{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Feuil1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":12,"n_cols":6,"rows_kept":12,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["Fraction du revenu par part ",null,null,null,"Formule de calcul de l'impôt"]
["De ","A","Taux d'imposition "]
[0,9690,0,null,"(R x 0,14) - (1359,40 x N)"]
[9691,26764,0.14000000000000001,null,"(R x 0,3) - (5650,28 x N)"]
[26765,71754,0.3,null,"(R x 0,41) - (13 559,06 x N)"]
[71755,151956,0.41,null,"(R x 0,45) - (19 649,46 x N)"]
[151956,9999999999,0.45]
[]
["Abattement si pas de frais réel",0.1]
[]
["Salaire 2014 ","Prime interessement ","Revenus imposable ","Nombre de part ","Quotient familial ","Impots "]
[50000,1000,{"$f":"-(Salaire+Prime)*(abattement-1)","v":45900},1,{"$f":"Revenus/Parts","v":45900},{"$f":"CalculImpot(Revenus)","v":{"$error":"#VALUE!"}}]