","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T35","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P35","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V35","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J35","v":0},null,{"$f":"Congés!F35","v":"00:00:00"},null,{"$f":"Congés!K35","v":""},null,{"$f":"Congés!O35","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M35","v":"00:00:00"},null,{"$f":"Congés!N35","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T35","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N35","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K35","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E35","v":"00:00:00"},null,{"$f":"+Gratifications!F35","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H35","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N35","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO35","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP35","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N35","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"34","index":53,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[34,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ36","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$36","v":0},null,{"$f":"Info_Salariés!M36","v":0},null,{"$f":"Info_Salariés!N36","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L36","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G36","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q36","v":0},null,{"$f":"Info_Salariés!P36","v":0},null,null,null,null,{"$f":"Info_Salariés!AW36","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H36","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$36","v":0},{"$f":"Info_Salariés!AR36","v":0},null,{"$f":"Info_Salariés!AS36","v":0},{"$f":"Info_Salariés!AT36","v":0},{"$f":"Info_Salariés!AU36","v":0},null,null,{"$f":"Info_Salariés!AV36","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I36","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD36","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$36","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C36","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC36","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$36","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R36","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S36","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V36","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W36","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T36","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G36","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H36","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X36","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y36","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z36","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA36","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB36","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T36","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P36","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V36","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J36","v":0},null,{"$f":"Congés!F36","v":"00:00:00"},null,{"$f":"Congés!K36","v":""},null,{"$f":"Congés!O36","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M36","v":"00:00:00"},null,{"$f":"Congés!N36","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T36","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N36","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K36","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E36","v":"00:00:00"},null,{"$f":"+Gratifications!F36","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H36","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N36","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO36","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP36","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N36","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"35","index":54,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[35,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ37","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$37","v":0},null,{"$f":"Info_Salariés!M37","v":0},null,{"$f":"Info_Salariés!N37","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L37","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G37","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q37","v":0},null,{"$f":"Info_Salariés!P37","v":0},null,null,null,null,{"$f":"Info_Salariés!AW37","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H37","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$37","v":0},{"$f":"Info_Salariés!AR37","v":0},null,{"$f":"Info_Salariés!AS37","v":0},{"$f":"Info_Salariés!AT37","v":0},{"$f":"Info_Salariés!AU37","v":0},null,null,{"$f":"Info_Salariés!AV37","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I37","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD37","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$37","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C37","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC37","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$37","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R37","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S37","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V37","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W37","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T37","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G37","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H37","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X37","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y37","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z37","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA37","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB37","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T37","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P37","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V37","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J37","v":0},null,{"$f":"Congés!F37","v":"00:00:00"},null,{"$f":"Congés!K37","v":""},null,{"$f":"Congés!O37","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M37","v":"00:00:00"},null,{"$f":"Congés!N37","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T37","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N37","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K37","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E37","v":"00:00:00"},null,{"$f":"+Gratifications!F37","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H37","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N37","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO37","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP37","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N37","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"36","index":55,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[36,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ38","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$38","v":0},null,{"$f":"Info_Salariés!M38","v":0},null,{"$f":"Info_Salariés!N38","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L38","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G38","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q38","v":0},null,{"$f":"Info_Salariés!P38","v":0},null,null,null,null,{"$f":"Info_Salariés!AW38","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H38","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$38","v":0},{"$f":"Info_Salariés!AR38","v":0},null,{"$f":"Info_Salariés!AS38","v":0},{"$f":"Info_Salariés!AT38","v":0},{"$f":"Info_Salariés!AU38","v":0},null,null,{"$f":"Info_Salariés!AV38","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I38","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD38","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C38","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC38","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$38","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R38","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S38","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V38","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T38","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G38","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H38","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y38","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z38","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA38","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB38","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T38","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P38","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V38","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J38","v":0},null,{"$f":"Congés!F38","v":"00:00:00"},null,{"$f":"Congés!K38","v":""},null,{"$f":"Congés!O38","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M38","v":"00:00:00"},null,{"$f":"Congés!N38","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T38","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N38","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K38","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E38","v":"00:00:00"},null,{"$f":"+Gratifications!F38","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H38","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N38","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO38","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP38","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N38","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"37","index":56,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[37,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ39","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$39","v":0},null,{"$f":"Info_Salariés!M39","v":0},null,{"$f":"Info_Salariés!N39","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L39","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G39","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q39","v":0},null,{"$f":"Info_Salariés!P39","v":0},null,null,null,null,{"$f":"Info_Salariés!AW39","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H39","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$39","v":0},{"$f":"Info_Salariés!AR39","v":0},null,{"$f":"Info_Salariés!AS39","v":0},{"$f":"Info_Salariés!AT39","v":0},{"$f":"Info_Salariés!AU39","v":0},null,null,{"$f":"Info_Salariés!AV39","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I39","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD39","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C39","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC39","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$39","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R39","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S39","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V39","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T39","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G39","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H39","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y39","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z39","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA39","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB39","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T39","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P39","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V39","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J39","v":0},null,{"$f":"Congés!F39","v":"00:00:00"},null,{"$f":"Congés!K39","v":""},null,{"$f":"Congés!O39","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M39","v":"00:00:00"},null,{"$f":"Congés!N39","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T39","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N39","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K39","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E39","v":"00:00:00"},null,{"$f":"+Gratifications!F39","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H39","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N39","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO39","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP39","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N39","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"38","index":57,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[38,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ40","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$40","v":0},null,{"$f":"Info_Salariés!M40","v":0},null,{"$f":"Info_Salariés!N40","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L40","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G40","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q40","v":0},null,{"$f":"Info_Salariés!P40","v":0},null,null,null,null,{"$f":"Info_Salariés!AW40","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H40","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$40","v":0},{"$f":"Info_Salariés!AR40","v":0},null,{"$f":"Info_Salariés!AS40","v":0},{"$f":"Info_Salariés!AT40","v":0},{"$f":"Info_Salariés!AU40","v":0},null,null,{"$f":"Info_Salariés!AV40","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I40","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD40","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$40","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C40","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC40","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$40","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R40","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S40","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V40","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W40","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T40","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G40","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H40","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X40","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y40","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z40","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA40","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB40","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T40","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P40","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V40","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J40","v":0},null,{"$f":"Congés!F40","v":"00:00:00"},null,{"$f":"Congés!K40","v":""},null,{"$f":"Congés!O40","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M40","v":"00:00:00"},null,{"$f":"Congés!N40","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T40","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N40","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K40","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E40","v":"00:00:00"},null,{"$f":"+Gratifications!F40","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H40","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N40","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO40","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP40","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N40","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"39","index":58,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[39,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ41","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$41","v":0},null,{"$f":"Info_Salariés!M41","v":0},null,{"$f":"Info_Salariés!N41","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L41","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G41","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q41","v":0},null,{"$f":"Info_Salariés!P41","v":0},null,null,null,null,{"$f":"Info_Salariés!AW41","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H41","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$41","v":0},{"$f":"Info_Salariés!AR41","v":0},null,{"$f":"Info_Salariés!AS41","v":0},{"$f":"Info_Salariés!AT41","v":0},{"$f":"Info_Salariés!AU41","v":0},null,null,{"$f":"Info_Salariés!AV41","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I41","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD41","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$41","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C41","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC41","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$41","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R41","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S41","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V41","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W41","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T41","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G41","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H41","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X41","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y41","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z41","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA41","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB41","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T41","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P41","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V41","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J41","v":0},null,{"$f":"Congés!F41","v":"00:00:00"},null,{"$f":"Congés!K41","v":""},null,{"$f":"Congés!O41","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M41","v":"00:00:00"},null,{"$f":"Congés!N41","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T41","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N41","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K41","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E41","v":"00:00:00"},null,{"$f":"+Gratifications!F41","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H41","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N41","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO41","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP41","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N41","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"40","index":59,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[40,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ42","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$42","v":0},null,{"$f":"Info_Salariés!M42","v":0},null,{"$f":"Info_Salariés!N42","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L42","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G42","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q42","v":0},null,{"$f":"Info_Salariés!P42","v":0},null,null,null,null,{"$f":"Info_Salariés!AW42","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H42","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$42","v":0},{"$f":"Info_Salariés!AR42","v":0},null,{"$f":"Info_Salariés!AS42","v":0},{"$f":"Info_Salariés!AT42","v":0},{"$f":"Info_Salariés!AU42","v":0},null,null,{"$f":"Info_Salariés!AV42","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I42","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD42","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$42","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C42","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC42","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$42","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R42","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S42","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V42","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W42","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T42","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G42","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H42","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X42","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y42","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z42","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA42","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB42","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T42","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P42","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V42","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J42","v":0},null,{"$f":"Congés!F42","v":"00:00:00"},null,{"$f":"Congés!K42","v":""},null,{"$f":"Congés!O42","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M42","v":"00:00:00"},null,{"$f":"Congés!N42","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T42","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N42","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K42","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E42","v":"00:00:00"},null,{"$f":"+Gratifications!F42","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H42","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N42","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO42","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP42","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N42","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"41","index":60,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[41,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ43","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$43","v":0},null,{"$f":"Info_Salariés!M43","v":0},null,{"$f":"Info_Salariés!N43","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L43","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G43","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q43","v":0},null,{"$f":"Info_Salariés!P43","v":0},null,null,null,null,{"$f":"Info_Salariés!AW43","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H43","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$43","v":0},{"$f":"Info_Salariés!AR43","v":0},null,{"$f":"Info_Salariés!AS43","v":0},{"$f":"Info_Salariés!AT43","v":0},{"$f":"Info_Salariés!AU43","v":0},null,null,{"$f":"Info_Salariés!AV43","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I43","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD43","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$43","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C43","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC43","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$43","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R43","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S43","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V43","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W43","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T43","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G43","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H43","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X43","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y43","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z43","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA43","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB43","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T43","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P43","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V43","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J43","v":0},null,{"$f":"Congés!F43","v":"00:00:00"},null,{"$f":"Congés!K43","v":""},null,{"$f":"Congés!O43","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M43","v":"00:00:00"},null,{"$f":"Congés!N43","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T43","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N43","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K43","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E43","v":"00:00:00"},null,{"$f":"+Gratifications!F43","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H43","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N43","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO43","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP43","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N43","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"42","index":61,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[42,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ44","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$44","v":0},null,{"$f":"Info_Salariés!M44","v":0},null,{"$f":"Info_Salariés!N44","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L44","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G44","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q44","v":0},null,{"$f":"Info_Salariés!P44","v":0},null,null,null,null,{"$f":"Info_Salariés!AW44","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H44","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$44","v":0},{"$f":"Info_Salariés!AR44","v":0},null,{"$f":"Info_Salariés!AS44","v":0},{"$f":"Info_Salariés!AT44","v":0},{"$f":"Info_Salariés!AU44","v":0},null,null,{"$f":"Info_Salariés!AV44","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I44","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD44","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$44","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C44","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC44","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$44","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R44","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S44","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V44","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W44","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T44","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G44","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H44","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X44","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y44","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z44","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA44","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB44","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T44","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P44","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V44","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J44","v":0},null,{"$f":"Congés!F44","v":"00:00:00"},null,{"$f":"Congés!K44","v":""},null,{"$f":"Congés!O44","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M44","v":"00:00:00"},null,{"$f":"Congés!N44","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T44","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N44","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K44","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E44","v":"00:00:00"},null,{"$f":"+Gratifications!F44","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H44","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N44","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO44","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP44","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N44","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"43","index":62,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[43,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ45","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$45","v":0},null,{"$f":"Info_Salariés!M45","v":0},null,{"$f":"Info_Salariés!N45","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L45","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G45","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q45","v":0},null,{"$f":"Info_Salariés!P45","v":0},null,null,null,null,{"$f":"Info_Salariés!AW45","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H45","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$45","v":0},{"$f":"Info_Salariés!AR45","v":0},null,{"$f":"Info_Salariés!AS45","v":0},{"$f":"Info_Salariés!AT45","v":0},{"$f":"Info_Salariés!AU45","v":0},null,null,{"$f":"Info_Salariés!AV45","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I45","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD45","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$45","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C45","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC45","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$45","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R45","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S45","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V45","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W45","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T45","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G45","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H45","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X45","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y45","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z45","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA45","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB45","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T45","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P45","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V45","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J45","v":0},null,{"$f":"Congés!F45","v":"00:00:00"},null,{"$f":"Congés!K45","v":""},null,{"$f":"Congés!O45","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M45","v":"00:00:00"},null,{"$f":"Congés!N45","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T45","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N45","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K45","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E45","v":"00:00:00"},null,{"$f":"+Gratifications!F45","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H45","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N45","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO45","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP45","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N45","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"44","index":63,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[44,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ46","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$46","v":0},null,{"$f":"Info_Salariés!M46","v":0},null,{"$f":"Info_Salariés!N46","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L46","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G46","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q46","v":0},null,{"$f":"Info_Salariés!P46","v":0},null,null,null,null,{"$f":"Info_Salariés!AW46","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H46","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$46","v":0},{"$f":"Info_Salariés!AR46","v":0},null,{"$f":"Info_Salariés!AS46","v":0},{"$f":"Info_Salariés!AT46","v":0},{"$f":"Info_Salariés!AU46","v":0},null,null,{"$f":"Info_Salariés!AV46","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I46","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD46","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$46","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C46","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC46","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$46","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R46","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S46","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V46","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W46","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T46","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G46","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H46","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X46","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y46","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z46","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA46","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB46","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T46","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P46","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V46","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J46","v":0},null,{"$f":"Congés!F46","v":"00:00:00"},null,{"$f":"Congés!K46","v":""},null,{"$f":"Congés!O46","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M46","v":"00:00:00"},null,{"$f":"Congés!N46","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T46","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N46","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K46","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E46","v":"00:00:00"},null,{"$f":"+Gratifications!F46","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H46","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N46","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO46","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP46","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N46","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"45","index":64,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[45,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ47","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$47","v":0},null,{"$f":"Info_Salariés!M47","v":0},null,{"$f":"Info_Salariés!N47","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L47","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G47","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q47","v":0},null,{"$f":"Info_Salariés!P47","v":0},null,null,null,null,{"$f":"Info_Salariés!AW47","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H47","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$47","v":0},{"$f":"Info_Salariés!AR47","v":0},null,{"$f":"Info_Salariés!AS47","v":0},{"$f":"Info_Salariés!AT47","v":0},{"$f":"Info_Salariés!AU47","v":0},null,null,{"$f":"Info_Salariés!AV47","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I47","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD47","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$47","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C47","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC47","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$47","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R47","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S47","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V47","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W47","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T47","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G47","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H47","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X47","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y47","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z47","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA47","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB47","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T47","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P47","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V47","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J47","v":0},null,{"$f":"Congés!F47","v":"00:00:00"},null,{"$f":"Congés!K47","v":""},null,{"$f":"Congés!O47","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M47","v":"00:00:00"},null,{"$f":"Congés!N47","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T47","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N47","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K47","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E47","v":"00:00:00"},null,{"$f":"+Gratifications!F47","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H47","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,"* Période de Référence",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,"du 01/02/2012 au 20/07/2012 =140 j",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N47","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO47","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP47","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N47","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"46","index":65,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[12,1,12,3],[16,2,16,8],[16,11,16,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[0,14,0,15],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[0,16,0,17],[0,19,0,21],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[10,1,10,2],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[5,18,5,19],[6,1,6,7],[6,8,6,10],[6,11,6,12],[6,14,6,15],[6,18,6,20],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[9,11,9,13],[9,14,9,21],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[1,17,1,18],[1,20,1,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[4,27,5,27],[16,14,16,15],[16,16,16,17],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[62,27,63,27],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[67,5,67,6],[67,7,67,8],[67,9,67,10],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[119,19,119,21],[113,24,113,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[125,5,125,6],[125,7,125,8],[126,5,126,6],[126,7,126,8],[126,9,126,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[128,1,128,3],[128,4,128,5],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[170,15,170,17],[170,18,170,19],[170,20,170,21],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[177,19,177,21],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[177,27,178,27],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[186,1,186,3],[186,4,186,5],[182,1,182,10],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[191,2,191,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[186,20,187,21],[195,13,195,14],[195,15,195,17],[195,18,195,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[194,13,194,14],[194,15,194,17],[194,18,194,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[200,13,200,14],[200,15,200,17],[200,18,200,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[206,13,206,14],[206,15,206,17],[206,18,206,19],[215,13,215,14]],"merged_total":1180,"flags":["merged_cut"]}
[46,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ48","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$48","v":0},null,{"$f":"Info_Salariés!M48","v":0},null,{"$f":"Info_Salariés!N48","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L48","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G48","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q48","v":0},null,{"$f":"Info_Salariés!P48","v":0},null,null,null,null,{"$f":"Info_Salariés!AW48","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H48","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$48","v":0},{"$f":"Info_Salariés!AR48","v":0},null,{"$f":"Info_Salariés!AS48","v":0},{"$f":"Info_Salariés!AT48","v":0},{"$f":"Info_Salariés!AU48","v":0},null,null,{"$f":"Info_Salariés!AV48","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I48","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD48","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$48","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C48","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC48","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$49","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R48","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S48","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V48","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W48","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T48","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G48","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H48","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X48","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y48","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z48","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA48","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB48","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T48","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P48","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V48","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J48","v":0},null,{"$f":"Congés!F48","v":"00:00:00"},null,{"$f":"Congés!K48","v":""},null,{"$f":"Congés!O48","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M48","v":"00:00:00"},null,{"$f":"Congés!N48","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T48","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N48","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K48","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E48","v":"00:00:00"},null,{"$f":"+Gratifications!F48","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H48","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N48","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO48","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,6,null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP48","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N48","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"47","index":66,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[47,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ49","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$49","v":0},null,{"$f":"Info_Salariés!M49","v":0},null,{"$f":"Info_Salariés!N49","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L49","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G49","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q49","v":0},null,{"$f":"Info_Salariés!P49","v":0},null,null,null,null,{"$f":"Info_Salariés!AW49","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H49","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$49","v":0},{"$f":"Info_Salariés!AR49","v":0},null,{"$f":"Info_Salariés!AS49","v":0},{"$f":"Info_Salariés!AT49","v":0},{"$f":"Info_Salariés!AU49","v":0},null,null,{"$f":"Info_Salariés!AV49","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I49","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD49","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$49","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C49","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC49","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$49","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R49","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S49","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V49","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W49","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T49","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G49","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H49","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X49","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y49","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z49","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA49","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB49","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T49","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P49","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V49","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J49","v":0},null,{"$f":"Congés!F49","v":"00:00:00"},null,{"$f":"Congés!K49","v":""},null,{"$f":"Congés!O49","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M49","v":"00:00:00"},null,{"$f":"Congés!N49","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T49","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N49","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K49","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E49","v":"00:00:00"},null,{"$f":"+Gratifications!F49","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H49","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N49","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO49","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP49","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N49","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"48","index":67,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[48,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ50","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$50","v":0},null,{"$f":"Info_Salariés!M50","v":0},null,{"$f":"Info_Salariés!N50","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L50","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G50","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q50","v":0},null,{"$f":"Info_Salariés!P50","v":0},null,null,null,null,{"$f":"Info_Salariés!AW50","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H50","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$50","v":0},{"$f":"Info_Salariés!AR50","v":0},null,{"$f":"Info_Salariés!AS50","v":0},{"$f":"Info_Salariés!AT50","v":0},{"$f":"Info_Salariés!AU50","v":0},null,null,{"$f":"Info_Salariés!AV50","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I50","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD50","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$50","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C50","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC50","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$50","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R50","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S50","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V50","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W50","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T50","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G50","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H50","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X50","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y50","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z50","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA50","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB50","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T50","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P50","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V50","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J50","v":0},null,{"$f":"Congés!F50","v":"00:00:00"},null,{"$f":"Congés!K50","v":""},null,{"$f":"Congés!O50","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M50","v":"00:00:00"},null,{"$f":"Congés!N50","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T50","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N50","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K50","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E50","v":"00:00:00"},null,{"$f":"+Gratifications!F50","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H50","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N50","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO50","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP50","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N50","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"49","index":68,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[49,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ51","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$51","v":0},null,{"$f":"Info_Salariés!M51","v":0},null,{"$f":"Info_Salariés!N51","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L51","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G51","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q51","v":0},null,{"$f":"Info_Salariés!P51","v":0},null,null,null,null,{"$f":"Info_Salariés!AW51","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H51","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$51","v":0},{"$f":"Info_Salariés!AR51","v":0},null,{"$f":"Info_Salariés!AS51","v":0},{"$f":"Info_Salariés!AT51","v":0},{"$f":"Info_Salariés!AU51","v":0},null,null,{"$f":"Info_Salariés!AV51","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I51","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD51","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$51","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C51","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC51","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$51","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R51","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S51","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V51","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W51","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T51","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G51","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H51","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X51","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y51","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z51","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA51","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB51","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T51","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P51","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V51","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J51","v":0},null,{"$f":"Congés!F51","v":"00:00:00"},null,{"$f":"Congés!K51","v":""},null,{"$f":"Congés!O51","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M51","v":"00:00:00"},null,{"$f":"Congés!N51","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T51","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N51","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K51","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E51","v":"00:00:00"},null,{"$f":"+Gratifications!F51","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H51","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N51","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO51","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP51","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N51","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"50","index":69,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[50,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ52","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$52","v":0},null,{"$f":"Info_Salariés!M52","v":0},null,{"$f":"Info_Salariés!N52","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L52","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G52","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q52","v":0},null,{"$f":"Info_Salariés!P52","v":0},null,null,null,null,{"$f":"Info_Salariés!AW52","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H51","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$52","v":0},{"$f":"Info_Salariés!AR52","v":0},null,{"$f":"Info_Salariés!AS52","v":0},{"$f":"Info_Salariés!AT52","v":0},{"$f":"Info_Salariés!AU52","v":0},null,null,{"$f":"Info_Salariés!AV52","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I52","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD52","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$52","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C52","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC52","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$52","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R52","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S52","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V52","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W52","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T52","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G52","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H52","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X52","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y52","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z52","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA52","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB52","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T52","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P52","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V52","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J52","v":0},null,{"$f":"Congés!F52","v":"00:00:00"},null,{"$f":"Congés!K52","v":""},null,{"$f":"Congés!O52","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M52","v":"00:00:00"},null,{"$f":"Congés!N52","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T52","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N52","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K52","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E52","v":"00:00:00"},null,{"$f":"+Gratifications!F52","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H52","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N52","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO52","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP52","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N52","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"51","index":70,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[51,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ53","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$53","v":0},null,{"$f":"Info_Salariés!M53","v":0},null,{"$f":"Info_Salariés!N53","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L53","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G53","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q53","v":0},null,{"$f":"Info_Salariés!P53","v":0},null,null,null,null,{"$f":"Info_Salariés!AW53","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H53","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$53","v":0},{"$f":"Info_Salariés!AR53","v":0},null,{"$f":"Info_Salariés!AS53","v":0},{"$f":"Info_Salariés!AT53","v":0},{"$f":"Info_Salariés!AU53","v":0},null,null,{"$f":"Info_Salariés!AV53","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I53","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD53","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$53","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C53","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC53","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$53","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R53","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S53","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V53","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W53","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T53","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G53","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H53","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X53","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y53","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z53","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA53","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB53","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T53","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P53","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V53","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J53","v":0},null,{"$f":"Congés!F53","v":"00:00:00"},null,{"$f":"Congés!K53","v":""},null,{"$f":"Congés!O53","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M53","v":"00:00:00"},null,{"$f":"Congés!N53","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T53","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N53","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K53","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E53","v":"00:00:00"},null,{"$f":"+Gratifications!F53","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H53","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N53","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO53","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP53","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N53","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"52","index":71,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[52,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ54","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$54","v":0},null,{"$f":"Info_Salariés!M54","v":0},null,{"$f":"Info_Salariés!N54","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L54","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G54","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q54","v":0},null,{"$f":"Info_Salariés!P54","v":0},null,null,null,null,{"$f":"Info_Salariés!AW54","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H54","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$54","v":0},{"$f":"Info_Salariés!AR54","v":0},null,{"$f":"Info_Salariés!AS54","v":0},{"$f":"Info_Salariés!AT54","v":0},{"$f":"Info_Salariés!AU54","v":0},null,null,{"$f":"Info_Salariés!AV54","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I54","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD54","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$54","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C54","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC54","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$54","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R54","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S54","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V54","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W54","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T54","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G54","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H54","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X54","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y54","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z54","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA54","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB54","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T54","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P54","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V54","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J54","v":0},null,{"$f":"Congés!F54","v":"00:00:00"},null,{"$f":"Congés!K54","v":""},null,{"$f":"Congés!O54","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M54","v":"00:00:00"},null,{"$f":"Congés!N54","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T54","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N54","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K54","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E54","v":"00:00:00"},null,{"$f":"+Gratifications!F54","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H54","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N54","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO54","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP54","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N54","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"53","index":72,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[53,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ55","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$55","v":0},null,{"$f":"Info_Salariés!M55","v":0},null,{"$f":"Info_Salariés!N55","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L55","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G55","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q55","v":0},null,{"$f":"Info_Salariés!P55","v":0},null,null,null,null,{"$f":"Info_Salariés!AW55","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H55","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$55","v":0},{"$f":"Info_Salariés!AR55","v":0},null,{"$f":"Info_Salariés!AS55","v":0},{"$f":"Info_Salariés!AT55","v":0},{"$f":"Info_Salariés!AU55","v":0},null,null,{"$f":"Info_Salariés!AV55","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I55","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD55","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$55","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C55","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC55","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$55","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R55","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S55","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V55","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W55","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T55","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G55","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H55","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X55","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y55","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z55","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA55","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB55","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T55","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P55","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V55","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J55","v":0},null,{"$f":"Congés!F55","v":"00:00:00"},null,{"$f":"Congés!K55","v":""},null,{"$f":"Congés!O55","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M55","v":"00:00:00"},null,{"$f":"Congés!N55","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T55","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N55","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K55","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E55","v":"00:00:00"},null,{"$f":"+Gratifications!F55","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H55","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N55","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO55","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP55","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N55","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"54","index":73,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[54,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ56","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$56","v":0},null,{"$f":"Info_Salariés!M56","v":0},null,{"$f":"Info_Salariés!N56","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L56","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G56","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q56","v":0},null,{"$f":"Info_Salariés!P56","v":0},null,null,null,null,{"$f":"Info_Salariés!AW56","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H56","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$56","v":0},{"$f":"Info_Salariés!AR56","v":0},null,{"$f":"Info_Salariés!AS56","v":0},{"$f":"Info_Salariés!AT56","v":0},{"$f":"Info_Salariés!AU56","v":0},null,null,{"$f":"Info_Salariés!AV56","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I56","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD56","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$56","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C56","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC56","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$56","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R56","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S56","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V56","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W56","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T56","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G56","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H56","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X56","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y56","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z56","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA56","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB56","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T56","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P56","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V56","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J56","v":0},null,{"$f":"Congés!F56","v":"00:00:00"},null,{"$f":"Congés!K56","v":""},null,{"$f":"Congés!O56","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M56","v":"00:00:00"},null,{"$f":"Congés!N56","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T56","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N56","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K56","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E56","v":"00:00:00"},null,{"$f":"+Gratifications!F56","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H56","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N56","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO56","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP56","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N56","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"55","index":74,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[55,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ57","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$57","v":0},null,{"$f":"Info_Salariés!M57","v":0},null,{"$f":"Info_Salariés!N57","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L57","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G57","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q57","v":0},null,{"$f":"Info_Salariés!P57","v":0},null,null,null,null,{"$f":"Info_Salariés!AW57","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H57","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$57","v":0},{"$f":"Info_Salariés!AR57","v":0},null,{"$f":"Info_Salariés!AS57","v":0},{"$f":"Info_Salariés!AT57","v":0},{"$f":"Info_Salariés!AU57","v":0},null,null,{"$f":"Info_Salariés!AV57","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I57","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD57","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$57","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C57","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC57","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$57","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R57","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S57","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V57","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W57","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T57","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G57","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H57","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X57","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y57","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z57","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA57","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB57","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T57","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P57","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V57","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J57","v":0},null,{"$f":"Congés!F57","v":"00:00:00"},null,{"$f":"Congés!K57","v":""},null,{"$f":"Congés!O57","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M57","v":"00:00:00"},null,{"$f":"Congés!N57","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T57","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N57","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K57","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E57","v":"00:00:00"},null,{"$f":"+Gratifications!F57","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H57","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N57","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO57","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP57","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N57","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"56","index":75,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[56,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ58","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$58","v":0},null,{"$f":"Info_Salariés!M58","v":0},null,{"$f":"Info_Salariés!N58","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L58","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G58","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q58","v":0},null,{"$f":"Info_Salariés!P58","v":0},null,null,null,null,{"$f":"Info_Salariés!AW58","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H58","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$58","v":0},{"$f":"Info_Salariés!AR58","v":0},null,{"$f":"Info_Salariés!AS58","v":0},{"$f":"Info_Salariés!AT58","v":0},{"$f":"Info_Salariés!AU58","v":0},null,null,{"$f":"Info_Salariés!AV58","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I58","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD58","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$58","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C58","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC58","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$58","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R58","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S58","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V58","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W58","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T58","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G58","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H58","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X58","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y58","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z58","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA58","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB58","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T58","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P58","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V58","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J58","v":0},null,{"$f":"Congés!F58","v":"00:00:00"},null,{"$f":"Congés!K58","v":""},null,{"$f":"Congés!O58","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M58","v":"00:00:00"},null,{"$f":"Congés!N58","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T58","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N58","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K58","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E58","v":"00:00:00"},null,{"$f":"+Gratifications!F58","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H58","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N58","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO58","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP58","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N58","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"57","index":76,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[57,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ59","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$59","v":0},null,{"$f":"Info_Salariés!M59","v":0},null,{"$f":"Info_Salariés!N59","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L59","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G59","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q59","v":0},null,{"$f":"Info_Salariés!P59","v":0},null,null,null,null,{"$f":"Info_Salariés!AW59","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H59","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$59","v":0},{"$f":"Info_Salariés!AR59","v":0},null,{"$f":"Info_Salariés!AS59","v":0},{"$f":"Info_Salariés!AT59","v":0},{"$f":"Info_Salariés!AU59","v":0},null,null,{"$f":"Info_Salariés!AV59","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I59","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD59","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$59","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C59","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC59","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$59","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R59","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S59","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V59","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W59","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T59","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G59","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H59","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X59","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y59","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z59","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA59","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB59","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T59","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P59","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V59","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J59","v":0},null,{"$f":"Congés!F59","v":"00:00:00"},null,{"$f":"Congés!K59","v":""},null,{"$f":"Congés!O59","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M59","v":"00:00:00"},null,{"$f":"Congés!N59","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T59","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N59","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K59","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E59","v":"00:00:00"},null,{"$f":"+Gratifications!F59","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H59","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N59","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO59","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP59","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N59","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"58","index":77,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[58,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ60","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$60","v":0},null,{"$f":"Info_Salariés!M60","v":0},null,{"$f":"Info_Salariés!N60","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L60","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G60","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q60","v":0},null,{"$f":"Info_Salariés!P60","v":0},null,null,null,null,{"$f":"Info_Salariés!AW60","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H60","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$60","v":0},{"$f":"Info_Salariés!AR60","v":0},null,{"$f":"Info_Salariés!AS60","v":0},{"$f":"Info_Salariés!AT60","v":0},{"$f":"Info_Salariés!AU60","v":0},null,null,{"$f":"Info_Salariés!AV60","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I60","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD60","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$60","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C60","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC60","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$60","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R60","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S60","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V60","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W60","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T60","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G60","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H60","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X60","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y60","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z60","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA60","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB60","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T60","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P60","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V60","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J60","v":0},null,{"$f":"Congés!F60","v":"00:00:00"},null,{"$f":"Congés!K60","v":""},null,{"$f":"Congés!O60","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M60","v":"00:00:00"},null,{"$f":"Congés!N60","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T60","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N60","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K60","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E60","v":"00:00:00"},null,{"$f":"+Gratifications!F60","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H60","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N60","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO60","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP60","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N60","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"59","index":78,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[59,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ61","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$61","v":0},null,{"$f":"Info_Salariés!M61","v":0},null,{"$f":"Info_Salariés!N61","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L61","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G61","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q61","v":0},null,{"$f":"Info_Salariés!P61","v":0},null,null,null,null,{"$f":"Info_Salariés!AW61","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H61","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$61","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AS61","v":0},{"$f":"Info_Salariés!AT61","v":0},{"$f":"Info_Salariés!AU61","v":0},null,null,{"$f":"Info_Salariés!AV61","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I61","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD61","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$61","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C61","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC61","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$61","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R61","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S61","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V61","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W61","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T61","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G61","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H61","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X61","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y61","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z61","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA61","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB61","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T61","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P61","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V61","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J61","v":0},null,{"$f":"Congés!F61","v":"00:00:00"},null,{"$f":"Congés!K61","v":""},null,{"$f":"Congés!O61","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M61","v":"00:00:00"},null,{"$f":"Congés!N61","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T61","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N61","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K61","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E61","v":"00:00:00"},null,{"$f":"+Gratifications!F61","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H61","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N61","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO61","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP61","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N61","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"60","index":79,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[60,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ62","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$62","v":0},null,{"$f":"Info_Salariés!M62","v":0},null,{"$f":"Info_Salariés!N62","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L62","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G62","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q62","v":0},null,{"$f":"Info_Salariés!P62","v":0},null,null,null,null,{"$f":"Info_Salariés!AW62","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H62","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$62","v":0},{"$f":"Info_Salariés!AR62","v":0},null,{"$f":"Info_Salariés!AS62","v":0},{"$f":"Info_Salariés!AT62","v":0},{"$f":"Info_Salariés!AU62","v":0},null,null,{"$f":"Info_Salariés!AV62","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I62","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD62","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$62","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C62","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC62","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$62","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R62","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S62","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V62","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W62","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T62","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G62","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H62","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X62","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y62","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z62","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA62","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB62","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T62","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P62","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V62","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J62","v":0},null,{"$f":"Congés!F62","v":"00:00:00"},null,{"$f":"Congés!K62","v":""},null,{"$f":"Congés!O62","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M62","v":"00:00:00"},null,{"$f":"Congés!N62","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T62","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N87","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K62","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E62","v":"00:00:00"},null,{"$f":"+Gratifications!F62","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H62","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N87","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO62","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP62","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N87","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"61","index":80,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[61,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ63","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$63","v":0},null,{"$f":"Info_Salariés!M63","v":0},null,{"$f":"Info_Salariés!N63","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L63","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G63","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q63","v":0},null,{"$f":"Info_Salariés!P63","v":0},null,null,null,null,{"$f":"Info_Salariés!AW63","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H63","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$63","v":0},{"$f":"Info_Salariés!AR63","v":0},null,{"$f":"Info_Salariés!AS63","v":0},{"$f":"Info_Salariés!AT63","v":0},{"$f":"Info_Salariés!AU63","v":0},null,null,{"$f":"Info_Salariés!AV63","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I63","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD63","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$63","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C63","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC63","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$63","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R63","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S63","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V63","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W63","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T63","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G63","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H63","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X63","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y63","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z63","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA63","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB63","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T63","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P63","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V63","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J63","v":0},null,{"$f":"Congés!F63","v":"00:00:00"},null,{"$f":"Congés!K63","v":""},null,{"$f":"Congés!O63","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M63","v":"00:00:00"},null,{"$f":"Congés!N63","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T63","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N88","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K63","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E63","v":"00:00:00"},null,{"$f":"+Gratifications!F63","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H63","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N88","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO63","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP63","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N88","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"62","index":81,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[62,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ64","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$64","v":0},null,{"$f":"Info_Salariés!M64","v":0},null,{"$f":"Info_Salariés!N64","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L64","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G64","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q64","v":0},null,{"$f":"Info_Salariés!P64","v":0},null,null,null,null,{"$f":"Info_Salariés!AW64","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H64","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$64","v":0},{"$f":"Info_Salariés!AR64","v":0},null,{"$f":"Info_Salariés!AS64","v":0},{"$f":"Info_Salariés!AT64","v":0},{"$f":"Info_Salariés!AU64","v":0},null,null,{"$f":"Info_Salariés!AV64","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I64","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD64","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$64","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C64","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC64","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$64","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R64","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S64","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V64","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W64","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T64","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G64","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H64","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X64","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y64","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z64","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA64","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB64","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T64","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P64","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V64","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J64","v":0},null,{"$f":"Congés!F64","v":"00:00:00"},null,{"$f":"Congés!K64","v":""},null,{"$f":"Congés!O64","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M64","v":"00:00:00"},null,{"$f":"Congés!N64","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T64","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N89","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K64","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E64","v":"00:00:00"},null,{"$f":"+Gratifications!F64","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H64","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N89","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO64","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP64","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N89","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"63","index":82,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[63,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ65","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$65","v":0},null,{"$f":"Info_Salariés!M65","v":0},null,{"$f":"Info_Salariés!N65","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L65","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G65","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q65","v":0},null,{"$f":"Info_Salariés!P65","v":0},null,null,null,null,{"$f":"Info_Salariés!AW65","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H65","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$65","v":0},{"$f":"Info_Salariés!AR65","v":0},null,{"$f":"Info_Salariés!AS65","v":0},{"$f":"Info_Salariés!AT65","v":0},{"$f":"Info_Salariés!AU65","v":0},null,null,{"$f":"Info_Salariés!AV65","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I65","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD65","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$65","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C65","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC65","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$65","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R65","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S65","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V65","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W65","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T65","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G65","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H65","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X65","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y65","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z65","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA65","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB65","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T65","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P65","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V65","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J65","v":0},null,{"$f":"Congés!F65","v":"00:00:00"},null,{"$f":"Congés!K65","v":""},null,{"$f":"Congés!O65","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M65","v":"00:00:00"},null,{"$f":"Congés!N65","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T65","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N90","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K65","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E65","v":"00:00:00"},null,{"$f":"+Gratifications!F65","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H65","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N90","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO65","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP65","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N90","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"64","index":83,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[64,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ66","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$66","v":0},null,{"$f":"Info_Salariés!M66","v":0},null,{"$f":"Info_Salariés!N66","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L66","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G66","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q66","v":0},null,{"$f":"Info_Salariés!P66","v":0},null,null,null,null,{"$f":"Info_Salariés!AW66","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H66","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$66","v":0},{"$f":"Info_Salariés!AR66","v":0},null,{"$f":"Info_Salariés!AS66","v":0},{"$f":"Info_Salariés!AT66","v":0},{"$f":"Info_Salariés!AU66","v":0},null,null,{"$f":"Info_Salariés!AV66","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I66","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD66","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$66","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C66","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC66","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$66","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R66","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S66","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V66","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W66","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T66","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G66","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H66","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X66","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y66","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z66","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA66","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB66","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T66","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P66","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V66","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J66","v":0},null,{"$f":"Congés!F66","v":"00:00:00"},null,{"$f":"Congés!K66","v":""},null,{"$f":"Congés!O66","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M66","v":"00:00:00"},null,{"$f":"Congés!N66","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T66","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N91","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K66","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E66","v":"00:00:00"},null,{"$f":"+Gratifications!F66","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H66","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N91","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO66","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP66","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N91","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"65","index":84,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[65,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ67","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$67","v":0},null,{"$f":"Info_Salariés!M67","v":0},null,{"$f":"Info_Salariés!N67","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L67","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G67","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q67","v":0},null,{"$f":"Info_Salariés!P67","v":0},null,null,null,null,{"$f":"Info_Salariés!AW67","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H67","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$67","v":0},{"$f":"Info_Salariés!AR67","v":0},null,{"$f":"Info_Salariés!AS67","v":0},{"$f":"Info_Salariés!AT67","v":0},{"$f":"Info_Salariés!AU67","v":0},null,null,{"$f":"Info_Salariés!AV67","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I67","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD67","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$67","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C67","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC67","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$67","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R67","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S67","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V67","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W67","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T67","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G67","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H67","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X67","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y67","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z67","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA67","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB67","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T67","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P67","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V67","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J67","v":0},null,{"$f":"Congés!F67","v":"00:00:00"},null,{"$f":"Congés!K67","v":""},null,{"$f":"Congés!O67","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M67","v":"00:00:00"},null,{"$f":"Congés!N67","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T67","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N92","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K67","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E67","v":"00:00:00"},null,{"$f":"+Gratifications!F67","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H67","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N92","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO67","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP67","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N92","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"66","index":85,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[66,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ68","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$68","v":0},null,{"$f":"Info_Salariés!M68","v":0},null,{"$f":"Info_Salariés!N68","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L68","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G68","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q68","v":0},null,{"$f":"Info_Salariés!P68","v":0},null,null,null,null,{"$f":"Info_Salariés!AW68","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H68","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$68","v":0},{"$f":"Info_Salariés!AR68","v":0},null,{"$f":"Info_Salariés!AS68","v":0},{"$f":"Info_Salariés!AT68","v":0},{"$f":"Info_Salariés!AU68","v":0},null,null,{"$f":"Info_Salariés!AV68","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I68","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD68","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$68","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C68","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC68","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$68","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R68","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S68","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V68","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W68","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T68","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G68","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H68","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X68","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y68","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z68","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA68","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB68","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T68","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P68","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V68","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J68","v":0},null,{"$f":"Congés!F68","v":"00:00:00"},null,{"$f":"Congés!K68","v":""},null,{"$f":"Congés!O68","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M68","v":"00:00:00"},null,{"$f":"Congés!N68","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T68","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N93","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K68","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E68","v":"00:00:00"},null,{"$f":"+Gratifications!F68","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H68","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N93","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO68","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP68","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N93","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"67","index":86,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[67,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ69","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$69","v":0},null,{"$f":"Info_Salariés!M69","v":0},null,{"$f":"Info_Salariés!N69","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L69","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G69","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q69","v":0},null,{"$f":"Info_Salariés!P69","v":0},null,null,null,null,{"$f":"Info_Salariés!AW69","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H69","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$69","v":0},{"$f":"Info_Salariés!AR69","v":0},null,{"$f":"Info_Salariés!AS69","v":0},{"$f":"Info_Salariés!AT69","v":0},{"$f":"Info_Salariés!AU69","v":0},null,null,{"$f":"Info_Salariés!AV69","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I69","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD69","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$69","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C69","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC69","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$69","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R69","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S69","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V69","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W69","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T69","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G69","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H69","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X69","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y69","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z69","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA69","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB69","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T69","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P69","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V69","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J69","v":0},null,{"$f":"Congés!F69","v":"00:00:00"},null,{"$f":"Congés!K69","v":""},null,{"$f":"Congés!O69","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M69","v":"00:00:00"},null,{"$f":"Congés!N69","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T69","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N94","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K69","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E69","v":"00:00:00"},null,{"$f":"+Gratifications!F69","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H69","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N94","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO69","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP69","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N94","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"68","index":87,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[68,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ70","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$70","v":0},null,{"$f":"Info_Salariés!M70","v":0},null,{"$f":"Info_Salariés!N70","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L70","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G70","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q70","v":0},null,{"$f":"Info_Salariés!P70","v":0},null,null,null,null,{"$f":"Info_Salariés!AW70","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H70","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$70","v":0},{"$f":"Info_Salariés!AR70","v":0},null,{"$f":"Info_Salariés!AS70","v":0},{"$f":"Info_Salariés!AT70","v":0},{"$f":"Info_Salariés!AU70","v":0},null,null,{"$f":"Info_Salariés!AV70","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I70","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD70","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C70","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC70","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$70","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R70","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S70","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V70","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T70","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G70","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H70","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y70","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z70","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA70","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB70","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T70","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P70","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V70","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J70","v":0},null,{"$f":"Congés!F70","v":"00:00:00"},null,{"$f":"Congés!K70","v":""},null,{"$f":"Congés!O70","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M70","v":"00:00:00"},null,{"$f":"Congés!N70","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T70","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N95","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K70","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E70","v":"00:00:00"},null,{"$f":"+Gratifications!F70","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H70","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N95","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO70","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP70","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N95","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"69","index":88,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[69,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ71","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$71","v":0},null,{"$f":"Info_Salariés!M71","v":0},null,{"$f":"Info_Salariés!N71","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L71","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G71","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q71","v":0},null,{"$f":"Info_Salariés!P71","v":0},null,null,null,null,{"$f":"Info_Salariés!AW71","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H71","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$71","v":0},{"$f":"Info_Salariés!AR71","v":0},null,{"$f":"Info_Salariés!AS71","v":0},{"$f":"Info_Salariés!AT71","v":0},{"$f":"Info_Salariés!AU71","v":0},null,null,{"$f":"Info_Salariés!AV71","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I71","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD71","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$71","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C71","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC71","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$7","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R71","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S71","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V71","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W71","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T71","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G71","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H71","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X71","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y71","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z71","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA71","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB71","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T71","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P71","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V71","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J71","v":0},null,{"$f":"Congés!F71","v":"00:00:00"},null,{"$f":"Congés!K71","v":""},null,{"$f":"Congés!O71","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M71","v":"00:00:00"},null,{"$f":"Congés!N71","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T71","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N96","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K71","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E71","v":"00:00:00"},null,{"$f":"+Gratifications!F71","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H71","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N96","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO71","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP71","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N96","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"70","index":89,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[205,2,205,12],[206,2,206,12],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[81,2,81,8],[81,11,81,12],[85,2,85,8],[85,11,85,12],[89,2,89,8],[89,11,89,12],[93,2,93,8],[93,11,93,12],[97,2,97,8],[97,11,97,12],[101,2,101,8],[101,11,101,12],[105,2,105,8],[105,11,105,12],[109,2,109,8],[220,2,220,12],[221,2,221,12],[0,2,0,7],[243,1,243,6],[243,7,243,9],[243,10,243,12],[20,2,20,8],[20,11,20,12],[24,11,24,12],[28,7,28,8],[28,11,28,12],[32,2,32,8],[32,11,32,12],[36,2,36,8],[36,11,36,12],[40,2,40,8],[40,11,40,12],[44,2,44,8],[44,11,44,12],[48,2,48,8],[48,11,48,12],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[67,11,67,13],[65,1,65,7],[65,8,65,10],[65,11,65,12],[69,9,69,10],[75,2,75,8],[75,11,75,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[8,1,8,2],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[6,14,6,15],[6,18,6,20],[0,16,0,17],[0,19,0,21],[0,14,0,15],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[12,1,12,3],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[4,18,4,21],[6,1,6,7],[6,8,6,10],[6,11,6,12],[4,27,5,27],[1,17,1,18],[1,20,1,21],[4,31,5,31],[4,35,5,35],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[7,18,7,20],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[16,19,16,20],[10,8,10,10],[11,8,11,10],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[14,2,14,8],[14,9,14,10],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[22,16,22,17],[22,19,22,20],[23,16,23,17],[23,19,23,20],[22,11,22,12],[22,2,22,8],[22,14,22,15],[24,2,24,8],[25,2,25,4],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[26,7,26,8],[26,11,26,12],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[26,2,26,4],[27,2,27,4],[28,2,28,4],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[30,2,30,8],[30,11,30,12],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8],[34,11,34,12],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[54,15,54,17],[54,18,54,19],[54,20,54,21],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[57,24,57,25],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,18],[65,14,65,15],[65,18,65,20],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,5,67,6],[67,7,67,8],[67,9,67,10],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[70,1,70,3],[70,4,70,5],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,11,68,13],[68,14,68,21],[68,5,68,6],[68,7,68,8],[68,9,68,10],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[115,24,115,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[125,11,125,13],[125,14,125,21],[126,11,126,13],[126,14,126,21],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[128,1,128,3],[128,4,128,5],[125,5,125,6],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[177,27,178,27],[186,1,186,3],[186,4,186,5],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[177,19,177,21],[180,11,180,12],[180,14,180,15],[180,18,180,20],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[204,2,204,12],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19]],"merged_total":1180,"flags":["merged_cut"]}
[70,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ72","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$72","v":0},null,{"$f":"Info_Salariés!M72","v":0},null,{"$f":"Info_Salariés!N72","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L72","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G72","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q72","v":0},null,{"$f":"Info_Salariés!P72","v":0},null,null,null,null,{"$f":"Info_Salariés!AW72","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H72","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$72","v":0},{"$f":"Info_Salariés!AR72","v":0},null,{"$f":"Info_Salariés!AS72","v":0},{"$f":"Info_Salariés!AT72","v":0},{"$f":"Info_Salariés!AU72","v":0},null,null,{"$f":"Info_Salariés!AV72","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I72","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD72","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$72","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C72","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC72","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$7","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R72","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S72","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V72","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W72","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T72","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G72","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H72","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X72","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y72","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z72","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA72","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB72","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T72","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P72","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V72","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J72","v":0},null,{"$f":"Congés!F72","v":"00:00:00"},null,{"$f":"Congés!K72","v":""},null,{"$f":"Congés!O72","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M72","v":"00:00:00"},null,{"$f":"Congés!N72","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T72","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N97","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K72","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E72","v":"00:00:00"},null,{"$f":"+Gratifications!F72","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H72","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N97","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO72","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP72","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N97","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"71","index":90,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[14,2,14,8],[14,9,14,10],[26,7,26,8],[26,11,26,12],[30,2,30,8],[30,11,30,12],[34,2,34,8],[34,11,34,12],[38,2,38,8],[38,11,38,12],[42,2,42,8],[42,11,42,12],[46,2,46,8],[46,11,46,12],[68,9,68,10],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[6,1,6,7],[6,8,6,10],[6,11,6,12],[6,14,6,15],[6,18,6,20],[7,18,7,20],[8,1,8,2],[0,14,0,15],[1,17,1,18],[1,20,1,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[0,16,0,17],[0,19,0,21],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[4,18,4,21],[0,2,0,7],[0,11,0,13],[4,35,5,35],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[10,8,10,10],[11,8,11,10],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[16,19,16,20],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[4,27,5,27],[4,31,5,31],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[12,1,12,3],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[22,2,22,8],[22,11,22,12],[22,14,22,15],[22,16,22,17],[22,19,22,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[23,16,23,17],[23,19,23,20],[20,2,20,8],[20,11,20,12],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[24,11,24,12],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[24,2,24,8],[25,2,25,4],[26,2,26,4],[27,2,27,4],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[28,7,28,8],[28,11,28,12],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[28,2,28,4],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[32,2,32,8],[32,11,32,12],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[54,15,54,17],[54,18,54,19],[54,20,54,21],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[61,19,61,21],[62,1,62,7],[62,8,62,10],[61,1,61,7],[61,8,61,9],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[61,12,61,13],[61,14,61,15],[61,16,61,18],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[61,10,61,11],[72,13,72,17],[72,18,72,21],[73,2,73,8],[70,11,70,13],[70,1,70,3],[70,4,70,5],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[62,11,62,12],[62,13,62,17],[62,18,62,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[128,1,128,3],[128,4,128,5],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[170,15,170,17],[170,18,170,19],[170,20,170,21],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[168,13,169,14],[177,19,177,21],[181,1,181,7],[181,8,181,10],[184,14,184,21],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[186,4,186,5],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,27,178,27],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[197,13,197,14],[197,15,197,17],[197,18,197,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[197,2,197,12],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[195,13,195,14],[195,15,195,17],[195,18,195,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[194,13,194,14],[194,15,194,17],[194,18,194,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[186,1,186,3],[203,13,203,14],[203,15,203,17],[203,18,203,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[200,13,200,14],[200,15,200,17],[200,18,200,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[206,13,206,14],[206,15,206,17],[206,18,206,19]],"merged_total":1180,"flags":["merged_cut"]}
[71,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ73","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$73","v":0},null,{"$f":"Info_Salariés!M73","v":0},null,{"$f":"Info_Salariés!N73","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L73","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G73","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q73","v":0},null,{"$f":"Info_Salariés!P73","v":0},null,null,null,null,{"$f":"Info_Salariés!AW73","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H73","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$73","v":0},{"$f":"Info_Salariés!AR73","v":0},null,{"$f":"Info_Salariés!AS73","v":0},{"$f":"Info_Salariés!AT73","v":0},{"$f":"Info_Salariés!AU73","v":0},null,null,{"$f":"Info_Salariés!AV73","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I73","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD73","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$73","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C73","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC73","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$73","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R73","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S73","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V73","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W73","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T73","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G73","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H73","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X73","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y73","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z73","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA73","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB73","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T73","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P73","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V73","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J73","v":0},null,{"$f":"Congés!F73","v":"00:00:00"},null,{"$f":"Congés!K73","v":""},null,{"$f":"Congés!O73","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M73","v":"00:00:00"},null,{"$f":"Congés!N73","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T73","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N98","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K73","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E73","v":"00:00:00"},null,{"$f":"+Gratifications!F73","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H73","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N98","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO73","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP73","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N98","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"72","index":91,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[14,2,14,8],[14,9,14,10],[26,7,26,8],[26,11,26,12],[30,2,30,8],[30,11,30,12],[34,2,34,8],[34,11,34,12],[38,2,38,8],[38,11,38,12],[42,2,42,8],[42,11,42,12],[46,2,46,8],[46,11,46,12],[68,9,68,10],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[6,1,6,7],[6,8,6,10],[6,11,6,12],[6,14,6,15],[6,18,6,20],[7,18,7,20],[8,1,8,2],[0,14,0,15],[1,17,1,18],[1,20,1,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[0,16,0,17],[0,19,0,21],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[4,18,4,21],[0,2,0,7],[0,11,0,13],[4,35,5,35],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[10,8,10,10],[11,8,11,10],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[16,19,16,20],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[4,27,5,27],[4,31,5,31],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[12,1,12,3],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[22,2,22,8],[22,11,22,12],[22,14,22,15],[22,16,22,17],[22,19,22,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[23,16,23,17],[23,19,23,20],[20,2,20,8],[20,11,20,12],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[24,11,24,12],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[24,2,24,8],[25,2,25,4],[26,2,26,4],[27,2,27,4],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[28,7,28,8],[28,11,28,12],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[28,2,28,4],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[32,2,32,8],[32,11,32,12],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[54,15,54,17],[54,18,54,19],[54,20,54,21],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[61,19,61,21],[62,1,62,7],[62,8,62,10],[61,1,61,7],[61,8,61,9],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[61,12,61,13],[61,14,61,15],[61,16,61,18],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[61,10,61,11],[72,13,72,17],[72,18,72,21],[73,2,73,8],[70,11,70,13],[70,1,70,3],[70,4,70,5],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[62,11,62,12],[62,13,62,17],[62,18,62,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[128,1,128,3],[128,4,128,5],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[170,15,170,17],[170,18,170,19],[170,20,170,21],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[168,13,169,14],[177,19,177,21],[181,1,181,7],[181,8,181,10],[184,14,184,21],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[186,4,186,5],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,27,178,27],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[197,13,197,14],[197,15,197,17],[197,18,197,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[197,2,197,12],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[195,13,195,14],[195,15,195,17],[195,18,195,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[194,13,194,14],[194,15,194,17],[194,18,194,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[186,1,186,3],[203,13,203,14],[203,15,203,17],[203,18,203,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[200,13,200,14],[200,15,200,17],[200,18,200,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[206,13,206,14],[206,15,206,17],[206,18,206,19]],"merged_total":1180,"flags":["merged_cut"]}
[72,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ74","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$74","v":0},null,{"$f":"Info_Salariés!M74","v":0},null,{"$f":"Info_Salariés!N74","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L74","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G74","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q74","v":0},null,{"$f":"Info_Salariés!P74","v":0},null,null,null,null,{"$f":"Info_Salariés!AW74","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H74","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$74","v":0},{"$f":"Info_Salariés!AR74","v":0},null,{"$f":"Info_Salariés!AS74","v":0},{"$f":"Info_Salariés!AT74","v":0},{"$f":"Info_Salariés!AU74","v":0},null,null,{"$f":"Info_Salariés!AV74","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I74","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD74","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$74","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C74","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC74","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$74","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R74","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S74","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V74","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W74","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T74","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G74","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H74","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X74","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y74","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z74","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA74","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB74","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T74","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P74","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V74","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J74","v":0},null,{"$f":"Congés!F74","v":"00:00:00"},null,{"$f":"Congés!K74","v":""},null,{"$f":"Congés!O74","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M74","v":"00:00:00"},null,{"$f":"Congés!N74","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T74","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N99","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K74","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E74","v":"00:00:00"},null,{"$f":"+Gratifications!F74","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H74","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N99","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO74","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP74","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N99","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"73","index":92,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[14,2,14,8],[14,9,14,10],[26,7,26,8],[26,11,26,12],[30,2,30,8],[30,11,30,12],[34,2,34,8],[34,11,34,12],[38,2,38,8],[38,11,38,12],[42,2,42,8],[42,11,42,12],[46,2,46,8],[46,11,46,12],[68,9,68,10],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[6,1,6,7],[6,8,6,10],[6,11,6,12],[6,14,6,15],[6,18,6,20],[7,18,7,20],[8,1,8,2],[0,14,0,15],[1,17,1,18],[1,20,1,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[0,16,0,17],[0,19,0,21],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[4,18,4,21],[0,2,0,7],[0,11,0,13],[4,35,5,35],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[10,8,10,10],[11,8,11,10],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[16,19,16,20],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[4,27,5,27],[4,31,5,31],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[12,1,12,3],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[22,2,22,8],[22,11,22,12],[22,14,22,15],[22,16,22,17],[22,19,22,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[23,16,23,17],[23,19,23,20],[20,2,20,8],[20,11,20,12],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[24,11,24,12],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[24,2,24,8],[25,2,25,4],[26,2,26,4],[27,2,27,4],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[28,7,28,8],[28,11,28,12],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[28,2,28,4],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[32,2,32,8],[32,11,32,12],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[54,15,54,17],[54,18,54,19],[54,20,54,21],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[61,19,61,21],[62,1,62,7],[62,8,62,10],[61,1,61,7],[61,8,61,9],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[61,12,61,13],[61,14,61,15],[61,16,61,18],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[61,10,61,11],[72,13,72,17],[72,18,72,21],[73,2,73,8],[70,11,70,13],[70,1,70,3],[70,4,70,5],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[62,11,62,12],[62,13,62,17],[62,18,62,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[128,1,128,3],[128,4,128,5],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[170,15,170,17],[170,18,170,19],[170,20,170,21],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[168,13,169,14],[177,19,177,21],[181,1,181,7],[181,8,181,10],[184,14,184,21],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[186,4,186,5],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,27,178,27],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[197,13,197,14],[197,15,197,17],[197,18,197,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[197,2,197,12],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[195,13,195,14],[195,15,195,17],[195,18,195,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[194,13,194,14],[194,15,194,17],[194,18,194,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[186,1,186,3],[203,13,203,14],[203,15,203,17],[203,18,203,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[200,13,200,14],[200,15,200,17],[200,18,200,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[206,13,206,14],[206,15,206,17],[206,18,206,19]],"merged_total":1180,"flags":["merged_cut"]}
[73,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ75","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$75","v":0},null,{"$f":"Info_Salariés!M75","v":0},null,{"$f":"Info_Salariés!N75","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L75","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G75","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q75","v":0},null,{"$f":"Info_Salariés!P75","v":0},null,null,null,null,{"$f":"Info_Salariés!AW75","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H75","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$75","v":0},{"$f":"Info_Salariés!AR75","v":0},null,{"$f":"Info_Salariés!AS75","v":0},{"$f":"Info_Salariés!AT75","v":0},{"$f":"Info_Salariés!AU75","v":0},null,null,{"$f":"Info_Salariés!AV75","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I75","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD75","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$75","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C75","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC75","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$75","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R75","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S75","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V75","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W75","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T75","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G75","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H75","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X75","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y75","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z75","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA75","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB75","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T75","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P75","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V75","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J75","v":0},null,{"$f":"Congés!F75","v":"00:00:00"},null,{"$f":"Congés!K75","v":""},null,{"$f":"Congés!O75","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M75","v":"00:00:00"},null,{"$f":"Congés!N75","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T75","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N100","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K75","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E75","v":"00:00:00"},null,{"$f":"+Gratifications!F75","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H75","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N100","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO75","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP75","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N100","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"74","index":93,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[14,2,14,8],[14,9,14,10],[26,7,26,8],[26,11,26,12],[30,2,30,8],[30,11,30,12],[34,2,34,8],[34,11,34,12],[38,2,38,8],[38,11,38,12],[42,2,42,8],[42,11,42,12],[46,2,46,8],[46,11,46,12],[68,9,68,10],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[6,1,6,7],[6,8,6,10],[6,11,6,12],[6,14,6,15],[6,18,6,20],[7,18,7,20],[8,1,8,2],[0,14,0,15],[1,17,1,18],[1,20,1,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[0,16,0,17],[0,19,0,21],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[4,18,4,21],[0,2,0,7],[0,11,0,13],[4,35,5,35],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[10,8,10,10],[11,8,11,10],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[16,19,16,20],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[4,27,5,27],[4,31,5,31],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[12,1,12,3],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[22,2,22,8],[22,11,22,12],[22,14,22,15],[22,16,22,17],[22,19,22,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[23,16,23,17],[23,19,23,20],[20,2,20,8],[20,11,20,12],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[24,11,24,12],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[24,2,24,8],[25,2,25,4],[26,2,26,4],[27,2,27,4],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[28,7,28,8],[28,11,28,12],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[28,2,28,4],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[32,2,32,8],[32,11,32,12],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[54,15,54,17],[54,18,54,19],[54,20,54,21],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[61,19,61,21],[62,1,62,7],[62,8,62,10],[61,1,61,7],[61,8,61,9],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[61,12,61,13],[61,14,61,15],[61,16,61,18],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[61,10,61,11],[72,13,72,17],[72,18,72,21],[73,2,73,8],[70,11,70,13],[70,1,70,3],[70,4,70,5],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[62,11,62,12],[62,13,62,17],[62,18,62,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[128,1,128,3],[128,4,128,5],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[170,15,170,17],[170,18,170,19],[170,20,170,21],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[168,13,169,14],[177,19,177,21],[181,1,181,7],[181,8,181,10],[184,14,184,21],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[186,4,186,5],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,27,178,27],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[197,13,197,14],[197,15,197,17],[197,18,197,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[197,2,197,12],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[195,13,195,14],[195,15,195,17],[195,18,195,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[194,13,194,14],[194,15,194,17],[194,18,194,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[186,1,186,3],[203,13,203,14],[203,15,203,17],[203,18,203,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[200,13,200,14],[200,15,200,17],[200,18,200,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[206,13,206,14],[206,15,206,17],[206,18,206,19]],"merged_total":1180,"flags":["merged_cut"]}
[74,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ76","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$76","v":0},null,{"$f":"Info_Salariés!M76","v":0},null,{"$f":"Info_Salariés!N76","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L76","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G76","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q76","v":0},null,{"$f":"Info_Salariés!P76","v":0},null,null,null,null,{"$f":"Info_Salariés!AW76","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H76","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$76","v":0},{"$f":"Info_Salariés!AR76","v":0},null,{"$f":"Info_Salariés!AS76","v":0},{"$f":"Info_Salariés!AT76","v":0},{"$f":"Info_Salariés!AU76","v":0},null,null,{"$f":"Info_Salariés!AV76","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I76","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD76","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$76","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C76","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC76","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$76","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R76","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S76","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V76","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W76","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T76","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G76","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H76","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X76","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y76","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z76","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA76","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB76","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T76","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P76","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V76","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J76","v":0},null,{"$f":"Congés!F76","v":"00:00:00"},null,{"$f":"Congés!K76","v":""},null,{"$f":"Congés!O76","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M76","v":"00:00:00"},null,{"$f":"Congés!N76","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T76","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N101","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K76","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E76","v":"00:00:00"},null,{"$f":"+Gratifications!F76","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H76","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N101","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO76","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP76","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N101","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"75","index":94,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[14,2,14,8],[14,9,14,10],[26,7,26,8],[26,11,26,12],[30,2,30,8],[30,11,30,12],[34,2,34,8],[34,11,34,12],[38,2,38,8],[38,11,38,12],[42,2,42,8],[42,11,42,12],[46,2,46,8],[46,11,46,12],[68,9,68,10],[207,2,207,12],[208,2,208,12],[209,2,209,12],[210,2,210,12],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[1,0,7,0],[1,1,1,7],[1,8,1,9],[1,10,1,11],[1,13,1,14],[1,15,1,16],[4,1,4,7],[4,8,4,10],[4,11,4,12],[4,13,4,17],[5,1,5,7],[5,8,5,10],[5,11,5,12],[5,13,5,17],[5,18,5,19],[6,1,6,7],[6,8,6,10],[6,11,6,12],[6,14,6,15],[6,18,6,20],[7,18,7,20],[8,1,8,2],[0,14,0,15],[1,17,1,18],[1,20,1,21],[2,1,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,18],[2,19,2,21],[0,16,0,17],[0,19,0,21],[12,4,12,5],[12,11,12,13],[12,14,13,16],[12,17,13,19],[12,20,13,21],[13,11,13,13],[4,18,4,21],[0,2,0,7],[0,11,0,13],[4,35,5,35],[4,39,5,39],[4,43,5,43],[2,24,3,40],[3,1,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,18],[3,19,3,21],[9,11,9,13],[9,14,9,21],[10,1,10,2],[10,3,10,4],[10,6,11,7],[10,11,10,13],[10,14,10,21],[11,1,11,4],[7,1,7,7],[7,8,7,10],[7,11,7,12],[7,14,7,15],[10,8,10,10],[11,8,11,10],[8,3,8,4],[8,6,9,7],[9,1,9,2],[9,3,9,4],[19,2,19,8],[19,11,19,12],[19,14,19,15],[19,16,19,17],[19,19,19,20],[16,2,16,8],[16,11,16,12],[16,14,16,15],[16,16,16,17],[16,19,16,20],[17,2,17,8],[17,11,17,12],[17,14,17,15],[17,16,17,17],[17,19,17,20],[4,27,5,27],[4,31,5,31],[14,13,14,17],[14,18,14,21],[15,2,15,8],[15,11,15,12],[15,14,15,15],[15,16,15,17],[15,19,15,20],[12,1,12,3],[18,2,18,8],[18,11,18,12],[18,14,18,15],[18,16,18,17],[18,19,18,20],[22,2,22,8],[22,11,22,12],[22,14,22,15],[22,16,22,17],[22,19,22,20],[23,2,23,8],[23,11,23,12],[23,14,23,15],[23,16,23,17],[23,19,23,20],[20,2,20,8],[20,11,20,12],[20,14,20,15],[20,16,20,17],[20,19,20,20],[21,2,21,8],[21,11,21,12],[21,14,21,15],[21,19,21,20],[26,14,26,15],[26,19,26,20],[27,7,27,8],[27,11,27,12],[27,14,27,15],[27,19,27,20],[24,11,24,12],[24,14,24,15],[24,19,24,20],[25,7,25,8],[25,11,25,12],[25,14,25,15],[25,19,25,20],[24,2,24,8],[25,2,25,4],[26,2,26,4],[27,2,27,4],[30,14,30,15],[30,16,30,17],[30,19,30,20],[31,2,31,8],[31,11,31,12],[31,14,31,15],[31,16,31,17],[31,19,31,20],[28,7,28,8],[28,11,28,12],[28,14,28,15],[28,19,28,20],[29,2,29,8],[29,11,29,12],[29,14,29,15],[29,16,29,17],[29,19,29,20],[28,2,28,4],[34,14,34,15],[34,16,34,17],[34,19,34,20],[35,2,35,8],[35,11,35,12],[35,14,35,15],[35,16,35,17],[35,19,35,20],[32,2,32,8],[32,11,32,12],[32,14,32,15],[32,16,32,17],[32,19,32,20],[33,2,33,8],[33,11,33,12],[33,14,33,15],[33,16,33,17],[33,19,33,20],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[54,15,54,17],[54,18,54,19],[54,20,54,21],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[56,24,56,25],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,24,55,25],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[61,19,61,21],[62,1,62,7],[62,8,62,10],[61,1,61,7],[61,8,61,9],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[61,12,61,13],[61,14,61,15],[61,16,61,18],[59,17,59,18],[59,20,59,21],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[61,10,61,11],[72,13,72,17],[72,18,72,21],[73,2,73,8],[70,11,70,13],[70,1,70,3],[70,4,70,5],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[62,11,62,12],[62,13,62,17],[62,18,62,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[110,11,111,12],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[112,15,112,17],[112,18,112,19],[112,20,112,21],[114,24,114,25],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[119,19,119,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[113,24,113,25],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[119,14,119,15],[119,16,119,18],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[131,16,131,17],[131,19,131,20],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,11,128,13],[128,14,129,16],[128,17,129,19],[128,20,129,21],[129,11,129,13],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[128,1,128,3],[128,4,128,5],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[170,15,170,17],[170,18,170,19],[170,20,170,21],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[168,13,169,14],[177,19,177,21],[181,1,181,7],[181,8,181,10],[184,14,184,21],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[175,20,175,21],[176,1,176,7],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[186,4,186,5],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,27,178,27],[188,20,189,21],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[197,13,197,14],[197,15,197,17],[197,18,197,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[197,2,197,12],[186,11,186,13],[186,14,187,16],[186,17,187,19],[186,20,187,21],[195,13,195,14],[195,15,195,17],[195,18,195,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[194,13,194,14],[194,15,194,17],[194,18,194,19],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,13,191,14],[191,18,191,19],[186,1,186,3],[203,13,203,14],[203,15,203,17],[203,18,203,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[200,13,200,14],[200,15,200,17],[200,18,200,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[206,13,206,14],[206,15,206,17],[206,18,206,19]],"merged_total":1180,"flags":["merged_cut"]}
[75,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ77","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$77","v":0},null,{"$f":"Info_Salariés!M77","v":0},null,{"$f":"Info_Salariés!N77","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L77","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G77","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q77","v":0},null,{"$f":"Info_Salariés!P77","v":0},null,null,null,null,{"$f":"Info_Salariés!AW77","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H77","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$77","v":0},{"$f":"Info_Salariés!AR77","v":0},null,{"$f":"Info_Salariés!AS77","v":0},{"$f":"Info_Salariés!AT77","v":0},{"$f":"Info_Salariés!AU77","v":0},null,null,{"$f":"Info_Salariés!AV77","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I77","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD77","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$77","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C77","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC77","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$77","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R77","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S77","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V77","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W77","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T77","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G77","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H77","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X77","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y77","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z77","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA77","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB77","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T77","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P77","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V77","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J77","v":0},null,{"$f":"Congés!F77","v":"00:00:00"},null,{"$f":"Congés!K77","v":""},null,{"$f":"Congés!O77","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M77","v":"00:00:00"},null,{"$f":"Congés!N77","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T77","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N102","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K77","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E77","v":"00:00:00"},null,{"$f":"+Gratifications!F77","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H77","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N102","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO77","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP77","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N102","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"76","index":95,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[76,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ78","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$78","v":0},null,{"$f":"Info_Salariés!M78","v":0},null,{"$f":"Info_Salariés!N78","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L78","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G78","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q78","v":0},null,{"$f":"Info_Salariés!P78","v":0},null,null,null,null,{"$f":"Info_Salariés!AW78","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H78","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$78","v":0},{"$f":"Info_Salariés!AR78","v":0},null,{"$f":"Info_Salariés!AS78","v":0},{"$f":"Info_Salariés!AT78","v":0},{"$f":"Info_Salariés!AU78","v":0},null,null,{"$f":"Info_Salariés!AV78","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I78","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD78","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$78","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C53","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC78","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$78","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R78","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S78","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V78","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W78","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T78","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G78","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H78","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X78","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y78","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z78","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA78","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB78","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T53","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P78","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V78","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J78","v":0},null,{"$f":"Congés!F78","v":"00:00:00"},null,{"$f":"Congés!K78","v":""},null,{"$f":"Congés!O78","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M78","v":"00:00:00"},null,{"$f":"Congés!N78","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T78","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N53","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K78","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E78","v":"00:00:00"},null,{"$f":"+Gratifications!F78","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H78","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N53","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO78","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP78","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N53","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"77","index":96,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[77,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ79","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$79","v":0},null,{"$f":"Info_Salariés!M79","v":0},null,{"$f":"Info_Salariés!N79","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L79","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G79","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q78","v":0},null,{"$f":"Info_Salariés!P79","v":0},null,null,null,null,{"$f":"Info_Salariés!AW79","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H79","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$79","v":0},{"$f":"Info_Salariés!AR79","v":0},null,{"$f":"Info_Salariés!AS79","v":0},{"$f":"Info_Salariés!AT79","v":0},{"$f":"Info_Salariés!AU79","v":0},null,null,{"$f":"Info_Salariés!AV79","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I79","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD79","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$79","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C54","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC79","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$79","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R79","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S79","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V79","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W79","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T79","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G79","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H79","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X79","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y79","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z79","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA79","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB79","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T54","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P79","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V79","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J79","v":0},null,{"$f":"Congés!F79","v":"00:00:00"},null,{"$f":"Congés!K79","v":""},null,{"$f":"Congés!O79","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M79","v":"00:00:00"},null,{"$f":"Congés!N79","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T79","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N54","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K79","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E79","v":"00:00:00"},null,{"$f":"+Gratifications!F79","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H79","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N54","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO79","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP79","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N54","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"78","index":97,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[78,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ80","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$80","v":0},null,{"$f":"Info_Salariés!M80","v":0},null,{"$f":"Info_Salariés!N80","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L80","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G80","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q80","v":0},null,{"$f":"Info_Salariés!P80","v":0},null,null,null,null,{"$f":"Info_Salariés!AW80","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H80","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$80","v":0},{"$f":"Info_Salariés!AR80","v":0},null,{"$f":"Info_Salariés!AS80","v":0},{"$f":"Info_Salariés!AT80","v":0},{"$f":"Info_Salariés!AU80","v":0},null,null,{"$f":"Info_Salariés!AV80","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I80","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD80","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C55","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC80","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$80","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R80","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S80","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V80","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T80","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G80","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H80","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X80","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y80","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z80","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA80","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB80","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T55","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P80","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V80","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J80","v":0},null,{"$f":"Congés!F80","v":"00:00:00"},null,{"$f":"Congés!K80","v":""},null,{"$f":"Congés!O80","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M80","v":"00:00:00"},null,{"$f":"Congés!N80","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T80","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N55","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K80","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E80","v":"00:00:00"},null,{"$f":"+Gratifications!F80","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H80","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N55","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO80","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP80","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N55","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"79","index":98,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[79,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ81","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$81","v":0},null,{"$f":"Info_Salariés!M81","v":0},null,{"$f":"Info_Salariés!N81","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L81","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G81","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q81","v":0},null,{"$f":"Info_Salariés!P81","v":0},null,null,null,null,{"$f":"Info_Salariés!AW81","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H81","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$81","v":0},{"$f":"Info_Salariés!AR81","v":0},null,{"$f":"Info_Salariés!AS81","v":0},{"$f":"Info_Salariés!AT81","v":0},{"$f":"Info_Salariés!AU81","v":0},null,null,{"$f":"Info_Salariés!AV81","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I81","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD81","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C56","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC81","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$81","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R81","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S81","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V81","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T81","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G81","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H81","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X81","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y81","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z81","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA81","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB81","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T56","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P81","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V81","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J81","v":0},null,{"$f":"Congés!F81","v":"00:00:00"},null,{"$f":"Congés!K81","v":""},null,{"$f":"Congés!O81","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M81","v":"00:00:00"},null,{"$f":"Congés!N81","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T81","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N56","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K81","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E81","v":"00:00:00"},null,{"$f":"+Gratifications!F81","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H81","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N56","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO81","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP81","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N56","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"80","index":99,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[80,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ82","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$82","v":0},null,{"$f":"Info_Salariés!M82","v":0},null,{"$f":"Info_Salariés!N82","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L82","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G82","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q82","v":0},null,{"$f":"Info_Salariés!P82","v":0},null,null,null,null,{"$f":"Info_Salariés!AW82","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H82","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$82","v":0},{"$f":"Info_Salariés!AR82","v":0},null,{"$f":"Info_Salariés!AS82","v":0},{"$f":"Info_Salariés!AT82","v":0},{"$f":"Info_Salariés!AU82","v":0},null,null,{"$f":"Info_Salariés!AV82","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I82","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD82","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$82","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C57","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC82","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$82","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R82","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S82","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V82","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W82","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T82","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G82","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H82","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X82","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y82","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z82","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA82","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB82","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T57","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P82","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V82","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J82","v":0},null,{"$f":"Congés!F82","v":"00:00:00"},null,{"$f":"Congés!K82","v":""},null,{"$f":"Congés!O82","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M82","v":"00:00:00"},null,{"$f":"Congés!N82","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T82","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N57","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K82","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E82","v":"00:00:00"},null,{"$f":"+Gratifications!F82","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H82","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N57","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO82","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP82","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N57","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"81","index":100,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[81,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ83","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$83","v":0},null,{"$f":"Info_Salariés!M83","v":0},null,{"$f":"Info_Salariés!N83","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L83","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G83","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q83","v":0},null,{"$f":"Info_Salariés!P83","v":0},null,null,null,null,{"$f":"Info_Salariés!AW83","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H83","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$83","v":0},{"$f":"Info_Salariés!AR83","v":0},null,{"$f":"Info_Salariés!AS83","v":0},{"$f":"Info_Salariés!AT83","v":0},{"$f":"Info_Salariés!AU83","v":0},null,null,{"$f":"Info_Salariés!AV83","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I83","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD93","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$83","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C58","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC83","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$83","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O83","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R83","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S83","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U83","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V83","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W83","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T83","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G83","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H83","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X83","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y83","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z83","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA83","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB83","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T58","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P83","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V83","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J83","v":0},null,{"$f":"Congés!F83","v":"00:00:00"},null,{"$f":"Congés!K83","v":""},null,{"$f":"Congés!O83","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M83","v":"00:00:00"},null,{"$f":"Congés!N83","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T83","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N58","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K83","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E83","v":"00:00:00"},null,{"$f":"+Gratifications!F83","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H83","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N58","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO83","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP83","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N58","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"82","index":101,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[82,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ84","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$84","v":0},null,{"$f":"Info_Salariés!M84","v":0},null,{"$f":"Info_Salariés!N84","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L84","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G84","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q84","v":0},null,{"$f":"Info_Salariés!P84","v":0},null,null,null,null,{"$f":"Info_Salariés!AW84","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H84","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$84","v":0},{"$f":"Info_Salariés!AR84","v":0},null,{"$f":"Info_Salariés!AS84","v":0},{"$f":"Info_Salariés!AT84","v":0},{"$f":"Info_Salariés!AU84","v":0},null,null,{"$f":"Info_Salariés!AV84","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I84","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD84","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$84","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C59","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC84","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$84","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R84","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S84","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V84","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W84","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T84","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G84","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H84","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X84","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y84","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z84","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA84","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB84","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T59","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P84","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V84","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J84","v":0},null,{"$f":"Congés!F84","v":"00:00:00"},null,{"$f":"Congés!K84","v":""},null,{"$f":"Congés!O84","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M84","v":"00:00:00"},null,{"$f":"Congés!N84","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T84","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N59","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K84","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E84","v":"00:00:00"},null,{"$f":"+Gratifications!F84","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H84","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N59","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO84","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP84","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N59","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"83","index":102,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[83,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ85","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$85","v":0},null,{"$f":"Info_Salariés!M85","v":0},null,{"$f":"Info_Salariés!N85","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L85","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G85","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q85","v":0},null,{"$f":"Info_Salariés!P85","v":0},null,null,null,null,{"$f":"Info_Salariés!AW85","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H85","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$85","v":0},{"$f":"Info_Salariés!AR85","v":0},null,{"$f":"Info_Salariés!AS85","v":0},{"$f":"Info_Salariés!AT85","v":0},{"$f":"Info_Salariés!AU85","v":0},null,null,{"$f":"Info_Salariés!AV85","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I85","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD85","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$85","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C60","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC85","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$85","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O85","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R85","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S85","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U85","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V85","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W85","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T85","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G85","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H85","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X85","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y85","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z85","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA85","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB85","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T60","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P85","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V85","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J85","v":0},null,{"$f":"Congés!F85","v":"00:00:00"},null,{"$f":"Congés!K85","v":""},null,{"$f":"Congés!O85","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M85","v":"00:00:00"},null,{"$f":"Congés!N85","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T85","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N60","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K85","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E85","v":"00:00:00"},null,{"$f":"+Gratifications!F85","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H85","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N60","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO85","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP85","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N60","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"84","index":103,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[84,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ86","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$86","v":0},null,{"$f":"Info_Salariés!M86","v":0},null,{"$f":"Info_Salariés!N86","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L86","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G86","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q86","v":0},null,{"$f":"Info_Salariés!P86","v":0},null,null,null,null,{"$f":"Info_Salariés!AW86","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H86","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$86","v":0},{"$f":"Info_Salariés!AR86","v":0},null,{"$f":"Info_Salariés!AS86","v":0},{"$f":"Info_Salariés!AT86","v":0},{"$f":"Info_Salariés!AU86","v":0},null,null,{"$f":"Info_Salariés!AV86","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I86","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD86","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$86","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C61","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC86","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$86","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R86","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S86","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V86","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W86","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T86","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G86","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H86","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X86","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y86","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z86","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA86","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB86","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T61","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P86","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V86","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J86","v":0},null,{"$f":"Congés!F86","v":"00:00:00"},null,{"$f":"Congés!K86","v":""},null,{"$f":"Congés!O86","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M86","v":"00:00:00"},null,{"$f":"Congés!N86","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T86","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N61","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K86","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E86","v":"00:00:00"},null,{"$f":"+Gratifications!F86","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H86","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N61","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO86","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP86","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N61","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"85","index":104,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[85,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ87","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$87","v":0},null,{"$f":"Info_Salariés!M87","v":0},null,{"$f":"Info_Salariés!N87","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L87","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G87","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q87","v":0},null,{"$f":"Info_Salariés!P87","v":0},null,null,null,null,{"$f":"Info_Salariés!AW87","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H87","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$87","v":0},{"$f":"Info_Salariés!AR87","v":0},null,{"$f":"Info_Salariés!AS87","v":0},{"$f":"Info_Salariés!AT87","v":0},{"$f":"Info_Salariés!AU87","v":0},null,null,{"$f":"Info_Salariés!AV87","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I87","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD87","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$87","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C62","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC87","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$87","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O87","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R87","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S87","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U87","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V87","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W87","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T87","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G87","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H87","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X87","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y87","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z87","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA87","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB87","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T62","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P87","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V87","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J87","v":0},null,{"$f":"Congés!F87","v":"00:00:00"},null,{"$f":"Congés!K87","v":""},null,{"$f":"Congés!O87","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M87","v":"00:00:00"},null,{"$f":"Congés!N87","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T87","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N87","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K87","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E87","v":"00:00:00"},null,{"$f":"+Gratifications!F87","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H87","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N87","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO87","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP87","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N87","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"86","index":105,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[86,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ88","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$88","v":0},null,{"$f":"Info_Salariés!M88","v":0},null,{"$f":"Info_Salariés!N88","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L88","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G88","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q88","v":0},null,{"$f":"Info_Salariés!P88","v":0},null,null,null,null,{"$f":"Info_Salariés!AW88","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H88","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$88","v":0},{"$f":"Info_Salariés!AR88","v":0},null,{"$f":"Info_Salariés!AS88","v":0},{"$f":"Info_Salariés!AT88","v":0},{"$f":"Info_Salariés!AU88","v":0},null,null,{"$f":"Info_Salariés!AV88","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I88","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD88","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$88","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C63","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC88","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$88","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R88","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S88","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V88","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W88","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T88","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G88","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H88","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X88","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y88","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z88","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA88","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB88","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T63","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P88","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V88","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J88","v":0},null,{"$f":"Congés!F88","v":"00:00:00"},null,{"$f":"Congés!K88","v":""},null,{"$f":"Congés!O88","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M88","v":"00:00:00"},null,{"$f":"Congés!N88","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T88","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N88","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K88","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E88","v":"00:00:00"},null,{"$f":"+Gratifications!F88","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H88","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N88","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO88","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP88","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N88","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"87","index":106,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[87,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ89","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$89","v":0},null,{"$f":"Info_Salariés!M89","v":0},null,{"$f":"Info_Salariés!N89","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L89","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G89","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q89","v":0},null,{"$f":"Info_Salariés!P89","v":0},null,null,null,null,{"$f":"Info_Salariés!AW89","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H89","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$89","v":0},{"$f":"Info_Salariés!AR89","v":0},null,{"$f":"Info_Salariés!AS89","v":0},{"$f":"Info_Salariés!AT89","v":0},{"$f":"Info_Salariés!AU89","v":0},null,null,{"$f":"Info_Salariés!AV89","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I89","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD89","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$89","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C64","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC89","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$89","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R89","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S89","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V89","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W89","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T89","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G89","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H89","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X89","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y89","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z89","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA89","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB89","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T64","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P89","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V89","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J89","v":0},null,{"$f":"Congés!F89","v":"00:00:00"},null,{"$f":"Congés!K89","v":""},null,{"$f":"Congés!O89","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M89","v":"00:00:00"},null,{"$f":"Congés!N89","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T89","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N89","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K89","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E89","v":"00:00:00"},null,{"$f":"+Gratifications!F89","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H89","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N89","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO89","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP89","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N89","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"88","index":107,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[88,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ90","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$90","v":0},null,{"$f":"Info_Salariés!M90","v":0},null,{"$f":"Info_Salariés!N90","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L90","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G90","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q90","v":0},null,{"$f":"Info_Salariés!P90","v":0},null,null,null,null,{"$f":"Info_Salariés!AW90","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H90","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$90","v":0},{"$f":"Info_Salariés!AR90","v":0},null,{"$f":"Info_Salariés!AS90","v":0},{"$f":"Info_Salariés!AT90","v":0},{"$f":"Info_Salariés!AU90","v":0},null,null,{"$f":"Info_Salariés!AV90","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I90","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD90","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$90","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C65","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC90","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$90","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R90","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S90","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V90","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W90","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T90","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G90","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H90","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X90","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y90","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z90","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA90","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB90","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T65","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P90","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V90","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J90","v":0},null,{"$f":"Congés!F90","v":"00:00:00"},null,{"$f":"Congés!K90","v":""},null,{"$f":"Congés!O90","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M90","v":"00:00:00"},null,{"$f":"Congés!N90","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T90","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N90","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K90","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E90","v":"00:00:00"},null,{"$f":"+Gratifications!F90","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H90","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N90","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO90","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP90","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N90","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"89","index":108,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[89,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ91","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$91","v":0},null,{"$f":"Info_Salariés!M91","v":0},null,{"$f":"Info_Salariés!N91","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L91","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G91","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q91","v":0},null,{"$f":"Info_Salariés!P91","v":0},null,null,null,null,{"$f":"Info_Salariés!AW91","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H91","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$91","v":0},{"$f":"Info_Salariés!AR91","v":0},null,{"$f":"Info_Salariés!AS91","v":0},{"$f":"Info_Salariés!AT91","v":0},{"$f":"Info_Salariés!AU91","v":0},null,null,{"$f":"Info_Salariés!AV91","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I91","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD91","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$91","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C66","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC91","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$91","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R91","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S91","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V91","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W91","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T91","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G91","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H91","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X91","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y91","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z91","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA91","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB91","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T66","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P91","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V91","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J91","v":0},null,{"$f":"Congés!F91","v":"00:00:00"},null,{"$f":"Congés!K91","v":""},null,{"$f":"Congés!O91","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M91","v":"00:00:00"},null,{"$f":"Congés!N91","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T91","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N91","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K91","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E91","v":"00:00:00"},null,{"$f":"+Gratifications!F91","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H91","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N91","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO91","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP91","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N91","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"90","index":109,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[90,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ92","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$92","v":0},null,{"$f":"Info_Salariés!M92","v":0},null,{"$f":"Info_Salariés!N92","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L92","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G92","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q92","v":0},null,{"$f":"Info_Salariés!P92","v":0},null,null,null,null,{"$f":"Info_Salariés!AW92","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H92","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$92","v":0},{"$f":"Info_Salariés!AR92","v":0},null,{"$f":"Info_Salariés!AS92","v":0},{"$f":"Info_Salariés!AT92","v":0},{"$f":"Info_Salariés!AU92","v":0},null,null,{"$f":"Info_Salariés!AV92","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I92","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD92","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$82","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C67","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC92","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$92","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R92","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S92","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V92","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W92","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T92","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G92","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H92","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X92","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y92","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z92","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA92","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB92","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T67","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P92","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V92","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J92","v":0},null,{"$f":"Congés!F92","v":"00:00:00"},null,{"$f":"Congés!K92","v":""},null,{"$f":"Congés!O92","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M92","v":"00:00:00"},null,{"$f":"Congés!N92","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T92","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N92","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K92","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E92","v":"00:00:00"},null,{"$f":"+Gratifications!F92","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H92","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N92","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO92","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP92","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N92","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"91","index":110,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[91,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ93","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$93","v":0},null,{"$f":"Info_Salariés!M93","v":0},null,{"$f":"Info_Salariés!N93","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L93","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G93","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q93","v":0},null,{"$f":"Info_Salariés!P93","v":0},null,null,null,null,{"$f":"Info_Salariés!AW93","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H93","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$93","v":0},{"$f":"Info_Salariés!AR93","v":0},null,{"$f":"Info_Salariés!AS93","v":0},{"$f":"Info_Salariés!AT93","v":0},{"$f":"Info_Salariés!AU93","v":0},null,null,{"$f":"Info_Salariés!AV93","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I93","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD93","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$93","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C68","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC93","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$93","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R93","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S93","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V93","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W93","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T93","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G93","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H93","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X93","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y93","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z93","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA93","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB93","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T68","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P93","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V93","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J93","v":0},null,{"$f":"Congés!F93","v":"00:00:00"},null,{"$f":"Congés!K93","v":""},null,{"$f":"Congés!O93","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M93","v":"00:00:00"},null,{"$f":"Congés!N93","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T93","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N93","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K93","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E93","v":"00:00:00"},null,{"$f":"+Gratifications!F93","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H93","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N93","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO93","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP93","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N93","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"92","index":111,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[92,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ94","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$94","v":0},null,{"$f":"Info_Salariés!M94","v":0},null,{"$f":"Info_Salariés!N94","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L94","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G94","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q94","v":0},null,{"$f":"Info_Salariés!P94","v":0},null,null,null,null,{"$f":"Info_Salariés!AW94","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H94","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$94","v":0},{"$f":"Info_Salariés!AR94","v":0},null,{"$f":"Info_Salariés!AS94","v":0},{"$f":"Info_Salariés!AT94","v":0},{"$f":"Info_Salariés!AU94","v":0},null,null,{"$f":"Info_Salariés!AV94","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I94","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD94","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$94","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C69","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC94","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$94","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R94","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S94","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V94","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W94","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T94","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G94","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H94","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X94","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y94","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z94","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA94","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB94","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T69","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P94","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V94","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J94","v":0},null,{"$f":"Congés!F94","v":"00:00:00"},null,{"$f":"Congés!K94","v":""},null,{"$f":"Congés!O94","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M94","v":"00:00:00"},null,{"$f":"Congés!N94","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T94","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N94","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K94","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E94","v":"00:00:00"},null,{"$f":"+Gratifications!F94","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H94","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N94","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO94","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP94","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N94","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"93","index":112,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[93,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ95","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$95","v":0},null,{"$f":"Info_Salariés!M95","v":0},null,{"$f":"Info_Salariés!N95","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L95","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G95","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q95","v":0},null,{"$f":"Info_Salariés!P95","v":0},null,null,null,null,{"$f":"Info_Salariés!AW95","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H95","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$95","v":0},{"$f":"Info_Salariés!AR95","v":0},null,{"$f":"Info_Salariés!AS95","v":0},{"$f":"Info_Salariés!AT95","v":0},{"$f":"Info_Salariés!AU95","v":0},null,null,{"$f":"Info_Salariés!AV95","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I95","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD95","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$95","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C70","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC95","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$95","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R95","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S95","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V95","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W95","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T95","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G95","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H95","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X95","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y95","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z95","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA95","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB95","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T70","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P95","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V95","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J95","v":0},null,{"$f":"Congés!F95","v":"00:00:00"},null,{"$f":"Congés!K95","v":""},null,{"$f":"Congés!O95","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M95","v":"00:00:00"},null,{"$f":"Congés!N95","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T95","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N95","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K95","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E95","v":"00:00:00"},null,{"$f":"+Gratifications!F95","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H95","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N95","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO95","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP95","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N95","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"94","index":113,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[94,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ96","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$96","v":0},null,{"$f":"Info_Salariés!M96","v":0},null,{"$f":"Info_Salariés!N96","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L96","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G96","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q96","v":0},null,{"$f":"Info_Salariés!P96","v":0},null,null,null,null,{"$f":"Info_Salariés!AW96","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H96","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$96","v":0},{"$f":"Info_Salariés!AR96","v":0},null,{"$f":"Info_Salariés!AS96","v":0},{"$f":"Info_Salariés!AT96","v":0},{"$f":"Info_Salariés!AU96","v":0},null,null,{"$f":"Info_Salariés!AV96","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I76","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD96","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$96","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C71","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC96","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$96","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R96","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S96","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V96","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W96","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T96","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G96","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H96","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X96","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y96","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z96","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA96","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB96","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T71","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P96","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V96","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"O8","v":0},null,{"$f":"Q8","v":0},{"$f":"R8","v":0},{"$f":"S8","v":0},null,null,{"$f":"V8","v":0},null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J96","v":0},null,{"$f":"Congés!F96","v":"00:00:00"},null,{"$f":"Congés!K96","v":""},null,{"$f":"Congés!O96","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M96","v":"00:00:00"},null,{"$f":"Congés!N96","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T96","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N96","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K96","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"O66","v":0},null,{"$f":"Q66","v":0},{"$f":"R66","v":0},{"$f":"S66","v":0},null,null,{"$f":"V66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E96","v":"00:00:00"},null,{"$f":"+Gratifications!F96","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H96","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N96","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO96","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"O124","v":0},null,{"$f":"Q124","v":0},{"$f":"R124","v":0},{"$f":"S124","v":0},null,null,{"$f":"V124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP96","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N96","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T230)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"95","index":114,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[95,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ97","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$97","v":0},null,{"$f":"Info_Salariés!M77","v":0},null,{"$f":"Info_Salariés!N97","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L97","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G97","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q97","v":0},null,{"$f":"Info_Salariés!P97","v":0},null,null,null,null,{"$f":"Info_Salariés!AW97","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H97","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$97","v":0},{"$f":"Info_Salariés!AR97","v":0},null,{"$f":"Info_Salariés!AS97","v":0},{"$f":"Info_Salariés!AT97","v":0},{"$f":"Info_Salariés!AU97","v":0},null,null,{"$f":"Info_Salariés!AV97","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I97","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD97","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$97","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C72","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC97","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$97","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R97","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S97","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V97","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W97","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T97","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G97","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H97","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X97","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y97","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z97","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA97","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB97","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T72","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P97","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V97","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J97","v":0},null,{"$f":"Congés!F97","v":"00:00:00"},null,{"$f":"Congés!K97","v":""},null,{"$f":"Congés!O97","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M97","v":"00:00:00"},null,{"$f":"Congés!N97","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T97","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N97","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K97","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E97","v":"00:00:00"},null,{"$f":"+Gratifications!F97","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H97","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N97","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO97","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP97","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N97","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"96","index":115,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[96,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ98","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$98","v":0},null,{"$f":"Info_Salariés!M98","v":0},null,{"$f":"Info_Salariés!N98","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L98","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G98","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q98","v":0},null,{"$f":"Info_Salariés!P98","v":0},null,null,null,null,{"$f":"Info_Salariés!AW98","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H98","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$98","v":0},{"$f":"Info_Salariés!AR98","v":0},null,{"$f":"Info_Salariés!AS98","v":0},{"$f":"Info_Salariés!AT98","v":0},{"$f":"Info_Salariés!AU98","v":0},null,null,{"$f":"Info_Salariés!AV98","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I98","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD98","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$98","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C73","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC98","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$98","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R98","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S98","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V98","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W98","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T98","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G98","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H98","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X98","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y98","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z98","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA98","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB98","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T73","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P98","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V98","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J98","v":0},null,{"$f":"Congés!F98","v":"00:00:00"},null,{"$f":"Congés!K98","v":""},null,{"$f":"Congés!O98","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M98","v":"00:00:00"},null,{"$f":"Congés!N98","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T98","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N98","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K98","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E98","v":"00:00:00"},null,{"$f":"+Gratifications!F98","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H98","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N98","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO98","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP98","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N98","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"97","index":116,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[97,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ99","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$99","v":0},null,{"$f":"Info_Salariés!M99","v":0},null,{"$f":"Info_Salariés!N99","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L99","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G99","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q99","v":0},null,{"$f":"Info_Salariés!P99","v":0},null,null,null,null,{"$f":"Info_Salariés!AW99","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H99","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$99","v":0},{"$f":"Info_Salariés!AR99","v":0},null,{"$f":"Info_Salariés!AS99","v":0},{"$f":"Info_Salariés!AT99","v":0},{"$f":"Info_Salariés!AU99","v":0},null,null,{"$f":"Info_Salariés!AV99","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I99","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD99","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$99","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C74","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC99","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$99","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O99","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R99","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S99","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U99","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V99","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W99","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T99","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G99","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H99","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X99","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y99","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z99","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA99","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB99","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T74","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P99","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V99","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J99","v":0},null,{"$f":"Congés!F99","v":"00:00:00"},null,{"$f":"Congés!K99","v":""},null,{"$f":"Congés!O99","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M99","v":"00:00:00"},null,{"$f":"Congés!N99","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T99","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N99","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K99","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E99","v":"00:00:00"},null,{"$f":"+Gratifications!F99","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H99","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N99","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO99","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP99","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N99","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"98","index":117,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[98,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ100","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$100","v":0},null,{"$f":"Info_Salariés!M100","v":0},null,{"$f":"Info_Salariés!N100","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L100","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G100","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q100","v":0},null,{"$f":"Info_Salariés!P100","v":0},null,null,null,null,{"$f":"Info_Salariés!AW100","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H100","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$100","v":0},{"$f":"Info_Salariés!AR100","v":0},null,{"$f":"Info_Salariés!AS100","v":0},{"$f":"Info_Salariés!AT100","v":0},{"$f":"Info_Salariés!AU100","v":0},null,null,{"$f":"Info_Salariés!AV100","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I100","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD100","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$100","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C75","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC100","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$100","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R100","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S100","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V100","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W100","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T100","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G100","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H100","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X100","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y100","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z100","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA100","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB100","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T75","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P100","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V100","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J100","v":0},null,{"$f":"Congés!F100","v":"00:00:00"},null,{"$f":"Congés!K100","v":""},null,{"$f":"Congés!O100","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M100","v":"00:00:00"},null,{"$f":"Congés!N100","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T100","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N100","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K100","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E100","v":"00:00:00"},null,{"$f":"+Gratifications!F100","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H100","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N100","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO100","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP100","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N100","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"99","index":118,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[99,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ101","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$101","v":0},null,{"$f":"Info_Salariés!M101","v":0},null,{"$f":"Info_Salariés!N101","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L101","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G101","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q101","v":0},null,{"$f":"Info_Salariés!P101","v":0},null,null,null,null,{"$f":"Info_Salariés!AW101","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H101","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$101","v":0},{"$f":"Info_Salariés!AR101","v":0},null,{"$f":"Info_Salariés!AS101","v":0},{"$f":"Info_Salariés!AT101","v":0},{"$f":"Info_Salariés!AU101","v":0},null,null,{"$f":"Info_Salariés!AV101","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I101","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD101","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$101","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C76","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC101","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$101","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R101","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S101","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V101","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W101","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T101","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G101","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H101","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X101","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y101","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z101","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA101","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB101","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T76","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P101","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V101","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J101","v":0},null,{"$f":"Congés!F101","v":"00:00:00"},null,{"$f":"Congés!K101","v":""},null,{"$f":"Congés!O101","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M101","v":"00:00:00"},null,{"$f":"Congés!N101","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T101","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N101","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K101","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E101","v":"00:00:00"},null,{"$f":"+Gratifications!F101","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H101","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N101","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO101","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP101","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N101","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"100","index":119,"n_rows":244,"n_cols":44,"rows_kept":244,"cut":false,"hidden":false,"merged":[[12,0,14,0],[70,0,72,0],[128,0,130,0],[186,0,188,0],[0,2,0,7],[242,32,242,35],[243,1,243,6],[243,7,243,9],[243,10,243,12],[243,13,243,15],[243,16,243,18],[243,19,243,21],[241,28,241,31],[241,32,241,35],[242,1,242,6],[242,7,242,9],[242,10,242,12],[242,13,242,15],[242,16,242,18],[242,19,242,21],[242,25,242,27],[242,28,242,31],[240,25,240,27],[240,28,240,31],[240,32,240,35],[241,1,241,6],[241,7,241,9],[241,10,241,12],[241,13,241,15],[241,16,241,18],[241,19,241,21],[241,25,241,27],[240,1,240,6],[240,7,240,9],[240,10,240,12],[240,13,240,15],[240,16,240,18],[240,19,240,21],[238,32,238,35],[239,1,239,6],[239,7,239,9],[239,10,239,12],[239,13,239,15],[239,16,239,18],[239,19,239,21],[239,25,239,27],[239,28,239,31],[239,32,239,35],[237,28,237,31],[237,32,237,35],[238,1,238,6],[238,7,238,9],[238,10,238,12],[238,13,238,15],[238,16,238,18],[238,19,238,21],[238,25,238,27],[238,28,238,31],[236,25,236,27],[236,28,236,31],[236,32,236,35],[237,1,237,6],[237,7,237,9],[237,10,237,12],[237,13,237,15],[237,16,237,18],[237,19,237,21],[237,25,237,27],[236,1,236,6],[236,7,236,9],[236,10,236,12],[236,13,236,15],[236,16,236,18],[236,19,236,21],[234,25,234,27],[234,28,234,31],[234,32,234,35],[235,25,235,27],[235,28,235,31],[235,32,235,35],[232,25,232,27],[232,28,232,31],[232,32,232,35],[233,25,233,27],[233,28,233,31],[233,32,233,35],[230,20,230,21],[230,25,230,27],[230,28,230,31],[230,32,230,35],[231,25,231,27],[231,28,231,31],[231,32,231,35],[229,13,229,14],[229,15,229,17],[229,18,229,19],[230,1,230,14],[230,15,230,17],[230,18,230,19],[227,18,227,19],[228,2,228,3],[228,4,228,6],[228,8,228,10],[228,11,228,12],[228,13,228,14],[228,15,228,17],[228,18,228,19],[227,2,227,3],[227,4,227,6],[227,8,227,10],[227,11,227,12],[227,13,227,14],[227,15,227,17],[225,18,225,19],[226,2,226,3],[226,4,226,6],[226,8,226,10],[226,11,226,12],[226,13,226,14],[226,15,226,17],[226,18,226,19],[225,2,225,3],[225,4,225,6],[225,8,225,10],[225,11,225,12],[225,13,225,14],[225,15,225,17],[224,2,224,3],[224,4,224,6],[224,8,224,10],[224,13,224,14],[224,15,224,17],[224,18,224,19],[222,2,222,12],[222,13,222,14],[222,15,222,17],[222,18,222,19],[223,2,223,10],[223,13,223,14],[223,15,223,17],[223,18,223,19],[220,13,220,14],[220,15,220,17],[220,18,220,19],[221,13,221,14],[221,15,221,17],[221,18,221,19],[220,2,220,12],[221,2,221,12],[218,13,218,14],[218,15,218,17],[218,18,218,19],[219,13,219,14],[219,15,219,17],[219,18,219,19],[216,13,216,14],[216,15,216,17],[216,18,216,19],[217,2,217,12],[217,13,217,14],[217,15,217,17],[217,18,217,19],[214,13,214,14],[214,15,214,17],[214,18,214,19],[215,13,215,14],[215,15,215,17],[215,18,215,19],[214,2,214,12],[215,2,215,12],[216,2,216,12],[218,2,218,12],[219,2,219,12],[212,13,212,14],[212,15,212,17],[212,18,212,19],[213,2,213,12],[213,13,213,14],[213,15,213,17],[213,18,213,19],[210,13,210,14],[210,15,210,17],[210,18,210,19],[211,13,211,14],[211,15,211,17],[211,18,211,19],[208,13,208,14],[208,15,208,17],[208,18,208,19],[209,13,209,14],[209,15,209,17],[209,18,209,19],[208,2,208,12],[209,2,209,12],[210,2,210,12],[211,2,211,12],[212,2,212,12],[206,13,206,14],[206,15,206,17],[206,18,206,19],[207,13,207,14],[207,15,207,17],[207,18,207,19],[204,2,204,12],[204,13,204,14],[204,15,204,17],[204,18,204,19],[205,13,205,14],[205,15,205,17],[205,18,205,19],[202,13,202,14],[202,15,202,17],[202,18,202,19],[203,13,203,14],[203,15,203,17],[203,18,203,19],[202,2,202,12],[203,2,203,12],[205,2,205,12],[206,2,206,12],[207,2,207,12],[200,13,200,14],[200,15,200,17],[200,18,200,19],[201,2,201,12],[201,13,201,14],[201,15,201,17],[201,18,201,19],[198,13,198,14],[198,15,198,17],[198,18,198,19],[199,13,199,14],[199,15,199,17],[199,18,199,19],[196,13,196,14],[196,15,196,17],[196,18,196,19],[197,2,197,12],[197,13,197,14],[197,15,197,17],[197,18,197,19],[196,2,196,12],[198,2,198,12],[199,2,199,12],[200,2,200,12],[194,13,194,14],[194,15,194,17],[194,18,194,19],[195,13,195,14],[195,15,195,17],[195,18,195,19],[191,13,191,14],[191,18,191,19],[192,13,192,14],[192,18,192,19],[193,13,193,14],[193,15,193,17],[193,18,193,19],[188,24,189,24],[189,2,189,8],[189,11,189,12],[189,13,189,14],[189,15,189,17],[190,2,190,12],[190,13,190,14],[190,15,190,17],[190,18,190,19],[191,2,191,12],[192,2,192,12],[193,2,193,12],[194,2,194,12],[195,2,195,12],[186,20,187,21],[187,11,187,13],[188,1,189,1],[188,2,188,8],[188,9,188,10],[188,13,188,17],[188,18,189,19],[188,20,189,21],[183,1,185,10],[183,11,183,13],[183,14,183,21],[184,11,184,13],[184,14,184,21],[186,1,186,3],[186,4,186,5],[186,11,186,13],[186,14,187,16],[186,17,187,19],[181,1,181,7],[181,8,181,10],[181,11,181,12],[181,14,181,15],[181,18,181,20],[182,1,182,10],[179,18,179,19],[180,1,180,7],[180,8,180,10],[180,11,180,12],[180,14,180,15],[180,18,180,20],[177,19,177,21],[177,27,178,27],[177,31,178,31],[178,1,178,7],[178,8,178,10],[178,11,178,12],[178,13,178,17],[178,18,178,21],[177,1,177,7],[177,8,177,9],[177,10,177,11],[177,12,177,13],[177,14,177,15],[177,16,177,18],[176,8,176,9],[176,10,176,11],[176,12,176,13],[176,14,176,15],[176,16,176,18],[176,19,176,21],[174,24,174,25],[175,0,181,0],[175,1,175,7],[175,8,175,9],[175,10,175,11],[175,13,175,14],[175,15,175,16],[175,17,175,18],[175,20,175,21],[176,1,176,7],[170,15,170,17],[170,18,170,19],[170,20,170,21],[170,24,170,25],[171,24,171,25],[172,24,172,25],[170,1,170,2],[170,3,170,5],[170,6,170,8],[170,9,170,10],[170,11,170,12],[170,13,170,14],[179,1,179,7],[179,8,179,10],[179,11,179,12],[179,13,179,17],[168,13,169,14],[168,15,168,17],[168,18,168,19],[168,20,169,21],[169,6,169,8],[169,9,169,10],[169,15,169,17],[169,18,169,19],[167,2,167,8],[167,11,167,12],[167,14,167,15],[167,16,167,17],[167,19,167,20],[168,1,169,2],[168,3,169,5],[168,6,168,8],[168,9,168,10],[168,11,169,12],[165,2,165,8],[165,11,165,12],[165,14,165,15],[165,16,165,17],[165,19,165,20],[166,2,166,8],[166,11,166,12],[166,14,166,15],[166,16,166,17],[166,19,166,20],[163,2,163,8],[163,11,163,12],[163,14,163,15],[163,16,163,17],[163,19,163,20],[164,2,164,8],[164,11,164,12],[164,14,164,15],[164,16,164,17],[164,19,164,20],[161,2,161,8],[161,11,161,12],[161,14,161,15],[161,16,161,17],[161,19,161,20],[162,2,162,8],[162,11,162,12],[162,14,162,15],[162,16,162,17],[162,19,162,20],[159,2,159,8],[159,11,159,12],[159,14,159,15],[159,16,159,17],[159,19,159,20],[160,2,160,8],[160,11,160,12],[160,14,160,15],[160,16,160,17],[160,19,160,20],[157,2,157,8],[157,11,157,12],[157,14,157,15],[157,16,157,17],[157,19,157,20],[158,2,158,8],[158,11,158,12],[158,14,158,15],[158,16,158,17],[158,19,158,20],[155,2,155,8],[155,11,155,12],[155,14,155,15],[155,16,155,17],[155,19,155,20],[156,2,156,8],[156,11,156,12],[156,14,156,15],[156,16,156,17],[156,19,156,20],[153,2,153,8],[153,11,153,12],[153,14,153,15],[153,16,153,17],[153,19,153,20],[154,2,154,8],[154,11,154,12],[154,14,154,15],[154,16,154,17],[154,19,154,20],[151,2,151,8],[151,11,151,12],[151,14,151,15],[151,16,151,17],[151,19,151,20],[152,2,152,8],[152,11,152,12],[152,14,152,15],[152,16,152,17],[152,19,152,20],[149,2,149,8],[149,11,149,12],[149,14,149,15],[149,16,149,17],[149,19,149,20],[150,2,150,8],[150,11,150,12],[150,14,150,15],[150,16,150,17],[150,19,150,20],[147,2,147,8],[147,11,147,12],[147,14,147,15],[147,16,147,17],[147,19,147,20],[148,2,148,8],[148,11,148,12],[148,14,148,15],[148,16,148,17],[148,19,148,20],[145,2,145,8],[145,11,145,12],[145,14,145,15],[145,16,145,17],[145,19,145,20],[146,2,146,8],[146,11,146,12],[146,14,146,15],[146,16,146,17],[146,19,146,20],[143,2,143,8],[143,11,143,12],[143,14,143,15],[143,16,143,17],[143,19,143,20],[144,2,144,8],[144,11,144,12],[144,14,144,15],[144,16,144,17],[144,19,144,20],[141,2,141,8],[141,11,141,12],[141,14,141,15],[141,16,141,17],[141,19,141,20],[142,2,142,8],[142,11,142,12],[142,14,142,15],[142,16,142,17],[142,19,142,20],[139,2,139,8],[139,11,139,12],[139,14,139,15],[139,16,139,17],[139,19,139,20],[140,2,140,8],[140,11,140,12],[140,14,140,15],[140,16,140,17],[140,19,140,20],[137,2,137,8],[137,11,137,12],[137,14,137,15],[137,16,137,17],[137,19,137,20],[138,2,138,8],[138,11,138,12],[138,14,138,15],[138,16,138,17],[138,19,138,20],[135,2,135,8],[135,11,135,12],[135,14,135,15],[135,16,135,17],[135,19,135,20],[136,2,136,8],[136,11,136,12],[136,14,136,15],[136,16,136,17],[136,19,136,20],[128,14,129,16],[128,17,129,19],[133,2,133,8],[133,11,133,12],[133,14,133,15],[133,16,133,17],[133,19,133,20],[134,2,134,8],[134,11,134,12],[134,14,134,15],[134,16,134,17],[134,19,134,20],[131,16,131,17],[131,19,131,20],[132,2,132,8],[132,11,132,12],[132,14,132,15],[132,16,132,17],[132,19,132,20],[125,5,125,6],[125,7,125,8],[125,11,125,13],[125,14,125,21],[121,1,121,7],[121,8,121,10],[121,11,121,12],[121,13,121,17],[121,18,121,19],[122,1,122,7],[122,8,122,10],[122,11,122,12],[122,14,122,15],[122,18,122,20],[128,20,129,21],[129,11,129,13],[130,1,131,1],[130,2,130,8],[130,9,130,10],[130,13,130,17],[130,18,130,21],[131,2,131,8],[131,11,131,12],[131,14,131,15],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,13],[126,14,126,21],[128,1,128,3],[128,4,128,5],[128,11,128,13],[119,27,120,27],[119,31,120,31],[120,1,120,7],[120,8,120,10],[120,11,120,12],[120,13,120,17],[120,18,120,21],[117,17,117,18],[117,20,117,21],[118,1,118,7],[118,8,118,9],[118,10,118,11],[118,12,118,13],[118,14,118,15],[118,16,118,18],[118,19,118,21],[123,1,123,7],[123,8,123,10],[123,11,123,12],[123,14,123,15],[123,18,123,20],[110,11,111,12],[117,0,123,0],[117,1,117,7],[117,8,117,9],[117,10,117,11],[117,13,117,14],[117,15,117,16],[119,1,119,7],[119,8,119,9],[119,10,119,11],[119,12,119,13],[112,15,112,17],[112,18,112,19],[112,20,112,21],[113,24,113,25],[114,24,114,25],[115,24,115,25],[112,1,112,2],[112,3,112,5],[112,6,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[119,14,119,15],[119,16,119,18],[119,19,119,21],[108,2,108,8],[108,11,108,12],[108,14,108,15],[108,16,108,17],[108,19,108,20],[105,2,105,8],[105,11,105,12],[105,14,105,15],[105,16,105,17],[105,19,105,20],[106,2,106,8],[106,11,106,12],[106,14,106,15],[106,16,106,17],[106,19,106,20],[110,13,111,14],[110,15,110,17],[110,18,110,19],[110,20,111,21],[111,6,111,8],[111,9,111,10],[111,15,111,17],[111,18,111,19],[109,2,109,8],[109,11,109,12],[109,14,109,15],[109,16,109,17],[109,19,109,20],[110,1,111,2],[110,3,111,5],[110,6,110,8],[110,9,110,10],[104,2,104,8],[104,11,104,12],[104,14,104,15],[104,16,104,17],[104,19,104,20],[101,2,101,8],[101,11,101,12],[101,14,101,15],[101,16,101,17],[101,19,101,20],[102,2,102,8],[102,11,102,12],[102,14,102,15],[102,16,102,17],[102,19,102,20],[107,2,107,8],[107,11,107,12],[107,14,107,15],[107,16,107,17],[107,19,107,20],[100,2,100,8],[100,11,100,12],[100,14,100,15],[100,16,100,17],[100,19,100,20],[97,2,97,8],[97,11,97,12],[97,14,97,15],[97,16,97,17],[97,19,97,20],[98,2,98,8],[98,11,98,12],[98,14,98,15],[98,16,98,17],[98,19,98,20],[103,2,103,8],[103,11,103,12],[103,14,103,15],[103,16,103,17],[103,19,103,20],[96,2,96,8],[96,11,96,12],[96,14,96,15],[96,16,96,17],[96,19,96,20],[93,2,93,8],[93,11,93,12],[93,14,93,15],[93,16,93,17],[93,19,93,20],[94,2,94,8],[94,11,94,12],[94,14,94,15],[94,16,94,17],[94,19,94,20],[99,2,99,8],[99,11,99,12],[99,14,99,15],[99,16,99,17],[99,19,99,20],[92,2,92,8],[92,11,92,12],[92,14,92,15],[92,16,92,17],[92,19,92,20],[89,2,89,8],[89,11,89,12],[89,14,89,15],[89,16,89,17],[89,19,89,20],[90,2,90,8],[90,11,90,12],[90,14,90,15],[90,16,90,17],[90,19,90,20],[95,2,95,8],[95,11,95,12],[95,14,95,15],[95,16,95,17],[95,19,95,20],[88,2,88,8],[88,11,88,12],[88,14,88,15],[88,16,88,17],[88,19,88,20],[85,2,85,8],[85,11,85,12],[85,14,85,15],[85,16,85,17],[85,19,85,20],[86,2,86,8],[86,11,86,12],[86,14,86,15],[86,16,86,17],[86,19,86,20],[91,2,91,8],[91,11,91,12],[91,14,91,15],[91,16,91,17],[91,19,91,20],[84,2,84,8],[84,11,84,12],[84,14,84,15],[84,16,84,17],[84,19,84,20],[81,2,81,8],[81,11,81,12],[81,14,81,15],[81,19,81,20],[82,2,82,8],[82,11,82,12],[82,14,82,15],[82,19,82,20],[87,2,87,8],[87,11,87,12],[87,14,87,15],[87,16,87,17],[87,19,87,20],[79,2,79,8],[79,11,79,12],[79,14,79,15],[79,19,79,20],[80,2,80,8],[80,11,80,12],[80,14,80,15],[80,19,80,20],[77,2,77,8],[77,11,77,12],[77,14,77,15],[77,19,77,20],[78,2,78,8],[78,11,78,12],[78,14,78,15],[78,19,78,20],[83,2,83,8],[83,11,83,12],[83,14,83,15],[83,16,83,17],[83,19,83,20],[75,2,75,8],[75,11,75,12],[75,14,75,15],[75,16,75,17],[75,19,75,20],[76,2,76,8],[76,11,76,12],[76,14,76,15],[76,19,76,20],[73,2,73,8],[73,11,73,12],[73,14,73,15],[73,16,73,17],[73,19,73,20],[74,2,74,8],[74,11,74,12],[74,14,74,15],[74,16,74,17],[74,19,74,20],[70,11,70,13],[70,14,71,16],[70,17,71,19],[70,20,71,21],[71,11,71,13],[72,1,73,1],[72,2,72,8],[72,9,72,10],[72,13,72,17],[72,18,72,21],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[70,1,70,3],[70,4,70,5],[62,27,63,27],[62,31,63,31],[63,1,63,7],[63,8,63,10],[63,11,63,12],[63,13,63,17],[63,18,63,19],[67,11,67,13],[67,14,67,21],[68,1,68,2],[68,3,68,4],[68,5,68,6],[68,7,68,8],[68,9,68,10],[68,11,68,13],[68,14,68,21],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[67,1,67,2],[67,3,67,4],[67,5,67,6],[67,7,67,8],[67,9,67,10],[60,1,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[64,1,64,7],[64,8,64,10],[64,11,64,12],[64,14,64,15],[64,18,64,20],[65,1,65,7],[65,8,65,10],[65,11,65,12],[65,14,65,15],[65,18,65,20],[59,0,65,0],[59,1,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[61,1,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[54,15,54,17],[54,18,54,19],[54,20,54,21],[55,24,55,25],[56,24,56,25],[57,24,57,25],[54,1,54,2],[54,3,54,5],[54,6,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[61,14,61,15],[61,16,61,18],[61,19,61,21],[62,1,62,7],[62,8,62,10],[62,11,62,12],[62,13,62,17],[62,18,62,21],[59,17,59,18],[59,20,59,21],[52,15,52,17],[52,18,52,19],[52,20,53,21],[53,6,53,8],[53,9,53,10],[53,15,53,17],[53,18,53,19],[52,1,53,2],[52,3,53,5],[52,6,52,8],[52,9,52,10],[52,11,53,12],[52,13,53,14],[50,2,50,8],[50,11,50,12],[50,14,50,15],[50,16,50,17],[50,19,50,20],[51,2,51,8],[51,11,51,12],[51,14,51,15],[51,16,51,17],[51,19,51,20],[48,2,48,8],[48,11,48,12],[48,14,48,15],[48,16,48,17],[48,19,48,20],[49,2,49,8],[49,11,49,12],[49,14,49,15],[49,16,49,17],[49,19,49,20],[46,2,46,8],[46,11,46,12],[46,14,46,15],[46,16,46,17],[46,19,46,20],[47,2,47,8],[47,11,47,12],[47,14,47,15],[47,16,47,17],[47,19,47,20],[44,2,44,8],[44,11,44,12],[44,14,44,15],[44,16,44,17],[44,19,44,20],[45,2,45,8],[45,11,45,12],[45,14,45,15],[45,16,45,17],[45,19,45,20],[42,2,42,8],[42,11,42,12],[42,14,42,15],[42,16,42,17],[42,19,42,20],[43,2,43,8],[43,11,43,12],[43,14,43,15],[43,16,43,17],[43,19,43,20],[40,2,40,8],[40,11,40,12],[40,14,40,15],[40,16,40,17],[40,19,40,20],[41,2,41,8],[41,11,41,12],[41,14,41,15],[41,16,41,17],[41,19,41,20],[38,2,38,8],[38,11,38,12],[38,14,38,15],[38,16,38,17],[38,19,38,20],[39,2,39,8],[39,11,39,12],[39,14,39,15],[39,16,39,17],[39,19,39,20],[36,2,36,8],[36,11,36,12],[36,14,36,15],[36,16,36,17],[36,19,36,20],[37,2,37,8],[37,11,37,12],[37,14,37,15],[37,16,37,17],[37,19,37,20],[34,2,34,8]],"merged_total":1180,"flags":["merged_cut"]}
[100,"ʘ","LIVRE DE PAIE",null,null,null,null,null,{"$f":"+Info_Salariés!F1","v":"EviBoni PAIE_16.12+"},null,null,null,null,null,"Paiement",null,"ESPECE",null,"CHEQ","VIREM_BANQ",null,null,"●"]
["SALAIRE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"Base_Imposable_Sociale!H4","v":"01/09/2017"},null,"au : ",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"},null,"Paiement le :      ",null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,"par: ",{"$f":"+Info_Salariés!AQ102","v":0}]
[null,{"$f":"IF(LEN(Info_Entreprise!K6)<20,Info_Entreprise!K6,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!,IF(LEN(Info_Entreprise!#REF!)<20,Info_Entreprise!#REF!)))","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de CNPS",null,null,null,null,"TABLES ANNEXES"]
[null,{"$f":"Info_Entreprise!K16&\" \"&Info_Entreprise!P16","v":"ANANERAIS YOPOUGON"},null,null,null,null,null,null,{"$f":"Info_Salariés!$J$102","v":0},null,{"$f":"Info_Salariés!M102","v":0},null,{"$f":"Info_Salariés!N102","v":0},null,{"$f":"IF(OR(K4=\"MARIEE\",K4=\"MARIE\"),IF(IF(M4>0,1.5+0.5+M4*0.5,2)<5,IF(M4>0,1.5+0.5+M4*0.5,2),5),IF(IF(M4>0,1.5+M4*0.5,1)<5,IF(M4>0,1.5+M4*0.5,1),5))","v":1},null,null,null,null,{"$f":"Info_Salariés!L102","v":0}]
[null,{"$f":"Info_Entreprise!K8","v":"eviboni@outlook.fr"},null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,"SAL CAT","VALEUR",null,"SALAIRES & SUR",null,null,null,"CONGE",null,null,null,"GRATIFS",null,null,null,"SCG",null,null,null,"CUMUL"]
[null,{"$f":"IF(Info_Entreprise!Q10<>0,(\"Tel: \"&Info_Entreprise!K10&\" / \"&Info_Entreprise!Q10),\"Tel: \"&Info_Entreprise!K10)","v":"Tel: (225)08 17 49 08"},null,null,null,null,null,null,{"$f":"Info_Salariés!G102","v":"00:00:00"},null,null,{"$f":"Info_Salariés!Q102","v":0},null,{"$f":"Info_Salariés!P102","v":0},null,null,null,null,{"$f":"Info_Salariés!AW102","v":0},null,{"$f":"IF(S6=1,\"AN\",IF(S6<>0,\"ANS\",0))","v":0},null,null,null,{"$f":"L17","v":0},"EXONEREE"]
[null,{"$f":"\"N°CC: \"&Info_Entreprise!K12&Info_Entreprise!L12&Info_Entreprise!M12&Info_Entreprise!N12&Info_Entreprise!O12&Info_Entreprise!P12&Info_Entreprise!Q12&\" \"&Info_Entreprise!R12","v":"N°CC: 1234567 E"},null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF($U$2=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,"CNPS",null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,{"$f":"\"N° CNPS: \"&Info_Entreprise!K14","v":"N° CNPS: 123456"},null,null,null,null,null,null,{"$f":"Info_Salariés!H102","v":0},null,null,null,null,{"$f":"Info_Salariés!$E$102","v":0},{"$f":"Info_Salariés!AR102","v":0},null,{"$f":"Info_Salariés!AS102","v":0},{"$f":"Info_Salariés!AT102","v":0},{"$f":"Info_Salariés!AU102","v":0},null,null,{"$f":"Info_Salariés!AV102","v":0},null,null,null,null,null,{"$f":"IF(O17>0,ROUND(Y10+Y12+Y28+Y22+Y40,0),0)","v":0},null,null,null,{"$f":"O23","v":0},null,null,null,{"$f":"O24","v":0},null,null,null,{"$f":"ROUND(AB8+AF8+AJ8,0)","v":0},null,null,null,{"$f":"ROUND(AN8+AB66+AB123,0)","v":0}]
[{"$f":"Info_Salariés!I102","v":0},"Horaires",null,"Obligatoires",null,"Manqués","Congés",null,"Acquis","Pris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAIN SALARIAL"]
[null,"Jours",null,{"$f":"IF(AND(A11>0,A17=1),30,0)","v":0},null,{"$f":"Info_Salariés!AD102","v":0},null,null,{"$f":"D68","v":0},{"$f":"D70","v":0},{"$f":"I10-J10","v":0},"Nom & Prénoms :",null,null,{"$f":"Info_Salariés!$D$102","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O18,0)+ROUND(O17,0)","v":0},null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[{"$f":"Info_Salariés!C77","v":0},"Heures",null,{"$f":"IF(A17=1,(A11*52/12),0)","v":0},null,{"$f":"Info_Salariés!AC102","v":0},"Date de Congés:",null,{"$f":"IF(F70=0,\"\",F70)","v":""},null,null," Adresse :",null,null,{"$f":"Info_Salariés!$K$102","v":0},null,null,null,null,null,null,null,null,null,"Ancienneté",null,null,{"$f":"ROUND(AB8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AF8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AJ8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AN8*80%,0)","v":0},null,null,null,{"$f":"ROUND(AR8*80%,0)","v":0}]
["par Sem.","Salaire Horaire :",null,null,null,{"$f":"ROUND(IF(D11<=0,0,$L$17/$D$11),0)","v":0},null,null,{"$f":"IF(H70=0,\"\",H70)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O19,0)","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"+Info_Salariés!O102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C20","v":"Prime de Representation"},null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R",null,null,null,"R"]
[null,{"$f":"IF(A9=0,\"\",IF(A9=\"L\",\"Local\",\"Expatrié\"))","v":""},null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O20,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S9","v":5000},null,{"$f":"ROUND(85%*(AB11-(AB21+AB23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AF11-(AF21+AF23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AJ11-(AJ21+AJ23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AN11-(AN21+AN23)),0)","v":0},null,null,null,{"$f":"ROUND(85%*(AR11-(AR21+AR23)),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,{"$f":"+C21","v":"Prime d'Outillage"},null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓","N°","Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,{"$f":"ROUND(IF(Y10>0,O21,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S10","v":1038},null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[0,6611,"Salaire de Base ou Catégoriel",null,null,null,null,null,null,{"$f":"IF(AND(A17=1,D11-F11>0,L17>0),D11-F11,0)","v":0},{"$f":"IF(AND(A17=1,30>F10,L17>0),30-F10,0)","v":0},{"$f":"Info_Salariés!R102","v":0},null,null,{"$f":"ROUND(IF(A17=1,IF(L17>0,L17*J17/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+C22","v":"Prime de Salissure"},null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q",null,null,null,"Q"]
[{"$f":"IF(AND(A17=1,L18>0),A17,\"\")","v":""},{"$f":"+IF(A18=\"\",\"\",6611)","v":""},{"$f":"+IF(L18=0,\"\",\"Sursalaire\")","v":""},null,null,null,null,null,null,{"$f":"IFERROR(J17*A18,0)","v":0},{"$f":"IFERROR(K17*A18,0)","v":0},{"$f":"Info_Salariés!S102","v":0},null,null,{"$f":"ROUND(IF(A18=1,IF(L18>0,L18*J18/D11,0),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(Y10>0,O22,0),0)","v":0},{"$f":"+Base_Imposable_Sociale!S11","v":4498},null,{"$f":"ROUND(AB14/AB16,0)","v":0},null,null,null,{"$f":"ROUND(AF14/AF16,0)","v":0},null,null,null,{"$f":"ROUND(AJ14/AJ16,0)","v":0},null,null,null,{"$f":"ROUND(AN14/AN16,0)","v":0},null,null,null,{"$f":"ROUND(AR14/AR16,0)","v":0}]
[1,{"$f":"+IF(A19=0,\"\",6611)","v":6611},{"$f":"+IF(A19=0,\"\",\"Prime d'ancienneté\")","v":"Prime d'ancienneté"},null,null,null,null,null,null,null,null,{"$f":"IF(A19=1,IF(L17>0,L17,0),0)","v":0},null,{"$f":"IF(A19=1,IF(L19>0,IF(S6<25,IF(S6>=2,S6/100,0),25/100),0)*100,0)","v":0},{"$f":"A19*(IF(O17>0,ROUND(L19*N19,0)/100,0))","v":0}]
[1,{"$f":"+IF(A20=0,\"\",6612)","v":6612},{"$f":"+IF(A20=0,\"\",Info_Salariés!U2)","v":"Prime de Representation"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A20*Info_Salariés!U102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS",null,null,null,"IS"]
[1,{"$f":"+IF(A21=0,\"\",6612)","v":6612},{"$f":"+IF(A21=0,\"\",Info_Salariés!V2)","v":"Prime d'Outillage"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A21*Info_Salariés!V102","v":0},null,null,null,null,null,null,null,null,null,"Total Heures Suppl",null,null,{"$f":"ROUND(AB8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AF8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AJ8*Base_Imposable_Sociale!N8/100,0)*A31","v":0},null,null,null,{"$f":"ROUND(AB21+AF21+AJ21,0)*A31","v":0},null,null,null,{"$f":"ROUND(AN21+AB79+AB136,0)*A31","v":0}]
[1,6612,{"$f":"+IF(A22=0,\"\",Info_Salariés!W2)","v":"Prime de Salissure"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A22*Info_Salariés!W102","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(O26+O27+O28+O29,0)","v":0},null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN",null,null,null,"CN"]
[1,{"$f":"+IF(A23=0,\"\",6613)","v":6613},{"$f":"+IF(A23=0,\"\",\"Congé\")","v":"Congé"},null,null,null,null,null,null,null,null,{"$f":"A23*Congés!T102","v":0},null,null,{"$f":"IF(A23=1,L23,0)*A23","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,"Avantage non imposable",null,null,{"$f":"ROUND(IF(AB8*80%>200000,((AB8*80%-200000)*10%+4700),IF(AB8*80%>130000,((AB8*80%-130000)*5%+1200),(IF(AB8*80%>50000,(AB8*80%-50000)*1.5%,0)))),0)*A32","v":0},{"$f":"IF(AA23*80%>200000,((AA23*80%-200000)*10%+4700),IF(AA23*80%>130000,((AA23*80%-130000)*5%+1200),(IF(AA23*80%>50000,(AA23*80%-50000)*1.5%,0))))","v":0},null,null,{"$f":"ROUND(IF(AF8*80%>200000,((AF8*80%-200000)*10%+4700),IF(AF8*80%>130000,((AF8*80%-130000)*5%+1200),(IF(AF8*80%>50000,(AF8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(IF(AJ8*80%>200000,((AJ8*80%-200000)*10%+4700),IF(AJ8*80%>130000,((AJ8*80%-130000)*5%+1200),(IF(AJ8*80%>50000,(AJ8*80%-50000)*1.5%,0)))),0)*A32","v":0},null,null,null,{"$f":"ROUND(AB23+AF23+AJ23,0)*A32","v":0},null,null,null,{"$f":"ROUND(AN23+AB81+AB138,0)*A32","v":0}]
[1,{"$f":"+IF(A24=0,\"\",6612)","v":6612},{"$f":"+IF(A24=0,\"\",\"Gratification\")","v":"Gratification"},null,null,null,null,null,null,null,{"$f":"A24*Gratifications!G102","v":0},{"$f":"IF(A24=1,IF(K24>0,L17,0),0)","v":0},null,{"$f":"A24*Gratifications!H102","v":0},{"$f":"ROUND(A24*((L24*N24*K24/360)/100),0)","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"P55","v":0},null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN",null,null,null,"CRN"]
[1,{"$f":"+IF(A25=0,\"\",6617)","v":6617},{"$f":"+IF(A25=0,\"\",Info_Salariés!X2)","v":"Autre Prime"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"A25*Info_Salariés!X102","v":0},null,null,null,null,null,null,null,null,null,{"$f":"C25","v":"Autre Prime"},null,null,{"$f":"ROUND(Q34,0)*A34","v":0},null,null,null,{"$f":"ROUND(U34,0)*A34","v":0},null,null,null,{"$f":"ROUND(W34,0)*A34","v":0}]
[15,6611,"Heure suppl.(15%)",null,null,{"$f":"Info_Salariés!Y102","v":0},"à",{"$f":"ROUND(IF(F26=0,0,$F$12+$F$12*A26/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F26*H26,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"O25","v":0},{"$f":"+Base_Imposable_Sociale!S12","v":1000},null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR",null,null,null,"IGR"]
[50,6611,"Heure suppl.(50%)",null,null,{"$f":"Info_Salariés!Z102","v":0},"à",{"$f":"ROUND(IF(F27=0,0,$F$12+$F$12*A27/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F27*H27,0)","v":0},null,null,null,null,null,null,null,null,null,"Primes Imposables",null,null,{"$f":"ROUND(IF(AND($AB$18>25000,$AB$18<45583),$AB$14*10/110-2273*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>25000,$AF$18<45583),$AF$14*10/110-2273*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>25000,$AJ$18<45583),$AJ$14*10/110-2273*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB27+AF27+AJ27","v":0},null,null,null,{"$f":"ROUND(AN27+AB85+AB142,0)","v":0}]
[75,6611,"Heure suppl.(75%)",null,null,{"$f":"Info_Salariés!AA102","v":0},"à",{"$f":"ROUND(IF(F28=0,0,$F$12+$F$12*A28/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F28*H28,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Y14>Y45,Y14-Y45,0)+IF(Y16>Y45,Y16-Y45,0)+IF(Y18>Y45,Y18-Y45,0)+IF(Y26>Y45,Y26-Y45,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>45584,$AB$18<81583),$AB$14*15/115-4076*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>45584,$AF$18<81583),$AF$14*15/115-4076*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>45584,$AJ$18<81583),$AJ$14*15/115-4076*$AJ$16,0),0)","v":0},null,null,null,{"$f":"AB28+AF28+AJ28","v":0},null,null,null,{"$f":"ROUND(AN28+AB86+AB143,0)","v":0}]
[100,6611,"Heure suppl.(100%)",null,null,{"$f":"Info_Salariés!AB102","v":0},"à",{"$f":"ROUND(IF(F29=0,0,$F$12+$F$12*A29/100),0)","v":0},null,null,null,null,null,null,{"$f":"ROUND(F29*H29,0)","v":0},null,null,null,null,null,null,null,null,null,"Total des Primes",null,null,{"$f":"ROUND(IF(AND($AB$18>81584,$AB$18<126883),$AB$14*20/120-7031*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>81584,$AF$18<126883),$AF$14*20/120-7031*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>81584,$AJ$18<126883),$AJ$14*20/120-7031*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,661,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O17>0,O18>0,O23>0,O24>0),SUM(O17:O29),0),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Y12+Y14+Y16+Y18+Y26","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>126584,$AB$18<220333),$AB$14*25/125-11250*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>126584,$AF$18<220333),$AF$14*25/125-11250*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>126584,$AJ$18<220333),$AJ$14*25/125-11250*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"IF(Q31>0,AN8,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N8*A31","v":1.2},null,null,{"$f":"IF(A31=1,AN21,0)","v":0},null,null,null,null,null,null,null,"TOTAL BRUT",null,null,{"$f":"ROUND(IF(AND($AB$18>220384,$AB$18<389083),$AB$14*35/135-24306*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>220384,$AF$18<389083),$AF$14*35/135-24306*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>220384,$AJ$18<389083),$AJ$14*35/135-24306*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"IF(Q32>0,L31,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N9","v":0},null,null,{"$f":"IF(A32=1,AN23,0)","v":0},{"$f":"IF(P32*80%>200000,((P32*80%-200000)*10%+4700),IF(P32*80%>130000,((P32*80%-130000)*5%+1200),(IF(P32*80%>50000,(P32*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,{"$f":"ROUND(Y10+Y22+Y30+Y24,0)","v":0},null,null,{"$f":"ROUND(IF(AND($AB$18>389084,$AB$18<842166),$AB$14*45/145-44181*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AF$18>389084,$AF$18<842166),$AF$14*45/145-44181*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF(AND($AJ$18>389084,$AJ$18<842166),$AJ$14*45/145-44181*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"IF(Q33>0,L32,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N10","v":0},null,null,{"$f":"IF(A33=1,AN34,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$18>842167,$AB$14*60/160-98633*$AB$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AF$18>842167,$AF$14*60/160-98633*$AF$16,0),0)","v":0},null,null,null,{"$f":"ROUND(IF($AJ$18>842167,$AJ$14*60/160-98633*$AJ$16,0),0)","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34>0,L33,0)","v":0},null,{"$f":"Base_Imposable_Sociale!N11","v":0},null,null,{"$f":"IF(A34=1,AN25,0)","v":0},null,null,null,null,null,null,null,"TRANSPORT",null,null,{"$f":"ROUND(SUM(AB27:AB33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AF27:AF33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AJ27:AJ33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AN27:AN33),0)*A33","v":0},null,null,null,{"$f":"ROUND(SUM(AR27:AR33),0)*A33","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"AN39*A35","v":0},null,{"$f":"Base_Imposable_Sociale!N12*A35","v":6.3},null,null,{"$f":"IF(A35=1,AN41,0)","v":0},null,null,null,null,null,null,null,{"$f":"Info_Salariés!T77","v":0},null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L35*A36","v":0},null,null,null,null,null,null,{"$f":"Z47*A36","v":7.7},null,null,{"$f":"IF(A36=1,AN47,0)","v":0},null,null,{"$f":"ROUND(IF(L17>0,Y35*K17/30,0),0)","v":0},null,null,{"$f":"ROUND(AB21+AB23+AB25+AB34,0)","v":0},null,null,null,{"$f":"ROUND(AF21+AF23+AF25+AF34,0)","v":0},null,null,null,{"$f":"ROUND(AJ21+AJ23+AJ25+AJ34,0)","v":0},null,null,null,{"$f":"ROUND(AN21+AN23+AN25+AN34,0)","v":0},null,null,null,{"$f":"ROUND(AR21+AR23+AR25+AR34,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AN44*A37","v":0},null,null,null,null,null,null,{"$f":"Z48*A37","v":5.75},null,null,{"$f":"IF(A37=1,AN48,0)","v":0},null,null,"exonéré"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L37*A38","v":0},null,null,null,null,null,null,4,null,null,0,null,null,{"$f":"ROUND(IF(Y36>0,Base_Imposable_Sociale!C24,0),0)","v":0},null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L31*A39","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,"TRANSPORT TAXABLE",null,null,{"$f":"ROUND(IF(O17>0,IF(L17>0,O17+O18+O19+IF(O20>Z14,O20-Z14,0)+IF(O21>Z16,O21-Z16,0)+IF(O22>Z18,O22-Z18,0)+IF(O25>Z26,O25-Z26,0)+Y40+O26+O27+O28+O29,IF(L18>0,L18,0)),0),0)","v":0},null,null,null,{"$f":"AF8","v":0},null,null,null,{"$f":"AJ8","v":0},null,null,null,{"$f":"ROUND(AB39+AF39+AJ39,0)","v":0},null,null,null,{"$f":"ROUND(AN39+AB97+AB154,0)","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L39*A40","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,{"$f":"ROUND(IF(AND(Y36>0,Y36>Y38),Y36-Y38,0),0)","v":0},null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L39*A41","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AF39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"ROUND(AJ39*Base_Imposable_Sociale!N12/100,0)*A35","v":0},null,null,null,{"$f":"(AB41+AF41+AJ41)*A35","v":0},null,null,null,{"$f":"ROUND(AN41+AB99+AB156,0)*A35","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L39*A42","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,"Remunerat° espece"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Y10+Y12+Y14+Y16+Y18+Y26+Y22+Y36+AF8+AJ8+Y24,0)","v":0},null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite Exonérée",null,null,{"$f":"IF(AB39<70000,AB39,70000)","v":0},null,null,null,{"$f":"IF(AF39<70000,AF39,70000)","v":0},null,null,null,{"$f":"IF(AJ39<70000,AJ39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AB44+AF44+AJ44)<70000,AN39,70000)","v":0},null,null,null,{"$f":"IF(SUM(AN44+AB102+AB159)<70000,AR39,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q31:R42)","v":0},null,null,null,null,{"$f":"SUM(V35:V44)","v":0},null,null,{"$f":"Y43*10%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tx %",null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O13,Base_Imposable_Sociale!P13)","v":"7,7"},null,{"$f":"ROUND(AB$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AF$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"ROUND(AJ$39*$Z47/100,0)*A36","v":0},null,null,null,{"$f":"(AB47+AF47+AJ47)*A36","v":0},null,null,null,{"$f":"ROUND(AN47+AB105+AB162,0)*A36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O14,Base_Imposable_Sociale!P14)","v":"5,75"},null,{"$f":"ROUND(AB$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z48/100,0)*A37","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z48/100,0)*A37","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O15,Base_Imposable_Sociale!P15)","v":4},null,{"$f":"ROUND(AB$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AF$44*$Z49/100,0)*A38","v":0},null,null,null,{"$f":"ROUND(AJ$44*$Z49/100,0)*A38","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O16,Base_Imposable_Sociale!P16)","v":"10,4"},null,{"$f":"ROUND(AB$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z50/100,0)*A39","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z50/100,0)*A39","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O17,Base_Imposable_Sociale!P17)","v":"0,4"},null,{"$f":"ROUND(AB$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z51/100,0)*A40","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z51/100,0)*A40","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O18,Base_Imposable_Sociale!P18)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z52/100,0)*A41","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z52/100,0)*A41","v":0},null,null,null,0,null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantage en nature",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser",{"$f":"IF($A$9=\"L\",Base_Imposable_Sociale!O19,Base_Imposable_Sociale!P19)","v":"0,6"},null,{"$f":"ROUND(AB$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AF$8*$Z53/100,0)*A42","v":0},null,null,null,{"$f":"ROUND(AJ$8*$Z53/100,0)*A42","v":0},null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"Arrondi sur salaire",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB47:AB53)","v":0},null,null,null,{"$f":"SUM(AF47:AF53)","v":0},null,null,null,{"$f":"SUM(AJ47:AJ53)","v":0},null,null,null,{"$f":"SUM(AN47:AN53)","v":0},null,null,null,{"$f":"SUM(AR47:AR53)","v":0}]
[null,{"$f":"N2","v":"2017-09-30"},null,{"$f":"O30","v":0},null,null,{"$f":"Q45","v":0},null,null,{"$f":"D55-G55","v":0},null,{"$f":"Y36","v":0},null,{"$f":"ROUND(J55+L55,0)","v":0},null,null,null,null,{"$f":"'Etat Paiement Salaires'!P102","v":0},null,{"$f":"ROUND(N55+P55-S55,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I1","v":"EviBoni PAIE_16.12+"},null,null,"REMUNERATION NET =",null,null,{"$f":"ROUND(+Y32-AB36-AB41,0)+Y36","v":0},null,null,null,{"$f":"ROUND(+AF8-AF36-AF41,0)","v":0},null,null,null,{"$f":"ROUND(+AJ8-AJ36-AJ41,0)","v":0},null,null,null,{"$f":"AB56+AF56+AJ56","v":0},null,null,null,{"$f":"+AB56+AF114+AF171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S55,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB57-AF57-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REMUNERATION NET A PAYER =",null,null,{"$f":"ROUND(AB56-AB57,0)","v":0},null,null,null,{"$f":"ROUND(AF56-AF57,0)","v":0},null,null,null,{"$f":"ROUND(AJ56-AJ57,0)","v":0},null,null,null,{"$f":"ROUND(AN56-AN57,0)","v":0},null,null,null,{"$f":"+ROUND(AR56-AR57,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["CONGE","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"F68","v":"00:00:00"},null,"au : ",{"$f":"H68","v":""},null,"Paiement le :      ",null,{"$f":"IF(O76<>0,Congés!V1,\"\")","v":""},null,"par: ",{"$f":"Congés!V102","v":0}]
[null,{"$f":"+B3","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,{"$f":"I4","v":0},null,{"$f":"K4","v":0},null,{"$f":"M4","v":0},null,{"$f":"O4","v":1},null,null,null,null,{"$f":"T4","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté",null,null,null,null,null,null,null,null,"CONGES",null,null,null,"TOTAL"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"I6","v":"00:00:00"},null,null,{"$f":"L6","v":0},null,{"$f":"N6","v":0},null,null,null,null,{"$f":"S6","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U60=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I8","v":0},null,null,null,null,{"$f":"N8","v":0},{"$f":"Info_Salariés!AR61","v":0},null,{"$f":"Info_Salariés!AT61","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"O88","v":0},null,null,null,{"$f":"AF8+AB66","v":0}]
[{"$f":"A9","v":0},"Congés",null,"Jrs obtenus",null,"Départ",null,"Fin",null,"Pris"]
[null,"Théorique",null,{"$f":"Congés!J102","v":0},null,{"$f":"Congés!F102","v":"00:00:00"},null,{"$f":"Congés!K102","v":""},null,{"$f":"Congés!O102","v":0},null,"Nom & Prénoms :",null,null,{"$f":"O10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Congés",null,"PRIS",null,"Départ",null,"Fin",null,"Restant",null," Adresse :",null,null,{"$f":"O11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*80%,0)","v":0},null,null,null,{"$f":"AF11+AB69","v":0}]
[null,"Effectif",null,{"$f":"J68","v":0},null,{"$f":"Congés!M102","v":"00:00:00"},null,{"$f":"Congés!N102","v":"00:00:00"},null,{"$f":"D68-J68","v":0}]
["Zone de Validation","Type contrat :",null,null,{"$f":"E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
[null,{"$f":"B14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB69-(AB79+AB81)),0)","v":0},null,null,null,{"$f":"AF14+AB72","v":0}]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A75=1,173.33-F69,0)","v":0},{"$f":"IF(A75=1,30-F68,0)","v":0},{"$f":"L17","v":0},null,null,{"$f":"IF(A75=1,IF(L75>0,L75*J75/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Q",null,null,null,"Q"]
[0,6613,"Congé",null,null,null,null,null,null,null,null,{"$f":"A76*Congés!T102","v":0},null,null,{"$f":"IF(A76=1,L76,0)","v":0},null,{"$f":"IF((A23+A76)=2,\"Rubrique de trop\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB72/AB74,0)","v":0},null,null,null,{"$f":"AF18+AB76","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB66*Base_Imposable_Sociale!N8/100,0)*A89","v":0},null,null,null,{"$f":"(AF21+AB79)*A89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB66*80%>200000,((AB66*80%-200000)*10%+4700),IF(AB66*80%>130000,((AB66*80%-130000)*5%+1200),(IF(AB66*80%>50000,(AB66*80%-50000)*1.5%,0)))),0)*A90","v":0},null,null,null,{"$f":"(AF23+AB81)*A90","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(N92,0)","v":0},null,null,null,{"$f":"AF25+AB83","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>25000,$AB$76<45583),$AB$72*10/110-2273*$AB$74,0),0)","v":0},null,null,null,{"$f":"AF27+AB85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>45584,$AB$76<81583),$AB$72*15/115-4076*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>81584,$AB$76<126883),$AB$69*20/120-7031*$AB$74,0),0)","v":0},null,null,null,0]
[null,6613,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O75>0,O76>0,O81>0),SUM(O75:O87),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>126584,$AB$76<220333),$AB$72*25/125-11250*$AB$74,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O88*A89","v":0},null,{"$f":"N31","v":1.2},null,null,{"$f":"AB79*A89","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>220384,$AB$76<389083),$AB$72*35/135-24306*$AB$74,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L89*A90","v":0},null,{"$f":"N32","v":0},null,null,{"$f":"AB81*A90","v":0},{"$f":"IF(P90*80%>200000,((P90*80%-200000)*10%+4700),IF(P90*80%>130000,((P90*80%-130000)*5%+1200),(IF(P90*80%>50000,(P90*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$76>389084,$AB$76<842166),$AB$72*45/145-44181*$AB$74,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L90*A91","v":0},null,{"$f":"N33","v":0},null,null,{"$f":"AB92*A91","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$76>842167,$AB$72*60/160-98633*$AB$74,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L90*A92","v":0},null,{"$f":"N34","v":0},null,null,{"$f":"ROUND(L92*N92,0)*A92","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB85:AB91),0)*A91","v":0},null,null,null,{"$f":"ROUND(SUM(AF85:AF91),0)*A91","v":0}]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L92*A93","v":0},null,{"$f":"N35","v":6.3},null,null,{"$f":"AB99*A93","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L93*A94","v":0},null,null,null,null,null,null,{"$f":"S36","v":7.7},null,null,{"$f":"AB105*A94","v":0},null,null,null,null,null,{"$f":"ROUND(AB79+AB81+AB83+AB92,0)","v":0},null,null,null,{"$f":"ROUND(AF79+AF81+AF83+AF92,0)","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB102*A95","v":0},null,null,null,null,null,null,{"$f":"S37","v":5.75},null,null,0]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L95*A96","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L89*A97","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,{"$f":"AB66","v":0},null,null,null,{"$f":"AF39+AB97","v":0}]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L97*A98","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L97*A99","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB97*Base_Imposable_Sociale!N12/100,0)*A93","v":0},null,null,null,{"$f":"ROUND(AF97*Base_Imposable_Sociale!N12/100,0)*A93","v":0}]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L97*A100","v":0},null,null,null,null,null,null,0.6,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB97<70000,AB97,70000)","v":0},null,null,null,{"$f":"IF(AF97<70000,AF97,70000)","v":0}]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q89:R100)","v":0},null,null,null,null,{"$f":"SUM(V93:V102)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z47","v":"7,7"},null,{"$f":"ROUND(Z105*$AB$97/100,0)*A94","v":0},null,null,null,{"$f":"AF47+AB105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z48","v":"5,75"},null,{"$f":"ROUND(AB102*$Z$106/100,0)*A95","v":0},null,null,null,{"$f":"AF48+AB106","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND(Z107*$AB$102/100,0)*A96","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$66*Z108/100,0)*A97","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$66*Z109/100,0)*A98","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$66*Z110/100,0)*A99","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$66*Z111/100,0)*A100","v":0},null,null,null,0]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes",null,null,null,null,null,null,null,null,{"$f":"SUM(AB105:AB111)","v":0},null,null,null,{"$f":"SUM(AF105:AF111)","v":0}]
[null,{"$f":"\"Congé - \"&Info_Salariés!A1","v":"Congé - 2017"},null,{"$f":"O88","v":0},null,null,{"$f":"Q103","v":0},null,null,{"$f":"D113-G113","v":0},null,null,null,{"$f":"ROUND(J113+L113,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Congés'!N102","v":0},null,{"$f":"ROUND(N113-S113,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V56","v":"EviBoni PAIE_16.12+"},null,null,"CONGE NET =",null,null,{"$f":"ROUND(+AB66-AB94-AB99,0)","v":0},null,null,null,{"$f":"ROUND(+AF66-AF94-AF99,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETENUES =",null,null,{"$f":"ROUND(S113,0)","v":0}]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONGE NET A PAYER =",null,null,{"$f":"ROUND(AB114-AB115,0)","v":0},null,null,null,{"$f":"ROUND(AF114-AF115,0)","v":0}]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR"]
["GRATIFICATION","BULLETIN DE PAIE",null,null,null,null,null,null,"Période du : ",null,{"$f":"+F127","v":"00:00:00"},null,"au : ",{"$f":"+H127","v":"00:00:00"},null,"Paiement le :      ",null,{"$f":"+Gratifications!K1","v":"2016-11-16"},null,"par: ",{"$f":"+Gratifications!K102","v":0}]
[null,{"$f":"+B61","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K62","v":0},null,{"$f":"M62","v":0},null,{"$f":"O62","v":1},null,null,null,null,{"$f":"T62","v":0},null,null,null,null,null,null,null,"GRATIFS",null,null,null,"GRATIFS"]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I64","v":"00:00:00"},null,null,{"$f":"L64","v":0},null,{"$f":"N64","v":0},null,null,null,null,{"$f":"S64","v":0},null,{"$f":"$U$6","v":0},null,null,null,null,null,null,"Brut Imposable",null,null,null,"Brut Imposable"]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U118=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""},null,null,null,null,null,{"$f":"O146","v":0},null,null,null,{"$f":"AJ8+AB123","v":0}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I66","v":0},null,null,null,null,{"$f":"N66","v":0},{"$f":"Info_Salariés!AX150","v":0},null,{"$f":"Info_Salariés!AZ150","v":0},null,{"$f":"S66","v":0}]
[{"$f":"A67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Net Imposable",null,null,null,"Base Net Imposable"]
[null,"Gratification",null,null,null,"Départ",null,"Fin",null,"Nombre jours",null,"Nom & Prénoms :",null,null,{"$f":"O68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*80%,0)","v":0},null,null,null,{"$f":"AJ11+AB126","v":0}]
[null,"Jours",null,null,null,{"$f":"+Gratifications!E102","v":"00:00:00"},null,{"$f":"+Gratifications!F102","v":"00:00:00"},null,{"$f":"IF(AND(F127<>\"\",H127<>\"\"),DAYS360(F127,H127),0)","v":0},null," Adresse :",null,null,{"$f":"O69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R",null,null,null,"R"]
["Zone de Validation","Type contrat :",null,null,{"$f":"E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(85%*(AB126-(AB136+AB138)),0)","v":0},null,null,null,{"$f":"AJ14+AB129","v":0}]
[null,{"$f":"B72","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N(nbre de part)",null,null,null,"N(nbre de part)"]
[null,"N°",null,null,null,null,null,null,null,"Nombre",null,null,null,"Part salariale",null,null,null,null,"Part patronale",null,null,null,null,null,null,null,null,{"$f":"$O$4","v":1},null,null,null,{"$f":"$O$4","v":1}]
["↓",null,"Désignation",null,null,null,null,null,null,"HEURES","JOURS","Base",null,"Taux %","Gains",null,"Retenu",null,"Taux %","Retenu(+)",null,"Retenu(-)",null,null,null,null,null,"Q",null,null,null,"Q"]
[null,null,"Salaire de base",null,null,null,null,null,null,{"$f":"IF(A133=1,173.33-F127,0)","v":0},{"$f":"IF(A133=1,30-F126,0)","v":0},{"$f":"L75","v":0},null,null,{"$f":"IF(A133=1,IF(L133>0,L133*J133/173.33,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB129/AB131,0)","v":0},null,null,null,{"$f":"ROUND(AF129/AF131,0)","v":0}]
[0,6612,"Gratification",null,null,null,null,null,null,null,{"$f":"J127","v":0},{"$f":"IF(A134=1,L133,0)","v":0},null,{"$f":"A134*Gratifications!H102","v":0},{"$f":"(L134*N134*K134/360)/100","v":0},null,{"$f":"IF((A24+A134)=2,\"Rubrique de trop\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS",null,null,null,"IS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB123*Base_Imposable_Sociale!N8/100,0)*A147","v":0},null,null,null,{"$f":"AJ21+AB136","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CN",null,null,null,"CN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AB123*80%>200000,((AB123*80%-200000)*10%+4700),IF(AB123*80%>130000,((AB123*80%-130000)*5%+1200),(IF(AB123*80%>50000,(AB123*80%-50000)*1.5%,0)))),0)*A148","v":0},null,null,null,{"$f":"AJ23+AB138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRN",null,null,null,"CRN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ25+AB140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGR",null,null,null,"IGR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>25000,$AB$133<45583),$AB$129*10/110-2273*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ27+AB142","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>45584,$AB$133<81583),$AB$129*15/115-4076*$AB$131,0),0)","v":0},null,null,null,{"$f":"AJ28+AB143","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>81584,$AB$133<126883),$AB$129*20/120-7031*$AB$131,0),0)","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>126584,$AB$133<220333),$AB$129*25/125-11250*$AB$131,0),0)","v":0},null,null,null,0]
[null,6612,"GAIN BRUT",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(OR(O133>0,O134>0),SUM(O133:O145),0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>220384,$AB$133<389083),$AB$129*35/135-24306*$AB$131,0),0)","v":0},null,null,null,0]
[1,4472,"Impôt sur Salaire ( IS )",null,null,null,null,null,null,null,null,{"$f":"O146*A147","v":0},null,{"$f":"N89","v":1.2},null,null,{"$f":"AB136*A147","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(AND($AB$133>389084,$AB$133<842166),$AB$129*45/145-44181*$AB$131,0),0)","v":0},null,null,null,0]
[1,4473,"Contribution Nationale ( CN )",null,null,null,null,null,null,null,null,{"$f":"L147*A148","v":0},null,{"$f":"N90","v":0},null,null,{"$f":"AB138*A148","v":0},{"$f":"IF(P148*80%>200000,((P148*80%-200000)*10%+4700),IF(P148*80%>130000,((P148*80%-130000)*5%+1200),(IF(P148*80%>50000,(P148*80%-50000)*1.5%,0))))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF($AB$133>842167,$AB$129*60/160-98633*$AB$131,0),0)","v":0},null,null,null,0]
[1,4471,"Impôt Général sur le Revenu ( IGR )",null,null,null,null,null,null,null,null,{"$f":"L148*A149","v":0},null,{"$f":"N91","v":0},null,null,{"$f":"AB149*A149","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AB142:AB148),0)*A149","v":0},null,null,null,{"$f":"ROUND(SUM(AF142:AF148),0)*A149","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L148*A150","v":0},null,{"$f":"N92","v":0},null,null,{"$f":"ROUND(L150*N150,0)*A150","v":0},null,null,null,null,null,null,null,null,null,null,"RETENUES FISCALES",null,null,null,"RETENUES FISCALES"]
[1,4313,"Caisse de Retraite ( CR )",null,null,null,null,null,null,null,null,{"$f":"L150*A151","v":0},null,{"$f":"N93","v":6.3},null,null,{"$f":"AB156*A151","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AB136+AB138+AB140+AB149,0)","v":0},null,null,null,{"$f":"ROUND(AF136+AF138+AF140+AF149,0)","v":0}]
[1,6641,"Retraite Generale ( CRTCI )",null,null,null,null,null,null,null,null,{"$f":"L151*A152","v":0},null,null,null,null,{"$f":"L152*N152*A152","v":0},null,{"$f":"S94","v":7.7},null,null,{"$f":"AB162*A152","v":0}]
[1,6641,"Prestation Familiale (PF)",null,null,null,null,null,null,null,null,{"$f":"AB159*A153","v":0},null,null,null,null,null,null,{"$f":"S95","v":5.75},null,null,0,null,null,null,null,null,"BRUT SOCIAL",null,null,null,"BRUT SOCIAL"]
[1,6641,"Acccident de Travail ( AT )",null,null,null,null,null,null,null,null,{"$f":"L153*A154","v":0},null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,{"$f":"AB123","v":0},null,null,null,{"$f":"AF123","v":0}]
[1,6413,"Impôt sur salaire Employeur ( ISE )",null,null,null,null,null,null,null,null,{"$f":"L147*A155","v":0},null,null,null,null,null,null,10.4,null,null,0,null,null,null,null,null,"CR",null,null,null,"CR"]
[1,6414,"Taxe d'apprentissage (FDFP)",null,null,null,null,null,null,null,null,{"$f":"L155*A156","v":0},null,null,null,null,null,null,0.4,null,null,0,null,null,null,null,null,{"$f":"ROUND(AB154*Base_Imposable_Sociale!N12/100,0)*A151","v":0},null,null,null,{"$f":"ROUND(AF154*Base_Imposable_Sociale!N12/100,0)*A151","v":0}]
[1,6415,"Formation Professionnelle Continue",null,null,null,null,null,null,null,null,{"$f":"L155*A157","v":0},null,null,null,null,null,null,0.6,null,null,0]
[1,6415,"Taxe Formation Prof.à utilisé",null,null,null,null,null,null,null,null,{"$f":"L155*A158","v":0},null,null,null,null,null,null,0.6,null,null,0,null,null,null,null,null,"ASSIETTE  - AT & PF",null,null,null,"ASSIETTE  - AT & PF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AB154<70000,AB154,70000)","v":0},null,null,null,{"$f":"IF(AF154<70000,AF154,70000)","v":0}]
[]
[null,null,"TOTAL DES COTISATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q147:R158)","v":0},null,null,null,null,{"$f":"SUM(V151:V160)","v":0},null,null,null,null,null,"CHARGES PATRONALES",null,null,null,"CHARGES PATRONALES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retraite Gle. (CRTCI)",{"$f":"Z105","v":"7,7"},null,{"$f":"ROUND(Z162*$AB$154/100,0)*A152","v":0},null,null,null,{"$f":"AJ47+AB162","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prestation Familiale",{"$f":"Z106","v":"5,75"},null,{"$f":"ROUND($AB$159*Z163/100,0)*A153","v":0},null,null,null,{"$f":"AJ48+AB163","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acccident de Travail",4,null,{"$f":"ROUND($AB$159*Z164/100,0)*A154","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IS Locaux","10,4",null,{"$f":"ROUND($AB$123*Z165/100,0)*A155","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-TA","0,4",null,{"$f":"ROUND($AB$123*Z166/100,0)*A156","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC","0,6",null,{"$f":"ROUND($AB$123*Z167/100,0)*A157","v":0},null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FDFP-FPC à Utiliser","0,6",null,{"$f":"ROUND($AB$123*Z168/100,0)*A158","v":0},null,null,null,0]
[null,"Période",null,"GAIN BRUT",null,null,"Charges ",null,null,"Salaire",null,"Transports",null,"GAIN NET",null,"Avantages en",null,null,"Avances &",null,"NET A PAYER",null,null,null,null,null,null,{"$f":"SUM(AB162:AB168)","v":0},null,null,null,{"$f":"SUM(AF162:AF168)","v":0}]
[null,null,null,null,null,null,"Salariales",null,null,"NET",null,null,null,null,null,"nature",null,null,"Acomptes"]
[null,{"$f":"\"Gratif. - \"&Info_Salariés!A1","v":"Gratif. - 2017"},null,{"$f":"O146","v":0},null,null,{"$f":"Q161","v":0},null,null,{"$f":"D171-G171","v":0},null,null,null,{"$f":"ROUND(J171+L171,0)","v":0},null,null,null,null,{"$f":"+'Etat Paiement Gratifications'!N102","v":0},null,{"$f":"ROUND(N171-S171,0)","v":0},null,null,null,"GRATIF NET =",null,null,{"$f":"ROUND(+AB123-AB151-AB156,0)","v":0},null,null,null,{"$f":"ROUND(+AF123-AF151-AF156,0)","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V114","v":"EviBoni PAIE_16.12+"},null,null,"RETENUES =",null,null,{"$f":"S171","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRATIF NET A PAYER =",null,null,{"$f":"ROUND(AB171-AB172,0)","v":0},null,null,null,{"$f":"ROUND(AF171-AF172,0)","v":0}]
[null,null,null,null,"SIGNATURE"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"RETENUES TOTAL=",null,null,{"$f":"ROUND(AB57+AB115+AB172,0)","v":0}]
["FIN  CONTRAT","BULLETIN DE PAIE",null,null,null,null,null,null,"Entrée:",null,{"$f":"I6","v":"00:00:00"},null,"Fin:",{"$f":"Info_Salariés!AO102","v":"00:00:00"},null,"Paiement le :      ",null,null,null,"par: "]
[null,{"$f":"+B119","v":"A REVOIR"},null,null,null,null,null,null,"Matricule",null,"Situation F.",null,"Nbre enfants",null,"Part IGR",null,"Coefficient",null,null,"N° de sécurité sociale"]
[null,"ANANERAIS YOPOUGON",null,null,null,null,null,null,null,null,{"$f":"K120","v":0},null,{"$f":"M120","v":0},null,{"$f":"O120","v":1},null,null,null,null,{"$f":"T120","v":0}]
[null,"eviboni@outlook.fr",null,null,null,null,null,null," Date d'embauche      ",null,null,"Catégorie",null,"Emploi occupé",null,null,null,null,"Ancienneté"]
[null,"Tel: (225)08 17 49 08",null,null,null,null,null,null,{"$f":"+I122","v":"00:00:00"},null,null,{"$f":"L122","v":0},null,{"$f":"N122","v":0},null,null,null,null,{"$f":"S122","v":0},null,{"$f":"$U$6","v":0}]
[null,"N°CC: 1234567 E",null,null,null,null,null,null,"Qualification",null,null,null,null,"SEXE",{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"BANQUE\",\"\")","v":""},null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CB\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"CG\",\"\")","v":""},{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"N° de COMPTE\",\"\")","v":""},null,null,{"$f":"IF(U176=\"VIREMENT BANCAIRE\",\"Cle RIB\",\"\")","v":""}]
[null,"N° CNPS: 123456",null,null,null,null,null,null,{"$f":"I124","v":0},null,null,null,null,{"$f":"N124","v":0},{"$f":"Info_Salariés!AX208","v":0},null,{"$f":"Info_Salariés!AZ208","v":0},null,{"$f":"S124","v":0}]
[{"$f":"A125","v":0},"RUPTURE DE CONTRAT DE TRAVAIL"]
[null,{"$f":"+Info_Salariés!AP102","v":0},null,null,null,null,null,null,null,null,null,"Nom & Prénoms :",null,null,{"$f":"O126","v":0}]
[null,null,null,null,null,null,null,null,null,null,null," Adresse :",null,null,{"$f":"O127","v":0}]
[]
["Zone de Validation","Type contrat :",null,null,{"$f":"E129","v":0}]
[null,{"$f":"B130","v":""}]
[null,"N°",null,null,null,null,null,null,null,null,null,null,null,"EVALUATIONS",null,null,null,null,"Retenues",null,"NET A PAYER"]
["↓",null,"Désignation",null,null,null,null,null,null,null,null,null,null,"Calcul",null,"Gains"]
[1,{"$f":"IF(C191<>\"\",(A190+1)*A191,0)","v":0},{"$f":"IF(A191=0,\"\",IF(B184=0,\"\",+IF(B184=\"DEMISSION\",\"\",IF(B184=\"FIN CONTRAT\",\"INDEMNITE DE \"&B184&\" : \"&\"PRECARITE\",\"INDEMNITE DE \"&B184))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N192:O197)*A191","v":0}]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C198=0,0,(A191+A198)*A198)","v":2},{"$f":"IF(A198=0,\"\",IF(B184=0,\"\",+IF(OR(B184=\"FIN CONTRAT\",B184=\"DECES\"),\"\",\"INDEMNITE DE PREAVIS\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N199:O201)*A198","v":0}]
[]
[]
[]
[1,{"$f":"IF(C202=0,\"\",(A198+A191+A202)*A202)","v":3},{"$f":"IF(A202=0,\"\",IF(B184=0,\"\",\"INDEMNITE DE TRANSPORT\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N203:O204)*A202","v":0}]
[]
[]
[1,{"$f":"IF(C205=0,\"\",(A191+A198+A202+A205)*A205)","v":4},{"$f":"IF(A205=0,\"\",IF(B184=0,\"\",\"INDEMNITE COMPENSATRICE DE CONGE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N206:O213)*A205","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"IF(C214=0,\"\",(A191+A198+A202+A205+A214)*A214)","v":5},{"$f":"IF(A214=0,\"\",IF(B184=0,\"\",\"GRATIFICATION\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N215:O217)*A214","v":0}]
[]
[]
[]
[1,{"$f":"IF(C218=0,\"\",(A191+A198+A202+A205+A214+A218))*A218","v":6},{"$f":"IF(A218=0,\"\",IF(B184=0,\"\",\"SALAIRE DE PRESENCE\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N219:O222)*A218","v":0}]
[]
[]
[]
[]
[null,null,"REMUNERATION TOTALE",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P218+P214+P205+P202+P191+P198","v":0}]
[null,null,"IMPOSITION ANNUELLE"]
[null,null,null,null,"IMPOST° DE LA PERIODE",null,null,null,"RETENUES  EFFECTUEES"]
[null,null,"IS =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E226-I226","v":0}]
[null,null,"CN=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E227-I227","v":0}]
[null,null,"IGR=",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E228-I228","v":0}]
[null,null,"CR =",null,null,null,null,"-",null,null,null,null,null,null,null,null,null,null,{"$f":"E229-I229","v":0}]
[null,null,"AVANCE PERCUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Etat Paiement Fin Contrat'!N102","v":0}]
[null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P223","v":0},null,null,{"$f":"SUM(S226:T229)","v":0},null,{"$f":"P231-S231","v":0}]
[null,"Pour vous aider à faire valoir vos droits, conservez ce bulletin de paie sans  limitation de durée",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V172","v":"EviBoni PAIE_16.12+"},null,null,"Salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primes"]
[null,null,null,null,"SIGNATURE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"transport"]
[null,null,null,null,"EMPLOYE",null,null,null,null,null,null,null,null,null,null,null,null,null,"CACHET    EMPLOYEUR",null,null,null,null,null,"congés"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gratifications"]
[null,"RUBRIQUES",null,null,null,null,null,"GAIN BRUT",null,null,"EXONERAT°. FISC",null,null,"EXONERAT°. CNPS",null,null,"GAIN IMPOSABLE",null,null,"GAIN SOCIAL",null,null,null,null,"indemnité"]
[null,"INDEMNITE DE RUPTURE",null,null,null,null,null,{"$f":"+P191","v":0},null,null,null,null,null,null,null,null,{"$f":"H238-K238","v":0},null,null,{"$f":"H238-N238","v":0},null,null,null,null,"total"]
[null,"INDEMNITE DE PREAVIS",null,null,null,null,null,{"$f":"+P198","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"INDEMNITE DE CONGE",null,null,null,null,null,{"$f":"+P205","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"GRATIFICATION",null,null,null,null,null,{"$f":"+P214","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"SALAIRE DE PRESENCE",null,null,null,null,null,{"$f":"+P218","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TRANSPORT",null,null,null,null,null,{"$f":"+P202","v":0},null,null,null,null,null,null,null,null,0,null,null,0]
[null,"TOTAL",null,null,null,null,null,{"$f":"+SUM(H238:J243)","v":0},null,null,{"$f":"+SUM(K238:M243)","v":0},null,null,{"$f":"+SUM(N238:P243)","v":0},null,null,{"$f":"+SUM(Q238:S243)","v":0},null,null,{"$f":"+SUM(T238:V243)","v":0}]

{"sheet":"LISTE_EMB","index":120,"n_rows":103,"n_cols":5,"rows_kept":103,"cut":false,"hidden":false,"merged":[[102,2,102,3]]}
["ʘ",null,null,null,"●"]
[null,{"$f":"Info_Entreprise!K6","v":"A REVOIR"}]
[{"$f":"IF(AND(Info_Salariés!B3=1,Info_Salariés!B3<>\"\"),1,0)","v":1},{"$f":"IF(A3=1,Info_Salariés!D3,\"\")","v":"EBENEZAH TOUSSAINT"}]
[{"$f":"IF(AND(Info_Salariés!B4=1,Info_Salariés!B4<>\"\"),1,0)","v":1},{"$f":"IF(A4=1,Info_Salariés!D4,\"\")","v":"BIAKPA Boni"}]
[{"$f":"IF(AND(Info_Salariés!B5=1,Info_Salariés!B5<>\"\"),1,0)","v":1},{"$f":"IF(A5=1,Info_Salariés!D5,\"\")","v":"BLEU Lisette"}]
[{"$f":"IF(AND(Info_Salariés!B6=1,Info_Salariés!B6<>\"\"),1,0)","v":1},{"$f":"IF(A6=1,Info_Salariés!D6,\"\")","v":"BONI Boni Mathias"}]
[{"$f":"IF(AND(Info_Salariés!B7=1,Info_Salariés!B7<>\"\"),1,0)","v":1},{"$f":"IF(A7=1,Info_Salariés!D7,\"\")","v":"DELI Thelo Anne Marie"}]
[{"$f":"IF(AND(Info_Salariés!B8=1,Info_Salariés!B8<>\"\"),1,0)","v":1},{"$f":"IF(A8=1,Info_Salariés!D8,\"\")","v":"KOUASSI Evi"}]
[{"$f":"IF(AND(Info_Salariés!B9=1,Info_Salariés!B9<>\"\"),1,0)","v":1},{"$f":"IF(A9=1,Info_Salariés!D9,\"\")","v":"OUATTARA Gemima"}]
[{"$f":"IF(AND(Info_Salariés!B10=1,Info_Salariés!B10<>\"\"),1,0)","v":0},{"$f":"IF(A10=1,Info_Salariés!D10,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B11=1,Info_Salariés!B11<>\"\"),1,0)","v":0},{"$f":"IF(A11=1,Info_Salariés!D11,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B12=1,Info_Salariés!B12<>\"\"),1,0)","v":0},{"$f":"IF(A12=1,Info_Salariés!D12,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B13=1,Info_Salariés!B13<>\"\"),1,0)","v":0},{"$f":"IF(A13=1,Info_Salariés!D13,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B14=1,Info_Salariés!B14<>\"\"),1,0)","v":0},{"$f":"IF(A14=1,Info_Salariés!D14,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B15=1,Info_Salariés!B15<>\"\"),1,0)","v":0},{"$f":"IF(A15=1,Info_Salariés!D15,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B16=1,Info_Salariés!B16<>\"\"),1,0)","v":0},{"$f":"IF(A16=1,Info_Salariés!D16,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B17=1,Info_Salariés!B17<>\"\"),1,0)","v":0},{"$f":"IF(A17=1,Info_Salariés!D17,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B18=1,Info_Salariés!B18<>\"\"),1,0)","v":0},{"$f":"IF(A18=1,Info_Salariés!D18,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B19=1,Info_Salariés!B19<>\"\"),1,0)","v":0},{"$f":"IF(A19=1,Info_Salariés!D19,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B20=1,Info_Salariés!B20<>\"\"),1,0)","v":0},{"$f":"IF(A20=1,Info_Salariés!D20,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B21=1,Info_Salariés!B21<>\"\"),1,0)","v":0},{"$f":"IF(A21=1,Info_Salariés!D21,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B22=1,Info_Salariés!B22<>\"\"),1,0)","v":0},{"$f":"IF(A22=1,Info_Salariés!D22,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B23=1,Info_Salariés!B23<>\"\"),1,0)","v":0},{"$f":"IF(A23=1,Info_Salariés!D23,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B24=1,Info_Salariés!B24<>\"\"),1,0)","v":0},{"$f":"IF(A24=1,Info_Salariés!D24,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B25=1,Info_Salariés!B25<>\"\"),1,0)","v":0},{"$f":"IF(A25=1,Info_Salariés!D25,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B26=1,Info_Salariés!B26<>\"\"),1,0)","v":0},{"$f":"IF(A26=1,Info_Salariés!D26,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B27=1,Info_Salariés!B27<>\"\"),1,0)","v":0},{"$f":"IF(A27=1,Info_Salariés!D27,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B28=1,Info_Salariés!B28<>\"\"),1,0)","v":0},{"$f":"IF(A28=1,Info_Salariés!D28,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B29=1,Info_Salariés!B29<>\"\"),1,0)","v":0},{"$f":"IF(A29=1,Info_Salariés!D29,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B30=1,Info_Salariés!B30<>\"\"),1,0)","v":0},{"$f":"IF(A30=1,Info_Salariés!D30,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B31=1,Info_Salariés!B31<>\"\"),1,0)","v":0},{"$f":"IF(A31=1,Info_Salariés!D31,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B32=1,Info_Salariés!B32<>\"\"),1,0)","v":0},{"$f":"IF(A32=1,Info_Salariés!D32,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B33=1,Info_Salariés!B33<>\"\"),1,0)","v":0},{"$f":"IF(A33=1,Info_Salariés!D33,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B34=1,Info_Salariés!B34<>\"\"),1,0)","v":0},{"$f":"IF(A34=1,Info_Salariés!D34,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B35=1,Info_Salariés!B35<>\"\"),1,0)","v":0},{"$f":"IF(A35=1,Info_Salariés!D35,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B36=1,Info_Salariés!B36<>\"\"),1,0)","v":0},{"$f":"IF(A36=1,Info_Salariés!D36,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B37=1,Info_Salariés!B37<>\"\"),1,0)","v":0},{"$f":"IF(A37=1,Info_Salariés!D37,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B38=1,Info_Salariés!B38<>\"\"),1,0)","v":0},{"$f":"IF(A38=1,Info_Salariés!D38,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B39=1,Info_Salariés!B39<>\"\"),1,0)","v":0},{"$f":"IF(A39=1,Info_Salariés!D39,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B40=1,Info_Salariés!B40<>\"\"),1,0)","v":0},{"$f":"IF(A40=1,Info_Salariés!D40,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B41=1,Info_Salariés!B41<>\"\"),1,0)","v":0},{"$f":"IF(A41=1,Info_Salariés!D41,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B42=1,Info_Salariés!B42<>\"\"),1,0)","v":0},{"$f":"IF(A42=1,Info_Salariés!D42,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B43=1,Info_Salariés!B43<>\"\"),1,0)","v":0},{"$f":"IF(A43=1,Info_Salariés!D43,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B44=1,Info_Salariés!B44<>\"\"),1,0)","v":0},{"$f":"IF(A44=1,Info_Salariés!D44,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B45=1,Info_Salariés!B45<>\"\"),1,0)","v":0},{"$f":"IF(A45=1,Info_Salariés!D45,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B46=1,Info_Salariés!B46<>\"\"),1,0)","v":0},{"$f":"IF(A46=1,Info_Salariés!D46,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B47=1,Info_Salariés!B47<>\"\"),1,0)","v":0},{"$f":"IF(A47=1,Info_Salariés!D47,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B48=1,Info_Salariés!B48<>\"\"),1,0)","v":0},{"$f":"IF(A48=1,Info_Salariés!D48,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B49=1,Info_Salariés!B49<>\"\"),1,0)","v":0},{"$f":"IF(A49=1,Info_Salariés!D49,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B50=1,Info_Salariés!B50<>\"\"),1,0)","v":0},{"$f":"IF(A50=1,Info_Salariés!D50,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B51=1,Info_Salariés!B51<>\"\"),1,0)","v":0},{"$f":"IF(A51=1,Info_Salariés!D51,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B52=1,Info_Salariés!B52<>\"\"),1,0)","v":0},{"$f":"IF(A52=1,Info_Salariés!D52,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B53=1,Info_Salariés!B53<>\"\"),1,0)","v":0},{"$f":"IF(A53=1,Info_Salariés!D53,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B54=1,Info_Salariés!B54<>\"\"),1,0)","v":0},{"$f":"IF(A54=1,Info_Salariés!D54,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B55=1,Info_Salariés!B55<>\"\"),1,0)","v":0},{"$f":"IF(A55=1,Info_Salariés!D55,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B56=1,Info_Salariés!B56<>\"\"),1,0)","v":0},{"$f":"IF(A56=1,Info_Salariés!D56,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B57=1,Info_Salariés!B57<>\"\"),1,0)","v":0},{"$f":"IF(A57=1,Info_Salariés!D57,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B58=1,Info_Salariés!B58<>\"\"),1,0)","v":0},{"$f":"IF(A58=1,Info_Salariés!D58,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B59=1,Info_Salariés!B59<>\"\"),1,0)","v":0},{"$f":"IF(A59=1,Info_Salariés!D59,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B60=1,Info_Salariés!B60<>\"\"),1,0)","v":0},{"$f":"IF(A60=1,Info_Salariés!D60,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B61=1,Info_Salariés!B61<>\"\"),1,0)","v":0},{"$f":"IF(A61=1,Info_Salariés!D61,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B62=1,Info_Salariés!B62<>\"\"),1,0)","v":0},{"$f":"IF(A62=1,Info_Salariés!D62,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B63=1,Info_Salariés!B63<>\"\"),1,0)","v":0},{"$f":"IF(A63=1,Info_Salariés!D63,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B64=1,Info_Salariés!B64<>\"\"),1,0)","v":0},{"$f":"IF(A64=1,Info_Salariés!D64,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B65=1,Info_Salariés!B65<>\"\"),1,0)","v":0},{"$f":"IF(A65=1,Info_Salariés!D65,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B66=1,Info_Salariés!B66<>\"\"),1,0)","v":0},{"$f":"IF(A66=1,Info_Salariés!D66,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B67=1,Info_Salariés!B67<>\"\"),1,0)","v":0},{"$f":"IF(A67=1,Info_Salariés!D67,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B68=1,Info_Salariés!B68<>\"\"),1,0)","v":0},{"$f":"IF(A68=1,Info_Salariés!D68,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B69=1,Info_Salariés!B69<>\"\"),1,0)","v":0},{"$f":"IF(A69=1,Info_Salariés!D69,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B70=1,Info_Salariés!B70<>\"\"),1,0)","v":0},{"$f":"IF(A70=1,Info_Salariés!D70,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B71=1,Info_Salariés!B71<>\"\"),1,0)","v":0},{"$f":"IF(A71=1,Info_Salariés!D71,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B72=1,Info_Salariés!B72<>\"\"),1,0)","v":0},{"$f":"IF(A72=1,Info_Salariés!D72,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B73=1,Info_Salariés!B73<>\"\"),1,0)","v":0},{"$f":"IF(A73=1,Info_Salariés!D73,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B74=1,Info_Salariés!B74<>\"\"),1,0)","v":0},{"$f":"IF(A74=1,Info_Salariés!D74,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B75=1,Info_Salariés!B75<>\"\"),1,0)","v":0},{"$f":"IF(A75=1,Info_Salariés!D75,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B76=1,Info_Salariés!B76<>\"\"),1,0)","v":0},{"$f":"IF(A76=1,Info_Salariés!D76,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B77=1,Info_Salariés!B77<>\"\"),1,0)","v":0},{"$f":"IF(A77=1,Info_Salariés!D77,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B78=1,Info_Salariés!B78<>\"\"),1,0)","v":0},{"$f":"IF(A78=1,Info_Salariés!D78,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B79=1,Info_Salariés!B79<>\"\"),1,0)","v":0},{"$f":"IF(A79=1,Info_Salariés!D79,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B80=1,Info_Salariés!B80<>\"\"),1,0)","v":0},{"$f":"IF(A80=1,Info_Salariés!D80,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B81=1,Info_Salariés!B81<>\"\"),1,0)","v":0},{"$f":"IF(A81=1,Info_Salariés!D81,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B82=1,Info_Salariés!B82<>\"\"),1,0)","v":0},{"$f":"IF(A82=1,Info_Salariés!D82,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B83=1,Info_Salariés!B83<>\"\"),1,0)","v":0},{"$f":"IF(A83=1,Info_Salariés!D83,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B84=1,Info_Salariés!B84<>\"\"),1,0)","v":0},{"$f":"IF(A84=1,Info_Salariés!D84,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B85=1,Info_Salariés!B85<>\"\"),1,0)","v":0},{"$f":"IF(A85=1,Info_Salariés!D85,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B86=1,Info_Salariés!B86<>\"\"),1,0)","v":0},{"$f":"IF(A86=1,Info_Salariés!D86,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B87=1,Info_Salariés!B87<>\"\"),1,0)","v":0},{"$f":"IF(A87=1,Info_Salariés!D87,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B88=1,Info_Salariés!B88<>\"\"),1,0)","v":0},{"$f":"IF(A88=1,Info_Salariés!D88,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B89=1,Info_Salariés!B89<>\"\"),1,0)","v":0},{"$f":"IF(A89=1,Info_Salariés!D89,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B90=1,Info_Salariés!B90<>\"\"),1,0)","v":0},{"$f":"IF(A90=1,Info_Salariés!D90,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B91=1,Info_Salariés!B91<>\"\"),1,0)","v":0},{"$f":"IF(A91=1,Info_Salariés!D91,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B92=1,Info_Salariés!B92<>\"\"),1,0)","v":0},{"$f":"IF(A92=1,Info_Salariés!D92,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B93=1,Info_Salariés!B93<>\"\"),1,0)","v":0},{"$f":"IF(A93=1,Info_Salariés!D93,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B94=1,Info_Salariés!B94<>\"\"),1,0)","v":0},{"$f":"IF(A94=1,Info_Salariés!D94,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B95=1,Info_Salariés!B95<>\"\"),1,0)","v":0},{"$f":"IF(A95=1,Info_Salariés!D95,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B96=1,Info_Salariés!B96<>\"\"),1,0)","v":0},{"$f":"IF(A96=1,Info_Salariés!D96,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B97=1,Info_Salariés!B97<>\"\"),1,0)","v":0},{"$f":"IF(A97=1,Info_Salariés!D97,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B98=1,Info_Salariés!B98<>\"\"),1,0)","v":0},{"$f":"IF(A98=1,Info_Salariés!D98,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B99=1,Info_Salariés!B99<>\"\"),1,0)","v":0},{"$f":"IF(A99=1,Info_Salariés!D99,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B100=1,Info_Salariés!B100<>\"\"),1,0)","v":0},{"$f":"IF(A100=1,Info_Salariés!D100,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B101=1,Info_Salariés!B101<>\"\"),1,0)","v":0},{"$f":"IF(A101=1,Info_Salariés!D101,\"\")","v":""}]
[{"$f":"IF(AND(Info_Salariés!B102=1,Info_Salariés!B102<>\"\"),1,0)","v":0},{"$f":"IF(A102=1,Info_Salariés!D102,\"\")","v":""}]
[null,{"$f":"\"Personnel = \"&SUM(A3:A102)","v":"Personnel = 7"},{"$f":"Info_Salariés!F1","v":"EviBoni PAIE_16.12+"}]

{"sheet":"LISTE_JRN","index":121,"n_rows":153,"n_cols":6,"rows_kept":153,"cut":false,"hidden":false,"merged":[[1,1,1,2],[2,3,2,4]]}
["ʘ",null,null,null,null,"●"]
[null,"LISTE DES JOURNALIERS DU MOIS DE",null,{"$f":"Base_Imposable_Sociale!B1","v":"2017-09-30"}]
[null,null,null,{"$f":"Info_Salariés!F1","v":"EviBoni PAIE_16.12+"}]
[null,{"$f":"Journaliers_occasionnels!A11","v":1},{"$f":"IF(B4>0,Journaliers_occasionnels!B11,0)","v":"BIAKPA N'Guessan Ange Nathan"}]
[null,{"$f":"Journaliers_occasionnels!A12","v":2},{"$f":"IF(B5>0,Journaliers_occasionnels!B12,0)","v":"BIAKPA Morié Daan Marvyn"}]
[null,{"$f":"Journaliers_occasionnels!A13","v":0},{"$f":"IF(B6>0,Journaliers_occasionnels!B13,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A14","v":0},{"$f":"IF(B7>0,Journaliers_occasionnels!B14,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A15","v":0},{"$f":"IF(B8>0,Journaliers_occasionnels!B15,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A16","v":0},{"$f":"IF(B9>0,Journaliers_occasionnels!B16,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A17","v":0},{"$f":"IF(B10>0,Journaliers_occasionnels!B17,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A18","v":0},{"$f":"IF(B11>0,Journaliers_occasionnels!B18,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A19","v":0},{"$f":"IF(B12>0,Journaliers_occasionnels!B19,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A20","v":0},{"$f":"IF(B13>0,Journaliers_occasionnels!B20,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A21","v":0},{"$f":"IF(B14>0,Journaliers_occasionnels!B21,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A22","v":0},{"$f":"IF(B15>0,Journaliers_occasionnels!B22,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A23","v":0},{"$f":"IF(B16>0,Journaliers_occasionnels!B23,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A24","v":0},{"$f":"IF(B17>0,Journaliers_occasionnels!B24,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A25","v":0},{"$f":"IF(B18>0,Journaliers_occasionnels!B25,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A26","v":0},{"$f":"IF(B19>0,Journaliers_occasionnels!B26,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A27","v":0},{"$f":"IF(B20>0,Journaliers_occasionnels!B27,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A28","v":0},{"$f":"IF(B21>0,Journaliers_occasionnels!B28,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A29","v":0},{"$f":"IF(B22>0,Journaliers_occasionnels!B29,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A30","v":0},{"$f":"IF(B23>0,Journaliers_occasionnels!B30,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A31","v":0},{"$f":"IF(B24>0,Journaliers_occasionnels!B31,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A32","v":0},{"$f":"IF(B25>0,Journaliers_occasionnels!B32,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A33","v":0},{"$f":"IF(B26>0,Journaliers_occasionnels!B33,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A34","v":0},{"$f":"IF(B27>0,Journaliers_occasionnels!B34,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A35","v":0},{"$f":"IF(B28>0,Journaliers_occasionnels!B35,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A36","v":0},{"$f":"IF(B29>0,Journaliers_occasionnels!B36,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A37","v":0},{"$f":"IF(B30>0,Journaliers_occasionnels!B37,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A38","v":0},{"$f":"IF(B31>0,Journaliers_occasionnels!B38,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A39","v":0},{"$f":"IF(B32>0,Journaliers_occasionnels!B39,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A40","v":0},{"$f":"IF(B33>0,Journaliers_occasionnels!B40,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A41","v":0},{"$f":"IF(B34>0,Journaliers_occasionnels!B41,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A42","v":0},{"$f":"IF(B35>0,Journaliers_occasionnels!B42,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A43","v":0},{"$f":"IF(B36>0,Journaliers_occasionnels!B43,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A44","v":0},{"$f":"IF(B37>0,Journaliers_occasionnels!B44,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A45","v":0},{"$f":"IF(B38>0,Journaliers_occasionnels!B45,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A46","v":0},{"$f":"IF(B39>0,Journaliers_occasionnels!B46,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A47","v":0},{"$f":"IF(B40>0,Journaliers_occasionnels!B47,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A48","v":0},{"$f":"IF(B41>0,Journaliers_occasionnels!B48,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A49","v":0},{"$f":"IF(B42>0,Journaliers_occasionnels!B49,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A50","v":0},{"$f":"IF(B43>0,Journaliers_occasionnels!B50,0)","v":0},"            "]
[null,{"$f":"Journaliers_occasionnels!A51","v":0},{"$f":"IF(B44>0,Journaliers_occasionnels!B51,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A52","v":0},{"$f":"IF(B45>0,Journaliers_occasionnels!B52,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A53","v":0},{"$f":"IF(B46>0,Journaliers_occasionnels!B53,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A54","v":0},{"$f":"IF(B47>0,Journaliers_occasionnels!B54,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A55","v":0},{"$f":"IF(B48>0,Journaliers_occasionnels!B55,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A56","v":0},{"$f":"IF(B49>0,Journaliers_occasionnels!B56,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A57","v":0},{"$f":"IF(B50>0,Journaliers_occasionnels!B57,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A58","v":0},{"$f":"IF(B51>0,Journaliers_occasionnels!B58,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A59","v":0},{"$f":"IF(B52>0,Journaliers_occasionnels!B59,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A60","v":0},{"$f":"IF(B53>0,Journaliers_occasionnels!B60,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A61","v":0},{"$f":"IF(B54>0,Journaliers_occasionnels!B61,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A62","v":0},{"$f":"IF(B55>0,Journaliers_occasionnels!B62,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A63","v":0},{"$f":"IF(B56>0,Journaliers_occasionnels!B63,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A64","v":0},{"$f":"IF(B57>0,Journaliers_occasionnels!B64,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A65","v":0},{"$f":"IF(B58>0,Journaliers_occasionnels!B65,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A66","v":0},{"$f":"IF(B59>0,Journaliers_occasionnels!B66,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A67","v":0},{"$f":"IF(B60>0,Journaliers_occasionnels!B67,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A68","v":0},{"$f":"IF(B61>0,Journaliers_occasionnels!B68,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A69","v":0},{"$f":"IF(B62>0,Journaliers_occasionnels!B69,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A70","v":0},{"$f":"IF(B63>0,Journaliers_occasionnels!B70,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A71","v":0},{"$f":"IF(B64>0,Journaliers_occasionnels!B71,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A72","v":0},{"$f":"IF(B65>0,Journaliers_occasionnels!B72,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A73","v":0},{"$f":"IF(B66>0,Journaliers_occasionnels!B73,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A74","v":0},{"$f":"IF(B67>0,Journaliers_occasionnels!B74,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A75","v":0},{"$f":"IF(B68>0,Journaliers_occasionnels!B75,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A76","v":0},{"$f":"IF(B69>0,Journaliers_occasionnels!B76,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A77","v":0},{"$f":"IF(B70>0,Journaliers_occasionnels!B77,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A78","v":0},{"$f":"IF(B71>0,Journaliers_occasionnels!B78,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A79","v":0},{"$f":"IF(B72>0,Journaliers_occasionnels!B79,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A80","v":0},{"$f":"IF(B73>0,Journaliers_occasionnels!B80,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A81","v":0},{"$f":"IF(B74>0,Journaliers_occasionnels!B81,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A82","v":0},{"$f":"IF(B75>0,Journaliers_occasionnels!B82,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A83","v":0},{"$f":"IF(B76>0,Journaliers_occasionnels!B83,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A84","v":0},{"$f":"IF(B77>0,Journaliers_occasionnels!B84,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A85","v":0},{"$f":"IF(B78>0,Journaliers_occasionnels!B85,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A86","v":0},{"$f":"IF(B79>0,Journaliers_occasionnels!B86,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A87","v":0},{"$f":"IF(B80>0,Journaliers_occasionnels!B87,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A88","v":0},{"$f":"IF(B81>0,Journaliers_occasionnels!B88,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A89","v":0},{"$f":"IF(B82>0,Journaliers_occasionnels!B89,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A90","v":0},{"$f":"IF(B83>0,Journaliers_occasionnels!B90,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A91","v":0},{"$f":"IF(B84>0,Journaliers_occasionnels!B91,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A92","v":0},{"$f":"IF(B85>0,Journaliers_occasionnels!B92,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A93","v":0},{"$f":"IF(B86>0,Journaliers_occasionnels!B93,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A94","v":0},{"$f":"IF(B87>0,Journaliers_occasionnels!B94,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A95","v":0},{"$f":"IF(B88>0,Journaliers_occasionnels!B95,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A96","v":0},{"$f":"IF(B89>0,Journaliers_occasionnels!B96,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A97","v":0},{"$f":"IF(B90>0,Journaliers_occasionnels!B97,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A98","v":0},{"$f":"IF(B91>0,Journaliers_occasionnels!B98,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A99","v":0},{"$f":"IF(B92>0,Journaliers_occasionnels!B99,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A100","v":0},{"$f":"IF(B93>0,Journaliers_occasionnels!B100,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A101","v":0},{"$f":"IF(B94>0,Journaliers_occasionnels!B101,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A102","v":0},{"$f":"IF(B95>0,Journaliers_occasionnels!B102,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A103","v":0},{"$f":"IF(B96>0,Journaliers_occasionnels!B103,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A104","v":0},{"$f":"IF(B97>0,Journaliers_occasionnels!B104,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A105","v":0},{"$f":"IF(B98>0,Journaliers_occasionnels!B105,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A106","v":0},{"$f":"IF(B99>0,Journaliers_occasionnels!B106,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A107","v":0},{"$f":"IF(B100>0,Journaliers_occasionnels!B107,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A108","v":0},{"$f":"IF(B101>0,Journaliers_occasionnels!B108,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A109","v":0},{"$f":"IF(B102>0,Journaliers_occasionnels!B109,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A110","v":0},{"$f":"IF(B103>0,Journaliers_occasionnels!B110,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A111","v":0},{"$f":"IF(B104>0,Journaliers_occasionnels!B111,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A112","v":0},{"$f":"IF(B105>0,Journaliers_occasionnels!B112,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A113","v":0},{"$f":"IF(B106>0,Journaliers_occasionnels!B113,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A114","v":0},{"$f":"IF(B107>0,Journaliers_occasionnels!B114,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A115","v":0},{"$f":"IF(B108>0,Journaliers_occasionnels!B115,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A116","v":0},{"$f":"IF(B109>0,Journaliers_occasionnels!B116,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A117","v":0},{"$f":"IF(B110>0,Journaliers_occasionnels!B117,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A118","v":0},{"$f":"IF(B111>0,Journaliers_occasionnels!B118,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A119","v":0},{"$f":"IF(B112>0,Journaliers_occasionnels!B119,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A120","v":0},{"$f":"IF(B113>0,Journaliers_occasionnels!B120,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A121","v":0},{"$f":"IF(B114>0,Journaliers_occasionnels!B121,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A122","v":0},{"$f":"IF(B115>0,Journaliers_occasionnels!B122,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A123","v":0},{"$f":"IF(B116>0,Journaliers_occasionnels!B123,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A124","v":0},{"$f":"IF(B117>0,Journaliers_occasionnels!B124,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A125","v":0},{"$f":"IF(B118>0,Journaliers_occasionnels!B125,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A126","v":0},{"$f":"IF(B119>0,Journaliers_occasionnels!B126,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A127","v":0},{"$f":"IF(B120>0,Journaliers_occasionnels!B127,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A128","v":0},{"$f":"IF(B121>0,Journaliers_occasionnels!B128,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A129","v":0},{"$f":"IF(B122>0,Journaliers_occasionnels!B129,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A130","v":0},{"$f":"IF(B123>0,Journaliers_occasionnels!B130,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A131","v":0},{"$f":"IF(B124>0,Journaliers_occasionnels!B131,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A132","v":0},{"$f":"IF(B125>0,Journaliers_occasionnels!B132,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A133","v":0},{"$f":"IF(B126>0,Journaliers_occasionnels!B133,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A134","v":0},{"$f":"IF(B127>0,Journaliers_occasionnels!B134,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A135","v":0},{"$f":"IF(B128>0,Journaliers_occasionnels!B135,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A136","v":0},{"$f":"IF(B129>0,Journaliers_occasionnels!B136,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A137","v":0},{"$f":"IF(B130>0,Journaliers_occasionnels!B137,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A138","v":0},{"$f":"IF(B131>0,Journaliers_occasionnels!B138,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A139","v":0},{"$f":"IF(B132>0,Journaliers_occasionnels!B139,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A140","v":0},{"$f":"IF(B133>0,Journaliers_occasionnels!B140,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A141","v":0},{"$f":"IF(B134>0,Journaliers_occasionnels!B141,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A142","v":0},{"$f":"IF(B135>0,Journaliers_occasionnels!B142,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A143","v":0},{"$f":"IF(B136>0,Journaliers_occasionnels!B143,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A144","v":0},{"$f":"IF(B137>0,Journaliers_occasionnels!B144,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A145","v":0},{"$f":"IF(B138>0,Journaliers_occasionnels!B145,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A146","v":0},{"$f":"IF(B139>0,Journaliers_occasionnels!B146,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A147","v":0},{"$f":"IF(B140>0,Journaliers_occasionnels!B147,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A148","v":0},{"$f":"IF(B141>0,Journaliers_occasionnels!B148,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A149","v":0},{"$f":"IF(B142>0,Journaliers_occasionnels!B149,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A150","v":0},{"$f":"IF(B143>0,Journaliers_occasionnels!B150,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A151","v":0},{"$f":"IF(B144>0,Journaliers_occasionnels!B151,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A152","v":0},{"$f":"IF(B145>0,Journaliers_occasionnels!B152,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A153","v":0},{"$f":"IF(B146>0,Journaliers_occasionnels!B153,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A154","v":0},{"$f":"IF(B147>0,Journaliers_occasionnels!B154,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A155","v":0},{"$f":"IF(B148>0,Journaliers_occasionnels!B155,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A156","v":0},{"$f":"IF(B149>0,Journaliers_occasionnels!B156,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A157","v":0},{"$f":"IF(B150>0,Journaliers_occasionnels!B157,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A158","v":0},{"$f":"IF(B151>0,Journaliers_occasionnels!B158,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A159","v":0},{"$f":"IF(B152>0,Journaliers_occasionnels!B159,0)","v":0}]
[null,{"$f":"Journaliers_occasionnels!A160","v":0},{"$f":"IF(B153>0,Journaliers_occasionnels!B160,0)","v":0}]

{"sheet":"ECRITURES COMPTABLES","index":122,"n_rows":66,"n_cols":26,"rows_kept":66,"cut":false,"hidden":false,"merged":[[60,6,60,16],[60,21,60,24],[61,3,61,5],[55,14,55,16],[55,17,55,20],[55,21,55,24],[62,3,62,5],[62,6,62,13],[62,14,62,16],[62,17,62,20],[62,21,62,24],[56,3,56,5],[56,6,56,16],[56,17,56,20],[56,21,56,24],[57,3,57,5],[57,6,57,16],[57,17,57,20],[57,21,57,24],[58,3,58,5],[58,6,58,16],[58,17,58,20],[58,21,58,24],[61,6,61,16],[61,17,61,20],[61,21,61,24],[59,3,59,5],[59,6,59,16],[59,17,59,20],[60,3,60,5],[48,3,48,5],[48,6,48,16],[48,17,48,20],[48,21,48,24],[49,3,49,5],[49,6,49,16],[49,17,49,20],[49,21,49,24],[50,3,50,5],[50,6,50,16],[50,17,50,20],[50,21,50,24],[51,3,51,5],[51,6,51,16],[51,21,51,24],[54,3,54,5],[54,6,54,16],[54,17,54,20],[55,3,55,5],[55,6,55,13],[52,21,52,24],[51,17,51,20],[52,3,52,5],[52,6,52,16],[44,3,44,5],[44,6,44,16],[44,21,44,24],[46,3,46,5],[46,6,46,16],[46,17,46,20],[46,21,46,24],[47,3,47,5],[47,6,47,13],[47,14,47,16],[47,17,47,20],[47,21,47,24],[53,3,53,5],[53,6,53,16],[53,21,53,24],[43,3,43,5],[43,6,43,16],[43,17,43,20],[43,21,43,24],[45,3,45,5],[45,6,45,16],[45,17,45,20],[45,21,45,24],[54,21,54,24],[36,3,36,5],[36,6,36,16],[36,21,36,24],[37,3,37,5],[37,6,37,16],[37,21,37,24],[36,17,36,20],[42,3,42,5],[42,6,42,16],[42,17,42,20],[42,21,42,24],[41,3,41,5],[41,6,41,13],[41,14,41,16],[41,17,41,20],[41,21,41,24],[38,3,38,5],[38,6,38,16],[38,21,38,24],[39,3,39,5],[39,6,39,16],[39,21,39,24],[40,3,40,5],[40,6,40,16],[40,17,40,20],[40,21,40,24],[2,10,2,15],[3,20,3,21],[3,22,3,24],[4,2,4,8],[4,10,4,13],[4,23,4,24],[2,16,2,19],[2,5,2,9],[4,17,4,20],[3,1,3,4],[7,3,7,5],[7,6,7,16],[7,17,7,20],[7,21,7,24],[8,3,8,5],[8,6,8,16],[8,17,8,20],[8,21,8,24],[11,3,11,5],[11,6,11,16],[11,17,11,20],[11,21,11,24],[10,21,10,24],[9,21,9,24],[10,17,10,20],[31,17,31,20],[16,3,16,5],[16,6,16,16],[21,6,21,16],[21,21,21,24],[16,17,16,20],[23,21,23,24],[27,21,27,24],[24,3,24,5],[24,6,24,16],[19,6,19,16],[19,17,19,20],[28,6,28,16],[28,17,28,20],[23,6,23,16],[21,3,21,5],[9,3,9,5],[9,6,9,16],[10,6,10,16],[10,3,10,5],[9,17,9,20],[17,21,17,24],[22,3,22,5],[22,6,22,16],[22,21,22,24],[20,3,20,5],[20,6,20,13],[20,14,20,16],[20,17,20,20],[20,21,20,24],[19,3,19,5],[19,21,19,24],[21,17,21,20],[18,3,18,5],[18,6,18,16],[18,21,18,24],[64,23,64,24],[24,21,24,24],[25,3,25,5],[25,6,25,16],[25,21,25,24],[26,3,26,5],[26,6,26,16],[26,21,26,24],[28,3,28,5],[28,21,28,24],[35,14,35,16],[35,17,35,20],[35,21,35,24],[29,3,29,5],[29,6,29,13],[29,14,29,16],[34,3,34,5],[34,6,34,16],[34,17,34,20],[34,21,34,24],[35,3,35,5],[35,6,35,13],[27,3,27,5],[27,6,27,16],[33,6,33,16],[33,21,33,24],[32,3,32,5],[32,6,32,16],[32,21,32,24],[29,17,29,20],[29,21,29,24],[30,3,30,5],[30,6,30,16],[30,21,30,24],[31,3,31,5],[30,17,30,20],[31,6,31,16],[31,21,31,24],[33,3,33,5],[32,17,32,20],[65,17,65,18],[65,1,65,16],[0,1,0,17],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[12,6,12,16],[13,6,13,16],[14,6,14,16],[15,6,15,16],[12,17,12,20],[13,17,13,20],[14,17,14,20],[15,17,15,20],[65,19,65,22],[17,6,17,16],[17,3,17,5],[23,3,23,5],[23,17,23,20],[17,17,17,20],[63,6,63,16],[63,17,63,20],[63,21,63,24]]}
["ʘ",{"$f":"+IF(W1<>\"\",\"Cliquer sur le numero qui apparait pour comprendre le déséquilibre \",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z21","v":""},{"$f":"Z30","v":""},{"$f":"Z36","v":""},{"$f":"Z42","v":""},{"$f":"Z48","v":""},{"$f":"Z56","v":""},{"$f":"Z63","v":""},"●"]
[]
[null,null,null,null,null,{"$f":"IF(T66<>0,\"DESEQUILIBRE\",\"\")","v":""},null,null,null,null,"INPUTATIONS COMPTABLE",null,null,null,null,null,{"$f":"IF(T66<>0,\"DESEQUILIBRE\",\"\")","v":""}]
[null,"LIVRE DE PAIE DES SALAIRES",null,null,null,{"$f":"Info_Entreprise!K6","v":"A REVOIR"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOLIO N°",null,{"$f":"\"PAIE . \"&Info_Entreprise!W2&RIGHT(YEAR(R5),2)","v":"PAIE . 0917"}]
[null,"Journal","SALAIRES",null,null,null,null,null,null,"Code","SAL",null,null,null,null,null,"Date",{"$f":"Base_Imposable_Sociale!J4","v":"2017-09-30"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Base_Imposable_Sociale!K1","v":"EviBoni PAIE_16.12+"}]
[null,"Date","N° Pièce","Compte",null,null,"Libellé",null,null,null,null,null,null,null,null,null,null,"Débit",null,null,null,"Crédit"]
[null,{"$f":"IF((R9+V9)<>0,$R$5,\"\")","v":"2017-09-30"},1,661100,null,null,"salaires et commissions personnel local",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!I109","v":2570137}]
[null,{"$f":"IF((R10+V10)<>0,$R$5,\"\")","v":"2017-09-30"},{"$f":"IF((R10+V10)<>0,$C$9,0)","v":1},661200,null,null,"Gratifications personnel local",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!I110","v":532999}]
[null,{"$f":"IF((R11+V11)<>0,$R$5,\"\")","v":"2017-09-30"},{"$f":"IF((R11+V11)<>0,$C$9,0)","v":1},661300,null,null,"Congés payés personnel local",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!I111","v":735027}]
[null,{"$f":"IF((R12+V12)<>0,$R$5,\"\")","v":"2017-09-30"},1,661400,null,null,"Indemnités de préavis, de licenciem. personnel local",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!I112","v":600000}]
[null,{"$f":"IF((R13+V13)<>0,$R$5,\"\")","v":"2017-09-30"},1,662100,null,null,"salaires et commissions personnel non nationaux",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!K109","v":857000}]
[null,"2017-09-30",1,662200,null,null,"Gratifications personnel non nationaux",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!K110","v":115208}]
[null,"",0,662300,null,null,"Congés payés  personnel non nationaux",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!K111","v":0}]
[null,"",0,662400,null,null,"Préavis, licenciem. personnel non nationaux",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!K112","v":0}]
[null,"2017-09-30",1,663810,null,null,"Indemnités forfaitaire non imposable",null,null,null,null,null,null,null,null,null,null,{"$f":"Assiettes_Salariales!G105","v":26500}]
[null,"2017-09-30",1,663820,null,null,"Indemnité de transport payés non imposable",null,null,null,null,null,null,null,null,null,null,{"$f":"Assiettes_Salariales!I105","v":183320}]
[null,{"$f":"IF((R19+V19)<>0,$R$5,\"\")","v":"2017-09-30"},1,422000,null,null,"Rémunération due au personnel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R9:U18)","v":5620191}]
[null,""]
[null,"2017-09-30",{"$f":"IF((R21+V21)<>0,$C$9,0)","v":1},{"$f":"$W$4","v":"PAIE . 0917"},null,null,"Constatation salaire - Livre de Paie :",null,null,null,null,null,null,null,{"$f":"$R$5","v":"2017-09-30"},null,null,{"$f":"SUM(R9:U20)","v":5620191},null,null,null,{"$f":"SUM(V9:Y20)","v":5620191},null,null,null,{"$f":"IF(R21<>V21,\"❶\",\"\")","v":""}]
[null,"2017-09-30",null,422200,null,null,"Rémunération due au personnel",null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(V23:Y29)","v":865849}]
[null,"",{"$f":"IF((R23+V23)<>0,$C$22,0)","v":0},421100,null,null,"Personnel, avance et acompte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AVS-PRET'!K103","v":0}]
[null,"",{"$f":"IF((R24+V24)<>0,$C$22,0)","v":0},421200,null,null,"Personnel, prêts a court termes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'AVS-PRET'!L103","v":0}]
[null,"2017-09-30",{"$f":"IF((R25+V25)<>0,$C$22,0)","v":0},431310,null,null,"Caisse de retraite salarié",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Livre de paie du Personel '!P105","v":290643}]
[null,"2017-09-30",0,447100,null,null,"Impôt Général sur le revenu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Livre de paie du Personel '!N105","v":328840}]
[null,"2017-09-30",0,447200,null,null,"Impôts sur salaires",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Livre de paie du Personel '!L105","v":58885}]
[null,"2017-09-30",0,447300,null,null,"Contribution nationale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Livre de paie du Personel '!M105","v":187481}]
[null,"",0]
[null,{"$f":"IF((R30+V30)<>0,$R$5,\"\")","v":"2017-09-30"},{"$f":"IF((R30+V30)<>0,$C$22,0)","v":0},{"$f":"$W$4","v":"PAIE . 0917"},null,null,"Retenues sur salaire - Livre de Paie :",null,null,null,null,null,null,null,{"$f":"$R$5","v":"2017-09-30"},null,null,{"$f":"SUM(R22:U29)","v":865849},null,null,null,{"$f":"SUM(V22:Y29)","v":865849},null,null,null,{"$f":"IF(R30<>V30,\"❷\",\"\")","v":""}]
[null,"2017-09-30",null,641300,null,null,"Taxes Fiscale sur appointements et salaires",null,null,null,null,null,null,null,null,null,null,{"$f":"'Retenues & Charges Salariales'!K105","v":153776},null,null,null,{"$f":"'Livre de paie du Personel '!N113","v":0}]
[null,"2017-09-30",{"$f":"IF((R32+V32)<>0,$C$31,0)","v":0},641400,null,null,"Taxes d'apprentissage",null,null,null,null,null,null,null,null,null,null,{"$f":"'Retenues & Charges Salariales'!L105","v":21443},null,null,null,{"$f":"'Livre de paie du Personel '!L113","v":0}]
[null,"2017-09-30",{"$f":"IF((R33+V33)<>0,$C$31,0)","v":0},641500,null,null,"Formation professionnelle continue",null,null,null,null,null,null,null,null,null,null,{"$f":"'Retenues & Charges Salariales'!M105","v":32167}]
[null,"2017-09-30",{"$f":"IF((R34+V34)<>0,$C$31,0)","v":0},442800,null,null,"Etat autres impôts et taxes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R31:U33)","v":207386}]
[null,"",{"$f":"IF((R35+V35)<>0,$C$31,0)","v":0}]
[null,{"$f":"IF((R36+V36)<>0,$R$5,\"\")","v":"2017-09-30"},{"$f":"IF((R36+V36)<>0,$C$31,0)","v":0},{"$f":"$W$4","v":"PAIE . 0917"},null,null,"Constatation charge fiscale - Livre de Paie :",null,null,null,null,null,null,null,{"$f":"$R$5","v":"2017-09-30"},null,null,{"$f":"SUM(R31:U35)","v":207386},null,null,null,{"$f":"SUM(V31:Y35)","v":207386},null,null,null,{"$f":"IF(R36<>V36,\"❸\",\"\")","v":""}]
[null,"2017-09-30",null,664100,null,null,"Taxes Sociale sur appointements et salaires",null,null,null,null,null,null,null,null,null,null,{"$f":"'Retenues & Charges Salariales'!N105","v":475899}]
[null,"2017-09-30",{"$f":"IF((R38+V38)<>0,$C$37,0)","v":0},431100,null,null,"Prestations familiales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Retenues & Charges Salariales'!O105","v":34973}]
[null,"2017-09-30",{"$f":"IF((R39+V39)<>0,$C$37,0)","v":0},431200,null,null,"Accidents de travail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Retenues & Charges Salariales'!P105","v":24329}]
[null,"2017-09-30",{"$f":"IF((R40+V40)<>0,$C$37,0)","v":0},431320,null,null,"Caisse de retraite employeur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Retenues & Charges Salariales'!Q105","v":416597}]
[null,"",{"$f":"IF((R41+V41)<>0,$C$37,0)","v":0}]
[null,"2017-09-30",{"$f":"IF((R42+V42)<>0,$C$37,0)","v":0},{"$f":"$W$4","v":"PAIE . 0917"},null,null,"Constatation charge Sociale - Livre de Paie :",null,null,null,null,null,null,null,{"$f":"$R$5","v":"2017-09-30"},null,null,{"$f":"SUM(R37:U41)","v":475899},null,null,null,{"$f":"SUM(V37:Y41)","v":475899},null,null,null,{"$f":"IF(R42<>V42,\"❹\",\"\")","v":""}]
[null,{"$f":"Info_Entreprise!S18","v":"2017-07-02"},null,422100,null,null,"Rémunération due au personnel permanent",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!T103","v":4591088},null,null,null,{"$f":"'Livre de paie du Personel '!N121","v":0}]
[null,{"$f":"IF($B$43=\"\",\"\",IF((R44+V44)<>0,$B$43,\"\"))","v":"2017-07-02"},{"$f":"IF((R44+V44)<>0,$C$43,0)","v":0},422200,null,null,"Rémunération due au personnel occasionnel",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Livre de paie du Personel '!T104","v":163254},null,null,null,{"$f":"'Livre de paie du Personel '!L121","v":0}]
[null,{"$f":"IF($B$43=\"\",\"\",IF((R45+V45)<>0,$B$43,\"\"))","v":"2017-07-02"},{"$f":"IF((R45+V45)<>0,$C$43,0)","v":0},521000,null,null,"Paiement Salaire par la banque",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PAIEMENTS CHEQUE'!G103+' VIREMENTS BANCAIRE'!G103","v":1773843}]
[null,{"$f":"IF($B$43=\"\",\"\",IF((R46+V46)<>0,$B$43,\"\"))","v":"2017-07-02"},{"$f":"IF((R46+V46)<>0,$C$43,0)","v":0},571000,null,null,"Paiement Salaire  par la caisse",null,null,null,null,null,null,null,null,null,null,{"$f":"'Retenues & Charges Salariales'!M115","v":0},null,null,null,{"$f":"'PAIMENTS ESPECE'!G103+'Livre de Paie Journaliers'!R154","v":2980499}]
[null,{"$f":"IF($B$43=\"\",\"\",IF((R47+V47)<>0,$B$43,\"\"))","v":""},{"$f":"IF((R47+V47)<>0,$C$43,0)","v":0}]
[null,{"$f":"IF($B$43=\"\",\"\",IF((R48+V48)<>0,$B$43,\"\"))","v":"2017-07-02"},{"$f":"IF((R48+V48)<>0,$C$43,0)","v":0},{"$f":"$W$4","v":"PAIE . 0917"},null,null,"Paiement des Salaires :",null,null,null,null,null,null,null,{"$f":"$R$5","v":"2017-09-30"},null,null,{"$f":"SUM(R43:U47)","v":4754342},null,null,null,{"$f":"SUM(V43:Y47)","v":4754342},null,null,null,{"$f":"IF(R48<>V48,\"❺\",\"\")","v":""}]
[null,null,null,447100,null,null,"Impôt Général sur le revenu",null,null,null,null,null,null,null,null,null,null,{"$f":"V26","v":328840},null,null,null,{"$f":"'Livre de paie du Personel '!N127","v":0}]
[null,{"$f":"IF($B$49=\"\",\"\",IF((R50+V50)<>0,$B$49,\"\"))","v":""},{"$f":"IF((R50+V50)<>0,$C$49,0)","v":0},447200,null,null,"Impôts sur salaires",null,null,null,null,null,null,null,null,null,null,{"$f":"V27","v":58885},null,null,null,{"$f":"'Livre de paie du Personel '!L127","v":0}]
[null,{"$f":"IF($B$49=\"\",\"\",IF((R51+V51)<>0,$B$49,\"\"))","v":""},0,447300,null,null,"Contribution nationale",null,null,null,null,null,null,null,null,null,null,{"$f":"V28","v":187481}]
[null,"",0,442800,null,null,"Etat autres impôts et taxes",null,null,null,null,null,null,null,null,null,null,{"$f":"V34","v":207386}]
[null,"",0,521000,null,null,{"$f":"IF(D53=521000,\"Paiment ITS par la Banque\",\"Paiment ITS par la Caisse\")","v":"Paiment ITS par la Banque"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R49:U51)+R31","v":728982}]
[null,{"$f":"IF($B$49=\"\",\"\",IF((R54+V54)<>0,$B$49,\"\"))","v":""},0,521000,null,null,{"$f":"IF(D54=521000,\"Paiment FDFP par la Banque\",\"Paiment FDFP par la Caisse\")","v":"Paiment FDFP par la Banque"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+R32+R33","v":53610}]
[null,"",0]
[null,"",{"$f":"IF((R56+V56)<>0,$C$49,0)","v":0},{"$f":"$W$4","v":"PAIE . 0917"},null,null,"Paiements des impôts sur salaire:",null,null,null,null,null,null,null,{"$f":"$R$5","v":"2017-09-30"},null,null,{"$f":"SUM(R49:U55)","v":782592},null,null,null,{"$f":"SUM(V49:Y55)","v":782592},null,null,null,{"$f":"IF(R56<>V56,\"❻\",\"\")","v":""}]
[null,null,null,431100,null,null,"Prestations familiales",null,null,null,null,null,null,null,null,null,null,{"$f":"V38","v":34973},null,null,null,{"$f":"'Livre de paie du Personel '!N133","v":0}]
[null,{"$f":"IF($B$57=\"\",\"\",IF((R58+V58)<>0,$B$57,\"\"))","v":""},{"$f":"IF((R58+V58)<>0,$C$57,0)","v":0},431200,null,null,"Accidents de travail",null,null,null,null,null,null,null,null,null,null,{"$f":"V39","v":24329},null,null,null,{"$f":"'Livre de paie du Personel '!L133","v":0}]
[null,"",0,431310,null,null,"Caisse de retraite salarié",null,null,null,null,null,null,null,null,null,null,{"$f":"V25","v":290643}]
[null,"",0,431320,null,null,"Caisse de retraite employeur",null,null,null,null,null,null,null,null,null,null,{"$f":"V40","v":416597}]
[null,"",0,521000,null,null,{"$f":"IF(D61=521000,\"Paiment CNPS par la Banque\",\"Paiment CNPS par la Caisse\")","v":"Paiment CNPS par la Banque"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R57:U60)","v":766542}]
[null,"",0]
[null,"",{"$f":"IF((R63+V63)<>0,$C$57,0)","v":0},{"$f":"$W$4","v":"PAIE . 0917"},null,null,"Paiements des cotisations sociales",null,null,null,null,null,null,null,{"$f":"$R$5","v":"2017-09-30"},null,null,{"$f":"SUM(R57:U62)","v":766542},null,null,null,{"$f":"SUM(V57:Y62)","v":766542},null,null,null,{"$f":"IF(R63<>V63,\"❼\",\"\")","v":""}]
[null,null,null,null,null,null,"TOTAUX FOLIO",null,null,null,null,null,null,null,null,null,null,{"$f":"R21+R30+R36+R42+R48+R56+R63","v":13472801},null,null,null,{"$f":"V21+V30+V36+V42+V48+V56+V63","v":13472801}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ecart :",null,{"$f":"R64-V64","v":0}]