{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Modèle","Janvier 2017"],"not_rendered":{"charts":4,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Modèle","index":0,"n_rows":14,"n_cols":9,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[null,"MOIS ANNEE"]
[]
[null,"REVENUS MENSUELS"]
[null,"Date","Elément","Montant",null,"Revenus","Dépenses","Solde","% dépensé"]
[null,null,"Argent mensuel              (hors charges de 455€)",302,null,{"$f":"SUM(Tableau1[Montant])","v":302},{"$f":"SUM(Tableau13[Montant])","v":0},{"$f":"SUM(Tableau1[Montant])-SUM(Tableau13[Montant])","v":302},{"$f":"SUM(Tableau13[Montant])/SUM(Tableau1[Montant])","v":0}]
[]
[]
[]
[null,"DEPENSES MENSUELLES"]
[null,"Date","Elément","Montant",null,"Catégories","Totaux"]
[null,null,null,null,null,"Nourriture"]
[null,null,null,null,null,"Trajets"]
[null,null,null,null,null,"Sorties"]
[null,null,null,null,null,"Autres"]

{"sheet":"Janvier 2017","index":1,"n_rows":14,"n_cols":9,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[null,"JANVIER 2017"]
[]
[null,"REVENUS MENSUELS"]
[null,"Date","Elément","Montant",null,"Revenus","Dépenses","Solde","% dépensé"]
[null,null,null,null,null,{"$f":"SUM(Tableau19[Montant])","v":0},{"$f":"SUM(Tableau1310[Montant])","v":0},{"$f":"SUM(Tableau19[Montant])-SUM(Tableau1310[Montant])","v":0},{"$f":"SUM(Tableau1310[Montant])/SUM(Tableau19[Montant])","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,"DEPENSES MENSUELLES"]
[null,"Date","Elément","Montant",null,"Catégories","Totaux"]
[null,null,null,null,null,"Nourriture",3]
[null,null,null,null,null,"Trajets",0]
[null,null,null,null,null,"Sorties",3]
[null,null,null,null,null,"Autres",3]