{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["A","B","C"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"A","index":0,"n_rows":120,"n_cols":67,"rows_kept":120,"cut":false,"hidden":false,"merged":[]}
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",60236,-32679,1706,-45939,-188,209621,-166333,-16379,-8325,45236,143530,-173322,-14828,33980,18838,140849,-209414,98383,71685,-2743,154329,-70383,-121489,-21961,-25817,158257,-163961,49627,-69645,-10032,118038,-173818,-53130,-7895,-40882,134497,-194496,-85496,138397,-88032,76786,-199209,8608,-18587,71956,300294,-92019,-46692,-55584,-42139,164551,-179660,-29613,-40969,-6749,388296,-82297,47694,-276354,582460,-357163,0,0,25225,316513,-76691]
[" New +",0,3012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" Carry +",29313,52187,47968,30820,30105,30065,155530,13943,38650,-19958,35114,95211,45101,58810,58799,58457,117168,225442,-29258,74055,66070,-155962,77724,30349,34402,35688,107944,28690,29586,30344,30430,91784,3736,28886,15132,19182,76645,41654,-3268,33322,34057,79413,27860,23496,16940,24184,122626,39661,39119,30346,30371,137707,-69964,15274,11453,496563,70029,110784,36437,391416,164467,0,0,84481,57320,56756]
[" Residual  =",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,1,0,1,1,0,0,0,0,0,-1,0,0,0,0,-4722,0,0,0,-1,-1,0,1,-1,0,0,0,-1,0,1,0,0,0,0,-1,0,0,0,0,0,0,0]
[" Total Reported",89550,22520,49675,-15118,29917,239686,-10803,-2436,30326,25278,178644,-78111,30273,92791,77637,199305,-92246,323825,42428,71312,220399,-226345,-43765,8389,8585,193946,-56017,78318,-40058,20312,148468,-82034,-49394,20991,-25751,153679,-117851,-43842,135129,-59432,110843,-119796,36468,4908,88895,324478,30608,-7032,-16465,-11793,194922,-41954,-99577,-25694,4704,884859,-12268,158478,-239918,973876,-192696,0,0,109706,373833,-19935]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-360425576,-1128093,14228245,3482345,11267549,19210759,-2589351,-9848000,8442939,-7724480,-10413314,-6223104,-17778560,15876323,-9172464,-23222548,-18200685,-161157,-8853689,565511,2797619,-5446515,-20870435.215985131,-14013866.489641655,2822050.4605661514,-16876525.433363069,-999870.45371210342,1793377.3162385176,-5266717.382849087,9837359.416233303,6050207.8476656051,-8002098.6872639358,11678938.42432775,1501521.1066435478,10066067.583865363,-11825460.996934649,12498942.693958672,40608872.81335412,-21476580.642127477,3979229.2814241149,-23248821.647609994,1192717.2650085134,3242602.2151088468,-2848368.8392348541,-390948.55784158502,6641676.1713899821,5294907.1594058778,2968453.2261563838,2126230.3510324629,-6202506.5383651005,-9628403.6440215241,7123695.2758389963,6932278.0559597649,7238236.7218304593,3301446.6047101989,1196407.1707800154,10049965.993827755,2671857.1338608945,5063365.9039536556,516407.05030085985,-0.65933947991793662,0,0,2835720.4928998132,-4237981.54200448,-2204900.0039679385]
[" New +",859,98284,148117,107571,176351,22254,62312,11464,78133,-144473,-7989,-24458,-10072,-37623,-5672,-975,86904,-854,-53647,107870,48166,38281,163705.48101114007,1466482.9941753999,369279.4010830574,262777.68016173196,997799.09978123987,-340488.3451330206,1419311.6169002121,4638.2017833693499,22179.016865791498,73510.772678392474,22810.31681980459,-49364.505201871631,-45881.495272865992,4481382.2426460572,145300.74343074852,147839.58257686198,-44738.9472723375,2027441.9280241539,0,1266485.990766288,1971768.95530695,-3621017.3329764009,4231531.9864839902,20617.944131749999,77714.937131617306,53332.271382048013,432576.4837602466,125944.60582467,254765.11646352001,100508.48266780449,185753.46457248559,408021.72429921001,-3074274.6458835639,75589.189518960251,-330006.99172363995,1512985.08733,653950.15096724499,-138786.18337081268,1.4469710180476498,0,0,-192824.88492348898,-32611.431825277996,-130541.5623695385]
[" Carry +",460103,-422374,698867,83204,54736,113902,-128916,260548,44610,60125,79305,48826,122068,50146,125417,129498,64202,11820,-928334,238613,909855,71604,-190876.33615710502,15561.267574186502,36639.757305266001,63111.732196936005,734389.54785195005,436441.29756226001,-117639.79827537599,120262.5050755415,458577.45479188499,26559.919405159999,15117.184508075999,2501.2194007462999,15349.561021948999,-32365.231128779502,7740.7493689673011,20140.962165698002,39646.441237630497,-871760.036207875,0,627745.77511776006,-53847.492078870506,-92611.150789043997,41902.729154880006,287917.55562972499,8544.6671687664002,-41240.416177536004,-438.77858808442505,141510.23755176601,85103.467108608005,-235965.44608204497,48745.622917925997,-159147.64619271,97812.434751453009,80327.995782679995,-14134.069093397,-27676.880488645002,86073.27479755001,-74840.214240246001,6.1735704334168497,0,0,-1290227.8654493799,408114.77067447995,28744.159618260004]
[" Residual  =",354938413,78929,-144112,-123797,959325,101648,320930,-68288,-38754,669648,-577882,-4018,1260404,2597184,-151843,-376243,1098304,-104982,810836,-73378,-30516,-63481,-64008.837949989007,81138.711134705998,-55075.319342226001,22350.134990773498,-31813.291352234002,-69716.800099219996,51316.214412971989,-38252.041037994,15094.868283752401,6848.9520676539996,7809.9301170093004,81634.572054853998,-9119.0207310900496,1759.86993695,19952.752909680501,-4365.4456850174493,-11736.422122450349,-104794.08147438751,0,53413.371299091996,-104571.22738887051,39059.786236515996,-52646.113920689997,49212.777387164999,-23027.178390122001,-11074.8742170816,13192.59438629145,-27194.189474718001,-109001.77257756799,-29272.576606829996,147325.025751156,59123.520417402004,-97402.415958471509,-40667.354427184997,-89769.602734019994,-89631.267377755008,-98065.137369012999,51558.634043143502,0,0,0,-416804.84118428995,5128.5252712062002,-1538.8200897325503]
[" Total Reported",-5026201,-1373254,14931117,3549323,12457961,19448563,-2335025,-9644276,8526928,-7139181,-10919879,-6202754,-16406160,18486030,-9204560,-23470268,-16951274,-255173,-9024834,838616,3725124,-5400111,-20961614.909081083,-12450683.516757363,3172894.2996122488,-16528285.886013627,700504.9025688523,1819613.4685685372,-3913729.3498112787,9924008.0820542201,6546059.1876070341,-7895179.0431127297,11724675.855772641,1536292.3928972764,10026416.628883356,-7374684.1154804211,12671936.939668069,40772487.91241166,-21493409.570284635,5030117.0917660063,-23248821.647609994,3140362.4021916534,5055952.4509480558,-6522937.5367637826,3829840.0438765958,6999424.4485386219,5358139.5853161393,2969470.2071438143,2571560.6505909166,-5962245.8844633829,-9397536.8330269642,6958965.735817926,7314102.1692013321,7546234.3203543611,227581.97761961655,1311657.0016544706,9616055.3302766979,4067534.0733244945,5705324.1923494376,354339.28673294466,6.9612019715465632,0,0,935862.90134265437,-3857349.6778840716,-2308236.2268089494]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-118317,-64,12327,-77033,-334,90,-109,-74,451,-106128,76057,-407728,17076,40937,-23633,-4104,29545,12981,-8987,-121289,-18275,1506,1169.2113032728098,-4620.1661436863469,-18408.364368892795,18315.974655621903,-4301.5416227458345,-55165.628238913567,433.22904721705908,-409862.2035714477,-453.6494141586565,-118511.02431165792,-139.00704464313674,2673.5393835248797,-54.813152797463502,-171349.10982179621,-2292.7742517088718,97.543430534875029,-3677.8732346198249,-5560.9844516851954,-32354.220486285318,-61607.94203693638,112674.09844682062,-4548.0667254727996,-1856.3640622266264,-81.91989020349753,-23.318613472084856,30.923641597536005,-304390.80927299039,-7630.6792870467834,79652.829340888726,132.17740205392062,-3052.5882058204415,-200.95170690049767,256.55254221001354,62201.419567064462,56656.90721257242,-263206.5199750138,2128.5637360592473,-1555.5782256573057,339.75643480717315,0,0,1005.5469049701333,-381.83023474649133,-393753.35883716185]
[" New +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,977680.49899541342,1441665.9510896243,39046.07383182519,735497.26849521697,374428.29758872103,192733.10691008728,766364.74079890084,107339.46826638233,2930958.2943071662,686708.22792147752,479757.36286604317,1809412.5992747422,2025044.5009646234,3241230.2850109269,14195.718723266087,179320.69207003008,1467154.2443577389,564215.63654886675,1591315.09941696,2221691.5712793297,4752730.7444098666,-111.51826799999999,2786285.7441717242,499656.39345637918,-196465.53662209419,36797.940634545885,153923.44264986739,560653.7395878419,-52388.529425975205,-108710.63785339678,276957.11167503864,238692.81656485051,-3502.2907423309093,-64212.04652298236,-88600.125691085035,136830.13770925641,34800.928154744979,-38576.624860224212,7005423.385800547,0,0,1751390.3497322388,-8868.9710253116245,-5143338.0119023127]
[" Carry +",-333,-320,-1306,2088,-76,44,-44,-175,-68,-412,164,-66,0,0,0,0,273,-1143,-1173,1412,556,3610,839.34604122417488,3450.9700026165356,315097.69251435169,34280.84581067862,-259.16368064450603,1055.6629874807215,-3571.2401224687169,2940.9911436505977,211.5591020360275,-1298.0733875698643,-456.39704621724422,-2672.7626503791462,57.441760818338054,112.67073689575942,5313.7248223835668,-6209.026584820238,3104.7499215094053,-2683.0602730980399,668.15688927591509,-4590.8874588110566,-987.2273007394856,-441.16802797711796,-365.26278499990201,-97.252730950397748,7173.9087530500619,5900.391316017829,-11635.950152152487,631.02986311094628,-1032.265484981328,-449.46530703799482,461.34856323905774,-219.51490699665572,27.574587945854244,-167.28809880482851,-167.32196004263744,2307.8694383650618,574.72483157778697,-3055.7878185633431,-59.053781815451181,0,0,-338.49507624031321,6286.8115002417771,-116.17275184923189]
[" Residual  =",-8185,315959,-18031,-80274,455839,11447,790190,218338,-110624,-24826,583709,937635,206386,339351,541508,472983,1060454,6916,-80377,736375,691916,3216149,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" Total Reported",-126835,315575,-7009,-155219,455429,11581,790037,218088,-110242,-131365,659929,529841,223462,380288,517875,468879,1090272,18753,-90538,616498,674197,3221265,979689.05633991072,1440496.7549485546,335735.40197728405,788094.08896151755,369867.59228533047,138623.14165865449,763226.72972364898,-299581.74416141462,2930716.2039950439,566899.13022224989,479161.95877518284,1809413.3760078878,2025047.1295726446,3069993.8459260259,17216.669293940777,173209.20891574473,1466581.1210446288,555971.59182408336,1559629.0358199503,2155492.7417835821,4864417.6155559476,-5100.7530214499202,2784064.1173244976,499477.22083522537,-189314.94648251621,42729.255592161251,-162103.31677527545,553654.0901639061,26232.034429932177,-109027.92575838086,274365.87203245726,238272.34995095339,-3218.1636121750403,-2177.9150547227223,-32110.540438555265,-124068.51282739238,37504.216722381992,-43187.99090444488,7005704.0884535387,0,0,1752057.4015609685,-2963.9897598163361,-5537207.5434913244]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-158809,-162954,208,-241725,-240929,-159689,-80588,-156673,-68,225870,147445,-145395,-75048,65677,-133316,152188,45109,-66257,-271,-62907,-25,446,-60894,-56364,276,-111613,-864437,-345979,-75448,109750,-358781,215087,7569,25900,160201,0,0,300593,-192625,347754]
[" New +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,632205,1,0,0,0,0,-29,-2061,10851,19,-683,-277,1,5513,-1,21270675,0,-6173176,2839,-90,406,108,27,3544,0,0,-38583,124,780,2376,142,0,10374,13072616,18994,14051,0,0,177,706,177]
[" Carry +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" Residual  =",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1435686,0,0,0,0,-1,0,0,0,0,0,202,0,4,175,267,-1,0,1,0,0,0,0,0,-1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" Total Reported",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1435686,0,0,0,632205,-158809,-162954,208,-241725,-240929,-159718,-82447,-145822,-45,225361,147434,-145395,-69535,65677,21137359,152188,-6128066,-63418,-361,-62502,82,473,-57349,-56364,276,-150196,-864313,-345199,-73071,109892,-358781,225461,13080185,44894,174252,0,0,300770,-191919,347931]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",3225,4564,3131,-5169,8957,10247,-6349,5286,2814,-298,-5586,-4122,8662,-5232,-42841,227,2225,-1508,8244,4703,-9963,-3909,5770.0529313160478,-7329.9842223078494,65563.049868681861,-23357.334717332305,2175.3781005862238,282760.89153385017,-62388.790595563711,-44793.841257401509,60464.170768770819,-1382.0521599698436,170289.12321021929,117196.4312455874,120946.49690331292,33636.187565079839,-42939.806600985445,-33051.24123806374,52408.650079228872,-64401.27180014312,100322.77373614439,-55855.649252987118,11316.330540952371,16422.986350759755,-169954.95680705228,644431.68259558245,130656.36348978373,-127982.38995706597,2752.1895760643019,-30160.367012696668,-79272.599514964226,46930.611409107165,-100465.09854659757,-72431.479594312375,99776.034555179853,-2902.1004785993937,95436.602055952477,-60508.208279711558,68454.703933065641,52255.099049455705,-168423.35023942913,0,0,-195560.38178335421,566744.70353461883,-201376.30767376639]
[" New +",7121,10831,7132,24,0,0,10,0,0,0,0,0,0,41787,13076,0,0,0,0,-414,0,0,-0.41681715055224999,-0.5134849993825501,0.58721000040360005,-0.20740781485395002,0.46776999914920003,-0.31795500708679997,-0.45632450064719998,0.37575000048634999,2756.0501700000982,-0.39280000038399998,-1.0925000126250001E-2,0.66862629575300003,-67266.279839999726,-5.5264999752250007E-2,-0.45509000045215003,-677.00665498268006,-0.33768500021879999,-0.68317999938749996,-32.284481003774999,-50.363043003985005,1.2632999989403502,0.77782560017960001,0.13122500054700001,-306.44215654584525,-0.29372049955630003,-1.4362600011552,0.36403550082810004,-0.70800500024820001,0.32708049969919994,0.37826649857964995,3.7619999364599935E-2,289192.4359050006,335264.75809499936,-2.1716849993669998,0.34126999986750001,-0.36894999992150007,99165.618867656827,0,0.235225001052,0,0,5.1399924081999993E-3,0.60112606406899993,-1495838.960465]
[" Carry +",51764,245426,-82595,-24522,48671,35650,-18331,33494,59880,3132,65477,71587,32848,-2432,55699,88367,69314,58162,138414,-1568,-156587,15704,62225.920195279607,8782.6847945264744,38827.974736175587,49851.943591448529,-88788.164183603498,10926.034639192832,48786.61401638727,60010.485934854092,85301.238126628537,147418.28866263005,111702.10295317761,-14569.35050172417,61831.729464803371,134692.93547075431,177311.39196745137,-13816.32904365065,26841.164345580604,51493.520450179218,31959.051966884548,154395.63144294874,44888.944562884688,-3345.8031757005119,39253.262465648433,-450813.69833855139,102263.46802742283,57471.340064743694,45322.950989410456,20800.527569146827,97276.455405585904,165834.31191111577,11948.584262443201,6828.3835789441291,40932.120073079706,1465.1909895983772,175021.35828185524,17449.550073581442,87932.130197379171,49625.638649660337,109093.67517997579,0,0,335943.62086054427,-318916.45660810149,86079.738997447246]
[" Residual  =",11748,291533,-283399,140023,-110539,111013,26086,-4107,74715,-17708,61676,74324,51905,-63590,-2713615,2765341,-20742,153000,-24598,-170623,201188,165202,-2051.3040144207002,-415.98871159550993,982.6388291497999,400.29077397350505,-529.83079234573995,-2275.8859790161996,1450.84326489564,236.37681324741109,1512.5999669223299,-237.46396443398243,-4605.8962519584002,-752.96299463722994,1351.3989046727399,796.83846119405496,-3164.5414040422002,-141.82204184014347,559.40075251729502,87.452531258625001,-276.50648231426999,-503.16485181314005,-3406.2528516575007,-1473.9998532739321,-1362.4024400391002,-993.03173590739993,175.27892027978999,-1714.9545083424,-974.34613543554008,-1022.7839600674801,564.01247491888,448.09540385622495,-278.47176369173997,241.79061638235001,-1143.5421660230998,19.497884023699953,-27038.590482719199,-2944.1929578610502,-428.25478072654505,954.627113276655,-239.93958712054501,0,0,8.9881068372523991,13.481314057342598,-849.36336634412999]
[" Total Reported",73858,552354,-355731,110356,-52911,156910,1417,34672,137409,-14874,121567,141788,93414,-29468,-2687681,2853935,50797,209654,122060,-167902,34639,176998,65944.252295024402,1036.1983756237314,105374.25064400764,26894.692240274879,-87142.149105363889,291410.7222390197,-12151.789638781454,15453.39724070048,150034.05903232179,145798.37973822583,277385.31898643839,101874.78637552175,116863.3454327893,169125.90623202844,131206.58887242325,-47686.398978537218,79808.877492326545,-12820.981998704658,131973.03473971091,97986.454295144475,52800.285552178488,11603.961147385497,-132063.96555644242,192318.51036457781,233094.81671698682,-72227.440660665816,47101.158465540044,-10383.331408617581,18568.195446040267,213213.39699057775,-88794.948427846757,223831.13050601474,474829.37055723584,-1419.5832899766901,243419.71112508839,-46003.220113991098,255124.19821737509,102835.3648123927,-59569.379421572812,0,0,140392.23232401971,247842.32936663879,-1611984.8925076635]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-334431,232734,-60153,-85870,-696017,-24987,215208,333631,83759,117016,80695,-148911,64323,-84683,-140353,105251,-26721,228405,-128989,36104,261110,-69363,-199344,155671,-466285,501268,82537,534135,86450,-649959,609005,304851,73467,-362022,79583,-3913,189849,-35413,878877,0,0,-1011064,-44368,-91017]
[" New +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64944,-205559,193985,-36710,326784,25244,2778,-39607,-9146,11209,90904,547302,-114283,-24584,-59080,-47644,-32514,183664,-39999,31661,46790,-9629,-12793,11146,-5241,7671,-9695,812961,320761,17420,-238461,-281641,42191,29763,68004,8601,14180,15592,-20525,0,0,48937,118074,19446]
[" Carry +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9242,-6372,-8285,-17892,-963,-3955,-9977,-4300,3897,13842,22263,-46933,-12144,-11732,-3475,-21202,-17136,11897,194985,4012,156,-15486,34024,-52714,44504,-6170,-15823,-7799,-96785,-66065,67376,201978,594,-21790,-72943,262276,-403560,-47682,-87584,0,0,-219551,-60762,11893]
[" Residual  =",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3230,-535,2643,-1519,335177,852,42,301,426,-36,-2589,-2504,755,-1818,-500,-1921,-2120,-1736,1004,4929,676,-537,-526,462,-1383,-497,1826,1067,714,106,2887,162,235,1512,-17,241,-165,-562,-264,0,0,298,522,-2882]
[" Total Reported",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-257014,20269,128190,-141992,-35019,-2846,208050,290025,78936,142031,191273,348953,-61350,-122817,-203409,34484,-78492,422230,27001,76706,308733,-95015,-178638,114565,-428405,502272,58845,1340363,311139,-698499,440806,225350,116486,-352537,74627,267205,-199695,-68065,770504,0,0,-1181380,13466,-62561]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-28180,-449880,-148826,-27459,-299767,-203779,314731,232470,19271,-123131,171790,70374,6059,41179,28669,86392,-54089,-78893,101998,274593,39961,214396,-29138.716403452287,-129989.57530465936,158444.90988609829,189038.6771945298,23322.343161141624,-25152.207641625486,39630.990116254798,-215245.99178563745,466074.55204662384,170.14647008650002,3636.0520678539465,-150419.16717566189,244669.51015953405,190618.49706973435,267549.73230449122,-37915.644673243572,204674.15085353423,61011.004318565261,609354.30729437433,1106688.6857977239,-3958926.4711648799,-1242811.1685011771,-5147.8419132805211,-368164.63699699007,-110928.36436178688,-3410.7338589689093,4804.9024011857891,15611.96827337427,83199.161360392536,44753.292556273402,-2581.1823864192825,-93569.193802032649,-9235.0240278011588,-286636.34925690008,155152.61074651775,-141339.46226650378,-235803.96120221808,-6465.7561329768487,-3061.8042920555099,0,0,272911.87309631699,19773.078410789713,-299229.69189483975]
[" New +",22400,2257,0,105761,24982,38764,324616,42782,17372,2499,1509,0,107006,17797,23232,6779,2462,28698,21654,3944,0,2236,1499.9999999853151,0,3536.0844126704001,8417.3925457267505,16014.999996693999,114188.729224596,67877.524771511991,19292.466761039501,26422.000005472499,0,30198.000000944998,22120.000000566,5992.0000005871498,0,40068.766112388999,0,9000.0000006812988,0,-38362.999993773003,0,-8436.0000004401008,12749.000000453998,11117.000000385,0,0,1217.0292433651202,0,0,9855.1308763855995,362783.99998843495,32465.000002067998,1102.0392237798299,18210.000004487003,0,123793.92819738999,64806.20340862,17568.0195129815,24392.144500105194,2498.3453120038998,0,0,0,14030.9999998616,-8310.0000005712009]
[" Carry +",597,-10789,-1532,200,-324,255,-406,-1136,-13,-345,-391,-501,-1424,-474,-430,-157,-487,-1732,-595,-112,-240,-316,-492.00674186520001,-6058.7767518628507,-28.706982321694003,239.49791229985001,-280.36069585589502,235.11312871525999,-70.515851400095997,-165.03789250318999,-71.318167997719499,396.22999997880004,-313.49264141422498,21.989196007714,-11332.416778010349,54.225639944438001,-242.64122811155499,234.47857855135999,150.82216070492998,-89.384625766325001,-108.91859496644101,-1251577.9743791402,28348.108486636502,-28739.711559851999,-30907.460770860005,269867.01457817497,85468.476524704005,-24897.467938751997,-13655.275270693202,5657.7309468083995,-27233.010750815996,-33658.848545454501,301.94033830614001,63113.155672496992,46223.320490327002,24346.018734140001,3414.8875980725002,3896.0333676490004,43266.220027980999,4692.27674158425,-4871.0863849972502,0,0,-187826.70941553998,-57729.912649514001,315376.49241510005]
[" Residual  =",43,14084,38,110,3064,422,54,14,103,364,478,203,692,302,212,461,447,791,230,202,489,264897,-117.53020000000001,-6.1458000000000004,-33.840400000000002,1.5245500000000001,328.44970000000001,171.9804,-160.1448,147.30905000000001,-82.2393,200.904,91.161000000000001,15.222999999999999,80.658050000000003,-48.923200000000001,-68.006311531759991,-5.4110991477053494,91.32379580688,268.57719446812501,-22.741148963156,321.26347186301996,743.35742116315009,230.73960649399999,36.219803278890005,-15.355936308597499,147.04711124496802,653.88708260735996,-19.570032641160001,66.850043114789997,222.36393680384001,-50.315598192640493,72.234731305907999,49.259838899712001,-3.9046857812141003,-33.943487242544997,-72.04697903249,240.63894827220003,423.13901259153999,-61.86583640109599,31.953237667960497,0,0,351.58798301132998,-136.36317622813999,36.607619278018504]
[" Total Reported",-5140,-444328,-150319,78612,-272045,-164339,638994,274129,36733,-120613,173386,70075,112333,58803,51682,93473,-51668,-51136,123286,278627,40210,481213,-28248.253345332174,-136054.49785652221,161918.44691644696,197697.09220255641,39385.432161979734,89443.615111685765,107277.85423636671,-195971.25386710116,492342.99458409863,767.28047006530005,33611.720427384716,-128261.95497908819,239409.75143211088,190623.79950967879,307307.85087723687,-37686.577193839919,213916.29681072733,61190.196887267062,570859.64755667176,-144568.02510955304,-3938271.0052575199,-1258571.1404540811,-24902.082880476632,-98312.978355123734,-25312.840725837897,-26437.285471748426,-8869.9429021485739,21336.54926329746,66043.645422765971,373828.12840106123,30257.99268526076,-29304.739066856106,55194.391781231629,-262324.27401000261,282289.37956294778,-72396.586541962562,-174546.58264866404,22556.799272311502,-5402.5921273808999,0,0,85436.751663788309,-24062.197415090828,7873.4081389670346]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",46769,-642153,139680,241689,1031642,540335,681906,1021569,250949,411036,-828463,-188490,53063,-228832,-48010,-570975,-56891,124531,-565736,-365194,-209809,-224507,-262226.40073993872,-400902.07743569429,178712.83934806052,-993464.79506312055,216126.42594560239,-1203002.6975500514,-1517986.8396733643,1353270.2713400666,-833748.88673027069,-560269.13696717704,-725974.04280647635,-606079.72905471525,-275346.845491833,359202.68994943553,-79256.620964209316,-283017.71063654253,-752048.20344020601,-548075.39140479697,9404653.853192918,470910.86525828554,-5872522.6257177712,1300710.1296265868,51907.982394144681,-1306417.7620614495,-1348224.4500434014,177510.59161577601,-349619.08168185112,5058100.2795374589,-814623.84186520649,484873.95684344193,-330945.15747241932,-101918.23585691731,3474196.5731223198,654894.67213360884,1228552.1410985633,-2469075.6406909539,2983199.0634595146,93339.700327990111,233440.51868082045,0,0,70122.702732514546,283325.84474424215,-535507.84158347873]
[" New +",-238428,373878,344027,308632,383963,-52259,764,836934,221066,48982,147159,219993,152060,-147555,343827,-326110,-108713,-209149,61003,462501,27061,41511,-201207.66051085677,-222835.07622704824,196196.04782339095,-95526.764746492408,1346583.4192415015,-351604.58997403091,496981.69640732731,-34915.421310737962,-1089993.9485201391,372587.56670964148,-381236.20959174162,289768.7108811526,604319.21603843488,753950.00286435941,95682.826532392908,280752.23274271766,-235781.99385891153,606936.10514649085,-405925.33013584709,135685.62256379097,1107332.0248076257,-192613.16624621523,-518268.37195695343,-170212.13070916091,-25983.432667342684,175596.2456060375,-901875.76882127742,516182.06981181074,-318613.73627808189,-31613.81366025738,280324.38245493895,533082.95804166887,3763.9310193418496,600196.09389259154,-152560.23483227484,562260.26428771135,-230580.92489552556,-40940.160726701331,-152812.00965445771,0,0,-215134.95723164186,59322.09254821403,-2015137.4867996899]
[" Carry +",-11284,-4096,-5556,-7138,-21557,-9729,-17038,-3835,-2302,-13629,-7189,-4370,523,-5649,-7907,-22834,-14251,57405,-11064,-23934,-15702,-15283,-23536.722652806835,-15887.906542461333,-16102.05811999254,5035.0771402179898,-8498.1756027836618,-15586.053151855052,-19760.228887850139,-8239.4228623246636,-9430.2244817302653,-3905.0936015342718,-7630.9560313730635,30236.753794154367,16572.498881735402,-36556.473696681911,-2421.1650298313734,2204.8483715840989,10600.757838524802,-2528.3733148606893,-361.53463154299607,1396.0414596188516,-26554.510090396496,1415.4108121423794,5057.7349212353793,-12755.17268682772,2095.8657944577212,42202.864017997534,6698.0372719062916,38339.353620720671,40575.76060132587,5450.0410334468888,-725.65198745927205,5519.4864405503859,6307.4736040479629,1539.5052651502851,-1983.6014440843671,-6161.9706320458718,-1035.5993267679949,1285.841327153453,678.06069858753199,0,0,25004.38826870071,4035.4207252696992,-6553.4055195936962]
[" Residual  =",-563762,687650,222587,350777,193659,-13493,243996,381228,1776106,425911,76020,384800,-16906,543669,151112,181485,-225443,218267,264204,-244364,107980,1358729,-4094.0671072901109,973.0544761284691,3662.0839265613413,2444.2337591641931,1594.4822509031324,-13012.770123354327,5851.4264674501155,7584.5116248489921,-5388.933979057023,-5402.8098319777173,-4150.5412962658429,3762.2211706665494,-493.65177027505121,4141.9423429928747,9458.7393884646426,-13490.727950576369,940.8557261525583,3543.7641780043195,4505.4601027584213,-2910.9878499573706,-10614.99349260591,363.57911873087863,982.29469487825861,-539.83176028683067,826.59145334937534,-3758.1730897267644,8800.0395427491421,10032.252208580543,-387.6550334818657,-1002.1893394893833,-5790.3629908320363,-4290.998717459277,-615.28438249368855,7473.1739278647165,-535.82288397135778,-2240.3943317474982,6158.4009273046122,-1492.6474580753786,1702.35538236619,0,0,-7127.3001789918753,3581.6168666033282,-3068.9581216328625]
[" Total Reported",-766706,415279,700737,893961,1587707,464855,909629,2235896,2245819,872299,-612473,411934,188740,161632,439022,-738434,-405298,191054,-251593,-170990,-90470,1160450,-491064.85101089242,-638652.00572907552,362468.91297802038,-1081512.2489102306,1555806.1518352227,-1583206.1107992921,-1034913.9456864371,1317699.9387918524,-1938561.9937111975,-196989.47369104775,-1118991.7497258571,-282312.04320874123,345051.21765806223,1080738.1614601056,23463.779926816096,-13551.357472817175,-976288.58373444004,59876.104604837579,9002872.4485282842,605081.54143173795,-4802360.1044931486,1109875.9533112443,-460320.3599466951,-1489924.8972177254,-1371285.425462937,391551.52815008396,-1235996.773688473,5622653.9551785728,-1093049.4725754445,457707.99487714196,-57136.789995771891,432393.20990784268,3483652.6933632158,1264103.4452192152,1073472.4819382329,-1915217.741367036,2757740.940164526,52192.733470366795,83008.925107316376,0,0,-127135.16640941841,350264.97488432925,-2560267.6920243953]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",2658077,8052905,7551687,285808,7256569,536542,1518239,-2889030,2223529,658401,9375411,3196686,-211406,279450,5096118,8760779,10386626,454934,2306845,6973155,1432192,814071,2340177,2741366,2299311,8277062,7735162,2610659,1399217,5000487,3951284,2768731,-52354,10103280,702080,3198499,1197346,-963067,-655085,3486246,5273267,-12542356,3473618,370049,1439906,-8267921,-3604596,1124607,966888,2173702,161337,1300914,8203954,2610362,5554444,-1454,-1302835,-2236656,478163,2473534,-1710396,0,30042,5745661,-5397212,-6841246]
[" New +",1122739,1603494,-1584441,578937,1108211,302206,542756,846119,1075700,136774,1241830,201154,-221245,836853,907872,1017,1874606,1984294,1226772,1537432,1184631,-237574,-425762,-350584,1361560,-15853,525822,-758085,301235,100601,-893919,44263,365580,-442073,339556,299002,140068,1874752,1748500,2510377,-176244,1914670,-1567600,-215808,799344,-1603035,338152,879817,1253353,580512,936096,54286,-593764,182452,485096,-318509,492837,-477535,407426,1809476,567010,0,389195,638212,312309,-88252]
[" Carry +",-3343772,-4124834,-4074656,-4552695,-4302077,-4580933,-5106424,-4682754,-3825109,-4485010,-4182665,-5285172,-3530029,-3823168,-3519315,-2750315,-3587823,-3403763,-3552503,-3743228,-4109824,-3309996,-2712629,-3053057,-2854611,-3177586,-3449904,-3306189,-3443355,-3461590,-3081486,-3504851,-3250043,-3761530,-3274430,-3622324,-4485312,-2660386,-2192995,-2488886,-2570825,-2281731,-2119825,-2802268,-3104535,-2992829,-3950856,-3789926,-3083245,-3319294,-3178076,-3420387,-3228877,-3267612,-3214609,-3074690,-2767313,-1409250,-1777623,-1587873,-1833188,0,-2451324,-1736857,-2045997,-1634081]
[" Residual  =",26686,106593,207362,-148763,573892,-137342,-338500,-167650,-1083235,985325,-669918,57799,435474,64436,48099,-311446,-56441,-395089,-636414,-367785,1324383,1071894,4535,2441,5410,-691,-2112,-263984,-10536,400,134672,3488,-3798,-2039,4926,-35364,-1094,-4902,-469,3130,4080,-53103,7031,27462,-27315,12197,-5634,11510,-881,-418,-5438,8246,-3211,-14689,18270,5708,-6072,-9425,3269,20039,45055,0,-24218,10024,-1644,-3153]
[" Total Reported",463730,5638158,2099952,-3836713,4636595,-3879527,-3383929,-6893315,-1609115,-2704510,5764658,-1829533,-3527206,-2642429,2532774,5700035,8616968,-1359624,-655300,4399574,-168618,-1661605,-793679,-659834,811670,5082932,4808968,-1717599,-1753439,1639898,110551,-688369,-2940615,5897638,-2227868,-160187,-3148992,-1753603,-1100049,3510867,2530278,-12962520,-206776,-2620565,-892600,-12851588,-7222934,-1773992,-863885,-565498,-2086081,-2056941,4378102,-489487,2843201,-3388945,-3583383,-4132866,-888765,2715176,-2931519,0,-2056305,4657040,-7132544,-8566732]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",224835,-1627064,174965,895486,-644244,171450,150728,286256,1261079,-1259286,335900,131168,-1256181,-80802,658195,1680885,-1446703,-570270,1077921,-1836141,2170572,-2355004,154158.33218499977,576490.49103634979,-563488.91589502851,449269.0984889234,1880244.5832370319,-876528.40728043369,-208204.88433488592,-58875.429191423129,-1486234.3961233092,1245436.3206320438,-640401.99561672332,-918730.60044642375,-1013380.2070424998,-1405595.8253120002,-1300460.2958094997,857899.05248850002,-317873.66100750014,-1200993.5606374999,-391427.7350099989,514504.49961400009,-869328.108299001,-467517.0660639999,-1114035.9929400003,1129981.2094549998,-639566.93237900024,-906305.52499200008,637780.3013564999,-2394752.715882,-1133737.6544000001,740127.07016849983,1636456.9468679999,-763407.84216900007,-1388766.2855294996,-496955.40563499974,1178092.7948350003,39525.212364999992,1635803.1333114998,465166.05121349992,-596570.29159949999,0,0,-3759770.6668339982,-1631394.3982799998,-4266211.4447775008]
[" New +",1415116,3019817,2450191,2458420,3867724,2302608,2509876,4456084,3127298,3572287,3340105,2935892,3187392,2908400,2183748,3156601,5482399,2692580,3365256,6098099,3886404,4445634,1992754.8668845003,1317287.4532680002,724184.2831239996,1234889.2351474992,1628724.6288019994,1290594.3863839996,1633620.621972,-233918.63143599965,2997492.5925945006,2014052.6765600005,1666758.0207075006,1605331.0676909995,2507009.7359120003,1591589.4480269996,1697330.500495,2313953.3593274998,2695792.4024070003,2109199.4885499999,1117869.801282,2940984.7561000008,-254289.33027099978,-111717.7833880002,3706760.54715,2884757.4647850008,3606740.1861669999,2002465.2417600004,2477601.0909855003,2684377.4430060005,2761273.2465759995,2222963.8378995,3678967.3858019989,3309051.7414079998,2467499.0917110001,3657518.0779299997,2651346.9645850002,3811379.786090001,3648615.3480385006,3854845.1078864993,812897.63585549966,0,0,2829236.8047320009,1443866.5432119993,1621915.2924930004]
[" Carry +",-131869,-60421,-39691,-140119,-361043,-1062929,-146333,285175,-351008,-522420,-664798,5529,173056,148,247136,102158,308981,131686,-20424,-119955,-303686,-56090,198671.45821850037,-111439.69713699998,-12122.165694000319,-404532.93853900081,-615773.26759750035,-505229.88289999956,36502.160808000182,-146277.65411000059,-759780.63959999988,-134721.56217999948,-204245.88624300002,-387280.47699200019,-53534.787063999989,-98378.898455000017,-210544.783666,-461774.49629850005,103443.20514450001,-109576.34834999999,224129.28717400003,2167.4485200000036,18926.658002499971,-13091.244148000027,-58366.068929999994,-554060.80469250004,-217942.045942,-570193.85097600007,75213.045765000017,-187485.159384,-294222.69115199993,-711963.49195499998,-389274.06358799996,84369.967184999929,429669.08027649997,115162.27968499996,-232680.19620999999,-77856.165764999983,556083.48885900003,-517793.790423,-399758.63600700005,0,0,2966649.9847269999,19317.171694000041,4682519.6339295004]
[" Residual  =",125653,-992076,-1337917,-1232453,-1256158,-1038116,-1123071,-2650241,-1152706,-1676490,-1437595,-1371255,-1438791,-1419828,-1437892,-1501377,-1734743,-1609194,-1612315,-2358195,-2025690,-2327290,-11397.784970500001,-4923.4772025000002,6287.0387140000003,8889.4985950000009,2526.5164515000001,-8115.5287860000008,-9011.9220000000005,7043.8631759999998,13307.780772,14218.341359999849,-16912.963588500003,-10917.585471,-2759.3727644999999,21331.692414500001,-10194.900730000001,-4946.8566510000001,5450.5926734999994,-20533.800837499999,19111.958138000002,11547.965142000001,-14711.369636500001,-19072.471679999999,24823.50849,19018.2922125,3893.4485060000006,-231.49084800000037,6019.659256500001,-25075.869930000001,10216.341824000001,-14317.166283999999,-8789.5618020000002,12043.681335000001,20243.625403999999,21175.571250000001,8363.1954999999998,-22907.873925,12626.153819499999,20489.673340499998,-2993.2540875,0,0,-38164.524254999997,1566.0184100000006,15431.286152999999]
[" Total Reported",1633736,340256,1247547,1981334,1606280,373012,1391200,2377275,2884663,114091,1573612,1701335,665476,1407918,1651187,3438267,2609934,644803,2810438,1783807,3727600,-292750,2334186.8723174999,1777414.7699648498,154860.24024897083,1288514.893692422,2895722.4608930307,-99279.432582433452,1452905.9764451142,-432027.85156142368,764785.33764319168,3138985.7763720443,805197.17525927734,288402.40478157549,1437335.3690410003,108946.41667450004,176130.52028950019,2705131.0588665004,2486812.5392174996,778095.77872499963,969683.31158400117,3469204.6693759998,-1119402.1502040012,-611398.56527999975,2559181.9937700001,3479696.16176,2753124.6563519994,525734.37494400016,3196614.0973634999,77063.697810000478,1343529.2428479998,2236810.2498289994,4917360.7072799997,2642057.5477590002,1528645.5118620009,3296900.5232299999,3605122.7587100002,3750140.9587650001,5853128.1240284983,3822707.0420174995,-186424.5458385002,0,0,1997951.5983700017,-166644.66496400014,2053654.767798]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-3347971,-2675267,-4907917,-2081507,-1931251,693758,-8605414,-12247612,-1655478,-190665,-2014977,-427475,150184,-539328,-1290551,-2250295,2937965,1472603,-992129,-1535687,-3082014,-1225758,788800.517876931,-2233238.206524509,-1333114.1098238011,3463443.925640543,-4590302.5463769212,1106234.5254984521,-3216054.6870990624,-7306235.0990273859,-3550125.311125482,1191363.9466400049,1663473.5496588866,513974.45098506194,-1211413.4194104853,3989484.3106133859,-2973322.3683781065,-3512859.6991828429,502286.90526444942,695230.61709197657,-4558401.5947995847,3920597.5260832128,-7049935.0669858791,828821.87643939769,-895721.92603433155,-7415355.0589423059,-4022180.924226128,2544569.5871848236,-2868919.8179658214,3076408.8667910476,6390808.3796517933,9160971.7167519201,1988855.207304155,-4588109.103554029,-4050523.8455812596,-2390097.9922239827,544170.28126876953,775464.33047663048,-432343.92491838802,2163540.677410231,706051.47802897554,0,0,-1743572.9997923928,555958.63276440208,-4363687.3332345709]
[" New +",1284227,3002283,1658631,1532167,1505727,829616,3454987,1699304,-200737,793867,901018,1730525,1206932,771184,1805627,6630882,3746090,2742875,1718200,2814174,1521471,1547768,2657618.7441086238,919373.30430330872,2313992.2449332299,-202919.95886922063,4062018.4926793729,1632550.1744748945,696808.17299009173,765294.58347362606,504514.85533493821,-485974.54514712002,1875579.9684326884,1351807.5732288931,1618816.5476063474,2409508.3776799948,2273373.9681363283,-53675.771959624704,1024685.1081675218,1771613.3816746103,3046946.1390912826,973779.96302571578,395411.16227230057,-513528.53446141724,2268513.722513604,995186.4827247439,1605867.8862588755,220233.04697021769,1108091.1400264192,106153.47693642251,-199850.94999771184,3627390.3305998859,1149064.8228634486,3255548.2479180712,2893856.9599324199,1843848.2560983899,175131.73376934949,-124859.84970133724,1099107.4422998449,1454715.8544593083,633769.04139344965,0,0,1424411.9556059476,-860677.11799065908,720679.01580035407]
[" Carry +",-1157423,-2061682,-3228769,-859605,-56978,-908391,-569681,-2341483,-319149,-135004,-1816191,-1299039,-2301099,-525717,-389336,-2078730,-847089,-2764837,-1187280,-951459,-3229280,-2918948,-2236698.805216813,-584022.55808290374,-1211351.827181513,-2285167.1207777997,-1015154.1753895222,-2013645.6737947944,-1010146.8018103741,-1684678.4577689965,-1667750.8979591017,0,-1341988.5879982426,-1638003.7123310161,-835617.41629456822,-2780428.7546078237,-1241118.9873374607,-976159.78597255726,-848550.70318728359,-1642073.6942750236,-1645502.0838661909,-1239600.3183997422,-2347283.6652093739,-2410248.9095879123,-1508853.3537094644,-2606408.0508663827,-1437691.5773831515,-1416775.5151794339,-221130.09155332076,-464134.05057816196,-2004980.4261852866,-912276.65207839746,-1262427.4031691565,-2786449.7113529318,-808016.6663670144,-3841777.3977567544,-826012.70420613349,-851176.70886660297,-1290798.0409867908,-1337603.4091701831,-733158.20035260811,0,0,-1952388.8961442218,-1077532.7411070277,-302948.98840529966]
[" Residual  =",250428,226889,1098740,-1871305,915292,1828514,-2633617,3224472,3099531,-3495760,3823193,1906298,2774291,-1219457,-2524769,-2280464,-668027,-652454,-1270205,-1252904,3561320,2411074,-111215.0392904834,-34999.574889908254,-19209.328097441001,-56319.757145710078,45717.76312733339,21042.577115554217,25300.414661389197,-38602.842351031701,-26488.155831927957,0,1.2644486505014356,42513.110492632004,-113201.47068915614,-31606.057540480953,-27262.0244652252,2476.5520591474301,173959.24773449742,-154566.61394870028,1.7274876901958001,-161682.58677205583,-112140.60236243339,-46261.617417166402,-4482.6243912870004,-42529.556944883749,-130678.38759711277,32210.403088855295,-98706.297765421725,17183.965695003004,13869.919525384001,-13723.666281512498,-28843.118848369799,-35994.031988133029,-5845.4953004864656,-42427.688945310496,-23262.53103882675,11412.914843447501,-47597.577177367071,101387.9795039475,56113.339043158645,0,0,-70752.913545607022,64914.941309505404,-12162.076783225049]
[" Total Reported",-2970739,-1507777,-5379315,-3280251,432791,2443497,-8353724,-9665318,924167,-3027562,893043,1910309,1830308,-1513318,-2399029,21393,5168939,798187,-1731414,-925875,-1228504,-185865,1098505.4174782585,-1932887.0351940123,-249683.0201695252,919037.08884781203,-1497720.4659597373,746181.60329410667,-3504092.9012579555,-8264221.8156737881,-4739849.5095815733,705389.40149288485,2197066.1945419828,270291.42237557098,-541415.75878786214,3586957.876145076,-1968329.4120444639,-4540218.7050558776,852380.55797918502,670203.69054286298,-3156955.8120868029,3493094.5839371304,-9113948.1722853854,-2141217.1850270983,-140544.18162147902,-9069106.1840288285,-3984683.0029475167,1380237.5220644628,-2080665.0672581445,2735612.2588443113,4199846.9229941787,11862361.728991896,1846649.5081500774,-4155004.5989770228,-1970529.0473163405,-4430454.8228276577,-129973.22020684127,-189159.31324786227,-671632.10078270093,2382041.1022033035,662775.65811297577,0,0,-2342302.8538762741,-1317336.2850237794,-3958119.3826227412]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-805354,-615030,828545,1119910,2398802,-1016600,679381,467623,-726963,-1685162,-1362338,235779,-151225,-1439545,-163658,-896907,395559,-308115,-306158,505176,-505696,-183860,381238.92260824703,-514281.21306525415,40513.50559656907,-407559.60321023711,-1783986.3655615398,-449966.34220397612,-1295820.2877067861,-1705005.4434675085,-161248.35125231964,342121.34736147255,-1324528.7968725688,850069.89410059701,300255.27086004749,401773.30260692874,-1641473.3861969577,316735.19188355422,-222232.10847921018,-6330381.330200512,-609040.75511745398,-518003.25174135534,-1383599.4187832209,-1991532.8541051252,-1152755.5665811724,-2034926.1804375672,-939392.57793409913,-1448691.4976573142,-2397992.0604609819,-1805171.3501039299,-3027090.8061374472,-3880311.4280848596,-4177980.2092649508,-479173.34790166619,-1550424.5595050594,78339.502807380166,-5032625.3267829753,-900137.78043889895,-1098596.5566373684,-1802289.009224274,-1295845.7315735356,0,0,-829219.41521418747,-573701.14697852521,-1946074.7649555265]
[" New +",668834,-148210,396057,496166,751336,1512953,132276,153579,430285,497146,312109,298003,479186,453726,543498,352933,452519,1294791,529476,114319,673034,568867,398893.59988615138,823156.16095550929,-122438.88156228619,979992.13541940437,1375406.2087778391,590882.17203950684,497832.1100618816,133886.18495428417,609816.01379545755,572617.40129841678,-23162.705473521633,-453727.93991402735,230918.31045870247,528570.63197029871,637055.18990348733,1746398.8851296895,1380363.5165423106,703022.76267882518,219596.24598712649,514349.56760620815,550426.42216467799,478711.59223686944,490550.59156939288,769342.00024310499,491169.39747806062,561590.49939306907,736116.5916385859,594061.77724877931,290910.5381216263,463643.64692986413,462188.63019342511,956345.55455446371,607210.84852766478,275496.23306046124,2510208.8784820018,719562.39265864273,525601.77985135175,-43193.998449741041,60777.759110891129,0,0,740709.04783144477,231032.91119451111,-579912.28359033656]
[" Carry +",296480,1093461,302269,289639,284989,286629,901308,261710,250964,249502,293774,759381,195311,246132,223872,247388,600833,223304,219015,197989,252042,483768,662147.4565701324,284440.79129241605,348964.74632265989,300223.97926852567,512243.02458663023,576532.68707816105,222547.93971060449,299323.81116476236,214560.66517219163,573706.3663272172,602079.99221540452,242677.70615748529,214642.16532830487,213835.4619836318,556429.88456224685,508028.70435581304,116588.87890170993,257014.38605835428,372764.07906295522,328927.82181328483,509495.63176274725,245716.26743934906,272138.76223213086,239485.39428399294,628912.03145162319,556918.2891051023,312982.05498703825,298984.01656476461,301495.22444823734,848771.65247839596,562642.2062868498,438251.39465291356,379020.61733553419,406687.26792254939,989686.4321937348,718207.23441568413,453067.9403831524,482523.60646044608,1280729.0732718033,0,0,1293994.8273390848,100870.66406259354,476685.85888185154]
[" Residual  =",-54647,-45224,-21276,-26039,-67301,-26490,-20804,-563516,-35784,-27882,6474699,-286615,59331,-77254,-159313,650947,-30269,-77466,-56244,-28781,-136412,-27552,9873.4623265149257,-6241.6248845137643,-10572.676585554147,-21234.788747531096,-379610.48004922213,-23024.482664647749,-21838.191632935144,7716.7973225669639,24923.916693418872,-113974.88953663768,-35489.98580563697,-850.75758207963008,-4996.1732581275892,-95.483600788391641,-4381.440450983644,-20174.632699029255,-14023.808594692004,-5341.58749395839,-25040.751628555226,-24827.465656007618,-41738.407681771314,-10229.66909563731,-8113.6558105643126,5541.1611393972416,-24268.99001851886,3423.7020718693807,-44294.199322076951,-15628.03983823337,-21468.226880220343,-13284.05006289666,18672.34833349393,-12587.777237134565,-7000.5414456525023,-22226.483412112819,10604.202890472023,-3513.2041438594483,-25802.647777234983,-1888.7765648788013,6847.1746099744032,0,0,-33649.59373980113,-10972.738733819835,-18570.899192627727]
[" Total Reported",105313,284997,1505595,1879677,3367826,756492,1692160,319395,-81498,-966396,5718244,1006549,582603,-816941,444399,354360,1418641,1132514,386089,788703,282967,841223,1452153.4413910457,587074.11429815751,256466.69377138864,851421.72273016185,-275947.61224629264,694424.03424904402,-597278.42956723517,-1264078.6500258951,688052.24440874835,1374470.2254504689,-781101.49593632284,638168.9027619753,740819.57338892727,1144083.9129600709,-452369.75218220701,2550988.1486700275,1260696.4783701184,-5375685.7689572908,-41721.181695927495,300446.67202213005,-365415.77253756707,-1277334.6635245439,-398179.86859021283,-1020557.6247710722,156419.86097706578,-326759.00708727352,-1393187.6131574349,-927753.59612861939,-2456153.2704478041,-2581180.178739496,-3134477.0244511818,902835.82406857645,-571193.6350875129,738296.52037827799,-1522125.8132167666,534118.64249156846,-145729.48418009919,-1364848.1777784477,52508.275419133133,0,0,1171834.866216541,-252770.31045524045,-2067872.0888566391]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",3726703,-1423332,5022743,497686,565922,2122294,-1091194,-1248494,-2098815,-6107605,-483282,4221154,-756723,-1422084,-519596,-3492104,2189026,-1951489,-143129,191854,3897844,-3460328,-6403166.2976072244,-1968676.11928065,-4224922.4968529753,-19789016.376976315,9508817.5082495995,4688263.9436785746,-9342568.9683989156,277518.54652941768,-6136568.5837504733,241133.6327475264,-2151935.152415161,-198232.67963835027,-3232183.911152496,-5901310.4289531987,-1064677.8802621262,-7665939.45001035,11051949.359713137,623231.76372286398,-933788.76109922759,-2376627.6327853585,-5997701.0588586777,-228928.60781105724,-2854951.4617939806,1665557.5461945492,4893364.3544075694,-3893098.926779991,2693607.7429054417,5969563.631530486,-1110310.8338697597,3545835.0047629429,-1090012.004345099,-8240301.4116176413,-9077732.2016558535,15341140.182136822,10175812.791857647,4079857.5925223622,-4990146.3231918644,-7694028.820753267,-128460.16443014296,0,0,2897781.6091874051,-2087575.5846148753,-474812.05159970594]
[" New +",1219345,723815,367727,438862,10862679,-1044226,187845,-20686,653706,4159208,2059614,1497643,7568117,4311917,2685088,1235937,1826266,78389,2018261,656045,-124804,389688,1187771.9860627369,2908694.0447923369,1232811.3455600366,3423428.8124043131,3068507.8812836814,960203.30696304899,3999676.423380184,316247.5017118387,1681112.835867363,13218.356945632986,414697.08447766211,637625.20749612933,1810180.0684735419,2433543.4011938199,2134559.2695478983,278504.33202857233,942070.45774501271,1746920.3113791058,124645.08183810354,392089.669154223,1198057.4671455694,1263186.0330646583,3909943.044126078,2012230.0787692231,1055760.7290330864,407762.05309936125,-422198.77538523567,5796284.024942073,-30013.337945324602,-137523.65367108159,1145662.2632860662,857992.32897403371,387860.27907313342,2711962.1056825765,429774.35984704492,2977733.2456718548,825106.047062653,512904.31723818381,-265718.86463834217,0,0,-290519.63377816923,270189.58703537163,-98491.259515745798]
[" Carry +",-33553,230388,343901,76130,125374,607299,2924,455312,137573,80454,71867,57433,-118194,228176,-23466,281229,28416,97829,-36966,146027,-220809,130369,-211085.92917947887,233614.5111343856,157197.6345291078,135919.24719092413,373004.83552239178,-105202.90641228572,164224.00236862761,-340904.11049485969,22442.118140980325,526194.06885412161,-176416.90190199361,121781.74638561235,-79651.422451319318,776765.59586134576,69012.940549442748,516387.9284737343,-123494.63922918614,-40604.056529822468,33745.94118327809,1082561.3454411011,72149.486060324605,125331.33110158629,-36902.666361154392,-2653.1267464185839,571777.14045344305,31429.374289456173,256683.12814283543,8905.2932609382297,-808193.8423621757,100809.96847163854,789803.984560985,58710.385549971812,815769.43415015866,119164.21422815396,602192.49978104106,-262616.49435756553,-79576.67641572679,278925.62443706044,1232551.3761773317,0,0,318732.3872435739,-194793.31593357617,-62241.931658705507]
[" Residual  =",-180703,-25638,7101,53213,-672629,752316,333129,-171891,-575533,-1354580,656577,656809,-2309416,558336,-572583,144008,-1379633,-115109,569611,-793197,-86288,-3666148,926.63444305007079,11670.457806306462,-21827.80215061166,34519.118977834041,-25768.276711316721,-10608.502885636211,-38390.753327763246,34411.636816983235,12046.152366502656,85609.460776684966,-7377.4137184352694,-17589.603711953092,-10992.089043249909,113369.52437474912,2905.8076082259154,-6237.9658537637242,5496.1493300221491,797.37116935042695,-2466.8994128758118,-17236.604691256234,15936.970817474657,-125830.91509580379,-39056.978288561644,65095.486585135928,1330.0548620416191,26198.789773853794,27031.551468702226,47281.406433121891,-743.77283092862922,-42285.677558351854,-15163.773738274,29878.742376980616,24811.136755123032,24798.195897981434,-7606.8104666933514,23175.831493391986,62491.567942403082,117268.05462422785,28884.166190650431,0,0,-614.67716908942111,9285.388141094325,-61.200825907010348]
[" Total Reported",4731794,-494766,5741472,1065890,10881346,2437682,-567296,-985760,-1883069,-3222522,2304775,6433040,4383785,3676345,1569444,-1830931,2664075,-1890379,2407777,200729,3465943,-6606419,-5425553.6062809164,1185302.8944523789,-2856741.3189144433,-16195149.198403243,12924561.948344355,5532655.8413437018,-5217059.2959778672,287273.57456337992,-4420967.4773756275,866155.51932396588,-1921032.3835579276,543584.67053143843,-1512647.3541735236,-2577631.9075232837,1141800.1374434405,-6877285.155361807,11876021.327558987,2330345.3897414976,-777864.63749072177,-919213.22288129083,-4711557.1348353093,1033757.8412593836,979031.93768238137,3740229.9848024896,6522232.2787561407,-3427708.70961732,2555123.6471317438,11822034.35616662,-1949261.7870081887,3466835.6420051479,830290.46976367861,-7293719.9547166554,-7849291.3516774392,18197064.697945535,11200172.84101904,6818150.1753300438,-4182125.3846025351,-6784930.8244537953,867256.51329949696,0,0,2925379.6854837202,-2002893.9253719854,-635606.44360006426]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-1,28524,-40920,3123,19017,-2435,6789,32560,39905,-39195,-17006,-19650,15112,-13444,39777,-124725,63259,45925,-2202,-27440,-2787,20956,-556266.71219477151,-2825588.686474408,-2711402.4162213122,1243165.5164111918,886878.87427417678,679880.73736719426,1508879.7085528681,-39460.453321717447,2791592.1168904155,704693.3535673517,179909.27367194614,12382.275020040111,-517444.0232900175,-1439652.8666578326,-265252.23757404374,974681.26650446164,376666.50481748069,646056.28891918913,-828730.02260338468,213199.27689367573,0,-763802.48529347347,196446.6036306973,257561.16710787753,468307.49983319402,-133396.1228425437,3137947.85499998,896576.7140096341,-1901464.6208740666,4866427.2996642608,1192897.6402271185,-1306163.2481675737,-768575.68595395074,-1910836.5935666917,1411408.0671407739,50501.009252086442,113683.24776923876,-475564.83446155302,-187234.87869353968,0,0,-27024.650900310633,-358755.88957084832,0]
[" New +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" Carry +",28,28,83,27,26,27,28,81,30,24,26,26,0,0,0,0,-4,53,29,27,23,28,2009.5010460871001,649.74972046408504,83538.970092705204,634.49803034632509,265276.672914639,1858.0636674189998,17299.17771580728,645.59647168187496,646.03021912786505,-27.380352059260002,-12.633563984452948,409.94263084255005,671.28545820357999,647.87566639679005,674.54303253235503,1999.7937176948501,1986.8415094417498,-750.41289184225002,703.36149959907004,680.09922924635998,0,40100.584440325481,695.96895144240011,709.43100106812506,105.89401555332002,2090.2369975872002,765.44613229018512,1101.0239101479599,1069.4333573081599,1094.5178974597998,3262.0061018699998,1078.0599366593699,1166.50541420473,1072.8885273139499,1079.47760304285,3231.3816755729999,1209.9076474965345,822.46220493527994,1034.5979174894551,0,0,5136.6469694058997,964.33890297461994,0]
[" Residual  =",-41271,-29882,-124541,-110460,-104611,14112,-96544,-63053,32470,92567,-3442,-4271,-42840,9151,-6261,25345,-142974,-66098,33695,26340,4396,32302,-982.13968366872007,0.30323535147059999,0.39592632415760004,-1.3221784949082001,0.58515072164885007,0.64832772469019995,-0.63535055537399998,0.26799603945205003,-0.42730682097674999,-0.48654033348800002,-7.9452651881399994E-2,0.61778488722729996,0.14206962981585,284.81884263128001,-0.54102546357859993,-1203.41468183189,-5306.7158491990504,-5247.3729586899999,-51391.959291361003,0.60440378024880004,0,-459.09415532096,-343.3268114178,555.87520308984995,0.85472839701530001,-773.67998775839999,-0.28220107855725002,-832.02690318533996,-0.10765193772319999,0.53102545715214999,0.74545243852319998,-0.48011180282729998,-0.58699263180265004,0.66852107859400001,-338.77581684209997,-916.73567022185,-0.46251606542320001,-1273.5236195176949,-976.73362770208507,0,0,-0.1779843229775,-391.90617153694001,0]
[" Total Reported",-41244,-1330,-165379,-107310,-85568,11704,-89727,-30412,72406,53396,-20422,-23895,-27728,-4293,33515,-99380,-79719,-20120,31522,-1072,1632,53286,-555239.35083235311,-2824938.6335185925,-2627863.0502022826,1243798.692263043,1152156.1323395376,681739.44936233794,1526178.2509181199,-38814.588853996145,2792237.7198027223,704665.48667495872,179896.56065530985,12792.835435769861,-516772.59576218406,-1438720.1721488046,-264578.23556697491,975477.64554032451,373346.63047772337,640058.50306865689,-879418.62039514678,213879.98052670236,0,-724160.99500846898,196799.24577072196,258826.47331203567,468414.24857714435,-132079.5658327149,3138713.0189311914,896845.71101659629,-1900395.2951686962,4867522.3485871777,1196160.391781427,-1305085.6683427172,-767409.76753237774,-1909763.0365182993,1412148.7689269746,52815.65525743756,114892.69290066989,-476015.89587613527,-187177.01440375228,0,0,-21888.181915227662,-358183.45683941053,0]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",601273,601301,68848,-210871,749138,800356,1182174,327173,887586,-1392269,551516,238953,-637069,-779205,707507,-322127,-516486,132130,2296443,-473483,-922025,3236955,-279121,285292,-193573,1293082,1509032,-2342492,2300820,-1298731,553105,268159,-810714,-64779,-141180,1162799,-117414,-9413,-985761,-904557,-587602,-2673617,-1154242,-577590,-458106,2491023,1327173,-8821,-579874,-1289162,-1967376,1067321,-2071438,4298776,-120992,1012549,12078133,82808,1607737,702102,1811097,0,-475411,710892,174845,-219735]
[" New +",52421,-84185,53914,-23825,-5320,35044,-64973,-89423,23932,264533,-141577,-126589,260358,-982892,153371,659702,-256984,-134438,53734,292714,247099,-782152,-113055,-68261,-169170,185442,-283304,-2769,-215960,-74199,-7992,-103454,148688,-181921,-399055,-55159,-518086,306886,107824,-89548,-586043,-245829,-12769,-505875,-127354,179546,-145476,246841,-1107225,-440435,2545831,-1063820,-43429,-789926,123409,76184,-481655,-1134516,-56475,116937,-205699,0,-27622,-502972,-549760,-1032783]
[" Carry +",440303,528558,2301746,453609,437607,492561,543865,1699693,484516,462997,526678,411245,1903759,651858,435569,343015,441231,1763293,452299,483722,367550,1436805,1418277,825235,502820,552218,734277,1621599,815858,729244,443042,-63084,2097543,727395,358292,718644,682061,2162653,921746,805035,911036,783603,2006164,1012636,1047502,1276896,801182,2281792,1147959,1642527,1483826,912440,3256878,301086,1114554,1498857,680261,3239370,1231214,1615541,1018389,0,1893178,2010046,1273711,1935328]
[" Residual  =",-239191,-137114,-60280,44518,41638,-120207,-183864,-71039,-414118,-341170,-366279,-107957,-81819,1386156,-174114,272778,-426123,-161091,-1199040,-610491,-4410962,-40244,1764,691,2930,5159,3108,1688,1272,981,1690,1451,-4010,3389,96,-1555,1103,-1827,1449,1071,-270,2316,7131,5046,-1487,-794,5433,9092,-1883,-1411,342,-1760,2856,943,8170,-8509,-11145,35,-14197,13454,541,0,-7214,-14875,3570,9492]
[" Total Reported",854806,908560,2364228,263431,1223063,1207754,1477202,1866404,981916,-1005909,570338,415652,1445229,275917,1122333,953368,-758362,1599894,1603436,-307538,-4718338,3851364,1027865,1042957,143007,2035901,1963113,-721974,2901990,-642705,989845,103072,1431507,484084,-181847,1824729,47664,2458299,45258,-187999,-262879,-2133527,846284,-65783,460555,3946671,1988312,2528904,-541023,-88481,2062623,914181,1144867,3810879,1125141,2579081,12265594,2187697,2768279,2448034,2624328,0,1382931,2203091,902366,692302]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",957081,-1024872,-1909461,-122328,-410657,756353,874188,183885,345496,-1715271,-914051,-932280,-996425,-112179,575847,1257912,1327520,56562,407267,120972,344007,-451985,-119647.90056883628,-155164.56396148843,-759368.3576472617,776965.18098722817,-1760721.7017338199,-1477054.2812693999,321902.03855436551,-177717.41511695681,601374.02121221286,882142.99524082884,1579344.6649326833,299822.56791425578,-101596.88109128067,-688948.52163225971,429632.39173129841,504509.8753263735,1466448.3996597531,122557.02648505179,167054.24820397946,1085291.7372924238,1886002.0710039418,-424187.63550759986,-741513.16381335608,2084628.5344302985,-991325.59619377821,154823.09176469286,300295.95209322823,-469036.79842324677,452385.55950084492,-760423.06292157492,319133.38191844145,-147565.39862184157,-344519.81978115469,-874080.47784839198,-606705.7011587657,-376968.94847416348,-1012027.914556209,115758.1779634202,-906968.12103793095,0,0,-981743.3137372022,-1516407.9953781543,25343.430502334704]
[" New +",-95751,172810,-274167,410210,47105,-36983,95110,15407,-74164,471261,-66023,61936,124925,-12277,170808,-3877,1397,-23184,168960,207621,463850,-28015,302133.39290958864,250524.85156946807,23903.394278248685,1977265.870582964,624073.8952833931,1139115.4859613723,409875.19069353433,10496.877805961751,-4130.8710641032121,208037.56169126931,-628249.97549266042,35890.365570344358,357330.74010279484,-20709.10190023492,-33965.089976536452,42728.899628183783,431116.3129246289,441218.41318662011,484095.26716779609,65686.121897842822,-522612.00918224856,67897.478339501264,-234665.80739575831,244329.23370457834,125084.15492448599,395424.06929251266,649894.72399673995,305455.97339014558,-289503.08457633678,-481241.4724508166,112523.16456090979,345887.98911622632,-194743.39155231684,269411.74917564646,703940.84254539758,383223.80430089589,52917.503223035652,279544.22536881606,276956.67734145647,0,0,86334.791972905077,11948.74904697616,17594.397749580385]
[" Carry +",-28122,-9022,164345,-40450,9307,578624,23354,81516,241539,132812,138828,79881,137779,-111048,48841,-326570,-167733,174176,93062,239886,181112,95212,-21328.049568071947,157574.87047053405,171639.3467396645,334840.78595944791,29369.524419079207,113856.40284336884,337018.148037337,-21982.192381768087,299899.41674573644,-323311.96709534182,-420175.05251879379,-425701.80494506174,80266.911096439406,293289.37876970333,-139832.77775135415,-206605.2069887,-59116.398662746491,-232730.04495717344,-29501.335856383113,274157.80823329621,160895.59704431344,69462.065358044187,124697.0804935706,-1100189.685527504,196896.66484977148,-74023.670709273574,254267.953235155,333540.64623040694,487030.43987364182,103502.21444704197,-75344.564272596836,314430.88473995187,432089.38467912539,593404.3543704733,189615.17450735014,4793.7928280896122,66373.953465027807,-129523.22870121972,669409.09803870216,0,0,21111.914634398723,483296.13445380871,48422.522913349756]
[" Residual  =",-6602510,-106637,6652997,21013,153878,-29823,78204,26880,11259,-76947,52020,16240,-28526,-83559,-4658,-82363,-24296,89330,6487,-11958,382667,-131688,63632.303426043414,20251.658674175178,-20196.91590104502,-11237.494493863276,72009.206242130225,-3162.4337741734425,-64165.152583120733,5509.018506233665,-22.257102788737029,11035.037164618205,40904.158202764986,-8436.0227004469198,12580.59873295063,-249685.55242605534,11614.370862302509,-2478.0189996147719,19384.827555346696,14288.547799310341,317.09764119411443,10927.605535662631,-11271.944357256834,15206.630608957294,-39168.117567904679,-69254.4355137198,-43958.352231551413,2442.1670898131351,-2102.2335348169449,-5953.1934545177555,4161.1713760477751,-78418.165778568553,-3647.5226185171332,18591.535217069879,30550.928477351121,76140.164271254747,-58360.720927901071,2571.7706842958542,-23885.901257180361,-8754.7587671341262,3213.8361361894395,0,0,-9666.6333599855425,38108.721587998902,-6710.5944376343741]
[" Total Reported",-5769302,-967721,4633715,268445,-200367,1268171,1070856,307688,524130,-1188145,-789226,-774223,-762247,-319064,790838,845101,1136888,296885,675776,556521,1371636,-516477,224789.74619872382,273186.81675268884,-584022.53253039357,3077834.3430357771,-1035269.0757892174,-227244.8262388322,1004630.2247021161,-183693.71118652949,897120.30979105737,777903.62700137449,571823.79512399412,-98424.89416090856,348581.36884090421,-666053.79718884663,267448.89486571035,338155.54896624252,1857833.1414769823,345333.94251380878,621965.27715658653,1436063.2729592253,1513013.71450875,-271621.46120109712,-890650.00828344852,1159513.647093653,-713303.12865107215,478665.65743774507,1202356.3957903062,164006.627742788,654074.08617419773,-1216580.4867039181,352664.45958823728,531345.01045140659,-76622.898176994975,64875.789968982557,228489.59496608103,13620.419339117903,-916622.35912532592,257024.4158638824,42611.490478416992,0,0,-883963.24048988393,-983054.39028937067,84649.756727630476]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-18850,-14779,35088,-20027,17869,-8036,-14146,9468,8466,4276,4499,-4307,15528,-17152,2899,-32893,-24031,-23391,-19936,308,-28169,22540,5803,9089,-25874,-37113,-29390,-18203,-4303,25605,11762,35194,4008,46756,93077,8417,-43914,-11449,-10549,13165,13936,-39319,-11730,26378,49247,47886,-14393,-10512,-61132,-64143,37601,13247,-16760,-5622,-3718,-84694,-6367,41731,-10686,-24035,4663,0,0,-26,-11830,3280]
[" New +",4241,1570,2339,13109,42766,19290,-28933,76112,-8713,8932,-22105,73734,52101,28349,48243,17338,-17087,19344,108903,-27326,36799,42894,1214,191799,-26084,234622,4839,5395,37232,170884,-23513,31829,80588,17399,348216,-4815,39465,48448,-187412,63823,15802,64475,24002,40897,30605,33876,93702,223112,15152,53544,34025,30264,78510,60504,139216,70747,51003,17422,98298,134412,1373,0,0,60144,94379,180487]
[" Carry +",12952,-56,11056,4306,5315,9452,5891,14380,364,1171,7438,5082,18818,5595,5500,8593,4224,17177,4004,3783,6983,3967,14895,4778,6533,7522,6544,20266,6609,8942,1067,6507,22242,4850,1917,7018,525,-6185,7360,6039,13849,-1038,-13621,4017,6339,16959,-1615,-19365,431,2820,16071,-3995,-48084,7712,9148,19894,-1438,-18278,1463,31903,-3760,0,0,-29670,28240,-5301]
[" Residual  =",66006,209331,81307,61565,-3539,52792,190058,-1216,87471,22308,102814,231515,61141,50436,81424,72756,221983,115522,133916,146694,235494,346860,2508,29270,17038,6756,44256,40577,36983,-7220,-21860,-177,-25659,17652,-69804,-42258,1308,39551,18172,9394,-39836,-4918,25330,36466,111345,-15129,128407,-13340,7484,29125,-2594,144924,61835,44670,25130,113208,178408,20338,-17257,109915,261981,0,0,125728,33317,44046]
[" Total Reported",64349,196065,129789,58952,62411,73497,152870,98744,87588,36688,92646,306024,147589,67227,138067,65794,185089,128653,226887,123460,251107,416261,24420,234936,-28387,211787,26249,48035,76521,198211,-32544,73353,81179,86657,373406,-31638,-2616,70365,-172429,92421,3751,19200,23981,107758,197536,83592,206101,179895,-38066,21346,85103,184440,75500,107264,169776,119155,221607,61212,71818,252195,264257,0,0,156176,144107,222512]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" New +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" Carry +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" Residual  =",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" Total Reported",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",2,227,-368,-285,674,525,357,243,-135,-183,-206,649,156,522,117,241,224,266,-861,-222,175,-152,610447.42225238797,324841.27637911122,51886.23174234273,1240430.0287737262,745941.25789757608,1794437.7343572595,647034.52690881537,-86604.887565558485,-897701.12627957517,-374481.72236817284,869370.05468445737,2056368.6541983546,50616.818033370597,-1420092.2301625554,135681.61306094559,490388.23360377655,694460.73864125577,509139.48292385339,758994.94252871675,326145.89233584848,1170393.0420076412,645399.22388150939,514247.19910933648,-784822.27533235471,-195171.2801855515,730198.47988863243,390930.76075996645,1076276.5271046679,605773.89922371798,281178.73883893236,1570253.2385519955,371691.89409841178,367753.97176939796,-357999.09095192153,-188145.72191737156,594038.01593181444,427370.27107413404,447412.53764690115,259301.25752786419,0,0,1790891.0991215182,49323.838004579855,301952.51245451911]
[" New +",0,0,0,0,0,0,0,0,0,0,-1,0,0,0,0,0,0,0,0,0,0,0,-237785.04944380102,-118969.15441199458,-118983.99592098975,-119038.5696518342,-119124.81710248416,-357366.15512588318,-119127.80103557766,-119086.6807178357,-118646.88945457641,-119109.25646151062,-357235.68949879304,-119105.37942736223,-119108.21205565293,-119056.6221849688,-119074.48635457931,-357501.49993371544,-119312.16667924722,-119357.70309980148,-119045.71252618115,-119186.93274994135,-357540.59131034795,-119171.27964801408,-119176.57087771535,-119569.14755131761,-119061.02075220352,-357250.43379063904,-119107.92976011233,-119019.39744336516,-118926.03673458607,-119004.81300864051,-356969.07615376584,-119130.26355119245,-119072.95243998029,-119030.62818691574,-118964.83849909253,-357517.87993914739,-119142.08067268322,-119148.11136323736,-119125.30393716788,0,0,-595838.77146504656,-119166.98229479988,-119171.88579176893]
[" Carry +",-235348,62914,-959131,-228505,-188680,-209422,21540,-944637,-229766,-175902,-199470,28532,-1000554,-201997,-234404,-196634,35003,-1013384,-212921,-201059,-259139,-364965,-471752.82885462919,-211014.88610195837,-117902.90454902574,-252344.55435843661,-54362.135893129744,-924527.43162374606,-224945.08884008543,-175076.41112456648,87066.56176167287,74317.206781971385,-997662.22321548488,-278279.24620467785,-262808.08686789783,-182347.44219934486,36225.107173617347,-947739.52992497105,-245349.04991107859,-216991.4344478604,-217668.1966066795,91275.856954727671,-1009874.6553275681,-278730.15408756479,-191131.74659433425,-212774.60158771506,33056.446402547823,-959599.82430822938,-233796.14719818629,-219262.18148225828,-198675.65773208547,44805.202076915535,-939384.32438587036,-201264.18420462564,-313390.09261735308,-209735.91244650295,71515.149897428055,-896446.27396821941,-365637.84173814027,-311340.14944914053,228921.62247142039,0,0,-1534588.493731702,-112608.73632924442,-242209.27622636128]
[" Residual  =",239000,-256104,-585376,-399900,-572006,-175738,-33602,-37703,-4667594,2035535,1277911,192126,52502,-697804,-281664,1809211,140142,-123134,-187,-30163,-38809,-1293381,413.00063692396753,-210.98612939478323,-162.93813332516052,703.32134799081996,-153.34878984123355,606.65901787006203,-456.9145087872817,109.45002660678449,194.09718548139992,-248.24239264563781,1668.8058653966027,-249.83592923965546,572.736761746046,123.79841926177491,169.2078780426738,132.86183770820085,421.95171569379249,798.36172663381353,805.62921111184619,548.77364787664044,895.30095041702486,725.03827147748507,473.51446357229412,407.34072586186892,-877.89852713846346,1530.4927489099691,1137.9425860699746,-43.93937590934474,808.57976196059076,314.44614461336192,-10449.506180453784,179.83415151288429,-3161.9401332091788,908.76258498429638,561.28126107649098,848.47483827318138,-655.20166973647076,-745.90933463920828,196.07952074172812,0,0,-64.264160641993385,-4.263276997667341,-630.2227684802117]
[" Total Reported",3653,-192963,-1544875,-628691,-760012,-384635,-11705,-982097,-4897496,1859450,1078234,221309,-947896,-899279,-515949,1612817,175370,-1136252,-213970,-231444,-297773,-1658498,-98677.455409118338,-5353.750264236558,-185163.60686099791,869750.22611144627,572300.956112121,513150.80662550032,302504.72252436506,-380658.52938135387,-929087.35678699729,-419522.01444035769,-483859.05216442398,1658734.192637075,-330726.7441284341,-1721372.4961276073,53001.441758026311,-814719.93441720179,330221.47376662382,173588.70710282528,423086.6626069679,298783.59018851141,-196126.90367985773,248222.82841740799,204412.39610085916,-1116758.6837455255,-282053.75306234567,-585121.28546132613,39164.626387737808,737951.00880313502,288980.78451900702,207293.57405182073,263450.33183190553,51477.280494106584,-67871.013421144569,-685856.86900035595,-235034.12925795955,-659077.66313727922,-58064.853006425954,16178.367499884043,369293.65558285842,0,0,-339600.43023587228,-182456.1438964621,-60058.872332091269]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-25845,21997,-5071,8020,16542,-4696,15573,-22685,45540,-48874,-25278,1236,-31474,40167,45448,-15326,535,-13313,11213,21040,0,60311,-55980,14619,32816,-24180,1342,-3517,-9658,109351,-196225,73432,34486,-33322,-11368,-12895,-3878,-6532,0,0,5582,-4031,-6281]
[" New +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[" Carry +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82,27,26,28,26,79,25,27,27,-1,-1,25,27,27,28,82,27,-31,29,28,83,28,28,29,29,85,31,44,43,47,138,44,46,46,48,140,49,32,41,0,0,204,37,35]
[" Residual  =",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-10177,-34452,-44909,-10390,-15066,-16255,20821,12309,58795,78161,57261,-20363,-23645,-21834,-49691,-11427,22787,7171,12991,-3255,23538,3379,-4646,51460,31475,-5214,103622,79937,25010,186127,4416,114565,-371684,415009,208137,-15979,10860,-9397,-1178,0,0,-8064,-26511,-19359]
[" Total Reported",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-10095,-60270,-22885,-15433,-7020,366,16150,27909,36137,123700,8387,-45616,-22381,-53280,-9495,34103,7488,7675,-294,7985,44661,3407,55693,-4491,46124,27687,79474,81323,21537,176516,113906,-81615,-298207,449542,174862,-27207,-1986,-13243,-7668,0,0,-2278,-30505,-25604]

{"sheet":"B","index":1,"n_rows":42,"n_cols":67,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-1672,5206,2730,-982,-3485,-173,4287,-78,750,512,469,-235,-597,2021,638,-5258,-532,-2167,849,1617,-424,19,22502,-184304,-193129,65377,168533,-491700,168142,0,-103253,-67692,-128818,-32373,-13874,-22159,-311472,-347933,109046,112373,-244725,-265850,-255429,47524,-162725,820524,63789,33052,90738,-127399,-413126,-45552,-209245,79931,45023,192956,112352,-52502,-172146,419365,2,0,-4983,288913,125530,-1495]
[" New +",0,0,0,0,0,0,-123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-156,0,0,-1994,0,0,-15,0,0,0,0,0,0,0,-172,0,0,0,0,0,0,-25332,0,-56287,0,-2954,-13729,0,0,0,0,0,0,0,0,0,-26,0,0]
[" Carry +",-3267,741,-1672,-886,-156,2637,1293,0,-2132,-217,361,-294,-272,25,253,499,-602,-1315,-236,-227,0,0,81201,40762,33692,57580,28182,77036,41205,0,84887,40860,123415,42183,31089,44930,-38741,103923,46020,43585,15085,50149,117180,42273,47795,78603,35662,95777,33385,43060,110058,28987,116741,36333,31601,40643,28242,83331,20002,11769,49368,0,-40936,19909,32314,-625]
[" Residual  =",-1,0,-1,0,0,0,-1,0,0,0,-1,1,0,0,-1,-1,0,0,-1,0,-1,0,1,0,-2,-2,2,-6,-6,0,0,1,-1,0,0,5,1,1,0,2504,-1826,-1,-76,0,0,0,13190,-99459,1469,73,-6460,-4,-4,2,-1,-1,2,0,-1174,-1,-1,0,-2,-1,-134,0]
[" Total Reported",-4940,5947,1057,-1868,-3641,2464,5456,-78,-1382,295,829,-528,-869,2046,890,-4760,-1134,-3482,612,1390,-425,19,103704,-143542,-159439,122955,196717,-414826,209341,0,-20360,-26831,-5404,9795,17215,22776,-350212,-244009,155066,158462,-231466,-215874,-138325,89797,-114930,899127,112641,29370,100260,-84266,-365815,-16569,-95462,102537,76623,233598,140596,30829,-153318,431133,49369,0,-45921,308795,157710,-2120]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[" New +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[" Carry +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[" Residual  =",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[" Total Reported",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",75733,-152348,122893,-125874,23659,38581,10488,-19998,-7017,-85805,-21529,113988,-67045,70126,31243,-17567,200420,14307,-95499,78524,122027,111068,-60643,-116582,-48083,28165,-43825,70642,125672,null,-126701,99755,-84058,11288,158748,-147840,107492,138587,-46166,-23744,-79023,-916,-78923,23989,117896,197857,-284982,-163419,-57345,55143,135724,-322866,-8385,-23782,64674,-87517,-17462,-71164,111572,-4540,-7243,null,-121874,317144,-9833,36129]
[" New +",-2,-3373,0,68527,2341,40112,-2928,-54,19303,1068609,7990,0,1194787,-10668,16190,0,0,0,196288,605667,776,142934,26,1,-10442,0,14847,1841,25274,null,-7417,21723,18071,-5,385649,189146,17048,62913,89889,18500,1016,0,336702,-18666,89,11578,-331,0,3121,13000,-354603,46444,-1,497694,-75623,1103,-436,93,298490,-706,1129,null,0,0,-1,1083042]
[" Carry +",8534,2738,4776,9219,832,-3161,-1295,10605,12942,1258,3254,4135,5686,-1676,2153,18287,-21794,5522,-10892,-40887,-5731,-9688,16492,13094,4629,14037,308,-10684,10830,null,-751,917,-5756,6750,-1970,946,-1424,-8438,4927,-1931,-1039,-12753,-8044,2644,782,4809,4218,-8866,8648,1125,13182,3958,9638,9528,-100658,-15173,189,-13471,5713,-663,-4486,null,-1071,2286,1196,20670]
[" Residual  =",-3990,-95,-8464,100332,-3811,879,6184,-15604,5168,-8379,24623,-2937,295,-4987,1591,-515,18993,178,248,4355,3055,-20947437,9794,2097,-7107,8844,-8899,-2902,10988,null,314,14837,3850,61,6093,-95,21527,11077,14210,923,-259,1714,214640,-1055,4431,-25,8855,-288,-286,1100,10884,-1276,14653,6041,20156,7537,452,-2000,8891,255,8,0,1252,1000,7397,-7040352]
[" Total Reported",80275,-153078,119205,52204,23021,76411,12449,-25051,30396,975683,14338,115186,1133723,52795,51177,205,197619,20007,90145,647659,120127,-20703123,-34331,-101390,-61003,51046,-37569,58897,172764,null,-134555,137232,-67893,18094,548520,42157,144643,204139,62860,-6252,-79305,-11955,464375,6912,123198,214219,-272240,-172573,-45862,70368,-194813,-273740,15905,489481,-91451,-94050,-17257,-86542,424666,-5654,-10592,null,-121693,320430,-1241,-5900511]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-3139629,-1434161,1998337,2176276,1457230,746623,481656,-566964,317148,-1476408,-1017289,-46440,1119149,-1502586,436189,-2124549,1513436,-1029206,-1685514,336579,-661429,1049465,290010,327042,544702,2148886,1011206,120893,-950564,null,-3797494,1205969,-1363869,-106704,788889,161699,-755579,-746139,1970724,-222120,1282833,-8556,-637075,2255157,-618192,1660964,-3061141,2958692,3334771,-281858,-1797434,-28016,-676873,-1692746,-955370,-1341698,-2200512,-835923,310443,290976,278,null,-873176,577237,-2220616,1151305]
[" New +",660774,1327414,241665,-251632,1072788,1000203,1011229,642892,2088159,670697,109370,84581,-79127,923282,696661,811936,389759,293252,521115,565337,320545,568028,755022,647183,494815,687683,848110,935587,3139527,null,1589104,382334,450800,802925,670979,-15662,322166,1116931,691223,1932228,1019912,501857,1474315,524560,250213,-1791613,785663,776882,-2418232,762253,1253363,76556,744043,-2248,94022,124453,325908,503223,538044,213860,3154,null,461042,-58669,288608,95781]
[" Carry +",59575,507677,-126048,-211343,-167399,-606188,103564,18540,-15985,-28185,-326403,-110701,116781,-402618,-195002,316522,-253801,324274,-29716,98315,-1238468,159211,597323,63436,74902,-370846,-43733,596851,-104844,null,-776656,-78639,612894,-172648,-55000,-263158,-350545,231363,-251559,-158491,-404315,-797516,226388,-151691,367276,-734273,41906,616361,62170,341737,145671,-5722,256656,30518,104146,136743,122080,804253,185222,-664753,171886,null,1113479,578678,-271312,-200502]
[" Residual  =",287538,-354511,-29074,75268,-142357,53820,-390423,-84999,-307155,56837,169677,30729,425738,-666036,-462642,-194191,-109423,-33057,-174237,-67924,-218129,-2288950,-497803,290773,-610315,-346733,-94180,-86418,-77458,null,-513848,-50530,-58085,-265749,-158168,136273,4070,-67071,-14425,403375,-371606,-220327,955923,-46614,-262831,371187,-168676,-366291,-63728,-35925,-363459,-139632,-137499,53091,-55708,8885,-93674,-37390,-84743,574424,-6585,0,-43154,-9844,84781,2780746]
[" Total Reported",-2131742,46419,2084880,1788569,2220262,1194458,1206026,9469,2082167,-777059,-1064645,-41831,1582541,-1647958,475206,-1190282,1539971,-444737,-1368352,932307,-1797481,-512246,1144552,1328434,504104,2118990,1721403,1566913,2006661,null,-3498894,1459134,-358260,257824,1246700,19152,-779888,535084,2395963,1954992,1526824,-524542,2019551,2581412,-263534,-493735,-2402248,3985644,914981,786207,-761859,-96814,186327,-1611385,-812910,-1071617,-1846198,434163,948966,414507,168733,null,658191,1087402,-2118539,3827330]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-535682,-976121,1180035,594069,-58975,-204823,396215,118932,624386,-772942,-701532,635848,-368440,1179042,-1126945,-829357,-295587,-787483,-1169000,943309,2814999,-813264,-96366,754370,-38469,-921588,2327727,2679936,-223597,null,-993102,-110719,333355,1173321,-1074788,-1165707,-187051,1476295,449524,-1251345,1006352,-369669,1059709,210541,758845,1265429,-286475,-993529,-1001612,1109871,633861,-384220,343177,326466,95806,1543732,-2740752,-705205,1836426,457562,-29140,null,-730958,757323,1048569,-5753125]
[" New +",83361,1184045,-30063,-54109,2020727,130940,239638,206723,1989513,-100983,270118,147016,210787,-89157,576206,116274,20281,52937,143966,655694,-3413,2180562,-86431,181765,21890,-948,-99853,-239008,2068309,null,139798,16668,132546,85185,2343524,-145771,209741,268474,86919,197071,43471,188939,-82757,295713,668056,340795,766972,114624,1097176,195936,1474300,126970,507039,209487,-322056,347448,342785,78786,-113621,867281,-221097,null,91746,271853,120960,487158]
[" Carry +",-400809,-122482,-452250,-165904,-156404,-177535,-141372,-1012908,-172970,-195981,-52038,-131283,-378464,-147138,-225099,-113784,-118022,-335972,322153,-60096,-445681,-301991,-168635,-89442,-45468,-29149,-85797,-380311,57168,null,-208846,-40132,-283062,-26600,-27185,11451,-60759,-278787,-110908,114285,-414239,-115250,-941,342983,-175931,-3176,-145676,-190328,-68969,-33973,-77138,-72084,-501552,-119327,-21148,-81670,-14584,-218910,-73516,106922,170583,null,104525,361099,-1187547,-175900]
[" Residual  =",538715,208324,-807594,28567,-1269703,-252023,-100004,-26316,-2039145,1122793,467062,-541192,123836,-398615,714259,400592,-101305,333308,541601,-611695,-2213915,-3520830,322840,-305150,387205,502289,-3155292,-1374177,303708,null,-1081172,486373,613679,-599725,-611896,2034583,9968,-522097,-157596,1095023,-817698,-2086804,-2681246,-355411,-731735,-2472861,-1044565,-379624,797759,-1825678,-772691,228213,122513,-895311,65897,-1808041,1754288,625593,-1924404,-750648,10847,null,410742,-1489926,-139161,1512368]
[" Total Reported",-314415,293766,-109872,402623,535645,-503441,394477,-713569,401784,52887,-16390,110389,-412281,544132,-61579,-426275,-494633,-737210,-161280,927212,151990,-2455523,-28592,541543,325158,-449396,-1013215,686440,2205588,null,-2143322,352190,796518,632181,629655,734556,-28101,943885,267939,155034,-182114,-2382784,-1705235,493826,519235,-869813,-709744,-1448857,824354,-553844,1258332,-101121,471177,-478685,-181501,1469,-658263,-219736,-275115,681117,-68807,null,-123945,-99651,-157179,-3929499]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[" New +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[" Carry +",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[" Residual  =",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[" Total Reported",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",6561,-952,3477,-2084,1776,438,-6066,-1146,3409,-5503,-215,4112,4249,-707,-2991,24896,7696,7818,476,1442,9355,-3351,7018,16273,12896,3095,-8464,50684,548,null,-4134,-7613,5298,10790,7379,-4716,16898,13038,-5106,-22946,8617,16385,9004,742,5182,-70634,16511,4504,-9980,973,4896,-5121,6703,3823,-4333,-28488,-13547,-794,7694,-13665,-6944,null,273,-210,-13977,-3247]
[" New +",284044,213858,138069,316489,176145,202221,322133,126126,574117,157480,282758,211376,528674,309334,203533,195819,306653,187488,222022,482606,284290,182623,218873,226576,199644,209438,304712,244911,182421,null,223353,288510,139635,278586,147488,244424,213562,95353,98930,126988,125591,77337,111191,62895,99893,370171,82274,189659,84799,101122,76981,140492,310790,355490,135182,60103,130467,172535,117283,141947,43078,null,40243,74960,221606,37549]
[" Carry +",3168,null,0,-1017,-3066,-5269,-1057,731,-967,-830,736,232,-704,-140,-414,-4020,-2576,-1313,-1853,-2492,-1325,-2991,-876,-2269,3362,2129,-675,-2500,-3701,null,1300,4305,-3022,-2400,-1577,-1487,-3186,-3717,-1116,-1539,-1988,-2129,-4364,-1778,-1724,3041,-1342,-3571,-2262,-145,0,521,-5729,279,-1037,2434,1035,-1413,-8142,-331,-3328,null,1403,-6638,-820,-1288]
[" Residual  =",-55499,-50230,-56854,-45888,-56226,-56827,-56570,-56872,12811,-55949,-50254,-37892,-56422,-54790,-54586,64274,-12599,-46561,-51152,-55375,-54672,-1980069,-54148,-46216,-44849,-52226,-68741,-52728,-47912,null,-107814,-52697,-53526,-49893,-51020,-49732,-43788,33896,-43349,-27437,-19809,-46328,-1191792,-44751,-52741,-44173,28693,-44382,-59293,-41339,-54792,3264,-49975,-48017,-53552,-50688,-45738,2960,-102973,-39325,-54728,0,-109455,-55955,-32053,3724367]
[" Total Reported",238274,162676,84692,267500,118629,140563,258440,68839,589370,95198,233025,177828,475797,253697,145542,280969,299174,147432,169493,426181,237648,-1803788,170867,194364,171053,162436,226832,240367,131356,null,112705,232505,88385,237083,102270,188489,183486,138570,49359,75066,112411,45265,-1075961,17108,50610,258405,126136,146210,13264,60611,27085,139156,261789,311575,76260,-16639,72217,173288,13862,88626,-21922,null,-67536,12157,174756,3757381]

{"sheet":"C","index":2,"n_rows":12,"n_cols":67,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",9029,-24201,9480,-3398,24911,-15741,-52879,1586,-4151,-12507,19157,3245,7241,-5580,-5860,38165,23698,-8255,-8186,1634,1619,-10386,14506,6843,12797,-7802,-273,9572,5899,9151,-9421,-14369,2,8954,2772,2959,30537,20731,-8095,105,6702,11292,-3399,-16171,20144,-66574,14948,-177,119,3626,12810,-2938,-2272,13776,11099,-16609,-630,-6503,-15945,14649,null,null,6944,-3671,null,-8516]
[" New +",41442,30017,57937,5984,42560,17806,100894,13496,-1870,24973,38232,19283,24199,13590,19583,13103,40708,45142,105944,28960,28685,26939,17533,26750,24252,396,48413,7294,-3200,12533,36864,63253,14935,60423,6128,44922,24902,23930,48804,52892,-37223,33375,59986,6930,91231,121347,37276,19573,34203,42519,40556,52486,31683,16933,46482,40693,13030,81438,89234,37776,null,null,19113,10463,null,133023]
[" Carry +",-6328,1870,-630,-1307,-171,-342,10094,51,3780,4561,2304,7474,3178,1745,1721,4859,1737,1980,2910,1735,1718,2411,5531,7098,2755,4083,3793,-691,3547,144,1249,3721,1937,1031,-1003,-1896,8723,-418,-619,-2912,402,69478,1085,-2680,536,-6547,1282,918,-889,4387,-3210,2296,1436,3098,-4905,-6575,13727,4914,4299,-19889,null,null,-16518,-4729,null,-24906]
[" Residual  =",682,-358,768,-1502,-46,-338,1089,4535,166,-322,978,259,-274,52,-1114,1957,570,-385,-635,-159,7442,-182,-543,87,448,8668,56,577,788,70,-660,36,347,1255,616,-391,529,210,-229,-425,-311,350,-577,-667,947,-3145,-200,-1988,-709,-1257,-1985,-3116,2449,2009,-447,636,693,-1389,-1280,8632,null,null,-302,1118,null,-1348]
[" Total Reported",44824,7328,67554,-223,67254,1385,59198,19667,-2076,16705,60671,30261,34344,9807,14330,58084,66713,38482,100033,32170,39465,18783,37027,40779,40252,5344,51988,16751,7034,21898,28032,52641,17222,71664,8513,45593,64691,44454,39860,49660,-30430,114495,57094,-12588,112857,45081,53306,18327,32725,49275,48171,48728,33296,35816,52229,18145,26820,78461,76307,41167,null,null,9237,3181,null,98254]
["Produit","2015-10-01","2015-10-02","2015-10-05","2015-10-06","2015-10-07","2015-10-08","2015-10-09","2015-10-12","2015-10-13","2015-10-14","2015-10-15","2015-10-16","2015-10-19","2015-10-20","2015-10-21","2015-10-22","2015-10-23","2015-10-26","2015-10-27","2015-10-28","2015-10-29","2015-10-30","2015-11-02","2015-11-03","2015-11-04","2015-11-05","2015-11-06","2015-11-09","2015-11-10","2015-11-11","2015-11-12","2015-11-13","2015-11-16","2015-11-17","2015-11-18","2015-11-19","2015-11-20","2015-11-23","2015-11-24","2015-11-25","2015-11-26","2015-11-27","2015-11-30","2015-12-01","2015-12-02","2015-12-03","2015-12-04","2015-12-07","2015-12-08","2015-12-09","2015-12-10","2015-12-11","2015-12-14","2015-12-15","2015-12-16","2015-12-17","2015-12-18","2015-12-21","2015-12-22","2015-12-23","2015-12-24","2015-12-25","2015-12-28","2015-12-29","2015-12-30","2015-12-31"]
[" Existing +",-262,-10628,19503,-47463,31737,-47129,17304,-12460,34562,-2936,-393803,783791,14477,-46816,-127522,41312,24358,47128,-39921,-13921,101775,-65604,82599,34106,69218,-13962,-15452,-5915,-25573,38429,-101548,6496,-54645,105754,38849,41063,73801,31153,-68034,23168,45008,29561,-260498,131520,23659,-188404,162944,-26104,51992,43126,48016,62042,-29313,84121,-158514,-21377,-76608,78597,-35129,-108557,null,null,-302256,68727,null,-110681]
[" New +",-1058,1771,7415,15222,6735,47712,31913,7849,-36530,436540,-509843,21199,-60154,27267,18367,1715,1733,5053,-8108,-10751,-22280,1870,0,3743,1357,1550,26803,65654,57901,75628,24118,2031,26593,49880,385262,2647,57861,-7891,2290,203996,-4286,34711,18650,47938,-3583,11664,6739,81435,70412,39141,5794,-11235,64164,3228,64235,-3323,4170,12111,3934,142900,null,null,-11673,4355,null,14591]
[" Carry +",861,1199,-7261,1385,2200,2216,359,-3929,-1769,2139,175,483,-4741,-1096,4029,1744,38,-4590,485,-1644,-1958,2427,-7077,-3183,-1672,823,2212,-7334,-3053,-1465,596,2528,-7642,-3701,-2130,141,2465,-10608,-4231,-1124,1511,-2525,-11199,-1338,-994,1441,-4526,-10747,-1308,-573,714,-5402,-11137,-2142,-1026,104,-5641,-15193,-2870,8503,null,null,-3131,-5459,null,532]
[" Residual  =",5146,2873,6410,5481,-1793,7742,4429,8416,300,-154850,938213,-775311,15236,3567,10938,6585,-18750,9076,6866,-5832,58,3672,16008,-2671,-460,6621,5264,10501,3468,-962,9393,6778,11236,-594,-331,8093,8362,14057,4887,3826,11394,5400,-7222,6507,5789,-13586,1436,16014,7270,6200,8723,7704,-4904,5915,5971,9601,9469,14548,4968,10007,null,null,11047,6701,null,4365]
[" Total Reported",4687,-4785,26067,-25375,38879,10541,54005,-124,-3437,280893,34742,30162,-35182,-17078,-94188,51356,7379,56667,-40678,-32148,77595,-57635,91530,31995,68443,-4968,18827,62906,32743,111630,-67441,17833,-24458,151339,421650,51944,142489,26711,-65088,229866,53627,67147,-260269,184627,24871,-188885,166593,60598,128366,87894,63247,53109,18810,91122,-89334,-14995,-68610,90063,-29097,52853,null,null,-306013,74324,null,-91193]