{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Feuil1","Feuil2","Feuil3","Feuil4"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":23,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":41,"n_cols":11,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,"Ecart-type","Rendement","Ratio de Sharpe"]
[null,null,null,null,null,null,null,null,1.1291722965717973E-2,0.01,-0.88560444055883369]
[null,null,null,null,null,null,null,null,1.0491668218890724E-2,2.2499999999999999E-2,0.23828431740708647]
[null,null,null,null,null,null,null,null,9.9460723057102421E-3,3.5000000000000003E-2,1.5081330136106288]
[null,null,null,null,null,"Rendement du Portefeuille de marché",null,null,9.6977157248809495E-3,4.7500000000000001E-2,2.8357193364046145]
[null,null,null,null,null,"Ecart-type du Portefeuille de marché",null,null,9.7693527414105408E-3,0.06,4.0944370685324056]
[null,null,null,null,null,null,null,null,1.0154213038287289E-2,7.2499999999999995E-2,5.1702677304528137]
[null,null,null,null,null,null,null,null,1.0818921323452578E-2,8.4999999999999992E-2,6.0079926692041905]
[null,null,null,null,null,null,null,null,1.1715942194911413E-2,9.7499999999999989E-2,6.6149182635657393]
[null,null,null,null,null,null,null,null,1.2796606624726698E-2,0.10999999999999999,7.0331145310112362]
[null,null,null,null,null,null,null,null,1.4018254796633906E-2,0.12249999999999998,7.3118944895061055]
[null,null,null,null,null,null,null,null,1.534748808961078E-2,0.13499999999999998,7.4930828633675413]
[null,null,null,null,null,null,null,null,1.6758655689328286E-2,0.14749999999999999,7.608008802352237]
[null,null,null,null,null,null,null,null,1.823274299444495E-2,0.16,7.6784935784294461]
[null,null,null,null,null,null,null,null,1.9755670589094741E-2,0.17250000000000001,7.7193026332490593]
[null,null,null,null,null,null,null,null,2.1316973295556759E-2,0.18500000000000003,7.740310864600656]
[null,null,null,null,null,null,null,null,2.2908806325896869E-2,0.19750000000000004,7.7481121222517908]
[null,null,null,null,null,null,null,null,2.4525225601546265E-2,0.21000000000000005,7.7471254734562338]
[null,null,null,null,null,null,null,null,2.6161674278825191E-2,0.22250000000000006,7.7403302954467286]
[null,null,null,null,null,null,null,null,2.7814750162448151E-2,0.23500000000000007,7.7297117085115881]
[null,null,null,null,null,null,null,null,2.9481280532000245E-2,0.24750000000000008,7.716761141126887]
[null,null,null,null,null,null,null,null,3.1159462323298297E-2,0.26000000000000006,7.7023151911241179]
[null,null,null,null,null,null,null,null,3.2847532686420815E-2,0.27250000000000008,7.6870309380766271]
[null,null,null,null,null,null,null,null,3.4543791763279347E-2,0.28500000000000009,7.6714218814189268]
[null,null,null,null,null,null,null,null,3.6247205711881343E-2,0.2975000000000001,7.6557625491401486]
[null,null,null,null,null,null,null,null,3.7956811262135771E-2,0.31000000000000011,7.640262455062782]
[null,null,null,null,null,null,null,null,3.9671807964783569E-2,0.32250000000000012,7.6250621163655454]
[null,null,null,null,null,null,null,null,4.139152570195076E-2,0.33500000000000013,7.6102534192199238]
[null,null,null,null,null,null,null,null,4.311526149937777E-2,0.34750000000000014,7.5959182111124743]
[null,null,null,null,null,null,null,null,4.484295023325701E-2,0.36000000000000015,7.5820167547282589]
[null,null,null,null,null,null,null,null,4.6573768567390962E-2,0.37250000000000016,7.568638116323835]
[null,null,null,null,null,null,null,null,4.8307503332823375E-2,0.38500000000000018,7.5557620414631232]
[null,null,null,null,null,null,null,null,5.0043712412089422E-2,0.39750000000000019,7.5434051912744335]
[null,null,null,null,null,null,null,null,5.1782549935479039E-2,0.4100000000000002,7.5314946924386588]
[null,null,null,null,null,null,null,null,5.3523230482734302E-2,0.42250000000000021,7.5200991489076872]
[null,null,null,null,null,null,null,null,5.5266110631482658E-2,0.43500000000000022,7.5091225935409511]
[null,null,null,null,null,null,null,null,5.7010596187811471E-2,0.44750000000000023,7.4986060238990655]
[null,null,null,null,null,null,null,null,5.8756671091744483E-2,0.46000000000000024,7.4885113779330794]
[null,null,null,null,null,null,null,null,6.0504197743730934E-2,0.47250000000000025,7.4788199310829713]
[null,null,null,null,null,null,null,null,6.2253053886350558E-2,0.48500000000000026,7.4695130755979653]
[null,null,null,null,null,null,null,null,6.4353283566145419E-2,0.5,7.4588268601186876]

{"sheet":"Feuil2","index":1,"n_rows":77,"n_cols":6,"rows_kept":77,"cut":false,"hidden":true,"merged":[]}
[]
["Date",null,"Date",null,"Date"]
["2013-03-26",7.5757575757576835E-3,"2013-03-26",1.0190217391304251E-2,"2013-03-26",-5.1319648093842889E-3]
["2013-03-25",-2.8697571743929402E-2,"2013-03-25",5.4644808743169442E-3,"2013-03-25",3.6791758646063282E-3]
["2013-03-22",2.218879277924031E-2,"2013-03-22",2.0533880903491537E-3,"2013-03-22",-2.9347028613353312E-3]
["2013-03-21",-2.1707137601177331E-2,"2013-03-21",-1.2170385395537506E-2,"2013-03-21",-1.4652014652013819E-3]
["2013-03-20",3.3222591362126195E-3,"2013-03-20",3.3921302578018273E-3,"2013-03-20",4.3975373790678887E-4]
["2013-03-19",-1.8833755885548698E-2,"2013-03-19",-3.0263157894736784E-2,"2013-03-19",-4.0875912408759292E-3]
["2013-03-18",-2.7816901408450674E-2,"2013-03-18",-1.8087855297157694E-2,"2013-03-18",-5.0835148874363743E-3]
["2013-03-15",7.4494501596309784E-3,"2013-03-15",6.501950585175529E-3,"2013-03-15",2.9133284777857044E-3]
["2013-03-14",2.621041135784501E-2,"2013-03-14",1.8543046357615969E-2,"2013-03-14",9.5588235294118487E-3]
["2013-03-13",-5.0706265845708283E-3,"2013-03-13",-2.6420079260238388E-3,"2013-03-13",-1.4684287812040283E-3]
["2013-03-12",4.3652237177155689E-3,"2013-03-12",3.9787798408488393E-3,"2013-03-12",6.6518847006650202E-3]
["2013-03-11",2.1873860736419514E-3,"2013-03-11",-1.32450331125825E-3,"2013-03-11",5.2005943536405433E-3]
["2013-03-08",1.5173945225758703E-2,"2013-03-08",1.546738399462007E-2,"2013-03-08",4.4776119402984652E-3]
["2013-03-07",1.8469656992084374E-2,"2013-03-07",3.3738191632927757E-3,"2013-03-07",1.4383043149129492E-2]
["2013-03-06",-3.7678975131868916E-4,"2013-03-06",2.7063599458728637E-3,"2013-03-06",-9.7451274362819439E-3]
["2013-03-05",2.4314936318023891E-2,"2013-03-05",3.0683403068340272E-2,"2013-03-05",1.9877675840978548E-2]
["2013-03-04",-1.1823035850495756E-2,"2013-03-04",-3.1081081081081138E-2,"2013-03-04",2.2988505747127308E-3]
["2013-03-01",-2.0179372197309517E-2,"2013-03-01",-3.3670033670032953E-3,"2013-03-01",-2.293577981651463E-3]
["2013-02-28",-2.228717573986114E-2,"2013-02-28",3.3783783783783061E-3,"2013-02-28",1.4740108611326653E-2]
["2013-02-27",2.4326347305389302E-2,"2013-02-27",5.4347826086956564E-3,"2013-02-27",-3.0935808197989608E-3]
["2013-02-26",-3.7285607755406943E-3,"2013-02-26",-1.4065639651707909E-2,"2013-02-26",-4.6189376443417571E-3]
["2013-02-25",-5.3634438955539855E-2,"2013-02-25",-2.672010688042814E-3,"2013-02-25",1.0108864696734148E-2]
["2013-02-22",1.0338680926916191E-2,"2013-02-22",-6.6755674232308324E-4,"2013-02-22",7.8369905956112863E-3]
["2013-02-21",-3.3425223983459644E-2,"2013-02-21",-2.1554539516655785E-2,"2013-02-21",-8.5470085470085028E-3]
["2013-02-20",-8.2023239917977438E-3,"2013-02-20",3.9344262295082297E-3,"2013-02-20",4.6838407494144757E-3]
["2013-02-19",1.4563106796116564E-2,"2013-02-19",1.9710906701707856E-3,"2013-02-19",1.7474185861794986E-2]
["2013-02-15",-1.0295126973232694E-2,"2013-02-18",-2.6212319790300882E-3,"2013-02-18",-5.5292259083727386E-3]
["2013-02-14",-5.4607508532423252E-3,"2013-02-15",-1.6752577319587614E-2,"2013-02-15",4.7619047619047164E-3]
["2013-02-13",-2.3833844058563257E-3,"2013-02-14",6.4474532559637566E-4,"2013-02-14",-2.4012393493415912E-2]
["2013-02-12",1.0319917440660499E-2,"2013-02-13",-7.6775431861804853E-3,"2013-02-13",4.6692607003890607E-3]
["2013-02-11",-1.0309278350515854E-3,"2013-02-12",2.6263952724885117E-2,"2013-02-12",7.7881619937690278E-4]
["2013-02-08",2.609308885754591E-2,"2013-02-11",-8.4635416666666019E-3,"2013-02-11",2.3419203747073489E-3]
["2013-02-07",-4.0270727580372291E-2,"2013-02-08",-2.5974025974026572E-3,"2013-02-08",1.1049723756906009E-2]
["2013-02-06",7.5008523695875356E-3,"2013-02-07",-2.0979020979020983E-2,"2013-02-07",-1.1700468018720638E-2]
["2013-02-05",2.5883175935641777E-2,"2013-02-06",8.3333333333333835E-3,"2013-02-06",9.4488188976377049E-3]
["2013-02-04",-5.5188367481824242E-2,"2013-02-05",1.9267822736030418E-3,"2013-02-05",4.7468354430379297E-3]
["2013-02-01",2.4373730534868059E-2,"2013-02-04",-2.1984924623115555E-2,"2013-02-04",-8.627450980392113E-3]
["2013-01-31",1.6167870657034705E-2,"2013-02-01",6.3211125158027584E-3,"2013-02-01",-2.3474178403755648E-3]
["2013-01-30",-1.1560693641618493E-2,"2013-01-31",-6.3171193935564033E-4,"2013-01-31",-7.8186082877254516E-4]
["2013-01-29",-6.795786612300229E-4,"2013-01-30",-2.4044389642416696E-2,"2013-01-30",-7.7579519006982156E-3]
["2013-01-28",-7.0850202429150085E-3,"2013-01-29",-4.9079754601228124E-3,"2013-01-29",2.3328149300156408E-3]
["2013-01-25",1.7158544955387784E-2,"2013-01-28",1.3681592039801146E-2,"2013-01-28",3.1201248049922445E-3]
["2013-01-24",2.7865961199294503E-2,"2013-01-25",-1.2285012285012459E-2,"2013-01-25",5.4901960784312833E-3]
["2013-01-23",-1.8351800554016539E-2,"2013-01-24",2.9077117572692848E-2,"2013-01-24",3.937007874015748E-3]
["2013-01-22",1.4757554462403307E-2,"2013-01-23",-6.905210295040768E-3,"2013-01-23",7.1371927042030592E-3]
["2013-01-18",1.0653409090909116E-2,"2013-01-22",-5.6179775280898788E-3,"2013-01-22",-3.9494470774091633E-3]
["2013-01-17",8.9573629523468298E-3,"2013-01-21",-1.8691588785047437E-3,"2013-01-21",-3.1496062992126431E-3]
["2013-01-16",0,"2013-01-18",-4.9597024178548235E-3,"2013-01-18",7.8802206461776447E-4]
["2013-01-15",3.2350826743350056E-3,"2013-01-17",-6.1957868649328146E-4,"2013-01-17",1.5200000000000045E-2]
["2013-01-14",1.2004365223717783E-2,"2013-01-16",4.3559427504667259E-3,"2013-01-16",5.6315366049879551E-3]
["2013-01-11",-3.6245016310257855E-3,"2013-01-15",3.1210986267166487E-3,"2013-01-15",1.7184942716857565E-2]
["2013-01-10",2.986188876446438E-2,"2013-01-14",1.1363636363636347E-2,"2013-01-14",-3.2626427406198329E-3]
["2013-01-09",1.5157256536566827E-2,"2013-01-11",1.0848755583918311E-2,"2013-01-11",5.7424118129613504E-3]
["2013-01-08",-1.5134317063942168E-3,"2013-01-10",-2.546148949713617E-3,"2013-01-10",4.94641384995885E-3]
["2013-01-07",2.4815820085304405E-2,"2013-01-09",4.1086812458581909E-2,"2013-01-09",3.3085194375516249E-3]
["2013-01-04",2.5039745627980881E-2,"2013-01-08",5.9999999999999906E-3,"2013-01-08",-5.7565789473683279E-3]
["2013-01-03",-4.7468354430380139E-3,"2013-01-07",2.1102791014295474E-2,"2013-01-07",-2.4610336341264263E-3]
["2013-01-02",2.9315960912052217E-2,"2013-01-04",-9.4403236682400922E-3,"2013-01-04",5.7755775577557986E-3]
["2012-12-31",1.5295576684580299E-2,"2013-01-03",3.4891835310537335E-2,"2013-01-03",1.4225941422594167E-2]
["2012-12-28",-1.9059205190592007E-2,"2013-01-02",0,"2013-01-02",0]
["2012-12-27",7.3529411764705769E-3,"2013-01-01",0,"2013-01-01",0]
["2012-12-26",-4.0832993058383062E-4,"2012-12-31",0,"2012-12-31",0]
["2012-12-24",-4.4715447154472752E-3,"2012-12-28",-4.1695621959694576E-3,"2012-12-28",-3.3361134278565943E-3]
["2012-12-21",-2.8819581523884599E-2,"2012-12-27",-1.2354152367879184E-2,"2012-12-27",-2.4958402662229378E-3]
["2012-12-20",1.1581469648562267E-2,"2012-12-26",0,"2012-12-26",0]
["2012-12-19",-2.3904382470120427E-3,"2012-12-25",0,"2012-12-25",0]
["2012-12-18",1.8255578093306406E-2,"2012-12-24",0,"2012-12-24",0]
["2012-12-17",3.6644951140065089E-3,"2012-12-21",-3.0605455755156295E-2,"2012-12-21",8.3263946711081209E-4]
["2012-12-14",-2.8420625253755701E-3,"2012-12-20",-1.2483574244415327E-2,"2012-12-20",-4.1459369817578775E-3]
["2012-12-13",0,"2012-12-19",-3.2743942370660729E-3,"2012-12-19",2.4937655860348892E-3]
["2012-12-12",1.1498973305954726E-2,"2012-12-18",2.0721925133689752E-2,"2012-12-18",-1.6597510373444219E-3]
["2012-12-11",8.220304151254882E-4,"2012-12-17",-5.3191489361700999E-3,"2012-12-17",0]
["2012-12-10",-3.6855036855038248E-3,"2012-12-14",-1.9907100199071754E-3,"2012-12-14",-1.1484823625922933E-2]
["2012-12-07",-6.1050061050060469E-3,"2012-12-13",-1.1803278688524571E-2,"2012-12-13",-1.6380016380015449E-3]
["2012-12-06",null,"2012-12-12",null,"2012-12-12"]

{"sheet":"Feuil3","index":2,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Matrice des corrélations"]
[]
[null,1,0.2837020767249383,7.8043098144314482E-2]
[null,0.2837020767249383,1,0.34292419173522465]
[null,7.8043098144314482E-2,0.34292419173522465,0.99999999999999989]

{"sheet":"Feuil4","index":3,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Matrice de variance/covariance"]
[]
[null,3.511268444779317E-4,7.500555522086816E-5,1.0889436396886782E-5]
[null,7.500555522086816E-5,1.9906632416274943E-4,3.6027647628774047E-5]
[null,1.0889436396886782E-5,3.6027647628774047E-5,5.5446963625886521E-5]