{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Feuil1","Feuil2","Feuil3"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":20,"n_cols":9,"rows_kept":20,"cut":false,"hidden":false,"merged":[[18,0,18,11],[1,0,3,0],[4,0,6,0],[7,0,9,0],[10,0,12,0],[13,0,15,0],[1,8,3,8],[4,8,6,8],[7,8,9,8],[10,8,12,8],[13,8,15,8]]}
["NOM",null,"JANVIER","FÉVRIER","MARS","AVRIL","MAI","JUIN","TOTAL"]
["A","BUDGET",1000,1000,1000,1000,1000,1000,{"$f":"((SUM(C4:H4))*1)*1","v":1300}]
[null,"REALISE",600,1200,1300,1400,0,200]
[null,"PERF",{"$f":"C2-C3","v":400},{"$f":"D2-D3","v":-200},-300,-400,1000,800]
["B","BUDGET",1000,1000,1000,1000,1000,1000,{"$f":"((SUM(C7:H7))*1)*1","v":3400}]
[null,"REALISE",200,0,0,1200,0,1200]
[null,"PERF",{"$f":"C5-C6","v":800},{"$f":"D5-D6","v":1000},{"$f":"E5-E6","v":1000},{"$f":"F5-F6","v":-200},{"$f":"G5-G6","v":1000},{"$f":"H5-H6","v":-200}]
["C","BUDGET",1000,1000,1000,1000,1000,1000,{"$f":"((SUM(C10:H10))*1)*1","v":-1100}]
[null,"REALISE",1300,1400,1400,2000,1000,0]
[null,"PERF",{"$f":"C8-C9","v":-300},{"$f":"D8-D9","v":-400},{"$f":"E8-E9","v":-400},-1000,{"$f":"G8-G9","v":0},{"$f":"H8-H9","v":1000}]
["D","BUDGET",1000,1000,1000,1000,1000,1000,{"$f":"((SUM(C13:H13))*1)*1","v":-1600}]
[null,"REALISE",2000,2200,1200,2200,0,0]
[null,"PERF",{"$f":"C11-C12","v":-1000},{"$f":"D11-D12","v":-1200},{"$f":"E11-E12","v":-200},-1200,1000,{"$f":"H11-H12","v":1000}]
["E","BUDGET",1000,1000,1000,1000,1000,1000,{"$f":"((SUM(C16:H16))*1)*1","v":-5600}]
[null,"REALISE",200,200,7000,2000,2000,200]
[null,"PERF",{"$f":"C14-C15","v":800},{"$f":"D14-D15","v":800},{"$f":"E14-E15","v":-6000},{"$f":"F14-F15","v":-1000},{"$f":"G14-G15","v":-1000},{"$f":"H14-H15","v":800}]
[]
[]
["JE SOUHAITERAIS EN OUVRANT LE FICHIER QUE LES CHIFFRES EN ROUGE DE LA COLONNE I \"CLIGNOTENT\""]
["MERCI"]

{"sheet":"Feuil2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Feuil3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}