{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Stock Initial","Janvier"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Stock Initial","index":0,"n_rows":89,"n_cols":4,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
[null,"Références","Désignations","Stock"]
[]
[null,"01010101","petits beurres lu",10]
[null,"01010102","palmito lu",10]
[null,"01010103","galettes st michel",10]
[null,"01010104","roudor",10]
[null,"01010105","petit coeur de lu",11]
[null,"01010201","chipster belin",10]
[null,"01010202","curly belin",12]
[null,"01010203","triangolini belin",10]
[null,"01010204","cacahuete",9]
[null,"01010205","pringles belin",10]
[null,"01010301","BNx16",10]
[null,"01010302","pepito",10]
[null,"01010303","granolat",10]
[null,"01010304","finger brossard",10]
[null,"01010305","gauffrettes brossard",10]
[null,"01010401","petit beurre lu BIO",12]
[null,"01010402","galette céréales lu",9]
[null,"01010403","chipster bio belin",10]
[null,"01010404","pepito bio brossard",10]
[null,"01010405","mangetout sanoufix",10]
[null,"01020101","cola-cola 1,5l",12]
[null,"01020102","coca-cola light 1,5l",10]
[null,"01020201","fanta orange 33cl",10]
[null,"01020202","fanta citron 33cl",10]
[null,"01020301","orangina 50cl",10]
[null,"01020401","sprite 1,5l",10]
[null,"01020501","seven up 2l",10]
[null,"01020601","cristalline 5l",10]
[null,"01020602","evian 1,5l",10]
[null,"01020603","hepar 1l",10]
[null,"01020701","perrier 75cl",10]
[null,"01020702","badoit 75cl",10]
[null,"01020703","san pelegrino 1l",10]
[null,"01020801","cacolac 25cl",10]
[null,"01021111","heineken 33cl",10]
[null,"01021112","Kronenbourg  0.50l",10]
[null,"01021113","1664 0.50l",19]
[null,"01021114","San Miguel 0.33 l",17]
[null,"01021115","Desperados 0.75l",10]
[null,"01021116","Sagres 0.33l",10]
[null,"01021117","Corona 0.50l",15]
[null,"01030101","Haricot vert fin",10]
[null,"01030102","Haricot vert extra-fin",10]
[null,"01030103","Haricot vert normal",10]
[null,"01030201","Petits pois à l'etuvé",10]
[null,"01030202","Petits pois carotte",10]
[null,"01030301","Maïs pousse",10]
[null,"01030302","Maïs tendre",10]
[null,"01030401","Asperge verte",10]
[null,"01030402","Asperge blanche",10]
[null,"01030403","Asperge pointe",9]
[null,"01030404","Asperge entière",14]
[null,"01030501","Ravioli boeuf",12]
[null,"01030502","Ravioli jambon",10]
[null,"01030601","Lentille saucisse",10]
[null,"01030602","Lentille nature",10]
[null,"01030701","Cassoulet confit",18]
[null,"01030702","Cassoulet toulousain",10]
[null,"01030703","Cassoulet au canard",11]
[null,"01030801","Thon à la tomate",11]
[null,"01030802","Thon nature",10]
[null,"01040122","ST ALBRAY",23]
[null,"01040123","fromage rapé président",12]
[null,"01040124","vache qui rit",10]
[null,"01040125","fromage de chevre",21]
[null,"01040126","roquefort",18]
[null,"01040127","Carré Gervais",10]
[null,"01040215","Candy up fraise",10]
[null,"01040216","lait de soja",10]
[null,"01040217","lait demi écrémé",12]
[null,"01040218","lait entier",10]
[null,"01040219","lait écrémé",10]
[null,"01040335","petits suisses Gervais fruits",19]
[null,"01040336","liégeois nestlé chocolat",17]
[null,"01040337","yaourt nature yoplait",18]
[null,"01040338","flamby nestlé",19]
[null,"01040441","beurre cristaux de sel de gerande président",15]
[null,"01040442","végétaline",10]
[null,"01040443","créme fraiche yoplait",20]
[null,"02010101","BMW 80A",5]
[null,"02010102","BMW 60A",5]
[null,"02010201","batterie peugeot 80A",10]
[null,"02010202","batterie voiture peugeot 60A",10]
[null,"02010301","batterie diesel 24V",2]
[null,"02010302","batterie diesel 12v",2]
[null,"02090101","Batterie nokia  b-62",10]
[null,"02090201","Batterie Sony Bst -41",10]

{"sheet":"Janvier","index":1,"n_rows":134,"n_cols":8,"rows_kept":134,"cut":false,"hidden":false,"merged":[[0,6,0,7]]}
[null,"Références","Désignations","Stock initial","Stock Théorique","Date","Mouvement"]
[null,null,null,null,null,null,"Entrées","Sorties"]
[null,"01010103",{"$f":"IF(B3=\"\",\"\",VLOOKUP(B3,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":"galettes st michel"},{"$f":"IF(B3=\"\",\"\",VLOOKUP(B3,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":10},{"$f":"IF(B3=\"\",\"\",IF(G3=\"\",SUM(D3-H3),SUM(D3,G3)))","v":30},null,20]
[null,"01010103",{"$f":"IF(B4=\"\",\"\",VLOOKUP(B4,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":"galettes st michel"},{"$f":"IF(B4=\"\",\"\",VLOOKUP(B4,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":10},{"$f":"IF(B4=\"\",\"\",IF(G4=\"\",SUM(D4-H4),SUM(D4,G4)))","v":0},null,null,10]
[null,null,{"$f":"IF(B5=\"\",\"\",VLOOKUP(B5,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B5=\"\",\"\",VLOOKUP(B5,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B5=\"\",\"\",IF(G5=\"\",SUM(D5-H5),SUM(D5,G5)))","v":""}]
[null,null,{"$f":"IF(B6=\"\",\"\",VLOOKUP(B6,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B6=\"\",\"\",VLOOKUP(B6,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B6=\"\",\"\",IF(G6=\"\",SUM(D6-H6),SUM(D6,G6)))","v":""}]
[null,null,{"$f":"IF(B7=\"\",\"\",VLOOKUP(B7,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B7=\"\",\"\",VLOOKUP(B7,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B7=\"\",\"\",IF(G7=\"\",SUM(D7-H7),SUM(D7,G7)))","v":""}]
[null,null,{"$f":"IF(B8=\"\",\"\",VLOOKUP(B8,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B8=\"\",\"\",VLOOKUP(B8,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B8=\"\",\"\",IF(G8=\"\",SUM(D8-H8),SUM(D8,G8)))","v":""}]
[null,null,{"$f":"IF(B9=\"\",\"\",VLOOKUP(B9,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B9=\"\",\"\",VLOOKUP(B9,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B9=\"\",\"\",IF(G9=\"\",SUM(D9-H9),SUM(D9,G9)))","v":""}]
[null,null,{"$f":"IF(B10=\"\",\"\",VLOOKUP(B10,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B10=\"\",\"\",VLOOKUP(B10,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B10=\"\",\"\",IF(G10=\"\",SUM(D10-H10),SUM(D10,G10)))","v":""}]
[null,null,{"$f":"IF(B11=\"\",\"\",VLOOKUP(B11,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B11=\"\",\"\",VLOOKUP(B11,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B11=\"\",\"\",IF(G11=\"\",SUM(D11-H11),SUM(D11,G11)))","v":""}]
[null,null,{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B12=\"\",\"\",IF(G12=\"\",SUM(D12-H12),SUM(D12,G12)))","v":""}]
[null,null,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B13=\"\",\"\",IF(G13=\"\",SUM(D13-H13),SUM(D13,G13)))","v":""}]
[null,null,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B14=\"\",\"\",IF(G14=\"\",SUM(D14-H14),SUM(D14,G14)))","v":""}]
[null,null,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B15=\"\",\"\",IF(G15=\"\",SUM(D15-H15),SUM(D15,G15)))","v":""}]
[null,null,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B16=\"\",\"\",IF(G16=\"\",SUM(D16-H16),SUM(D16,G16)))","v":""}]
[null,null,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B17=\"\",\"\",IF(G17=\"\",SUM(D17-H17),SUM(D17,G17)))","v":""}]
[null,null,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B18=\"\",\"\",IF(G18=\"\",SUM(D18-H18),SUM(D18,G18)))","v":""}]
[null,null,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B19=\"\",\"\",IF(G19=\"\",SUM(D19-H19),SUM(D19,G19)))","v":""}]
[null,null,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B20=\"\",\"\",IF(G20=\"\",SUM(D20-H20),SUM(D20,G20)))","v":""}]
[null,null,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B21=\"\",\"\",IF(G21=\"\",SUM(D21-H21),SUM(D21,G21)))","v":""}]
[null,null,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B22=\"\",\"\",IF(G22=\"\",SUM(D22-H22),SUM(D22,G22)))","v":""}]
[null,null,{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B23=\"\",\"\",IF(G23=\"\",SUM(D23-H23),SUM(D23,G23)))","v":""}]
[null,null,{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B24=\"\",\"\",IF(G24=\"\",SUM(D24-H24),SUM(D24,G24)))","v":""}]
[null,null,{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B25=\"\",\"\",IF(G25=\"\",SUM(D25-H25),SUM(D25,G25)))","v":""}]
[null,null,{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B26=\"\",\"\",IF(G26=\"\",SUM(D26-H26),SUM(D26,G26)))","v":""}]
[null,null,{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B27=\"\",\"\",IF(G27=\"\",SUM(D27-H27),SUM(D27,G27)))","v":""}]
[null,null,{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B28=\"\",\"\",IF(G28=\"\",SUM(D28-H28),SUM(D28,G28)))","v":""}]
[null,null,{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B29=\"\",\"\",IF(G29=\"\",SUM(D29-H29),SUM(D29,G29)))","v":""}]
[null,null,{"$f":"IF(B30=\"\",\"\",VLOOKUP(B30,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B30=\"\",\"\",VLOOKUP(B30,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B30=\"\",\"\",IF(G30=\"\",SUM(D30-H30),SUM(D30,G30)))","v":""}]
[null,null,{"$f":"IF(B31=\"\",\"\",VLOOKUP(B31,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B31=\"\",\"\",VLOOKUP(B31,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B31=\"\",\"\",IF(G31=\"\",SUM(D31-H31),SUM(D31,G31)))","v":""}]
[null,null,{"$f":"IF(B32=\"\",\"\",VLOOKUP(B32,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B32=\"\",\"\",VLOOKUP(B32,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B32=\"\",\"\",IF(G32=\"\",SUM(D32-H32),SUM(D32,G32)))","v":""}]
[null,null,{"$f":"IF(B33=\"\",\"\",VLOOKUP(B33,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B33=\"\",\"\",VLOOKUP(B33,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B33=\"\",\"\",IF(G33=\"\",SUM(D33-H33),SUM(D33,G33)))","v":""}]
[null,null,{"$f":"IF(B34=\"\",\"\",VLOOKUP(B34,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B34=\"\",\"\",VLOOKUP(B34,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B34=\"\",\"\",IF(G34=\"\",SUM(D34-H34),SUM(D34,G34)))","v":""}]
[null,null,{"$f":"IF(B35=\"\",\"\",VLOOKUP(B35,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B35=\"\",\"\",VLOOKUP(B35,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B35=\"\",\"\",IF(G35=\"\",SUM(D35-H35),SUM(D35,G35)))","v":""}]
[null,null,{"$f":"IF(B36=\"\",\"\",VLOOKUP(B36,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B36=\"\",\"\",VLOOKUP(B36,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B36=\"\",\"\",IF(G36=\"\",SUM(D36-H36),SUM(D36,G36)))","v":""}]
[null,null,{"$f":"IF(B37=\"\",\"\",VLOOKUP(B37,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B37=\"\",\"\",VLOOKUP(B37,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B37=\"\",\"\",IF(G37=\"\",SUM(D37-H37),SUM(D37,G37)))","v":""}]
[null,null,{"$f":"IF(B38=\"\",\"\",VLOOKUP(B38,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B38=\"\",\"\",VLOOKUP(B38,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B38=\"\",\"\",IF(G38=\"\",SUM(D38-H38),SUM(D38,G38)))","v":""}]
[null,null,{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B39=\"\",\"\",IF(G39=\"\",SUM(D39-H39),SUM(D39,G39)))","v":""}]
[null,null,{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B40=\"\",\"\",IF(G40=\"\",SUM(D40-H40),SUM(D40,G40)))","v":""}]
[null,null,{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B41=\"\",\"\",IF(G41=\"\",SUM(D41-H41),SUM(D41,G41)))","v":""}]
[null,null,{"$f":"IF(B42=\"\",\"\",VLOOKUP(B42,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B42=\"\",\"\",VLOOKUP(B42,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B42=\"\",\"\",IF(G42=\"\",SUM(D42-H42),SUM(D42,G42)))","v":""}]
[null,null,{"$f":"IF(B43=\"\",\"\",VLOOKUP(B43,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B43=\"\",\"\",VLOOKUP(B43,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B43=\"\",\"\",IF(G43=\"\",SUM(D43-H43),SUM(D43,G43)))","v":""}]
[null,null,{"$f":"IF(B44=\"\",\"\",VLOOKUP(B44,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B44=\"\",\"\",VLOOKUP(B44,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B44=\"\",\"\",IF(G44=\"\",SUM(D44-H44),SUM(D44,G44)))","v":""}]
[null,null,{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B45=\"\",\"\",IF(G45=\"\",SUM(D45-H45),SUM(D45,G45)))","v":""}]
[null,null,{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B46=\"\",\"\",IF(G46=\"\",SUM(D46-H46),SUM(D46,G46)))","v":""}]
[null,null,{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B47=\"\",\"\",IF(G47=\"\",SUM(D47-H47),SUM(D47,G47)))","v":""}]
[null,null,{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B48=\"\",\"\",IF(G48=\"\",SUM(D48-H48),SUM(D48,G48)))","v":""}]
[null,null,{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B49=\"\",\"\",IF(G49=\"\",SUM(D49-H49),SUM(D49,G49)))","v":""}]
[null,null,{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B50=\"\",\"\",IF(G50=\"\",SUM(D50-H50),SUM(D50,G50)))","v":""}]
[null,null,{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B51=\"\",\"\",IF(G51=\"\",SUM(D51-H51),SUM(D51,G51)))","v":""}]
[null,null,{"$f":"IF(B52=\"\",\"\",VLOOKUP(B52,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(B52,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B52=\"\",\"\",IF(G52=\"\",SUM(D52-H52),SUM(D52,G52)))","v":""}]
[null,null,{"$f":"IF(B53=\"\",\"\",VLOOKUP(B53,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(B53,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B53=\"\",\"\",IF(G53=\"\",SUM(D53-H53),SUM(D53,G53)))","v":""}]
[null,null,{"$f":"IF(B54=\"\",\"\",VLOOKUP(B54,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(B54,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B54=\"\",\"\",IF(G54=\"\",SUM(D54-H54),SUM(D54,G54)))","v":""}]
[null,null,{"$f":"IF(B55=\"\",\"\",VLOOKUP(B55,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(B55,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B55=\"\",\"\",IF(G55=\"\",SUM(D55-H55),SUM(D55,G55)))","v":""}]
[null,null,{"$f":"IF(B56=\"\",\"\",VLOOKUP(B56,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(B56,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B56=\"\",\"\",IF(G56=\"\",SUM(D56-H56),SUM(D56,G56)))","v":""}]
[null,null,{"$f":"IF(B57=\"\",\"\",VLOOKUP(B57,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(B57,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B57=\"\",\"\",IF(G57=\"\",SUM(D57-H57),SUM(D57,G57)))","v":""}]
[null,null,{"$f":"IF(B58=\"\",\"\",VLOOKUP(B58,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(B58,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B58=\"\",\"\",IF(G58=\"\",SUM(D58-H58),SUM(D58,G58)))","v":""}]
[null,null,{"$f":"IF(B59=\"\",\"\",VLOOKUP(B59,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(B59,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B59=\"\",\"\",IF(G59=\"\",SUM(D59-H59),SUM(D59,G59)))","v":""}]
[null,null,{"$f":"IF(B60=\"\",\"\",VLOOKUP(B60,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(B60,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B60=\"\",\"\",IF(G60=\"\",SUM(D60-H60),SUM(D60,G60)))","v":""}]
[null,null,{"$f":"IF(B61=\"\",\"\",VLOOKUP(B61,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(B61,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B61=\"\",\"\",IF(G61=\"\",SUM(D61-H61),SUM(D61,G61)))","v":""}]
[null,null,{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B62=\"\",\"\",IF(G62=\"\",SUM(D62-H62),SUM(D62,G62)))","v":""}]
[null,null,{"$f":"IF(B63=\"\",\"\",VLOOKUP(B63,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(B63,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B63=\"\",\"\",IF(G63=\"\",SUM(D63-H63),SUM(D63,G63)))","v":""}]
[null,null,{"$f":"IF(B64=\"\",\"\",VLOOKUP(B64,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(B64,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B64=\"\",\"\",IF(G64=\"\",SUM(D64-H64),SUM(D64,G64)))","v":""}]
[null,null,{"$f":"IF(B65=\"\",\"\",VLOOKUP(B65,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(B65,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B65=\"\",\"\",IF(G65=\"\",SUM(D65-H65),SUM(D65,G65)))","v":""}]
[null,null,{"$f":"IF(B66=\"\",\"\",VLOOKUP(B66,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(B66,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B66=\"\",\"\",IF(G66=\"\",SUM(D66-H66),SUM(D66,G66)))","v":""}]
[null,null,{"$f":"IF(B67=\"\",\"\",VLOOKUP(B67,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(B67,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B67=\"\",\"\",IF(G67=\"\",SUM(D67-H67),SUM(D67,G67)))","v":""}]
[null,null,{"$f":"IF(B68=\"\",\"\",VLOOKUP(B68,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(B68,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B68=\"\",\"\",IF(G68=\"\",SUM(D68-H68),SUM(D68,G68)))","v":""}]
[null,null,{"$f":"IF(B69=\"\",\"\",VLOOKUP(B69,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(B69,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B69=\"\",\"\",IF(G69=\"\",SUM(D69-H69),SUM(D69,G69)))","v":""}]
[null,null,{"$f":"IF(B70=\"\",\"\",VLOOKUP(B70,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(B70,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B70=\"\",\"\",IF(G70=\"\",SUM(D70-H70),SUM(D70,G70)))","v":""}]
[null,null,{"$f":"IF(B71=\"\",\"\",VLOOKUP(B71,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(B71,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B71=\"\",\"\",IF(G71=\"\",SUM(D71-H71),SUM(D71,G71)))","v":""}]
[null,null,{"$f":"IF(B72=\"\",\"\",VLOOKUP(B72,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(B72,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B72=\"\",\"\",IF(G72=\"\",SUM(D72-H72),SUM(D72,G72)))","v":""}]
[null,null,{"$f":"IF(B73=\"\",\"\",VLOOKUP(B73,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(B73,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B73=\"\",\"\",IF(G73=\"\",SUM(D73-H73),SUM(D73,G73)))","v":""}]
[null,null,{"$f":"IF(B74=\"\",\"\",VLOOKUP(B74,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(B74,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B74=\"\",\"\",IF(G74=\"\",SUM(D74-H74),SUM(D74,G74)))","v":""}]
[null,null,{"$f":"IF(B75=\"\",\"\",VLOOKUP(B75,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(B75,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B75=\"\",\"\",IF(G75=\"\",SUM(D75-H75),SUM(D75,G75)))","v":""}]
[null,null,{"$f":"IF(B76=\"\",\"\",VLOOKUP(B76,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(B76,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B76=\"\",\"\",IF(G76=\"\",SUM(D76-H76),SUM(D76,G76)))","v":""}]
[null,null,{"$f":"IF(B77=\"\",\"\",VLOOKUP(B77,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(B77,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B77=\"\",\"\",IF(G77=\"\",SUM(D77-H77),SUM(D77,G77)))","v":""}]
[null,null,{"$f":"IF(B78=\"\",\"\",VLOOKUP(B78,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(B78,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B78=\"\",\"\",IF(G78=\"\",SUM(D78-H78),SUM(D78,G78)))","v":""}]
[null,null,{"$f":"IF(B79=\"\",\"\",VLOOKUP(B79,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(B79,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B79=\"\",\"\",IF(G79=\"\",SUM(D79-H79),SUM(D79,G79)))","v":""}]
[null,null,{"$f":"IF(B80=\"\",\"\",VLOOKUP(B80,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(B80,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B80=\"\",\"\",IF(G80=\"\",SUM(D80-H80),SUM(D80,G80)))","v":""}]
[null,null,{"$f":"IF(B81=\"\",\"\",VLOOKUP(B81,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(B81,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B81=\"\",\"\",IF(G81=\"\",SUM(D81-H81),SUM(D81,G81)))","v":""}]
[null,null,{"$f":"IF(B82=\"\",\"\",VLOOKUP(B82,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(B82,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B82=\"\",\"\",IF(G82=\"\",SUM(D82-H82),SUM(D82,G82)))","v":""}]
[null,null,{"$f":"IF(B83=\"\",\"\",VLOOKUP(B83,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(B83,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B83=\"\",\"\",IF(G83=\"\",SUM(D83-H83),SUM(D83,G83)))","v":""}]
[null,null,{"$f":"IF(B84=\"\",\"\",VLOOKUP(B84,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(B84,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B84=\"\",\"\",IF(G84=\"\",SUM(D84-H84),SUM(D84,G84)))","v":""}]
[null,null,{"$f":"IF(B85=\"\",\"\",VLOOKUP(B85,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(B85,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B85=\"\",\"\",IF(G85=\"\",SUM(D85-H85),SUM(D85,G85)))","v":""}]
[null,null,{"$f":"IF(B86=\"\",\"\",VLOOKUP(B86,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(B86,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B86=\"\",\"\",IF(G86=\"\",SUM(D86-H86),SUM(D86,G86)))","v":""}]
[null,null,{"$f":"IF(B87=\"\",\"\",VLOOKUP(B87,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(B87,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B87=\"\",\"\",IF(G87=\"\",SUM(D87-H87),SUM(D87,G87)))","v":""}]
[null,null,{"$f":"IF(B88=\"\",\"\",VLOOKUP(B88,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(B88,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B88=\"\",\"\",IF(G88=\"\",SUM(D88-H88),SUM(D88,G88)))","v":""}]
[null,null,{"$f":"IF(B89=\"\",\"\",VLOOKUP(B89,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(B89,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B89=\"\",\"\",IF(G89=\"\",SUM(D89-H89),SUM(D89,G89)))","v":""}]
[null,null,{"$f":"IF(B90=\"\",\"\",VLOOKUP(B90,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(B90,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B90=\"\",\"\",IF(G90=\"\",SUM(D90-H90),SUM(D90,G90)))","v":""}]
[null,null,{"$f":"IF(B91=\"\",\"\",VLOOKUP(B91,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(B91,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B91=\"\",\"\",IF(G91=\"\",SUM(D91-H91),SUM(D91,G91)))","v":""}]
[null,null,{"$f":"IF(B92=\"\",\"\",VLOOKUP(B92,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(B92,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B92=\"\",\"\",IF(G92=\"\",SUM(D92-H92),SUM(D92,G92)))","v":""}]
[null,null,{"$f":"IF(B93=\"\",\"\",VLOOKUP(B93,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(B93,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",IF(G93=\"\",SUM(D93-H93),SUM(D93,G93)))","v":""}]
[null,null,{"$f":"IF(B94=\"\",\"\",VLOOKUP(B94,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(B94,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",IF(G94=\"\",SUM(D94-H94),SUM(D94,G94)))","v":""}]
[null,null,{"$f":"IF(B95=\"\",\"\",VLOOKUP(B95,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(B95,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",IF(G95=\"\",SUM(D95-H95),SUM(D95,G95)))","v":""}]
[null,null,{"$f":"IF(B96=\"\",\"\",VLOOKUP(B96,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(B96,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",IF(G96=\"\",SUM(D96-H96),SUM(D96,G96)))","v":""}]
[null,null,{"$f":"IF(B97=\"\",\"\",VLOOKUP(B97,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(B97,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",IF(G97=\"\",SUM(D97-H97),SUM(D97,G97)))","v":""}]
[null,null,{"$f":"IF(B98=\"\",\"\",VLOOKUP(B98,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(B98,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",IF(G98=\"\",SUM(D98-H98),SUM(D98,G98)))","v":""}]
[null,null,{"$f":"IF(B99=\"\",\"\",VLOOKUP(B99,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(B99,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",IF(G99=\"\",SUM(D99-H99),SUM(D99,G99)))","v":""}]
[null,null,{"$f":"IF(B100=\"\",\"\",VLOOKUP(B100,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(B100,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",IF(G100=\"\",SUM(D100-H100),SUM(D100,G100)))","v":""}]
[null,null,{"$f":"IF(B101=\"\",\"\",VLOOKUP(B101,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(B101,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",IF(G101=\"\",SUM(D101-H101),SUM(D101,G101)))","v":""}]
[null,null,{"$f":"IF(B102=\"\",\"\",VLOOKUP(B102,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(B102,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",IF(G102=\"\",SUM(D102-H102),SUM(D102,G102)))","v":""}]
[null,null,{"$f":"IF(B103=\"\",\"\",VLOOKUP(B103,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(B103,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",IF(G103=\"\",SUM(D103-H103),SUM(D103,G103)))","v":""}]
[null,null,{"$f":"IF(B104=\"\",\"\",VLOOKUP(B104,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(B104,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",IF(G104=\"\",SUM(D104-H104),SUM(D104,G104)))","v":""}]
[null,null,{"$f":"IF(B105=\"\",\"\",VLOOKUP(B105,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(B105,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",IF(G105=\"\",SUM(D105-H105),SUM(D105,G105)))","v":""}]
[null,null,{"$f":"IF(B106=\"\",\"\",VLOOKUP(B106,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(B106,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",IF(G106=\"\",SUM(D106-H106),SUM(D106,G106)))","v":""}]
[null,null,{"$f":"IF(B107=\"\",\"\",VLOOKUP(B107,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(B107,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",IF(G107=\"\",SUM(D107-H107),SUM(D107,G107)))","v":""}]
[null,null,{"$f":"IF(B108=\"\",\"\",VLOOKUP(B108,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(B108,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",IF(G108=\"\",SUM(D108-H108),SUM(D108,G108)))","v":""}]
[null,null,{"$f":"IF(B109=\"\",\"\",VLOOKUP(B109,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(B109,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",IF(G109=\"\",SUM(D109-H109),SUM(D109,G109)))","v":""}]
[null,null,{"$f":"IF(B110=\"\",\"\",VLOOKUP(B110,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(B110,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",IF(G110=\"\",SUM(D110-H110),SUM(D110,G110)))","v":""}]
[null,null,{"$f":"IF(B111=\"\",\"\",VLOOKUP(B111,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(B111,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",IF(G111=\"\",SUM(D111-H111),SUM(D111,G111)))","v":""}]
[null,null,{"$f":"IF(B112=\"\",\"\",VLOOKUP(B112,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(B112,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",IF(G112=\"\",SUM(D112-H112),SUM(D112,G112)))","v":""}]
[null,null,{"$f":"IF(B113=\"\",\"\",VLOOKUP(B113,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(B113,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",IF(G113=\"\",SUM(D113-H113),SUM(D113,G113)))","v":""}]
[null,null,{"$f":"IF(B114=\"\",\"\",VLOOKUP(B114,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(B114,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",IF(G114=\"\",SUM(D114-H114),SUM(D114,G114)))","v":""}]
[null,null,{"$f":"IF(B115=\"\",\"\",VLOOKUP(B115,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(B115,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",IF(G115=\"\",SUM(D115-H115),SUM(D115,G115)))","v":""}]
[null,null,{"$f":"IF(B116=\"\",\"\",VLOOKUP(B116,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(B116,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",IF(G116=\"\",SUM(D116-H116),SUM(D116,G116)))","v":""}]
[null,null,{"$f":"IF(B117=\"\",\"\",VLOOKUP(B117,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(B117,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",IF(G117=\"\",SUM(D117-H117),SUM(D117,G117)))","v":""}]
[null,null,{"$f":"IF(B118=\"\",\"\",VLOOKUP(B118,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(B118,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",IF(G118=\"\",SUM(D118-H118),SUM(D118,G118)))","v":""}]
[null,null,{"$f":"IF(B119=\"\",\"\",VLOOKUP(B119,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(B119,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",IF(G119=\"\",SUM(D119-H119),SUM(D119,G119)))","v":""}]
[null,null,{"$f":"IF(B120=\"\",\"\",VLOOKUP(B120,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(B120,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",IF(G120=\"\",SUM(D120-H120),SUM(D120,G120)))","v":""}]
[null,null,{"$f":"IF(B121=\"\",\"\",VLOOKUP(B121,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(B121,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",IF(G121=\"\",SUM(D121-H121),SUM(D121,G121)))","v":""}]
[null,null,{"$f":"IF(B122=\"\",\"\",VLOOKUP(B122,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(B122,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",IF(G122=\"\",SUM(D122-H122),SUM(D122,G122)))","v":""}]
[null,null,{"$f":"IF(B123=\"\",\"\",VLOOKUP(B123,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(B123,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",IF(G123=\"\",SUM(D123-H123),SUM(D123,G123)))","v":""}]
[null,null,{"$f":"IF(B124=\"\",\"\",VLOOKUP(B124,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(B124,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",IF(G124=\"\",SUM(D124-H124),SUM(D124,G124)))","v":""}]
[null,null,{"$f":"IF(B125=\"\",\"\",VLOOKUP(B125,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(B125,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",IF(G125=\"\",SUM(D125-H125),SUM(D125,G125)))","v":""}]
[null,null,{"$f":"IF(B126=\"\",\"\",VLOOKUP(B126,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(B126,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""}]
[null,null,{"$f":"IF(B127=\"\",\"\",VLOOKUP(B127,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(B127,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""}]
[null,null,{"$f":"IF(B128=\"\",\"\",VLOOKUP(B128,'Stock Initial'!$B$3:$D$100,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(B128,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""}]
[null,null,null,{"$f":"IF(B129=\"\",\"\",VLOOKUP(B129,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""}]
[null,null,null,{"$f":"IF(B130=\"\",\"\",VLOOKUP(B130,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""}]
[null,null,null,{"$f":"IF(B131=\"\",\"\",VLOOKUP(B131,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""}]
[null,null,null,{"$f":"IF(B132=\"\",\"\",VLOOKUP(B132,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""}]
[null,null,null,{"$f":"IF(B133=\"\",\"\",VLOOKUP(B133,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""}]
[null,null,null,{"$f":"IF(B134=\"\",\"\",VLOOKUP(B134,'Stock Initial'!$B$3:$D$100,3,FALSE))","v":""}]