{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["ACCUEIL","CCP","Poche","CEL","LIV.A"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ACCUEIL","index":0,"n_rows":18,"n_cols":10,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,0,0,15]]}
["ACCUEIL"]
[]
[null,null,null,null,null,null,null,null,"BUDGET LOYER =",{"$f":"SUM(CCP!H:H)","v":1042.42}]
[null,null,null,null,null,null,null,null,"BUDGET BOUFFE/TRANSPORT ="]
[null,null,null,null,null,null,null,null,"BUDGET PERSO ="]
[]
[null,null,null,null,null,null,null,null,"> RÉSERVE ="]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Solde CCP actuel =",null,{"$f":"CCP!O4","v":1042.42}]

{"sheet":"CCP","index":1,"n_rows":110,"n_cols":17,"rows_kept":110,"cut":false,"hidden":false,"merged":[[3,11,3,13],[4,11,4,13],[5,11,5,13]]}
[null,null,null,null,null,null,null,"CCP (1065263C028)"]
[]
["Date","OPÉRATIONS",null,null,null,"RAISON","ATTRIBUT","TRANSACTION","TOTAL"]
["2015-07-24","COTISATION TRIM. BQUE",null,null,null,"Cotis. Bque","TAXE",-5.28,-5.28,null,null,"> Solde actuel =",null,null,{"$f":"VLOOKUP(9^9,I:I,1)","v":1042.42}]
["2015-09-11","VRMENT (Christine)",null,null,null,"Boulot lycée été","PERSO",2000,{"$f":"IF(ISBLANK(H5),\"\",SUM(I4,H5))","v":1994.72},null,null,"> Solde le plus haut =",null,null,{"$f":"MAX(I:I)","v":1994.72}]
["2015-09-23","RETRAIT 17H23 (BQUE POSTALE) LA MOTTE",null,null,null,"Remboursement maman","PERSO",-300,1694.72,null,null,"> Solde le plus bas =",null,null,{"$f":"MIN(I:I)","v":-5.28}]
["2015-09-25","ACHAT CB PAYPAL",null,null,null,"\"The Division Bell\"","PERSO",-28.95,1665.77]
["2015-09-23","ACHAT CB PRICEMINISTER",null,null,null,"Vinyles chez 'joy-division'","PERSO",-67.7,1598.07,null,null,null,"ATTRIBUT"]
["2015-09-28","ACHAT CB CDISCOUNT",null,null,null,"Windows 7 Pro Sp2","PERSO",-52.1,1545.97,null,null,"> FILTRE :","PERSO"]
["2015-09-30","RETRAIT 08H27 (BQUE POSTALE) LA MOTTE",null,null,null,"Remboursement maman","PERSO",-400,1145.97]
["2015-10-02","COTISATION TRIM. BQUE",null,null,null,"Cotis. Bque","TAXE",-3.85,1142.1200000000001,null,null,"OPÉRATIONS","RAISON","ATTRIBUT","TRANSACTION",null,"TOTAL"]
["2015-10-05","MIN. FORFAITAIRE D'UTILISATION DU DÉCOUVERT",null,null,null,"Taxe Bque","TAXE",-1.5,1140.6200000000001,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(OFFSET(O12,,,COUNTA(O12:O1048576))),\"\")","v":""}]
["2015-10-07","PAIEMENT IZLY",null,null,null,"Bouffe CROUS","FAC",-30,1110.6200000000001]
["2015-10-08","RETRAIT 15H14 (BQUE POSTALE) LA MOTTE",null,null,null,"#Poche","PERSO",-100,1010.6200000000001]
["2015-10-10","ACHAT CB DIGITICK",null,null,null,"\"Dooz Kawa\"","PERSO",-21.45,989.17000000000007]
["2015-10-10","ACHAT CB CONRAD ELEC",null,null,null,"Recepteur Bluetooth®","PERSO",-32.979999999999997,956.19]
["2015-10-16","ACHAT CB GARE",null,null,null,"Billet RUMILLY-AIX","FAC",-2.4,953.79000000000008]
["2015-10-22","ACHAT CB TACOS",null,null,null,"1er Tacos Aix","PERSO",-7.5,946.29000000000008]
["2015-10-28","ACHAT CB ART ETHNOB.",null,null,null,"Plantes…","PERSO",-28,918.29000000000008]
["2015-11-04","ACHAT CB TACOS",null,null,null,"2ème Tacos Aix","PERSO",-8.9,909.3900000000001]
["2015-11-19","ACHAT CB PIZZA FRERO",null,null,null,"Pizza Bourget-du-Lac","PERSO",-11.5,897.8900000000001]
["2015-11-19","ACHAT CB PRIVATE AVENUE",null,null,null,"Matos + Rasoir","PERSO",-285.89999999999998,611.99000000000012]
["2015-11-26","RETRAIT GUICHET (BQUE POSTALE) BOURGET",null,null,null,"#Poche","PERSO",-50,561.99000000000012]
["2015-11-26","ACHAT CB SNCF",null,null,null,"Billet AIX-LYON-AIX","PERSO",-21.4,540.59000000000015]
["2015-11-26","ACHAT CB JCDECAUX VELOV",null,null,null,"Location Vélo'V","PERSO",-1.5,539.09000000000015]
["2015-11-26","ACHAT CB TCL",null,null,null,"Billet de bus Lyon","PERSO",-1.8,537.29000000000019]
["2015-12-02","RETRAIT 18H39 (CRÉDIT AGR.) BOURGET",null,null,null,"Loyer","FAC",-300,237.29000000000019]
["2015-12-04","ACHAT CB PATHÉ CHAMBÉRY",null,null,null,"007 SPECTRE","PERSO",-6.5,230.79000000000019]
["2015-12-05","ACHAT CB LIBRAIRIE GARI",null,null,null,"Stylo C - Faber Castel®","PERSO",-2.95,227.8400000000002]
["2015-12-05","ACHAT CB MONDIAL PIZZA",null,null,null,"Pizza La Motte Servolex","PERSO",-10,217.8400000000002]
["2015-12-05","ACHAT CB CGS MUSIQUE",null,null,null,"\"La théorie de la musique\"","PERSO",-26.6,191.24000000000021]
["2015-12-10","ACHAT BOULANGERIE CLARET",null,null,null,"1/2 Pastoureau au Bourget","PERSO",-4.2300000000000004,187.01000000000022]
["2015-12-14","VRMENT DDFIP DE L'ISÈRE",null,null,null,"Bourse CROUS SEPT, OCT, NOV ","FAC",964.5,1151.5100000000002]
["2015-12-15","ACHAT CB FROMAGERIE DU LAC",null,null,null,"3 kg fondue + vin + œufs","PERSO",-80.91,1070.6000000000001]
["2015-12-21","RETRAIT 14H33 (LCL CHAMBÉRY)",null,null,null,"Violon + #Poche","PERSO",-230,840.60000000000014]
["2016-01-03","ACHAT CB MAILFORGOOD",null,null,null,"Adhésion \"Grainesdetroc.fr\"","PERSO",-33,807.60000000000014]
["2016-01-05","COTISATION TRIM. BQUE",null,null,null,"Cotis. Bque","TAXE",-8.18,799.42000000000019]
["2016-01-22","VRMENT DE DDFIP DE L'ISÈRE",null,null,null,"Bourse CROUS DEC","FAC",321.5,1120.92]
["2016-01-22","VRMENT DE DDFIP DE L'ISÈRE",null,null,null,"Bourse CROUS JAN","FAC",321.5,1442.42]
["2016-01-26","RETRAIT GUICHET (BQUE POSTALE) BOURGET",null,null,null,"Loyer + Rembours. Thomas","FAC",-400,1042.42]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(I47),\"\",SUM(I40,I47))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(I48),\"\",SUM(J47,I48))","v":""}]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(I77),\"\",SUM(J76,I77))","v":""}]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]

{"sheet":"Poche","index":2,"n_rows":104,"n_cols":7,"rows_kept":104,"cut":false,"hidden":false,"merged":[[100,1,100,4],[101,1,101,4],[102,1,102,4],[103,1,103,4],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[90,1,90,4],[91,1,91,4],[92,1,92,4],[93,1,93,4],[94,1,94,4],[85,1,85,4],[86,1,86,4],[87,1,87,4],[88,1,88,4],[89,1,89,4],[80,1,80,4],[81,1,81,4],[82,1,82,4],[83,1,83,4],[84,1,84,4],[75,1,75,4],[76,1,76,4],[77,1,77,4],[78,1,78,4],[79,1,79,4],[70,1,70,4],[71,1,71,4],[72,1,72,4],[73,1,73,4],[74,1,74,4],[65,1,65,4],[66,1,66,4],[67,1,67,4],[68,1,68,4],[69,1,69,4],[60,1,60,4],[61,1,61,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[59,1,59,4],[50,1,50,4],[51,1,51,4],[52,1,52,4],[53,1,53,4],[54,1,54,4],[45,1,45,4],[46,1,46,4],[47,1,47,4],[48,1,48,4],[49,1,49,4],[41,1,41,4],[42,1,42,4],[43,1,43,4],[44,1,44,4],[35,1,35,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[29,1,29,4],[40,1,40,4],[23,1,23,4],[24,1,24,4],[15,1,15,4],[16,1,16,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[30,1,30,4],[31,1,31,4],[14,1,14,4],[5,1,5,4],[6,1,6,4],[7,1,7,4],[8,1,8,4],[9,1,9,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[0,0,0,15],[1,1,1,4],[2,1,2,4],[3,1,3,4],[4,1,4,4],[10,1,10,4],[11,1,11,4],[12,1,12,4],[13,1,13,4]]}
["POCHE"]
[null,"---"]
[null,"> OPÉRATIONS :",null,null,null,"TRANSFERTS","TOTAL"]
[]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84]
[85]
[86]
[87]
[88]
[89]
[90]
[91]
[92]
[93]
[94]
[95]
[96]
[97]
[98]
[99]
[100]

{"sheet":"CEL","index":3,"n_rows":104,"n_cols":7,"rows_kept":104,"cut":false,"hidden":false,"merged":[[100,1,100,4],[101,1,101,4],[102,1,102,4],[103,1,103,4],[95,1,95,4],[96,1,96,4],[97,1,97,4],[98,1,98,4],[99,1,99,4],[90,1,90,4],[91,1,91,4],[92,1,92,4],[93,1,93,4],[94,1,94,4],[85,1,85,4],[86,1,86,4],[87,1,87,4],[88,1,88,4],[89,1,89,4],[80,1,80,4],[81,1,81,4],[82,1,82,4],[83,1,83,4],[84,1,84,4],[75,1,75,4],[76,1,76,4],[77,1,77,4],[78,1,78,4],[79,1,79,4],[70,1,70,4],[71,1,71,4],[72,1,72,4],[73,1,73,4],[74,1,74,4],[65,1,65,4],[66,1,66,4],[67,1,67,4],[68,1,68,4],[69,1,69,4],[60,1,60,4],[61,1,61,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[59,1,59,4],[50,1,50,4],[51,1,51,4],[52,1,52,4],[53,1,53,4],[54,1,54,4],[45,1,45,4],[46,1,46,4],[47,1,47,4],[48,1,48,4],[49,1,49,4],[41,1,41,4],[42,1,42,4],[43,1,43,4],[44,1,44,4],[35,1,35,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,1,39,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[29,1,29,4],[40,1,40,4],[23,1,23,4],[24,1,24,4],[15,1,15,4],[16,1,16,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[30,1,30,4],[31,1,31,4],[14,1,14,4],[5,1,5,4],[6,1,6,4],[7,1,7,4],[8,1,8,4],[9,1,9,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[0,0,0,15],[1,1,1,4],[2,1,2,4],[3,1,3,4],[4,1,4,4],[10,1,10,4],[11,1,11,4],[12,1,12,4],[13,1,13,4]]}
["CEL (2142048489A)"]
[null,"---"]
[null,"> OPÉRATIONS :",null,null,null,"TRANSFERTS","TOTAL"]
[]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84]
[85]
[86]
[87]
[88]
[89]
[90]
[91]
[92]
[93]
[94]
[95]
[96]
[97]
[98]
[99]
[100]

{"sheet":"LIV.A","index":4,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[[0,0,0,15]]}
["LIV.A (...)"]