{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Feuil1","base","Feuil3"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":107,"n_cols":19,"rows_kept":107,"cut":false,"hidden":false,"merged":[[4,12,4,14],[4,8,4,10]]}
["2013-04-01"]
[]
[]
[]
[null,null,null,null,null,"DATE","COEFF",null,"REVALORISATION",null,null,null,"DEVALORISATION",null,null,null,null,"mt à revaloriser","mt à dévaloriser"]
[null,"REVALORISER",null,"DEVALORISER",null,"1949-01-01",1.17,null,"au","1949-01-01",null,null,"au","1949-01-01",null,null,null,{"$f":"IF($B$12=F6,$B$9,\"\")","v":""},{"$f":"IF($D$12=F6,$D$9,\"\")","v":""}]
[null,null,null,null,null,"1949-04-01",1.1499999999999999,null,"au","1949-04-01",{"$f":"IF(R7=$B$9,$B$9,K6*G7)","v":0},null,"au","1949-04-01",{"$f":"IF(S7<>\"\",S7,O8/G8)","v":{"$error":"#DIV/0!"}},null,null,"",""]
[null,null,null,null,null,"1950-01-01",1.1499999999999999,null,"au","1950-01-01",0,null,"au","1950-01-01",{"$error":"#DIV/0!"},null,null,"",""]
["MONTANT ",null,null,null,null,"1951-01-01",1.1599999999999999,null,"au","1951-01-01",0,null,"au","1951-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1952-04-01",1.1000000000000001,null,"au","1952-04-01",0,null,"au","1952-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1953-04-01",1.2,null,"au","1953-04-01",0,null,"au","1953-04-01",{"$error":"#DIV/0!"},null,null,"",""]
["rang de reval connu ",null,null,null,null,"1955-04-01",1.0900000000000001,null,"au","1955-04-01",0,null,"au","1955-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1956-04-01",1.085,null,"au","1956-04-01",0,null,"au","1956-04-01",{"$error":"#DIV/0!"},null,null,"",""]
["rang de reval souhaité",null,null,null,null,"1957-04-01",1.1200000000000001,null,"au","1957-04-01",0,null,"au","1957-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1958-04-01",1.075,null,"au","1958-04-01",0,null,"au","1958-04-01",{"$error":"#DIV/0!"},null,null,"",""]
["MONTANT A RETENIR  ",{"$f":"IF(B9<>0,LOOKUP(B14,J6:J107,K6:K107),\"\")","v":""},null,{"$f":"IF(D9<>0,LOOKUP(D14,N6:N107,O6:O107),\"\")","v":""},null,"1959-04-01",1.135,null,"au","1959-04-01",0,null,"au","1959-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1960-04-01",1.105,null,"au","1960-04-01",0,null,"au","1960-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1961-04-01",1.077,null,"au","1961-04-01",0,null,"au","1961-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1962-04-01",1.1499999999999999,null,"au","1962-04-01",0,null,"au","1962-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1963-04-01",1.1599999999999999,null,"au","1963-04-01",0,null,"au","1963-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1964-04-01",1.1200000000000001,null,"au","1964-04-01",0,null,"au","1964-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1965-04-01",1.1100000000000001,null,"au","1965-04-01",0,null,"au","1965-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1966-04-01",1.069,null,"au","1966-04-01",0,null,"au","1966-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1967-04-01",1.0580000000000001,null,"au","1967-04-01",0,null,"au","1967-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1968-04-01",1.056,null,"au","1968-04-01",0,null,"au","1968-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1969-01-01",1.04,null,"au","1969-01-01",0,null,"au","1969-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1969-04-01",1.0435000000000001,null,"au","1969-04-01",0,null,"au","1969-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1969-11-01",1.03,null,"au","1969-11-01",0,null,"au","1969-11-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1970-04-01",1.119,null,"au","1970-04-01",0,null,"au","1970-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1971-04-01",1.101,null,"au","1971-04-01",0,null,"au","1971-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1972-04-01",1.115,null,"au","1972-04-01",0,null,"au","1972-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1973-04-01",1.109,null,"au","1973-04-01",0,null,"au","1973-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1974-01-01",1.0820000000000001,null,"au","1974-01-01",0,null,"au","1974-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1974-07-01",1.0669999999999999,null,"au","1974-07-01",0,null,"au","1974-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1975-01-01",1.0629999999999999,null,"au","1975-01-01",0,null,"au","1975-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1975-07-01",1.0960000000000001,null,"au","1975-07-01",0,null,"au","1975-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1976-01-01",1.083,null,"au","1976-01-01",0,null,"au","1976-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1976-07-01",1.0820000000000001,null,"au","1976-07-01",0,null,"au","1976-07-01",{"$error":"#DIV/0!"},null,null,{"$f":"IF($B$12=F38,$B$9,\"\")","v":""},{"$f":"IF($D$12=F38,$D$9,\"\")","v":""}]
[null,null,null,null,null,"1977-01-01",1.0860000000000001,null,"au","1977-01-01",{"$f":"IF(R39=$B$9,$B$9,K38*G39)","v":0},null,"au","1977-01-01",{"$f":"IF(S39<>\"\",S39,O40/G40)","v":{"$error":"#DIV/0!"}},null,null,"",""]
[null,null,null,null,null,"1977-07-01",1.071,null,"au","1977-07-01",0,null,"au","1977-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1978-01-01",1.0820000000000001,null,"au","1978-01-01",0,null,"au","1978-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1978-07-01",1.044,null,"au","1978-07-01",0,null,"au","1978-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1979-01-01",1.0649999999999999,null,"au","1979-01-01",0,null,"au","1979-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1979-07-01",1.04,null,"au","1979-07-01",0,null,"au","1979-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1980-01-01",1.054,null,"au","1980-01-01",0,null,"au","1980-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1980-07-01",1.0640000000000001,null,"au","1980-07-01",0,null,"au","1980-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1981-01-01",1.0669999999999999,null,"au","1981-01-01",0,null,"au","1981-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1981-07-01",1.0620000000000001,null,"au","1981-07-01",0,null,"au","1981-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1982-01-01",1.0669999999999999,null,"au","1982-01-01",0,null,"au","1982-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1982-07-01",1.0740000000000001,null,"au","1982-07-01",0,null,"au","1982-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1983-01-01",1.04,null,"au","1983-01-01",0,null,"au","1983-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1983-07-01",1.04,null,"au","1983-07-01",0,null,"au","1983-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1984-01-01",1.018,null,"au","1984-01-01",0,null,"au","1984-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1984-07-01",1.022,null,"au","1984-07-01",0,null,"au","1984-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1985-01-01",1.034,null,"au","1985-01-01",0,null,"au","1985-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1985-07-01",1.028,null,"au","1985-07-01",0,null,"au","1985-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1986-01-01",1.0129999999999999,null,"au","1986-01-01",0,null,"au","1986-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1986-10-01",1.0049999999999999,null,"au","1986-10-01",0,null,"au","1986-10-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1987-01-01",1.018,null,"au","1987-01-01",0,null,"au","1987-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1987-07-01",1.01,null,"au","1987-07-01",0,null,"au","1987-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1988-01-01",1.026,null,"au","1988-01-01",0,null,"au","1988-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1988-07-01",1.0129999999999999,null,"au","1988-07-01",0,null,"au","1988-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1989-01-01",1.0129999999999999,null,"au","1989-01-01",0,null,"au","1989-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1989-07-01",1.012,null,"au","1989-07-01",0,null,"au","1989-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1990-01-01",1.0215000000000001,null,"au","1990-01-01",0,null,"au","1990-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1990-07-01",1.0129999999999999,null,"au","1990-07-01",0,null,"au","1990-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1991-01-01",1.0169999999999999,null,"au","1991-01-01",0,null,"au","1991-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1991-07-01",1.008,null,"au","1991-07-01",0,null,"au","1991-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1992-01-01",1.01,null,"au","1992-01-01",0,null,"au","1992-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1992-07-01",1.018,null,"au","1992-07-01",0,null,"au","1992-07-01",{"$error":"#DIV/0!"},null,null,{"$f":"IF($B$12=F70,$B$9,\"\")","v":""},{"$f":"IF($D$12=F70,$D$9,\"\")","v":""}]
[null,null,null,null,null,"1993-01-01",1.0129999999999999,null,"au","1993-01-01",{"$f":"IF(R71=$B$9,$B$9,K70*G71)","v":0},null,"au","1993-01-01",{"$f":"IF(S71<>\"\",S71,O72/G72)","v":{"$error":"#DIV/0!"}},null,null,"",""]
[null,null,null,null,null,"1994-01-01",1.02,null,"au","1994-01-01",0,null,"au","1994-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1995-01-01",1.012,null,"au","1995-01-01",0,null,"au","1995-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1995-07-01",1.0049999999999999,null,"au","1995-07-01",0,null,"au","1995-07-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1996-01-01",1.02,null,"au","1996-01-01",0,null,"au","1996-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1997-01-01",1.012,null,"au","1997-01-01",0,null,"au","1997-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1998-01-01",1.0109999999999999,null,"au","1998-01-01",0,null,"au","1998-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"1999-01-01",1.012,null,"au","1999-01-01",0,null,"au","1999-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2000-01-01",1.0049999999999999,null,"au","2000-01-01",0,null,"au","2000-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2001-01-01",1.022,null,"au","2001-01-01",0,null,"au","2001-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2002-01-01",1.022,null,"au","2002-01-01",0,null,"au","2002-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2003-01-01",1.0149999999999999,null,"au","2003-01-01",0,null,"au","2003-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2004-01-01",1.0169999999999999,null,"au","2004-01-01",0,null,"au","2004-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2005-01-01",1.02,null,"au","2005-01-01",0,null,"au","2005-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2006-01-01",1.018,null,"au","2006-01-01",0,null,"au","2006-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2007-01-01",1.018,null,"au","2007-01-01",0,null,"au","2007-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2008-01-01",1.0109999999999999,null,"au","2008-01-01",0,null,"au","2008-01-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2008-09-01",1.008,null,"au","2008-09-01",0,null,"au","2008-09-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2009-04-01",1.01,null,"au","2009-04-01",0,null,"au","2009-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2010-04-01",1.0089999999999999,null,"au","2010-04-01",0,null,"au","2010-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2011-04-01",1.0209999999999999,null,"au","2011-04-01",0,null,"au","2011-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2012-04-01",1.0209999999999999,null,"au","2012-04-01",0,null,"au","2012-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,"2013-04-01",1.0129999999999999,null,"au","2013-04-01",0,null,"au","2013-04-01",{"$error":"#DIV/0!"},null,null,"",""]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,0,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,0,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,0,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,0,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,0,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,0,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,0,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,0,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,0,{"$f":"IF($D$12=F102,$D$9,\"\")","v":0}]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,"au",null,0,null,"au",null,0,null,null,null,0]

{"sheet":"base","index":1,"n_rows":88,"n_cols":2,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
["2013-04-01",1.0129999999999999]
["2012-04-01",1.0209999999999999]
["2011-04-01",1.0209999999999999]
["2010-04-01",1.0089999999999999]
["2009-04-01",1.01]
["2008-09-01",1.008]
["2008-01-01",1.0109999999999999]
["2007-01-01",1.018]
["2006-01-01",1.018]
["2005-01-01",1.02]
["2004-01-01",1.0169999999999999]
["2003-01-01",1.0149999999999999]
["2002-01-01",1.022]
["2001-01-01",1.022]
["2000-01-01",1.0049999999999999]
["1999-01-01",1.012]
["1998-01-01",1.0109999999999999]
["1997-01-01",1.012]
["1996-01-01",1.02]
["1995-07-01",1.0049999999999999]
["1995-01-01",1.012]
["1994-01-01",1.02]
["1993-01-01",1.0129999999999999]
["1992-07-01",1.018]
["1992-01-01",1.01]
["1991-07-01",1.008]
["1991-01-01",1.0169999999999999]
["1990-07-01",1.0129999999999999]
["1990-01-01",1.0215000000000001]
["1989-07-01",1.012]
["1989-01-01",1.0129999999999999]
["1988-07-01",1.0129999999999999]
["1988-01-01",1.026]
["1987-07-01",1.01]
["1987-01-01",1.018]
["1986-10-01",1.0049999999999999]
["1986-01-01",1.0129999999999999]
["1985-07-01",1.028]
["1985-01-01",1.034]
["1984-07-01",1.022]
["1984-01-01",1.018]
["1983-07-01",1.04]
["1983-01-01",1.04]
["1982-07-01",1.0740000000000001]
["1982-01-01",1.0669999999999999]
["1981-07-01",1.0620000000000001]
["1981-01-01",1.0669999999999999]
["1980-07-01",1.0640000000000001]
["1980-01-01",1.054]
["1979-07-01",1.04]
["1979-01-01",1.0649999999999999]
["1978-07-01",1.044]
["1978-01-01",1.0820000000000001]
["1977-07-01",1.071]
["1977-01-01",1.0860000000000001]
["1976-07-01",1.0820000000000001]
["1976-01-01",1.083]
["1975-07-01",1.0960000000000001]
["1975-01-01",1.0629999999999999]
["1974-07-01",1.0669999999999999]
["1974-01-01",1.0820000000000001]
["1973-04-01",1.109]
["1972-04-01",1.115]
["1971-04-01",1.101]
["1970-04-01",1.119]
["1969-11-01",1.03]
["1969-04-01",1.0435000000000001]
["1969-01-01",1.04]
["1968-04-01",1.056]
["1967-04-01",1.0580000000000001]
["1966-04-01",1.069]
["1965-04-01",1.1100000000000001]
["1964-04-01",1.1200000000000001]
["1963-04-01",1.1599999999999999]
["1962-04-01",1.1499999999999999]
["1961-04-01",1.077]
["1960-04-01",1.105]
["1959-04-01",1.135]
["1958-04-01",1.075]
["1957-04-01",1.1200000000000001]
["1956-04-01",1.085]
["1955-04-01",1.0900000000000001]
["1953-04-01",1.2]
["1952-04-01",1.1000000000000001]
["1951-01-01",1.1599999999999999]
["1950-01-01",1.1499999999999999]
["1949-04-01",1.1499999999999999]
["1949-01-01",1.17]

{"sheet":"Feuil3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}