{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["(38)"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"(38)","index":0,"n_rows":7,"n_cols":15,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["MATRICULE","NOM","PRENOM","FONCTION","SALAIRE DE BASE","PANIER","TRANSPORT","SALAIRE DE POSTE","RETENUE SS","SALAIRE IMPOSABLE","IRG","SALAIRE NET","augmentation","nouveau salaire","%IRG"]
["00007","SALAIER 1","NABIL","SUPPORT MERCHANDISER",39401.1,6000,6000,{"$f":"+E2","v":39401.1},{"$f":"+H2*0.09","v":3546.0989999999997},{"$f":"+H2-I2+F2+G2","v":47855.000999999997},{"$f":"(IF(ROUNDDOWN((J2/O2)/10,0)*10>15000,(IF(ROUNDDOWN((J2/O2)/10,0)*10<22500,(ROUNDDOWN((J2/O2)/10,0)*10-15000)*20%,IF(ROUNDDOWN((J2/O2)/10,0)*10<28750,(((ROUNDDOWN((J2/O2)/10,0)*10-22500)*12%)+1500),IF(ROUNDDOWN((J2/O2)/10,0)*10<30000,(((ROUNDDOWN((J2/O2)/10,0)*10-28750)*20%)+22500),IF(ROUNDDOWN((J2/O2)/10,0)*10<120000,(((ROUNDDOWN((J2/O2)/10,0)*10-30000)*30%)+2500),(((ROUNDDOWN((J2/O2)/10,0)*10-120000)*35%)+29500)))))),0))*O2","v":7855},{"$f":"H2-I2-K2+F2+G2","v":40000.000999999997},5000,45000.000999999997,1]
["00033","SALAIER 2","MOHAMED AMINE","Responsable Marketing",181735.71,23078,23078,{"$f":"+E3","v":181735.71},{"$f":"+H3*0.09","v":16356.213899999999},{"$f":"+H3-I3+F3+G3","v":211535.49609999999},{"$f":"(IF(ROUNDDOWN((J3/O3)/10,0)*10>15000,(IF(ROUNDDOWN((J3/O3)/10,0)*10<22500,(ROUNDDOWN((J3/O3)/10,0)*10-15000)*20%,IF(ROUNDDOWN((J3/O3)/10,0)*10<28750,(((ROUNDDOWN((J3/O3)/10,0)*10-22500)*12%)+1500),IF(ROUNDDOWN((J3/O3)/10,0)*10<30000,(((ROUNDDOWN((J3/O3)/10,0)*10-28750)*20%)+22500),IF(ROUNDDOWN((J3/O3)/10,0)*10<120000,(((ROUNDDOWN((J3/O3)/10,0)*10-30000)*30%)+2500),(((ROUNDDOWN((J3/O3)/10,0)*10-120000)*35%)+29500)))))),0))*O3","v":61535.5},{"$f":"H3-I3-K3+F3+G3","v":149999.99609999999},7000,156999.99609999999,1]
["00035","SALAIER 3","NESRINE SOUHILA","Assistante SAV",39401.1,6000,6000,39401.1,3546.0989999999997,47855.000999999997,7855,40000.000999999997,4500,44500.000999999997,1]
["00037","SALAIER 4","ADEL AMAR","Magasinier",39401.1,6000,6000,39401.1,3546.0989999999997,47855.000999999997,7855,40000.000999999997,3000,43000.000999999997,1]
["00041","SALAIER 5","AHMED","Coordinateur De Projet",251052.2,30000,30000,251052.2,22594.698,288457.50199999998,88457.5,200000.00200000001,4400,204400.00200000001,1]
["00048","SALAIER 6","SALMA","Assistante de direction",36104.400000000001,7500,7500,36104.400000000001,3249.3960000000002,47855.004000000001,7855,40000.004000000001,5000,45000.004000000001,1]