{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Liste Recette","Liste courses"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Liste Recette","index":0,"n_rows":130,"n_cols":8,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"Liste de courses"]
[null,null,"Produit","Quantité estimée",null,null,"Quantité achetée","Prix payé"]
["Raclette",null,null,null,null,null,"Sous-total",{"$f":"SUM(H5:H19)","v":15}]
["Raclette",null,"Fromages",{"$f":"(100*E4)/2000","v":100},{"$f":"SUM(E5:E9)","v":2000},{"$f":"(100*G4)/E4","v":0},{"$f":"SUM(G5:G9)","v":0}]
["Raclette",null,"Raclette classique (g)",null,600,0,null,15]
["Raclette",null,"Raclette chèvre (g)",null,500,0]
["Raclette",null,"Morbier (g)",null,300,0]
["Raclette",null,"Raclette fumée (g)",null,300,0]
["Raclette",null,"Raclette poivre (g)",null,300,0]
["Raclette",null,"Charcuterie",{"$f":"(100*E10)/1350","v":100},{"$f":"SUM(E11:E16)","v":1350},0,{"$f":"SUM(G11:G19)","v":0}]
["Raclette",null,"Jambon blanc (g)",null,400,0]
["Raclette",null,"Jambon blanc aux herbes (g)",null,250,0]
["Raclette",null,"Coppa (g)",null,100,0]
["Raclette",null,"Mortadelle (g)",null,250,0]
["Raclette",null,"Grisons (ou equivalent) (g)",null,100,0]
["Raclette",null,"Bacon (g)",null,250,0]
["Raclette",null,"Accompagnement"]
["Raclette",null,"Pommes de terre (kg)",null,2.5,{"$f":"(100*G18)/E18","v":0}]
["Raclette",null,"Salade",null,1,{"$f":"(100*G19)/E19","v":0}]
[null,null,null,null,null,{"$f":"(100*G20)/E20","v":{"$error":"#DIV/0!"}}]
["Crêpes",null,null,null,null,null,"Sous-total",{"$f":"SUM(H22:H37)","v":0}]
["Crêpes",null,"Crêpes",null,null,{"$f":"(100*G22)/E22","v":{"$error":"#DIV/0!"}}]
["Crêpes",null,"Farine (kg)",null,1,0]
["Crêpes",null,"Lait (l)",null,1,0]
["Crêpes",null,"Œufs",null,6,0]
["Crêpes",null,"Charcuterie",{"$f":"(100*E26)/800","v":100},{"$f":"SUM(E27:E30)","v":800},0]
["Crêpes",null,"Jambon blanc (g)",null,350,0]
["Crêpes",null,"Jambon cru (g)",null,150,0]
["Crêpes",null,"Coppa (g)",null,100,0]
["Crêpes",null,"Mortadelle (g)",null,200,0]
["Crêpes",null,"Fromages",null,null,{"$error":"#DIV/0!"}]
["Crêpes",null,"Emmental rapé (g)",null,250,0]
["Crêpes",null,"Dessert",null,null,{"$error":"#DIV/0!"}]
["Crêpes",null,"Sucre roux (g)",null,100,0]
["Crêpes",null,"Miel (g)",null,250,0]
["Crêpes",null,"Citron",null,4,0]
["Crêpes",null,"Nutella (g)",null,100,0]
[null,null,null,null,null,{"$error":"#DIV/0!"}]
["Pôt-au-feu",null,null,null,null,null,"Sous-total",{"$f":"SUM(H40:H57)","v":0}]
["Pôt-au-feu",null,"Légumes",null,null,{"$f":"(100*G40)/E40","v":{"$error":"#DIV/0!"}}]
["Pôt-au-feu",null,"Carotte",null,4,0]
["Pôt-au-feu",null,"Navet",null,4,0]
["Pôt-au-feu",null,"Poireaux",null,4,0]
["Pôt-au-feu",null,"Pommes de terre",null,6,0]
["Pôt-au-feu",null,"Celeri branche",null,2,0]
["Pôt-au-feu",null,"Oignons",null,2,0]
["Pôt-au-feu",null,"Bouquet garni (si possible en sachet)",null,1,0]
["Pôt-au-feu",null,"Gousse d'aïl",null,1,0]
["Pôt-au-feu",null,"Riz 500g",null,1,0]
["Pôt-au-feu",null,"Viandes",null,null,{"$error":"#DIV/0!"}]
["Pôt-au-feu",null,"Paleron (g)",null,500,0]
["Pôt-au-feu",null,"Jarret (g)",null,700,0]
["Pôt-au-feu",null,"Queue de bœuf (g)",null,300,0]
["Pôt-au-feu",null,"Os à moëlle (g)",null,3,0]
[null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$error":"#DIV/0!"}]
["Pâtes bolognaise",null,null,null,null,null,"Sous-total",{"$f":"SUM(H60:H66)","v":0}]
["Pâtes bolognaise",null,"Légumes",null,null,{"$f":"(100*G60)/E60","v":{"$error":"#DIV/0!"}}]
["Pâtes bolognaise",null,"Carotte",null,1,0]
["Pâtes bolognaise",null,"Oignons",null,1,0]
["Pâtes bolognaise",null,"Gousse d'aïl",null,1,0]
["Pâtes bolognaise",null,"Celeri branche",null,50,0]
["Pâtes bolognaise",null,"Viande",null,null,{"$error":"#DIV/0!"}]
["Pâtes bolognaise",null,"Bœuf haché (g)",null,300,0]
["Pâtes bolognaise",null,"Lard doux ou lardons (g)",null,100,0]
["Pâtes bolognaise",null,"Pâtes",null,null,{"$error":"#DIV/0!"}]
["Pâtes bolognaise",null,"Spaghetti (g)",null,500,0]
["Pâtes bolognaise",null,"Fromages",null,null,{"$error":"#DIV/0!"}]
["Pâtes bolognaise",null,"Emmental rapé (g)",null,200,0]
["Pâtes bolognaise",null,"Sauce"]
["Pâtes bolognaise",null,"Sauce Tomate (passata) (g)",null,500,{"$f":"(100*G73)/E73","v":0}]
[null,null,null,null,null,{"$f":"(100*G74)/E74","v":{"$error":"#DIV/0!"}}]
["Sandwiches",null,null,null,null,null,"Sous-total",{"$f":"SUM(H77:H93)","v":0}]
["Sandwiches",null,"Fromages",{"$f":"(100*E76)/1400","v":100},{"$f":"SUM(E77:E81)","v":1400},{"$f":"(100*G76)/E76","v":0},{"$f":"SUM(G77:G81)","v":0}]
["Sandwiches",null,"Raclette classique (g)",null,500,0]
["Sandwiches",null,"Raclette chèvre (g)",null,400,0]
["Sandwiches",null,"Morbier (g)",null,300,0]
["Sandwiches",null,"Raclette fumée (g)",null,200,0]
["Sandwiches",null,"Raclette poivre (g)",null,0,{"$error":"#DIV/0!"}]
["Sandwiches",null,"Charcuterie",{"$f":"(100*E82)/1300","v":100},{"$f":"SUM(E83:E86)","v":1300},0,{"$f":"SUM(G83:G93)","v":0}]
["Sandwiches",null,"Jambon blanc (g)",null,400,0]
["Sandwiches",null,"Jambon blanc aux herbes (g)",null,400,0]
["Sandwiches",null,"Coppa (g)",null,200,0]
["Sandwiches",null,"Mortadelle (g)",null,300,0]
["Sandwiches",null,"Pains",null,null,{"$error":"#DIV/0!"},{"$f":"SUM(G88:G98)","v":0}]
["Sandwiches",null,"Pains au lait - paquets de 16",null,1,0]
["Sandwiches",null,"Pain de mie (tranches)",null,24,0]
[]
["Desserts",null,null,null,null,null,"Sous-total",{"$f":"SUM(H92:H96)","v":0}]
["Desserts",null,"Yaourts aux fruits",null,8,{"$f":"(100*G92)/E92","v":0}]
["Desserts",null,"Faisselle 1kg",null,1,{"$f":"(100*G93)/E93","v":0}]
["Desserts",null,"Compote pommes",null,4,{"$f":"(100*G94)/E94","v":0}]
["Desserts",null,"Compote pommes-poires",null,4,{"$f":"(100*G95)/E95","v":0}]
[null,null,null,null,null,{"$f":"(100*G96)/E96","v":{"$error":"#DIV/0!"}}]
["Petit-déjeuner",null,null,null,null,null,"Sous-total",{"$f":"SUM(H98:H107)","v":0}]
["Petit-déjeuner",null,"Liquide",null,null,{"$f":"(100*G98)/E98","v":{"$error":"#DIV/0!"}}]
["Petit-déjeuner",null,"Lait (l)",null,8,0]
["Petit-déjeuner",null,"Jus d'orange (l)",null,7,0]
["Petit-déjeuner",null,"Dosettes café DolceGusto",null,14,0]
["Petit-déjeuner",null,"Solides :)",null,null,{"$error":"#DIV/0!"}]
["Petit-déjeuner",null,"Céréales",null,1,0]
["Petit-déjeuner",null,"Pains au lait - paquets de 16",null,2,0]
["Petit-déjeuner",null,"Pains au chocolat - paquets de 16",null,2,0]
["Petit-déjeuner",null,"Œufs",null,21,0]
[null,null,null,null,null,{"$error":"#DIV/0!"}]
["Apéritifs",null,null,null,null,null,"Sous-total",{"$f":"SUM(H110:H119)","v":0}]
["Apéritifs",null,"Snacks"]
["Apéritifs",null,"Chips",null,2,{"$f":"(100*G110)/E110","v":0}]
["Apéritifs",null,"Twinuts",null,2,0]
["Apéritifs",null,"Petites saucisses",null,2,0]
["Apéritifs",null,"Œufs de caille (paquet)",null,1,0]
["Apéritifs",null,"Pistaches",null,1,0]
["Apéritifs",null,"Boissons",null,null,{"$error":"#DIV/0!"}]
["Apéritifs",null,"Bières (cannettes)",null,40,0]
["Apéritifs",null,"Coca 1,5l",null,3,0]
["Apéritifs",null,"Orangina 1,5l",null,2,0]
[null,null,null,null,null,{"$error":"#DIV/0!"}]
["Divers fonctionnement",null,null,null,null,null,"Sous-total",{"$f":"SUM(H121:H130)","v":0}]
["Divers fonctionnement",null,"Papier toilette",null,12,{"$f":"(100*G121)/E121","v":0}]
["Divers fonctionnement",null,"Sopalin",null,6,0]
["Divers fonctionnement",null,"Liquide vaisselle",null,1,0]
["Divers fonctionnement",null,"Savon pour les mains",null,1,0]
["Divers fonctionnement",null,"Sel",null,1,0]
["Divers fonctionnement",null,"Poivre",null,1,0]
["Divers fonctionnement",null,"Huile d'olive 75cl",null,1,0]
["Divers fonctionnement",null,"Citron",null,2,0]
["Divers fonctionnement",null,"Moutarde mi-forte petit verre",null,1,0]
["Divers fonctionnement",null,"Beurre 250g",null,1,0]

{"sheet":"Liste courses","index":1,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["Raclette","Mes recettes :"]
["Crêpes",1,"Raclette"]
["Pôt-au-feu",2,"Petit-déjeuner"]
["Pâtes bolognaise",3]
["Sandwiches",4]
["Desserts",5]
["Petit-déjeuner",6]
["Apéritifs",7]
["Divers fonctionnement"]